Professional Documents
Culture Documents
HPS Bangunan Rumah Genset PKM Pandere
HPS Bangunan Rumah Genset PKM Pandere
HARGA
NO URAIAN
(Rp.)
1 2 3 4
I UPAH KERJA DAN OVERHEAD
1. Pekerja OH 75,000.00
2. Tukang OH 90,000.00
3. Kepala Tukang OH 95,000.00
4. Mandor OH 100,000.00
5. Overhead LS 0.15
II HARGA BAHAN -
A. BAHAN BETON
1. Air Kerja ltr 15.00
2. Pasir Pasang M3 160,500.00
3. Pasir Beton M3 160,500.00
4. Pasir Urugan M3 160,000.00
5. Tanah Urug M3 95,000.00
6. Batu Kali M3 145,000.00
7. Batu Gunung M3 145,000.00
8. Batu Kerikil M3 204,000.00
9. Batu Pecah (Split 1" s/d 2") M3 306,000.00
10. Semen Portland (Netto 50 Kg) Zak/ 60000 kg 1,200.00
11. Semen Portland (Netto 40 Kg) Zak/ 48000 Kg 1,200.00
12. Semen Warna 25 zak/ 67500 Kg 2,700.00
13. UB 888/400 Compound Zak 220,000.00
14. Beton K-225 M3 1,115,000.00
15. Beton K-250 M3 1,115,000.00
16. Kansteen Beton M' 60,000.00
17. Buis Beton 1/2 dia 20 cm bh/m' 50,000.00
18. Buis Beton dia 20 cm bh/m' 100,000.00
19. Buis Beton dia 30 cm T10 cm bh/m' 120,000.00
20. Buis Beton dia 40 cm bh/m' 175,000.00
21. Paving Blok T 7 cm K 250 1 m2 36 bh bh 1,500.00
22. Paving Blok T 8 cm K 250 1 m2 36 bh bh 1,800.00
###
B. BAHAN DINDING DAN LANTAI
1. Batu Bata Bh 800.00
2. Batako H 10 Bh 1,650.00
3. Mortar Acian Kg 2,125.00
4. Tegel Happy Hous 60x60 cm bh 4 179000 Bh 44,750.00
5. Tegel Sekualitas oasis 40x40 cm bh 6 110000 Bh 18,333.33
6. Keramik Tile 20 x 40 cm Bh 7,333.33
7. Batu Tempel Hitam 10 x 20 cm bh 50 120000 Bh 2,400.00
40X40
C. BAHAN ALUMINIUM
1. Aluminium Composite Panel Tebal 0.4 mm M2 375,000.00
2. Aluminium Kosen Standar Warna Putih gadin 6 m 200000 M1 33,333.33
3. Aluminium Bingkai Pintu 8 cm putih gading 4 m 180000 M1 45,000.00
4. Aluminium Bingkai Jendela 6 cm putih gadin 6 m 140000 M1 23,333.33
5. Aluminium Les Bingkai 6 m 40000 M1 6,666.67
6. Aluminium pipe dia 3/4 Standar Warna Silper 6 m 40000 M1 6,666.67
7. Aluminium Rolling Door M2 855,855.86
8. Tiang Penyangga Tengah Rolling Door bh 750,000.00
9. Plat Aluminium L 45 cm m1 45,000.00
10. Plat Aluminium L 90 cm m1 80,000.00
11. alumunium foil HF 405 single side Roll 475,000.00
12. alumunium foil HF 405 single side ( 1 Roll = 50 m ) m1 15,000.00
13. Aluminium Foil doubel side (Safe foil premiar) L 1 m 25 m2 m2 20,000.00
14. Aluminium Foil doubel side (Shine foil) L 1,2 m 30 m2 m2 25,000.00
###
###
D. BAHAN BESI/BAJA ###
1. Besi Baja kg 11,900.00
2. Baja IWF 100.50.5.7. 12 m 112 kg kg/m 111,066.67
3. Besi Beton Ulir/polos Kg 11,900.00
4. Besi Plat /Strip/ Siku Kg 11,900.00
5. Besi Hollow 40.40.2 Zincalume m 4 25,000 M1 6,250.00
6. Besi Hollow 20.40.2 Zincalume m 4 16,000 M1 4,000.00
8. Besi Hollow 40.40.2 m 6 160,000 M1 26,666.67
9. Besi Hollow 30.30.2 m 6 140,000 M1 23,333.33
10. Besi Hollow 20.40.2 m 6 125,000 M1 20,833.33
11. Besi Hollow 15.35.2 m 6 100,000 M1 16,666.67
12. Besi Hollow 35.35.2 m 6 150,000 M1 25,000.00
13. Besi Beton Dia 6 MM 12 m 2,66 kg M' 2,637.83
14. Besi Beton Dia 8 MM 12 m 4,78 kg M' 4,740.17
15. Besi Beton Dia 10 MM 12 m 7,4 kg M' 7,338.33
16. Besi Beton Dia 12 MM 12 m 10,7 kg M' 10,610.83
17. Besi Beton Dia 14 MM 12 m 14,5 kg M' 14,379.17
18. Besi Beton Dia 16 MM 12 m 19 Kg M' 18,841.67
19. Besi Beton Dia 19 MM 12 m 26,76 Kg M' 26,537.00
20. Besi Siku 30.30.3 6 m 8,16 Kg M' 16,184.00
21. Besi Siku 40.40.4 6 m 14,3 Kg M' 28,361.67
22. Besi Siku 50.50.5 6 m 22,6 Kg M' 44,823.33
23. Besi Siku 60.60.6 6 m 32,52 Kg M' 64,498.00
24. Baja Ringan Sinkalum Profil C 75. 100 m 6 120000 M' 20,000.00
25. Baja Ringan Sinkalum Profil C 75. 80 m 6 84000 M' 14,000.00
26. Baja Ringan Sinkalum Profil C 75. 75 m 6 71000 M' 11,833.33
27. Baja Ringan Sinkalum Profil C 75. 65 m 6 61000 M' 10,166.67
28. Baja Ringan Sinkalum Profil U 40.45 m 6 46000 M' 7,666.67
29. Baja Ringan Sinkalum Profil U 32.45 m 6 33000 M' 5,500.00
30. Wairmes dia 6 1,22 x 2,44 m m2 -
31. Wairmes dia 8 ,22 x 2,44 m lbr 550,000.00
32. Screw Kuda-kuda 12-14x40 Bh 1,000.00
33. Screw Reng 10-16x16 Bh 1,000.00
34. Skrup fixer Bh 500.00
35. Skrup fixer 5 cm termasuk reng Bh 1,250.00
36. Stelan Tarikan Krostang Bh 20,000.00
37. Kawat Las Kg 50,000.00
38. Kawat Beton Kg 15,000.00
39. Kawat Harmonika 2x2 cm M2 15,500.00
40. Kawat Rang Putih 2x2 cm Lebar 1 M (Kawat Burung) M2 45,000.00
41. Listplank Zincalume Lbr 30,000.00
42. Sealean Tube 25,000.00
E. BAHAN ATAP
1. Bondek 7 Gelombang 6m m2 125,000.00
2. Paku Campur 5 Cm - 10 Cm Kg 20,000.00
3. Paku Seng Kg 27,000.00
4. Paku Anti Karat untuk Sakura Roof Kg 30,000.00
5. Paku Tripleks Kg 22,000.00
6. Paku Klem Kg 30,500.00
7. Skerup Spandek bh 450.00
8. Mur/Baut dia 16 mm Bh 7,500.00
9. Seng Plat BJLS 0.28 mm L.90 M1 18,000.00
10. Genteng Metal skualitas Elang Roof 80x70 56 1.78571 m bh 45,000.00
11. Nok Genteng Metal 80 1.25 m bh 18,000.00
12. Spandek 0,25 0,9x6 m m' 32,000.00
13. Spandek 0,3 0,9x6 m m' 37,000.00
I PEKERJAAN PERSIAPAN
1 Anl SNI Pembersihan Lapangan M2
0.1 Oh Pekerja Rp. 75,000.00 = Rp. 7,500.00
0.05 Oh Mandor Rp. 100,000.00 = Rp. 5,000.00
0.15 lsm overhead dan keuntungan Rp. 12,500.00 = Rp. 1,875.00
Rp. 14,375.00
II PEKERJAAN GALIAN
1 Anl.SNI. 1 M3 Galian Tanah Biasa
0.750 Oh Pekerja Rp. 75,000.00 = Rp. 56,250.00
0.025 Oh Mandor Rp. 100,000.00 = Rp. 2,500.00
0.15 lsm overhead dan keuntungan Rp. 58,750.00 = Rp. 8,812.50
Termasuk Overhd Rp. 67,562.50
Belum Overhed Rp. 58,750.00
V PEKERJAAN DINDING
PEKERJAAN PLASTERAN
5 Anl.SNI. 1 M' Pemasangan Rangka Listplan Hollow 1.20.40.2 mm modul 40 x 60 Rp. 129,783.25
8.330 m' Besi hollow 20.40.2 Rp. 4,000.00 = Rp. 33,320.00
0.500 lsm Srews/ Skrup/ Penggantung Rp. 33,320.00 = Rp. 16,660.00
0.350 Oh Pekerja Rp. 75,000.00 = Rp. 26,250.00
0.350 Oh Tukang Besi Rp. 90,000.00 = Rp. 31,500.00
0.035 Oh Kepala Tukang Rp. 95,000.00 = Rp. 3,325.00
0.018 Oh Mandor Rp. 100,000.00 = Rp. 1,800.00
0.15 lsm overhead dan keuntungan Rp. 112,855.00 = Rp. 16,928.25
VI PEKERJAAN BETON
1 Anl.SNI. 1 M3 Membuat Beton Tak Bertulang, K175
326.000 Kg Semen Portland (PC) Rp. 1,200.00 = Rp. 391,200.00
kg 760 0.760 M3 Pasir Beton Rp. 160,500.00 = Rp. 121,980.00
kg 1029 1.029 M3 Batu Pecah 2/1 Rp. 306,000.00 = Rp. 314,874.00
215.000 ltr Air Kerja Rp. 15.00 = Rp. 3,225.00
1.650 Oh Pekerja Rp. 75,000.00 = Rp. 123,750.00
0.275 Oh Tukang batu Rp. 90,000.00 = Rp. 24,750.00
0.028 Oh Kepala Tukang Rp. 95,000.00 = Rp. 2,660.00
0.083 Oh Mandor Rp. 100,000.00 = Rp. 8,300.00
0.250 hr Sewa Molen Rp. - = Rp. -
0.15 lsm overhead dan keuntungan Rp. 990,739.00 = Rp. 148,610.85
Hrga M3 = Rp. 1,139,349.85
Hrg M2 T 10 cm = Rp. 113,934.99
Hrg M2 T 8 cm = Rp. 91,147.99
Hrg M2 T 6 cm = Rp. 68,635.53
1 Kg. Pembesian
3 1 m2 Bekisting pondasi
### 0.0400 m3 Papan Kls. III Rp. 1,750,000.00 Rp. 70,000.00
### 0.3000 kg Paku Rp. 20,000.00 Rp. 6,000.00
### 0.1000 lt. Minyak bekisting Rp. 15,000.00 Rp. 1,500.00
### 0.5200 org/hPekerja Rp. 75,000.00 Rp. 22,500.00
### 0.2600 org/hTukang Kayu Rp. 90,000.00 Rp. 23,400.00
### 0.0260 org/hKepala Tukang Rp. 95,000.00 Rp. 2,470.00
### 0.0260 org/hMandor Rp. 100,000.00 Rp. 500.00
0.15 lsm overhead dan keuntungan Rp. 126,370.00 = Rp. 18,955.50
Jumlah Harga Satuan Upah Rp. 145,325.50
4 1 m2 Bekisting Sloof
### 0.0450 m3 Papan Kls. II Rp. 2,800,000.00 Rp. 126,000.00
### 0.3000 kg Paku 5 - 10 Rp. 20,000.00 Rp. 6,000.00
### 0.1000 lt. Minyak bekisting Rp. 15,000.00 Rp. 1,500.00
### 0.5200 org/hPekerja Rp. 75,000.00 Rp. 22,500.00
### 0.2600 org/hTukang Kayu Rp. 90,000.00 Rp. 23,400.00
### 0.0260 org/hKepala Tukang Rp. 95,000.00 Rp. 2,470.00
### 0.0260 org/hMandor Rp. 100,000.00 Rp. 500.00
0.15 lsm overhead dan keuntungan Rp. 182,370.00 = Rp. 27,355.50
Jumlah Harga Satuan Upah Rp. 209,725.50
5 1 m2 Bekisting Kolom
### 0.0150 m3 Kayu terentang KLS II Rp. 2,800,000.00 Rp. 112,000.00
0.0400 m3 Kayu Kls 3 Rp. 1,750,000.00 Rp. 70,000.00
### 0.4000 kg Paku Rp. 20,000.00 Rp. 8,000.00
### 0.2000 Ltr Minyak bekisting Rp. 15,000.00 Rp. 3,000.00
### 0.3500 lbr Multipleks 6mm Rp. 75,000.00 Rp. 26,250.00
### 0.6600 org/hPekerja Rp. 75,000.00 Rp. 22,500.00
### 0.3300 org/hTukang Kayu Rp. 90,000.00 Rp. 29,700.00
### 0.0330 org/hKepala Tukang Rp. 95,000.00 Rp. 3,135.00
### 0.3300 org/hMandor Rp. 100,000.00 Rp. 500.00
0.15 lsm overhead dan keuntungan Rp. 275,085.00 = Rp. 41,262.75
Jumlah Harga Satuan Upah Rp. 316,347.75
6 1 m2 Bekisting Balok/Ringbalk
### 0.0400 m3 Klas 3 Balok Rp. 1,750,000.00 Rp. 17,500.00
0.0180 m3 Kayu Balok Klas II Rp. 2,800,000.00 Rp. 50,400.00
### 0.4000 kg Paku 5 - 12 cm Rp. 20,000.00 Rp. 8,000.00
### 0.2000 lt. Minyak bekisting Rp. 15,000.00 Rp. 3,000.00
### 1.0000 bt Bambu lokal Rp. 20,000.00 Rp. 360.00
### 0.3500 lbr Multipleks 6mm Rp. 75,000.00 Rp. 26,250.00
0.6600 org/hPekerja Rp. 75,000.00 Rp. 49,500.00
### 0.3300 org/hTukang Kayu Rp. 90,000.00 Rp. 29,700.00
### 0.0330 org/hKepala Tukang Rp. 95,000.00 Rp. 3,135.00
### 0.0330 org/hMandor Rp. 100,000.00 Rp. 500.00
0.15 lsm overhead dan keuntungan Rp. 188,345.00 = Rp. 28,251.75
Jumlah Harga Satuan Upah Rp. 216,596.75
9 Anl.SNI. 1 M' Membuat Kolom Penguat Beton Bertulang (Kolom Praktis 15/15) K175 begel dia 6
0.600 M2 Papan Bekesti Rp. 316,347.75 = Rp. 189,808.65
4.232 Kg Besi Beton Rp. 28,194.55 = Rp. 119,309.94
0.023 M3 Beton K175 Rp. 1,139,349.85 = Rp. 25,635.37
Rp. 334,753.96
10 Anl.SNI. 1 M' Membuat Kolom (Kolom 20/25) K175 6 bt besi 14 begel dia 8-15
0.900 M2 Papan Bekesting Rp. 316,347.75 = Rp. 284,712.98
9.383 Kg Besi Beton polos Rp. 28,194.55 = Rp. 264,549.46
0.050 M3 Beton K175 Rp. 1,139,349.85 = Rp. 56,967.49
Rp. 606,229.93
11 Anl.SNI. 1 M' Membuat Sloof ( 20/25) K175. 5 bt besi 14 begel dia 8-15
0.500 M2 Papan Bekesring Rp. 209,725.50 = Rp. 104,862.75
8.175 kg Besi Beton Rp. 28,194.55 = Rp. 230,481.05
0.050 M3 Beton K175 Rp. 1,139,349.85 = Rp. 56,967.49
Rp. 392,311.29
12 Anl.SNI. 1 M' Membuat Balok ( 20/25) K175 Besi 4 bt dia 14 begel dia 8 - 20
0.700 M2 Papan Bekesring Rp. 216,596.75 = Rp. 151,617.73
5.831 kg Besi Beton Rp. 28,194.55 = Rp. 164,397.72
0.050 M3 Beton K175 Rp. 1,139,349.85 = Rp. 56,967.49
Rp. 372,982.94
3 Anl.SNI. 1 M2 Perakitan besi Hollow hitam (upah Tukang) tidak termasuk keuntungan
0.04 oh Pekerja Rp. 75,000.00 = Rp. 3,000.00
0.02 oh Tukang Besi Rp. 90,000.00 = Rp. 1,800.00
0.002 Oh Kepala Tukang Rp. 95,000.00 = Rp. 190.00
0.002 Oh Mandor Rp. 100,000.00 = Rp. 200.00
Rp. 5,190.00
2 Anl.SNI. 1 M2 Pengecetan Tembok Baru dalam ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
0.100 Kg Plamur Rp. 17,400.00 = Rp. 1,740.00
0.100 Kg Cat Dasar ( Cat Tembok ) Rp. 67,096.00 = Rp. 6,709.60
0.260 Kg Cat Tembok In 2 Kali ( Cat Tembok ) Rp. 40,800.00 = Rp. 10,608.00
0.260 Kg Cat Luar 2 Kali ( Cat Tembok ) Rp. 72,000.00 = Rp. 18,720.00
0.0200 Oh Pekerja Rp. 75,000.00 = Rp. 1,500.00
0.0630 Oh Tukang Cat Rp. 90,000.00 = Rp. 5,670.00
0.0063 Oh Kepala Tukang Rp. 95,000.00 = Rp. 598.50
0.0025 Oh Mandor Rp. 100,000.00 = Rp. 250.00
0.15 lsm overhead dan keuntungan Cat dlm Rp. 27,076.10 = Rp. 4,061.42
0.15 lsm overhead dan keuntungan Cat Luar Rp. 35,188.10 = Rp. 5,278.22
Cat Dalam Rp. 31,137.52
Cat Luar Rp. 35,188.10
1. Pasangan dinding BT Bata 1/2 BT. 1:5 28 M2 Rp. 116,947.64 Rp. 3,274,533.85
2. Plasteran dinding 1:4 56 M2 Rp. 52,083.50 Rp. 2,916,676.00
3. Plasteran Kolom 12.24 M2 Rp. 52,083.50 Rp. 637,502.04
4. Plasteran Ringbalk 16.2 M2 Rp. 52,083.50 Rp. 843,752.70
5. Acian Plasteran 84.44 M2 Rp. 36,340.00 Rp. 3,068,549.60
6. Pengecatan 84.44 M2 Rp. 31,137.52 Rp. 2,629,251.77