WoW Vendor Shuffles

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 31

Luminous Flux 5 Step 1.

Put in Your Server's Prices for each Material to the Left


Penumbra Thread 7.2 (You can Leave Flux/Thread Alone Since They are Vendor Items unless
Desolate Leather 2 Twilight Bark 9.89
Laestrite Ore 8
Shrouded Cloth 1
Pallid Bones 2
Step 2. Check the Profit Per Item
Item Name Vendor Price Calculated Cost Profit Per Item
Shrouded Cape 36.9 32.8 #NAME?
Ceremonius Blade 70.82 80 #NAME?
Composite Bow 89.54 79.6 #NAME?
Composite Crossbow 89.86 105.78 #NAME?

Tidespray Linen 1.15 If the item is in Silver, please put it as a decimal to represent the Gold C
Nylon Thread 0.48

Item Name Vendor Price Calculated Cost Profit Per Item


Tidespray Linen Pants 27.69 24.35 3.34

Spreadsheet Created by Pen


Socials:
YouTube: https://www.youtube.com/p
Twitch: https://www.twitch.tv/pengu
Twitter: https://twitter.com/Penguin

Be sure to check back regularly for updated p


ach Material to the Left
e They are Vendor Items unless you do/don't have Reputation)

Profit Per Hour Step 3. Calculated gold/hr if crafting 1800 items per hour
#NAME?
#NAME?
#NAME?
-28656

decimal to represent the Gold Cost :)

Profit Per Hour


6012

Spreadsheet Created by Penguinr2gt

s://www.youtube.com/penguinr2gt
s://www.twitch.tv/penguinr2gt
s://twitter.com/Penguinr2gt

ack regularly for updated prices and new spreadsheets :)


Tidespray Deep Sea Bag Shuffle

Material Price Needed Bracer Price


Tidespray Linen 0.2 10 4.4
Nylon Thread 0.48 5

1 Bag = 17 Bracers - 13 Linen - 13 Nylon

1 Bag = 65.96 Crafting Cost

Item Price Profit:


Deep Sea Bag: 217 140.19

Even if profit is negative, remember you get these items


25 Embroidered Cloth + 2.72 Expulsom Per Deep Sea Bag

Use it for other bags, and items for Alts :)


Penumbra Thread 7.2 Soul Dust 15
Desolate Leather 1.55 Sacred Shard 158
Shrouded Cloth 2
Callous Hide 85
Lightless Silk 65

Item (Tailoring) Item Cost Soul Dust Sacred Shards Material Value
Shrouded Cloth Bracers 27.6 2.4 0 36
Shadowlace Cuffs 171.6 1.4 1.5 258

Item (Leatherworking) Item Cost Soul Dust Sacred Shards Material Value
Des. Leather Armguards 16.5 2.4 0 36
Total Profit Per 1000 Crafted: After AH Cut
#NAME? #NAME? #NAME?
#NAME? #NAME? #NAME?

Total Profit Per 1000 Crafted: After AH Cut


19.5 19500 18525
Missive of CS 400 Nightshade 41
Missive of Vers. 798
Missive of Mast. 400
Missive of Haste. 699
Tome of Still Mind 300

Deathblossom 7.8
Nightshade Needed
Critical Strike 18 42
Versatility 17 39
Mastery 23 59
Haste 24 62
Tome 47 0

Vigil's Torch 116.39


Nightshade Needed
Critical Strike 25 67
Versatility 11 23
Mastery 15 36
Haste 23 62
Tome 31 0

Widowbloom 100
Nightshade Needed
Critical Strike 12 20
Versatility 24 59
Mastery 24 59
Haste 16 32
Tome 32 0
**DISCLAIMER**
THIS DATA IS PER 1000 HERBS MILLED!
Marrowroot 44
Total Profit:
-2322 Critical Strike 11
4167 Versatility 25
-1019 Mastery 23
6434 Haste 15
6300 Tome 31

Rising Glory 22
Total Profit:
-109137 Critical Strike 25
-108555 Versatility 11
-111866 Mastery 15
-102855 Haste 23
-107090 Tome 31

Total Profit:
-96020
-83267
-92819
-90128
-90400
Nightshade Needed Total Profit:
23 -40543
67 -26797
62 -37342
36 -34991
0 -34700

Nightshade Needed Total Profit:


65 -14665
20 -14042
33 -17353
59 -8342
0 -12700
Crawler Meat 7 Spinefin Piranha 21
Tenebrous Ribs 45 Iridescent Amberjack 24.25
Shadowy Shank 13 Lost Sole 1.8
Seraphic Wings 0.5 Pocked Bonefish 33.65
Phantasmal Haunch 12 Elysian Thade 34
Silvergill Pike 14

Large Meals (+30) Cost per 3 Server Price Profit (Per Craft)
Spinefin Souffle & Fries 137.92 88.9 #NAME?
Iridescent Ravioli 80.22 69.5 #NAME?
Steak a la Mode 42.71 29 #NAME?
Tenebrous Crown Roast 158.43 75 #NAME?

Feasts Cost Server Price Profit


Surprisingly Palatable 429 1080 #NAME?
Gluttonous Hedonism 1095.21 1247 #NAME?
Amount Crafted Total Profit After 5% Cut
100 #NAME? #NAME?
100 #NAME? #NAME?
100 #NAME? #NAME?
100 #NAME? #NAME?

Amount Crafted Total Profit After 5% Cut


20 #NAME? #NAME?
20 #NAME? #NAME?
Marrowroot 39 Vigil's Torch 12
Widowbloom 36 Rising Glory 16
Death Blossom 9
Nighshade 50

Name Server Price Crafting Cost Profit


Phantom Fire 193 165.05 #NAME?
Spectral Power 615 562.05 #NAME?
Flask Stamina 534 215.05 #NAME?
Spectral Intellect 120 195.05 #NAME?
Spectral Strength 120 80.05 #NAME?
Spectral Agility 222 180.05 #NAME?

Spiritual Healing 30 18.05 #NAME?


Spiritual Mana 41 18.05 #NAME?
Embalmer's Oil 30 18.05 #NAME?
Shadowcore Oil 39 18.05 #NAME?
Volatile Life 15 Stormvine
Cinderbloom 15 Heartblossom
Whiptail 3 Deepstone Oil
Azshara's Veil 40 Volatile Earth
Volatile Water 31 Volatile Air
Volatile Fire 26 Elementium

Name Server Price Crafting Cost


Treasure Finding 867 320
Winds 1999 464
Tit. Strength 2189 264
Trans: Truegold 1200 704
*remember Transmute Trans: Pyrium 250 34
makes 3 bars so
server price is 3 x Pyrium*

Name Server Price Crafting Cost


Vial of the Sands 59999 42462
17
20
80
6
10
28

Profit
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

Profit
17537 Crystalline Vial 4750
Sands of Time 2850
Name Price Amount
Laestrite 6.6 10000

AH Cost Amount Given


Servitude 200 70
Torment 244 73
Valor 200 55
Rebirth 250 68

Angerseye 5 1100
Umbryl 5 1150
Oriblase 8 1050

Total Cost: Total Price: Total Profit:


66000 79462 13462

**Beware of Gem Posting Fees**


Soul Dust 18 Oxxein
Sacred Shard 70 Solenium

Malleable Wire 9

Name Amount Extra Cost


Quick Ring 131 49
Versatile Ring 143 35

Total Profit
21644.8

`
20
13

Material Rates Material Value Profit


1.4 123.2 #NAME?
1.4 123.2 #NAME?

Total Materials Needed


Wire 274
Oxxein #NAME?
Solenium #NAME?
Quick Cluster #NAME?
Vers. Cluster #NAME?
Name Price Amount
Ghost Iron ore 10.2 1000

River's Heart 142.53 7


Wild jade 145.9 5
Primordial Ruby 150 12
Vermilion Onyx 151.64 17
Sun's Radiance 221 15
Imperial Amethyst 39 12

Lapis Lazuli 10 49
Alexandrite 19 60
Pandarian Garnet 10 45
Tiger Opal 3.5 35
Sunstone 3.5 62
Roguestone 10 52
Serpent's Eye 50 23

Total Cost: Total Price:


10200 13977.59
Name Price
Golden Lotus 75

Transmutes: Cost
River's Heart 85
Wild Jade 94
Primordial Ruby 85
Vermilion Onyx 78.5
Sun's Radiance 78.5
Imperial Amethyst 85

Total Profit:
18698.96

Total Profit:
3777.59
Profit
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Mining: Ore(s) Price Bar Price Crafted Price Profit: (After 5%)
Elementium 5 20 #NAME? #NAME?
Fel Iron 16 80 #NAME? #NAME?
Eternium 75 70 #NAME? #NAME?
Saronite 27 49 #NAME? #NAME?
Obsidium 27 68 #NAME? #NAME?
Ghost Iron 16 30 #NAME? #NAME?
Pyrium 50 150 #NAME? 47.5
Cobalt 70 90 70 19
Herbs: Volatiles:
Cinderbloom 15 Air 30
Whiptail 3 Water 40
Azshara's Veil 40 Fire 50
Flask of Winds 750 Life 15
Titanic Strength 1900 Earth 10

*DISCLAIMER** DOES NOT INCLUDE PROC CHANCES, USES CRAFTED PRICE OF BARS

Transmutes/Craft: Cost Profit


Pyrium 20 430
Truegold 1500 #NAME?
Trillium 320 #NAME?
Living Steel 1050 #NAME?
Riddle Of Steel 1110 840
Flask of Winds 464.04 #NAME?
Flask of Tit. Strength 264.04 #NAME?
Special:
Truegold 1505
Trillium 175
Living Steel 1950
Spirit of Harm 195

RAFTED PRICE OF BARS


Shrouded Cloth 1
Ench. Lightless 311
Orboreal Shard 106.25

Belts Price Bracers Price


Rank 1 5772.5 Rank 1 3995
Rank 2 9438.75 Rank 2 7550
Rank 3 15206.25 Rank 3 11327.5
Rank 4 24640 Rank 4 18867.5

Hood Price Mittens Price


Rank 1 7550 Rank 1 5772.5
Rank 2 11332.5 Rank 2 9438.75
Rank 3 18877.5 Rank 3 15206.25
Rank 4 30412.5 Rank 4 24640

Robe Price Sandals Price


Rank 1 7550 Rank 1 5772.5
Rank 2 11332.5 Rank 2 9438.75
Rank 3 18877.5 Rank 3 15206.25
Rank 4 30412.5 Rank 4 24640
Capes Price
Rank 1 3995
Rank 2 7550
Rank 3 11327.5
Rank 4 18867.5

Pants Price
Rank 1 7550
Rank 2 11332.5
Rank 3 18877.5
Rank 4 30412.5

Spaulders Price
Rank 1 5772.5
Rank 2 9438.75
Rank 3 15206.25
Rank 4 24640
Shad. Ingot 100 Luminous Flux 7.2
Ench. Eleth. Ingot 500 Orboreal Shard 112

Armguards Price Breastplates Price


Rank 1 7040 Rank 1 12396
Rank 2 10560 Rank 2 17600
Rank 3 17600 Rank 3 26936
Rank 4 26936 Rank 4 44536

Greaves Price Helms Price


Rank 1 12396 Rank 1 12396
Rank 2 17600 Rank 2 17600
Rank 3 26936 Rank 3 26936
Rank 4 44536 Rank 4 44536

Sabatons Price Waistguards Price


Rank 1 8800 Rank 1 8800
Rank 2 13468 Rank 2 13468
Rank 3 22268 Rank 3 22268
Rank 4 35736 Rank 4 35736
Gauntlets Price
Rank 1 8800
Rank 2 13468
Rank 3 22268
Rank 4 35736

Pauldrons Price
Rank 1 8800
Rank 2 13468
Rank 3 22268
Rank 4 35736
Shad. Ingot 100 Ess. Torment 88 Ess. Servitude 250
Ess. Rebirth 269 Orboreal Shard 112 Ess. Valor 97

Rings Price Necklaces Price


Rank 1 6690 Rank 1 6590
Rank 2 10035 Rank 2 9885
Rank 3 16725 Rank 3 15475
Rank 4 26760 Rank 4 26360
Heavy Callous 900 Heavy Desolate 10
Ench. Callous 2000 Orboreal Shard 112
Desolate Leath. 2

Armguards Price Gauntlets Price


Rank 1 9736 Rank 1 12900
Rank 2 15616 Rank 2 19360
Rank 3 25576 Rank 3 32260
Rank 4 38710 Rank 4 48720

Leggings Price Pauldrons Price


Rank 1 16094 Rank 1 12900
Rank 2 25576 Rank 2 19360
Rank 3 38710 Rank 3 32260
Rank 4 64550 Rank 4 48720

Vests Price Waistguards Price


Rank 1 16094 Rank 1 12900
Rank 2 25576 Rank 2 19360
Rank 3 38710 Rank 3 32260
Rank 4 64550 Rank 4 48720
Helms Price
Rank 1 16094
Rank 2 25576
Rank 3 38710
Rank 4 64550

Treads Price
Rank 1 12900
Rank 2 19360
Rank 3 32260
Rank 4 48720
Heavy Callous 900 Heavy Desolate 10
Ench. Callous 2000 Orboreal Shard 112
Pallid Bones 2

Armguards Price Gauntlets Price


Rank 1 9696 Rank 1 12850
Rank 2 16004 Rank 2 19280
Rank 3 25700 Rank 3 32130
Rank 4 38560 Rank 4 48510

Greaves Price Pauldrons Price


Rank 1 16034 Rank 1 12850
Rank 2 25476 Rank 2 19280
Rank 3 38560 Rank 3 32130
Rank 4 63140 Rank 4 48510

Vests Price Waistguards Price


Rank 1 16034 Rank 1 12850
Rank 2 25476 Rank 2 19280
Rank 3 38560 Rank 3 32130
Rank 4 63140 Rank 4 48510
Helms Price
Rank 1 16034
Rank 2 25476
Rank 3 38560
Rank 4 63140

Treads Price
Rank 1 12850
Rank 2 19280
Rank 3 32130
Rank 4 48510

You might also like