Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Create your website with WordPress.

com Get started

Haqiqa Investment
Consultant in Ethiopia Home Blog About us Feasibility Study| Business Plan Project Pro les
Certi ed Audit Firm, Feasibility Study, Business Plan,
Project Proposal, Investment Consulting Firm in
Ethiopia.

Feasibility Study for Tractor


Assembly Project Proposal
Business Plan in Ethiopia.
by Suleman Mossa

Assembly of Tractor Project Proposal

Project Proposal on Assembly of Tractor Business Plan in Ethiopia.

This pro le envisages the establishment of a plant for the assembly of tractors with a
capacity of 600 units per annum.

The present unsatis ed demand for the proposed product is estimated at 729 units per
annum. The unsatis ed demand is expected to reach at 1,309 units by the year 2020.

The total investment requirement is estimated at about Birr 29.67 million, out of which
Birr 5.13 million is required for plant and machinery. The plant will create employment
opportunities for 69 persons.

The project is nancially viable with an internal rate of return (IRR) of 18.30 % and a net
present value (NPV) of Birr 15.60 million, discounted at 8.5%.

The establishment of such factory will have a foreign exchange saving effect to the
country by substituting the current imports. The project will have a substantial
contribution in improving the agricultural sector of the economy.

Product Description and Application

Tractors are engine driven wheeled tracting machinery. They are widely used in
agricultural operations for hauling various agricultural implements.  Coupled to trailers,
tractors are also used for transporting agricultural inputs and outputs to and from
farms.

Plant Capacity

On the basis of the projected demand and technology recommended, it is envisaged


that the plant would have a capacity of assembling 600 tractors per annum.

Production Program

The plant would utilize 70% of its capacity in the rst and second years; 85% and 100%
of its capacity in the third and fourth years respectively.  This programme would allow
optimum learning experience to be attained.

The plant would operate single shift of 8 hours a day for 300 days in year.  The
production programme is shown in Table 3.3.

Raw and Auxiliary Materials

Materials requirement of the plant would initially comprise of imported components


and parts.  It is proposed that the plant should produce simple components that would
not compromise the quality of the assembled tractor.  It is envisaged that local
production of components / parts would progressively be increased, thereby increasing
the proportion of the local content of components and parts in the assembled tractors. 
Materials requirements of the plant at full capacity utilization are shown in Table 4.1.
Material requirements have to be imported.

Assembly Process Discription

Components in completely knocked down forms (CKD) or semi-knocked down kits


(SKD) are transported from the warehouse to the assembly line.  The components are
batched for sub and nal assembly.  Sub-assemblies are prepared.  The whole tractor
unit is then assembled on the main assembly line.

Plant Machinery and Equipment

The list of machinery and equipment required is shown in Table 5.1.  The total cost is
estimated to be about Birr 5.1 million, out of which Birr 4.36 million is required in
foreign currency.

Land, Building and Civil Works Cost

The total land requirement of the project is estimated to be about 3,000 m2.  The built-
up area is estimated to be about 2,000 m2, of which 1,000 m2 would be for assembly
hall, 900 m2, for store, 100 m2 for of ce, etc .The balance 1000 m2 would be open space
for parking nished tractors and green area. The building and civil work cost at a rate of
Birr 2,300 per m2 is estimated at Birr 4.6 million.

…………………………………….#######……………………………………………

You should not miss:-

Feasibility Study for Laundry Soap Producing Plant Business Plan in Ethiopia Pdf.  

Agricultural Mechanization Services Business Plan  

Standard Project Report – Map of National Bank of Ethiopia

 A Standard project report for new business ventures is quite important in getting the
project itself off the ground. Therefore the project Feasibility Study report should be
prepared as per National Bank Standards.

The project report covers all the aspects of business; from analyzing the market,
con rming availability of various necessities such as plant & machinery, raw materials to
forecasting the nancial requirements. The project also provides sectoral information,
brief on Government policies and international scenario, which have some bearing on
the project itself.

The scope of the report includes assessing market potential and investment decision
making. in a very planned manner by formulating detailed manufacturing techniques
and forecasting nancial aspects by estimating the cost of raw material, formulating the
cash ow statement, projecting the balance sheet etc.

A SWOT analysis is often carried out in the initial reports. This helps to identify the
strengths, weaknesses, opportunities and threats of the business or a project.

The project so formulated considering the below-mentioned aspects and submitting


to any bank for availing credit facility for establishment of the project. The bank will
then examine the project for its technical feasibility, nancial viability and
bankability.

Need Customized Feasibility Study or Business Plan for Bank Loan?

Ask for FREE project related details with our consultant/industry expert.

Our realistic project reports for bank Loan accompanied by a detailed nancial plan can
make all the difference to get the funding you need.

Our consulting rm can prepare successful and standard project reports for
commercial agriculture, agro-processing, manufacturing and service enterprises as
per National Bank Standards.

Al lProject Feasibility Studies| Business Plans will be prepared by experienced certi ed


consultants and the market research and analysis are supported by computerized data
bank.

Our Service Packages


Haqiqa Business Solution helps entrepreneurs all over the world to start and grow businesses successfully
and pro tably. We provide you with business ideas and smart solutions that help you to build a pro table
business empire. We have plenty of resources that will assist you in your entrepreneurship journey.

Auditing Financial Statements


Preparation of Successful Business Plans | Feasibility Study, Project Pro les for
Manufacturing Plant, Commercial Agriculture. Agro Processing and Service
Enterprises.
 Preparation of  Project Proposals for NGOs,
Market Research Study, which will make it easier for your to start and run your
business pro tably. 
Technical  and Commercial Counseling for setting up new industrial project and
Most Pro table Small Scale Business.

PROJECT REPORT TABLE INDEX.

Each ‘Haqiqa Business Solution’ MARKET OVERVIEW CUM DETAILED TECHNO


ECONOMIC FEASIBILITY REPORT (Complete Report) tentatively covers.

01  Executive Summary


02  Product Description and Application
03  Market Study   

Present Demand and Supply


Export & Import Statistics Data
Projected Demand
Names and Addresses of Existing Units (Present Manufactures) 
Pricing and Distribution

01  Technical Study

Plant Capacity and Production Program


Availability and Source of Raw and Auxiliary materials
Material Requirement and Cost
Electri cation, Electric Load and Water
Location and Site

01  Technology and Engineering

TECHNOLOGY
Production Process
Machinery and Equipment
ENGINEERING             
Construction Process
Civil Engineering Cost
Plant Layout

01  Human Resource and Training Requirement

Human Resource.
Training Requirement

01  Economic and Social Bene t and Justi cation

Pro t Generation
Import Substitution and Foreign Exchange Saving
Employment and Income Generation
Environmental Impact

Financial Analysis details as under:

01  Underlying Assumption


02  Initial Investment Cost
03  Production Cost
04  Sources of Finance
05  Financial Evaluation:
Break-Even Analysis and pro tability analysis
Simple Rate of Return
Internal Rate of Return/IRR and Net Present Value/NPV
Sensitivity Analysis

Annexure-Financial Statements will be for 5 to 10 Years:

Annexure:: Net Working Capital


Annexure:: Projected Cash Flow
Annexure:: Discounted Cash Flow
Annexure:: Projected Income Statement
Annexure:: Projected Balance Sheet
Annexure:: Loan Amortization Schedule
Annexure:: Project Implementation Schedule

_______________________________________________________________________________________________________________

You should not miss:-

Feasibility Study for Coffee Plantation & Development Business Plan in Ethiopia Pdf

Project Proposal on the Production of Industrial Adhesivein Ethiopia Pdf

Get In Touch//

Suleman Mossa General Manager     

Mobile = +251 944-22-82-55 

WhatApp, Telegram, imo and Messanger Contact = +251 944-22-82-55 

Piazza, Kelifa Business Center Of ce No.507 Addis Ababa, Ethiopia

E-mail:   haqiqa2000@gmail.com

Website ፡   www.ethiopianauditor.wordpress.com

Share this Post for Friends:

 Facebook  Telegram  WhatsApp  Twitter  LinkedIn  Email  Skype  Pinterest


 Print  Reddit  Tumblr  Pocket

Loading...

Posted in Feasibility Study | Business Plan and Project Pro les, Project Pro les

PREVIOUS NEXT

Feasibility Study for Assembly of Bicycle Feasibility Study for Assembly of Refrigerator
Project Proposal Business Plan in Ethiopia. Project Proposal Business Plan in Ethiopia.

Leave a Reply
Enter your comment here...

You might also like