Bill Of Quantity

Project New Build

Contractor
No ITEM WORK Volume Unit
Unit Price (IDR) Total Price (IDR)
II SITE PREPARATION
A Technical Preparation
2 As built drawing & site binder base on SOP list 1.00 - -
a Shelter & Foundation Design - -
b Tower & Foundation Design - -
c Fence & Pavement Design - -
d AC & Environment Control Design - -
e Landscaping Design - -
f Commercial AC Power Design - -
g Site Grounding Design - -
2 Design package (Without Existing Tower & Foundation Analysis) `
B Legal Preparation - -
Please refer to section I. SITAC above - -
B Physical Preparation (Permit)
1 Site Security 1.00 - -
Site Clearing (Site Clearing-Removal all tree,relocation existing building/public facilities, mobilization of required
2 equipment/machines,etc)
Sub Total - Site Preparation -
III IMPLEMENTATION CME
A Tower Structure - GF
Tower Material Fabrication Incl. all accessories as per Design Drawing (Vertical Ladder,Vertical and Horizontal
1 Cableladder,Mounting Antenna Sectoral/GPS/OBL) Kg - -

2 Tower Erection incl.all accessories mention at point 1 above Kg - -

3 Tower Painting (if required as per KKOP recommendation) Kg - -

A Tower Structure - RT
Pole/Mini Tower Fabrication Incl. all accessories as per Design Drawing (Cable Ladder,Mounting Antenna Sectoral etc)
1 Kg - -

2 Pole/Mini Tower Erection incl.all accessories mention at point 1 above Kg - -

3 Mini Tower Painting (if required as per KKOP recommendation) Kg - -
Sub Total - Tower Structure -
B Tower Foundation - GF
1 Concrete K-225 17.73 m³ - -
2 Soil Escavation 21.39 m³ - -
3 Concrete floor 1:3:5 t=S cm (K-125) 1.25 m³ - -
4 Sand Layer 2.50 m³ - -
5 Back fill per layer max.thickness 30 em,compacted with stamper machine 1.82 m³ - -
6 Grouting 1.00 ls - -
7 Ladder n cable tray concrete Foundation (K-175) 0.13 m³ - -

B Tower/Pole Foundation - RT
1a Base Frame (IWF) + incl erection Kg - -
1b Concrete (K-225) Kg - -
2 Chemical Bolt / Mechanical Bolt (M16) pcs - -
3 Foundation for ladder and cable tray ls - -
4 Finishing with Grouting & waterproofing ls - -
5 Painting ls - -
Sub Total - Tower Foundation -
C1 Outdoor Cabinet Foundation - GF
1 Soil Excavation 1.70 m³ - -
2 Sand Layer 0.61 m³ - -
3 Stone Mansory 2.23 m³ - -
4 Soil/Land backfilled (compacted) 1.86 m³ - -
5 Concrete Pad and Stair (K-175) 1.43 m³ - -
6 Finishing with cement Plastering & Painting 16.02 m³ - -
7 Concrete Floor (K-125) m³ - -

C1 Outdoor Cabinet Foundation - RT

1 Concrete Pad (K-175) m³ - -
2 Plastering & Painting m³ - -
Sub Total - Outdoor Cabinet Foundation -
C2 Cabinet Canopy - GF / RT
1 Steel Frame Material
2 Mechanical Bolt (Anchor Bolt) - M16 ls
3 Corrugated Roof (spandex)
Sub Total - Cabinet Canopy -
D Grounding System & earthing < 1ohm - GF/RT
1 Copper bonded rod 3m 111 3/4" caldwelding to BC site perimeter ring 50 mm² 7.00 Pcs - -
2 MGB / Main Grounding Bar (steel Galvanized) 300x100x10 mm,2 rows 14 holes M8 1.00 Pcs - -
3 EGB / External Grounding Bar (Steel Galvanized) 300x100x10 mm,2 rows 14 holes M8 4.00 Pcs - -
4 IGB / internal Grounding Bar (Steel Galvanized) 300x100x10 mm,2 rows 14 holes M8 Pcs - -
5 Ceramic isolator for MGB,EGB & IGB (incl.all accessories requiered) 10.00 Pcs - -
6 Stainless Cable Scone (incl.all accessories requiered,ex : bolt,Nuts,Cable shoe & label) 25.00 Pcs - -
7 Termination / Control Box (inside 40x40x50 em) with pad lock 1.00 Pcs - -
8 Exothermic weld connection / Cadweld joint 11.00 Pcs - -
9 5/8" -60cm Alumunium lighting splitzen (incl. all accessories required ex: reducer bracket,isolator etc) 1.00 set - -
10 Bimetallic connector 1.00 Pcs - -
11 PVC pipe cable duct dia.3/4" (ex: Clipsal) for indoor ring shelter and buried AAAC 7.06 m - -
12 BC 50mm² site perimeter ring 126.20 m - -
13 Alumunium cable (AAAC) 70mm² indoor ring shelter 166.70 m - -
14 Steel cable Galvanized 70mm² m - -
15 Alumunium tape 3x25 mm (include Beam Clamp c/w DC Clip per 1.5 m) m - -
16 Alumunium Plate Uk.40x4 mm keliling dalam shelter + isolator m - -
17 A3C-S 70mm² (with Isulator) - -
Sub Total - Grounding System & Earthing -
E Mechanical & Electrical (ME)
I MDP + Arrester Protection
Standart Smart MDP/ACPDB + Arrester Protection (Outdoor Type IP 66 Based on approved specification,supply by
1 recommended panel maker) 1.00 set
- -

II Site Lamp/light instalation set - -

a Canopy lamp
1 Lamp+Fitting complete,18 watt Philips FL Pcs - -
2 Wiring and mantage (completed with cable shoe & cable duct) Ls - -
3 Outdoor Lamp at shelterless TL 2x18 Watt Philips With Artolite (include cable NYY 3x1,5) Pcs - -
b Site Perimeter Lamp & OBL
1 2x36watt Philips TL site/Perimeter Lamp incl. mounting and armature/Outdoor type casing attach on towerleg set - -
2 Fitting + Aircraft warning light (OBL Lamp) 4.00 Pcs - -
3 NYY 3x2.5 mm² for OBL 141.66 m - -
4 Joint Box IP 65 + cable gland (if required) Pcs - -

III KWH Panel Work

1 Standart KWH Panel Box with mounting (Base on Approved specification,supply by recommended panel maker) 1.00 Set - -
2 Pole (standart PLN) for placed KWH panel Box incl.accesories 1.00 Pcs - -
3 Combination Pad Lock 1.00 Pcs - -
4 Flexible isolator for power cable dueling + Flexible isolator + Clamp 1.00 Ls - -
5 Cable NYFGBY 4x16 mm 16.28 m - -
Sub Total - Mechanical & Electrical (ME) -
F Cable Tray Outdoor
1 Cable Tray Outdoor (width 30 cm) with support,finishing with hotdipped galvanized 3.70 m - -
Sub Total - Cable Tray Outdoor -
G Fence and landscaping (for 12m x 15m land size)
1 Soil excavation 34.68 m³ - -
2 Sandlayer 3.85 m³ - -
3 Stone Masonry 19.93 m³ - -
4 Soil Back filled 10.90 m³ - -
5 Brick masonry 110.15 m³ - -
6 Reinforced Concrete (K-175) 5.84 m³ - -
7 Brick and Concrete Pletering & Painting 323.21 m² - -
8 Angle steel fence 40x40x4 (finishing with epoxy coating) 429.28 Kg - -
9 Barb wire (razor type) 57.15 m - -
10 Sliding Gate + angle steel (new design finishing with epoxy coating) + incl. padlock 1.00 Ls - -
11 Glass Friction 22.50 m² - -
12 Paving block minimum t = 6 cm (installed with 5cm compacted sand) m² - -
13 Gravel layer Minimum t = 5 cm (laib with 5cm compacted sand) 206.95 m² - -
14 Drainage Sytem (if required) m - -
15 Cansteen m - -
Sub Total - Fance & Landscaping -
H Electrical Power
1 Electrical Power PLN 2.2 KVA (include BP,Cable 50m,Accessories) Ls - -
2 Electrical Power PLN 3.5 KVA 1 phase (include BP,Cable 150m,Accessories) Ls - -
3 Electrical Power PLN 4.4 KVA 1 phase (include BP,Cable 150m,Accessories) Ls - -
4 Electrical Power PLN 5.5 KVA 1 phase (include BP,Cable 150m,Accessories) Ls - -
5 Electrical Power PLN 6.6 KVA 3 phase (include BP,Cable 150m,Accessories) 1.00 Ls - -
6 Electrical Power PLN 7.7 KVA 1 phase (include BP,Cable 150m,Accessories) Ls - -
7 Electrical Power PLN 10.6 KVA 3 phase (include BP,Cable 150m,Accessories) Ls - -
8 Electrical Power PLN 11 KVA 3 phase (include BP,Cable 150m,Accessories) Ls - -
9 Electrical Power PLN 13.2 KVA (include BP,Cable 150m+KWH,etc) Ls - -
Sub Total - Fance & Landscaping -

Sub Total - CME -