Rencana Anggaran Biaya Dokter Praktek Pribadi

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

RENCANA ANGGARAN BIAYA

DOKTER PRAKTEK PRIBADI

HARGA SATUAN
NO URAIAN VOL. SATUAN JUMLAH (Rp)
(Rp)
A TEMPAT PRAKTEK
1 Biaya Sewa/kontrak 1 Unit
2 Biaya Renovasi 1 kali

B GAJI KARYAWAN
1 Penanggungjawab / Dokter 1 x 12 bulan
2 Bidan / Perawat 2 x 12 bulan
3 Petugas Kebersihan 1 x 12 bulan

C RUANG PENDAFTARAN & TUNGGU


1 Meja Kerja Biro Orbitrend Ost-1062 2 pcs Rp 1,500,000.00 Rp 3,000,000.00
2 Kursi Merk Futura 405 2 pcs Rp 600,000.00 Rp 1,200,000.00
3 Komputer PC 1 unit Rp 4,500,000.00 Rp 4,500,000.00
4 Printer Canon 2100 1 unit Rp 2,500,000.00 Rp 2,500,000.00
5 File Cabinet 1 pcs Rp 200,000.00 Rp 200,000.00
6 Kipas Angin Gantung 1 pcs Rp 150,000.00 Rp 150,000.00
7 Kursi Tunggu Stainless 2 pcs Rp 2,750,000.00 Rp 5,500,000.00
8 Kursi Plastik Napolly 10 pcs Rp 200,000.00 Rp 2,000,000.00
9 TV 32'' 1 unit Rp 2,700,000.00 Rp 2,700,000.00
10 Tempat Sampah 2 pcs Rp 25,000.00 Rp 50,000.00
11 Jam Dinding 1 pcs Rp 75,000.00 Rp 75,000.00
12 Tabung Apar 1 pcs Rp 1,500,000.00 Rp 1,500,000.00

D RUANG ANAMNESA
1 Meja Kerja Biro Orbitrend Ost-1062 1 pcs Rp 1,500,000.00 Rp 1,500,000.00
2 Tensimeter ABN 1 pcs Rp 250,000.00 Rp 250,000.00
3 Stetoskop 1 pcs Rp 100,000.00 Rp 100,000.00
4 Termogun 1 pcs Rp 200,000.00 Rp 200,000.00
5 Oxymeter 1 pcs Rp 150,000.00 Rp 150,000.00

E RUANG PRAKTEK
1 Meja Kerja Biro Orbitrend Ost-1062 1 pcs Rp 1,500,000.00 Rp 1,500,000.00
2 Kursi Direktur 1 pcs Rp 2,500,000.00 Rp 2,500,000.00
3 Kursi Merk Futura 405 2 pcs Rp 600,000.00 Rp 1,200,000.00
4 Meja Periksa Besi 1 set Rp 1,850,000.00 Rp 1,850,000.00
5 Foot Step 1 pcs Rp 250,000.00 Rp 850,000.00
6 Stetoskop 1 pcs Rp 100,000.00 Rp 100,000.00
7 Metlin 1 pcs Rp 15,000.00 Rp 15,000.00
8 Alat GCU 1 set Rp 350,000.00 Rp 350,000.00
9 Pen Light 1 pcs Rp 45,000.00 Rp 45,000.00
10 Refleks Hammer 1 pcs Rp 30,000.00 Rp 30,000.00
11 Wastafel 1 set Rp 500,000.00 Rp 500,000.00
12 AC 1/2 PK 1 unit Rp 3,000,000.00 Rp 3,000,000.00
13 Jam Dinding 1 pcs Rp 75,000.00 Rp 75,000.00
14 Tempat Sampah 2 pcs Rp 25,000.00 Rp 50,000.00

F RUANG TINDAKAN
1 Bedah Minor Set 1 set Rp 250,000.00 Rp 250,000.00
2 Sterilisator Elitech 1 set Rp 2,500,000.00 Rp 2,500,000.00
3 Meja Troli Instrumen 1 set Rp 950,000.00 Rp 950,000.00
4 Bak Instrumen Besar 30x30cm 1 pcs Rp 200,000.00 Rp 200,000.00
5 Kom kecil 2 pcs Rp 25,000.00 Rp 50,000.00
6 Kom Tutup Besar 2 pcs Rp 50,000.00 Rp 100,000.00
7 Dressing Jar 1 pcs Rp 50,000.00 Rp 50,000.00
8 nierbeken bengkok 20 cm 2 pcs Rp 40,000.00 Rp 80,000.00
9 mosquito pen 2 pcs Rp 30,000.00 Rp 60,000.00
10 gunting klem aligator 1 pcs Rp 150,000.00 Rp 150,000.00
11 pinset sirugis 2 pcs Rp 50,000.00 Rp 100,000.00
12 gunting anatomi 2 pcs Rp 25,000.00 Rp 50,000.00
13 gunting verban 1 pcs Rp 25,000.00 Rp 25,000.00
14 Tabung Oksigen Kecil 1 set Rp 900,000.00 Rp 900,000.00
15 Tempat Sampah 2 pcs Rp 25,000.00 Rp 50,000.00
16 Nebulizer 1 pcs Rp 850,000.00 Rp 850,000.00
17 Lampu Sorot 1 pcs Rp 1,150,000.00 Rp 1,150,000.00

G RUANG OBAT
1 Lemari Etalase 1 unit Rp 2,500,000.00 Rp 2,500,000.00
2 Meja Kayu 1 pcs Rp 700,000.00 Rp 700,000.00
3 Mortir & Stamper Kecil 1 pcs Rp 100,000.00 Rp 100,000.00
4 Mortir & Stamper Sedang 1 pcs Rp 125,000.00 Rp 125,000.00
5 Tempat Sampah Besar 1 pcs Rp 100,000.00 Rp 100,000.00

H BHP MEDIS
1 Alcohol 70% 2 liter Rp 75,000.00 Rp 150,000.00
2 Povidone Iodin 1 liter Rp 75,000.00 Rp 75,000.00
3 Kassa Steril 5 dus Rp 15,000.00 Rp 75,000.00
4 Kassa Gulung Hidrophile 1 pcs Rp 100,000.00 Rp 100,000.00
5 Kapas Bunga Biru 1 pcs Rp 75,000.00 Rp 75,000.00
PENGOLAHAN LIMBAH MEDIS (MOU dg
I BPKPM) 5 kg Rp 25,000.00 Rp 125,000.00
Rp 23,375,000.00

Rp 2,200,000.00
Rp 11,940,000.00

Rp 11,640,000.00
Rp 49,155,000.00

You might also like