Professional Documents
Culture Documents
Audit of Liab Module
Audit of Liab Module
Objectives:
The Students must be able to apply the following assertions of this audit
Existence: Recorded liabilities exist
1. Obtain from the client a listing of accounts and notes payable as of year-end and
reconcile to the general ledger
2. Vouch recorded liabilities to the suppliers' statements.
3. Confirm recorded liabilities directly with suppliers and creditors. Investigate
differences in liabilities reported in the confirmations with the recorded book
amounts.
4. Examine bank confirmations for loans.
Completeness: All liabilities are recorded
1|Page
Review financial statements and perform analytical procedures to determine whether
accounts are classified and disclosed in the financial statements in accordance with
GAAP.
For Individual:
Answer the
individual Activity
portion of the
problem solving
located at the end
of module. Your
answer here must
be written on
yellow paper to
be submitted
using online
facilities i.e
Emails,
Messenger
2|Page
PROBLEM NO.1
PUKPOK, INC. is a manufacturer and retailer of household furniture. Your audit of the
company's financial statements for the year ended December 31, 2018, discloses the
following debt obligations of the company at the end of its reporting period. Pukpok's
financial statements are authorized for issuance on March 6, 2019.
1. A P200,000 short-term obligation due on March 1, 2019. Its maturity could be
extended to March 1, 2021, provided Pukpok agrees to provide additional
collateral. On February 12, 2019, an agreement is reached to extend the loan's
maturity to March 1, 2021.
1. What amount of current liabilities should be reported on the December 31, 2018,
statement of financial position?
A. P7,000,000
B. P7,500,000
C. P6,400,000
D. P10,000,000
2. What amount of noncurrent liabilities should be reported on the December 31,
2018, statement of financial position?
A. P4,000,000
B. P3,500,000
C. P4,100,000
D. P 0
3|Page
PROBLEM NO.2
In the audit process, the following data were obtained from the books of the ZUMBA
COMPANY which uses a voucher system. All invoices are subject to terms 2/10, n/30
and are entered net with the discount entered in Purchase Discounts column of the
voucher register.
The accountant in charge of the books went on leave to attend to his family based in
New Jersey. A fresh accountancy graduate has been assigned to record the
transactions. At year-end, the substitute accountant finds that the unpaid vouchers do
not agree with the Vouchers Payable control account. You are called to adjust the
matter.
A schedule of unpaid vouchers as of December 31, 2018, all of which are net of
discount, is presented to you.
Date Voucher No. Supplier Amount
Nov 27 797 Donita Supply Co. P78,400
Dec 2 821 Golden Distributors 19,600
11 829 Panutsa Sales 44,100
20 836 Mukasim Dealers 17,150
21 842 Boom Merchandising 22,050
22 856 Holen Mercantile 80,850
31 865 Balentong Traders 78,400
P340,550
Vouchers Payable (Control account)
Cash disbursements P 1,309,500 Purchases journal P1,645,000
Purchase returns journal 36,750*
* Voucher Nos. 821 and 836 canceled as goods were returned in December.
Based on the above and the result of your audit, compute for the following as of
December 31, 2018:
4|Page
PROBLEM NO.3
LAPAYAT CORPORATION, a client, requests that you compute the appropriate balance
of its estimated liability for product warranty account for a statement as of June 30,
2018.
Lapayat Corporation manufactures television components and sells them with a 6-
month warranty under which defective components will be replaced without charge. On
December 31, 2017, Estimated Liability for Product warranty had a balance of
P620,000. By June 30, 2018, this balance had been reduced to P120,400 by debits for
estimated net cost of components returned that had been sold in 2017.
The corporation started out in 2018 expecting 7% of the peso volume of sales to be
returned. However, due to the introduction of new models during the year, this estimated
percentage of returns was increased to 10% on May 1. It is assumed that no
components sold during a given month are returned in that month. Each component is
stamped with a date at time of sale so that the warranty may be properly administered.
The following table of percentages indicates the likely pattern of sales returns during the
6-month period of the warranty, starting with the month following the sale of
components.
Month Following Sale Percentage of Total
Returns Expected
First 30%
Second 20
Third 20
Fourth through sixth-10% each month 30
100%
Gross sales of components were as follows for the first six months of 2018:
Month Amount Month Amount
January P4,200,000 April P3,250,000
February 4,700,000 May 2,400,000
March 3,900,000 June 1,900,000
The corporation's warranty also covers the payment of freight cost on defective
components returned and on the new components sent out as replacements. This
freight cost runs 2 approximately 5% of the sales price of the components returned. The
manufacturing cost of the component is roughly 70% of the sales price, and the salvage
value of returned components averages 10% of their sales price. Returned components
on hand at December 31, 2017, were thus valued in inventory at 10% of their original
sales price.
Based on the given information, determine the following:
1. Total estimated returns from the sales made during the first 6 months of 2018
A. P1,481,500
B. P1,651,000
C. P1,424,500
D. P1,553,500
5|Page
2. Required adjustment to liability account
A. P301,353 debit
B. P301,353 credit
C. P421,753 debit
D. P421,753 credit
PROBLEM NO.4
OMEGA COMPANY sells its products in expensive, reusable containers. The customer
is charged a deposit for each container delivered and receives a refund for each
container returned within two years after the year of delivery. Omega accounts for the
containers not returned within the time limit as being sold at the deposit amount.
Information for 2017 is as follows:
1.How much revenue from container sales should be recognized for 2017?
A. P127,500 B. P267,500 C. P27,500 D. P85,000
2.What is the total amount of Omega Company’s liability for returnable containers at
December 31, 2017?
A. P373,000 B. P400,500 C. P267,500 D. P430,000
PROBLEM NO. 5
Rocks Corp. is asset rich but cash poor. In an attempt to alleviate its liquidity
problems, it entered into an agreement on January 1, 2018 to sell its processing plant to
Ahjussi Corp. for P467,100. At the date of sale, the plant had a carrying amount of
P400,000 and a future useful life of five years. Ahjussi Corp. immediately leased the
processing plant back to Rock Corp. The terms of the lease agreement were:
Lease term 3 years
Economic life of plant 5 years
Annual rental payment, in arrears (commencing 31 December 2018) P165,000
Residual value of plant at end of lease term P90,000
Residual value guaranteed by Rocks Corp. P60,000
Interest rate implicit in the lease ?
6|Page
The lease is cancellable, but only with the permission of the lessor. At the end of the
lease term, the plant is to be returned to Ahjussi Corp. In setting up the lease agreement
Ahjussi Corp. incurred P9,414 of initial direct costs. The annual rental payment includes
P15,000 to reimburse the lessor for maintenance costs incurred on behalf of the lessee.
QUESTIONS:
Based on the above and the result of your audit, answer the following: (Round off
present value factors to four decimal places)
1. The interest income to year ended 31 December 2018 is
A. P28,591
B. P27,080
C. P27,644
D. P28,026
2. The carrying amount of the finance lease receivable to be reported by the lessor
as of 31 December 2018 is
A. P338,384
B. P328,406
C. P355,105
D. P345, 126
3. The total lease-related expenses to be recognized by the lessee for the year
ended 31 December 2018 is
A. P172,522
B. P157,522
C. P162,522
D. P120,345
4. The amount to be reported by the lessee under current liabilities as liability under
finance lease as of 31 December 2018 is
A. P122,920
B. P198,110
C. P128,694
D. P130,296
PROBLEM NO. 6
PROBLEM NO. 7
INDIVIDUAL ACTIVITY
8|Page
PROBLEM A
FEEL NA FEEL, INC. has been producing quality appliances for more than two
decades. The company's fiscal year runs from April 1 to March 31. The following
information relates to the obligations of Feel Na Feel as of March 31, 2018.
BONDS PAYABLE
Feel Na Feel issued P10,000,000 of 10% bonds on July 1, 2016. The prevailing market
rate of interest for these bonds was 12% on the date of issue. The bonds will mature on
July 1, 2026.
Interest is paid semiannually on July 1 and January 1. Fee! Na Feel uses the effective
interest rate method to amortize bond premium or discount.
NOTES PAYABLE
Feel Na Feel has signed several long-term notes with financial institutions. The
maturities of these notes are given in the schedule below. The total unpaid interest for
all of these notes amounts to P600,000 on March 31, 2018.
Due Date Amount Due
April 1, 2018 P 400,000
July 1, 2018 600,000
October 1, 2018 300,000
January 1, 2019 300,000
April 1, 2019 - March 31, 2020 1,200,000
April 1, 2020 - March 31, 2021 1,000,000
April 1, 2021 - March 31, 2022 1,400,000
April 1, 2022 - March 31, 2023 800,000
April 1, 2023 - March 31, 2024 1,000,000
P7,000,000
ESTIMATED WARRANTIES
Feel na Feel has a one-year product warranty on some selected items in its product
line. The estimated warranty liability on sales made during the 2016-2017 fiscal year
and still outstanding as of March 31, 2017 amounted to P180,000. The warranty costs
on sales made from April 1, 2017 as of March 31, 2018 amount, are estimated at
P520,000. The actual warranty costs incurred during the current 2017-2018 fiscal year
are as follows:
OTHER INFORMATION
9|Page
1. TRADE PAYABLES
Accounts payable for supplies, goods and services purchased on open account
amount to P740,000 as of March 31, 2018.
3. MISCELLANEOUS ACCRUALS
Other accruals not separately classified amount to P150,000 as of March 31,
2018.
4. DIVIDENDS
On March 15, 2018, Feel Na Feel's board of directors declared a cash dividend
of P0.20 per common share and a 10% ordinary stock dividend. Both dividends
were to be distributed on April 12, 2018, to the ordinary shareholders of record at
the close of business on March 31, 2018. Data regarding Feel Na Feel ordinary
shares are as follows:
Par value P 5.00 per share
Number of shares issued and 6,000,000 shares
outstanding
1. How much was received by Feel na Feel from the bonds issued on July
1, 2016?
2. On March 31, 2018, Feel na Feel's statement of financial position would
report total current liabilities of
3. On March 31, 2018, Feel na Feel's staternent of financial position would
report total noncurrent liabilities of
PROBLEM B
10 | P a g e
Your firm has been engaged to examine the financial statements of LOL Corporation for
the year 2018. The bookkeeper who maintains the financial records has prepared all the
unaudited financial statements for the corporation. The client provides you with the
information below.
LOL Corporation
Statement of Financial Position
December 31, 2018
Assets Liabilities
Current assets P1,881,100 Current liabilities P 962,400
Other assets 5,171,400 Long-term liabilities 1,439,500
Capital 4,650,600
P7,052,500 P7,052.500
An analysis of current assets discloses the following:
Cash (restricted in the amount of P400,000 for
plant expansion) P571,000
Investment in land 185,000
Accounts receivable less allowance of P30,000 480,000
Inventories 645,100
P1,881,100
Other assets include:
Prepaid expenses P47,400
Plant and equipment less accumulated
depreciation of P1,430,000 4,130,000
Cash surrender value of life insurance policy 84,000
Unamortized bond discount 49,500
Notes receivable (short term) 162,300
Goodwill 252,000
Land 446,200
P5,171,400
Current liabilities include:
Accounts payable P510,000
Notes payable (due 2020) 157,400
Income tax payable 145,000
Share premium reserve 150,000
P962,400
Long-term liabilities include:
Unearned revenue 489,500
Dividends payable 200,000
8% bonds payable (due May 1, 2023) 750,000
P1,439,500
Capital includes:
11 | P a g e
Retained earnings P2,810,600
Share capital, par value P10; authorized
200,0000 shares, 184,000 shares issued 1,840,000
P4,650.600
The supplementary information below is also provided.
a. On May 1, 2018, the company issued at 93.4, P750,000 of bonds to finance plant
expansion. The long term bond agreement provided for the annual payment of
interest every May 1. The existing plant was pledged as security for the loan. Use
straight-line method for discount amortization.
b. The bookkeeper made the following mistakes:
1. In 2016, the ending inventory was overstated by P183,000. The ending
inventories for 2017 and 2018 were correctly computed.
2. In 2018, accrued wages in the amount of P275,000 were omitted from the
balance sheet and these expenses were not charged on the income
statement.
3. In 2018, a gain of P175,000 (net of tax) on the sale of certain plant assets
was credited directly to retained earnings.
c. You learned on January 28, 2019, prior to completion of the audit, of heavy
damage because recent fire to one of the entity's two plants; the loss will not be
reimbursed by insurance. The plant has a carrying amount of P1,200,000 on the
date of fire.
QUESTIONS:
Based on the above and the result of the audit, answer the following:
1. The adjusted current assets as of December 31, 2018 is
2. The adjusted current liabilities as of December 31, 2018 is
3. The adjusted noncurrent liabilities as of December 31, 2018 is
4. The adjusted equity as of December 31, 2018 is
5. When a subsequent event provides evidence about conditions that existed
at the balance sheet date, the auditor should do which of the following?
A. Assign a specialist.
B. Ensure that the financial statements are adjusted to reflect the
information, including any necessary footnote disclosures.
C. Shop for an opinion that fits the desired type of event.
D. Provide management with a new engagement letter to document the
terms of the revised arrangement.
PROBLEM C
12 | P a g e
The following data were obtained from the initial audit of :
15%, 10-year, Bonds Payable, dated January 1, 2017
Debit Credit Balance
Cash proceeds from issue on January 1, P1,172,044 P1,172,044
2017, of 1,000, P1,000 bonds. The
market rate of interest on the date of
issue was 12%.
Bond Interest Expense
Cash paid, 1/2/18 P 75,000 75,000
Cash paid, 7/1/18 75,000 150,000
Accrual, 12/31/18 75,000 225,000
Accrued Interest on Bonds
Balance, 1/1/18 P 75,000 75,000
Accrual, 12/31/18 75,000 150,000
Treasury Bonds
Redemption price and interest to date on P265,000 P265,000
200 bonds permanently retired on
12/31/18
Based on the preceding information, determine the following:
13 | P a g e