Begroting / Budget

Titel van produksie / Production title:

Weergawe / Version:

Gekontrakteerde nie-uitvoerende kunstenaars / Contracted non-performing artists

Vervaardiger / Producer
Produksiebestuurder / Production manager
Regisseur / Director
Klankoperateur / Sound operator
Beligtingsoperateur / Lighting operator
Ontwerper / Designer
Beligtingsontwerper / Lighting designer
Klank-ontwerp / Sound designer
Kostuumontwerp / Costume designer
Rekwisietemeester / Props master
Klankingenieur / Sound engineer
Verhoogbestuurder / Stage manager
Assistant-verhoogbestuurder / Assistant stage manager
Produksie-assistant / Production assistant

Gekontrakteerde uitvoerende kunstenaars / Contracted performing artists

Actor 1
Actor 2
Actor 3
Actor 4
Actor 5
Actor 6
Actor 7
Actor 8
Actor 9
Rekwisiete, kostuums en grimering / Costumes and make-up

Kostuums / Costumes
Kostuums / Costumes
Grimering / Make-up
Wasgoed / Laundry
Droogskoonmaak / Dry cleaning

Rekwisiete, dekor & stel / Props, décor & set

Stel / Set

Stelskilder / Scenic painting

Rekwisiete / Props
Bederfbare rekwisiete / Wet props

Regte en tantieme / Rights and royalties

Music rights

Diverse uitgawes / Diverse expenses

Hardeware en gebruiksartikels / Hardware and utilities

Verf / Paint

Administrasie en kantooruitgawes / Admin and office expenses

Fotostate / Photocopies

Skryfbehoeftes / Stationary

Programme

Uitleg en kopie / Layout and copy

Drukwerk / Printing
Publisiteit / Publicity

Bemarking / Marketing
Publisiteit / Publicity
Grafiesie ontwerp / Graphic design
Fotograaf / Photographer
Fotograaf / Photographer
Fotograaf / Photographer
Drukwerk / Printing
Advertensies / Advertisements
Verspreiding / Distribution
Verspreiding / Distribution
Verspreiding / Distribution

Venue-huur / Venue Hire

Repetisie-lokaal / Rehearsal space

Ander lokale / Other venues

Totale uitgawes / Total cost

 ANTWERPEN LIEBEN
1

stenaars / Contracted non-performing artists

25,000.00 1 Allow 25,000.00

13,000.00 1 Allow 13,000.00
15,000.00 1 Allow 15,000.00
5,000.00 1 Allow 5,000.00
5,000.00 1 Allow 5,000.00
9,000.00 1 Allow 9,000.00
9,000.00 1 Allow 9,000.00
9,000.00 1 Allow 9,000.00
6,000.00 1 Allow 6,000.00
5,000.00 1 Allow 5,000.00
3,000.00 1 Allow 3,000.00
12,000.00 1 Allow 12,000.00
4,000.00 1 Allow 4,000.00

aars / Contracted performing artists

Salaris / Salary 8,000.00 1 Allow 8,000.00

Salaris / Salary 8,000.00 1 Allow 8,000.00
Salaris / Salary 8,000.00 1 Allow 8,000.00
Salaris / Salary 8,000.00 1 Allow 8,000.00
Salaris / Salary 5,000.00 1 Allow 5,000.00
Salaris / Salary 5,000.00 1 Allow 5,000.00
Salaris / Salary 5,000.00 1 Allow 5,000.00
Salaris / Salary 5,000.00 1 Allow 5,000.00
Salaris / Salary 5,000.00 1 Allow 5,000.00
ostumes and make-up

Aankope / Purchase 15,000.00 1 Allow 15,000.00

Arbeid / Labour 5,000.00 1 Allow 5,000.00
Produkte / Product 1,000.00 1 Allow 1,000.00
Aankope / Purchase 500.00 4 Units 2,000.00
Versorging / Maintenance 2,000.00 1 Allow 2,000.00

& set

Materiaal en konstruksie / Material and

construction 30,000.00 1 Allow 30,000.00
Materiaal en arbeid / Material and labour 1,000.00 1 Allow 1,000.00

3,000.00 1 Allow 3,000.00

1,500.00 1 Allow 1,500.00

es

750.00 1 750.00

1,000.00 4 Units 4,000.00

350.00 5 Units 1,750.00

min and office expenses

1,000.00 1 Allow 1,000.00

500.00 1 Months 500.00

2,000.00 1 Allow 2,000.00

1,000.00 1 Allow 1,000.00
 2,000.00 1 Allow 2,000.00
2,000.00 1 Allow 2,000.00
1,000.00 1 Allow 1,000.00
Fooi / Fee 1,000.00 1 Allow 1,000.00
Toerusting / Equipment 0.00 1 Allow 0.00
Ateljeehuur / Studio hire 0.00 1 Allow 0.00
Plakkate, pamflette / Posters, flyers 1,000.00 1 Allow 1,000.00
Radio, televisie / television 0.00 1 Allow 0.00
Plakkate op lamppale / Posters on lamp poles 300.00 1 Units 300.00
Plakkate / Posters 500.00 1 Units 500.00
Pamflette / Flyers 500.00 1 Allow 500.00

300.00 21 Days 6,300.00

0.00 1 Days 0.00
120,000.00 Notas / Notes

57,000.00
25,000.00

35,500.00

750.00

5,750.00

1,500.00

3,000.00
 8,300.00

6,300.00

263,100.00