Hyundai Construction Equipment (IR 4Q20)

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 17

’20.4Q ’19.

4Q 2020 2019
YoY YoY

Sales 688.7 20.0 574.1 2,617.5 -8.2 2,852.1

Operating Profit 12.7 84.1 6.9 91.6 -42.0 158

O/P Margin(%) 1.8 0.6p 1.2 3.5 -2.0p 5.5

Non-Operating Profit -49.1 - -38.5 -82.3 - -87.3

Interest Income -4.2 - -4.3 -20.5 - -20.3


Gains and Losses on
-9.9 - -7.2 -22.2 - 8.5
Foreign exchange
Net Profit -17.1 - -18.9 8.5 -83.3 50.9
Profit attributable to Turn to
-23.7 - -36.7 -9.7 3.2
owners of the company loss

Operating Profit Analysis Quarterly Changes of Profit

1.8%
‘20.4Q 19.4Q 2020 2019
YoY YoY

Direct
157.7 -1 160.1 631.0 -17 763.6
Exports 13 15 10 12 10 11
12 9
India 86.6 93 44.9 220.9 -11 248.1
12 23 21
24 29 25 25
China 185.0 35 137.0 808.7 13 716.2 42
10
11 9
North 8 8
77.8 -4 81.3 293.7 -33 438.7 8 12
America
3
Europe 78.7 -12 89.7 307.8 -15 362.8

Domestic 149.2 56 95.8 567.2 25 455.1


2020 2019 2018 2017 2020 2019 2018 2017

Total Assets 3,355.9 3,188.0 3,126.5 2,228.7


Current Ratio
Current Assets 2,261.7 2,151.5 2,203.9 1,553.5 196% 204% 233% 198%
(Current Assets /
Current Liabilities)
AR and others 740.0 747.7 595.9 425.5

Cash & Cash Equivalents 892.8 637.5 522.2 426.0


Debt Ratio
Non-current Assets 1,094.1 1,036.5 922.7 675.2 111% 102% 99% 90%
(Total Liabilities /
Total Assets)
Total Liabilities 1,768.3 1,610.9 1,558.3 1,057.7

Current Liabilities 1,156.5 1,052.8 945.1 785.6


Borrowing Ratio
AP and others 355.8 292.3 410.1 278.6 77% 71% 62% 58%
(Borrowings /
Total Equity)
Non-current Liabilities 611.8 558.1 613.2 272.1

Borrowings 1,214.5 1,121.8 966.0 673.8


Net Borrowing Ratio
Net Borrowings 321.7 484.2 443.7 247.8 20% 31% 28% 21%
(Net Borrowings /
Total Equity)
Total Equity 1,587.5 1,577.1 1,568.2 1,170.9
(unit : 1,000 units) (unit : 1,000 units)

513
461 470
~490

• Based on Excavator and Wheel loader • Excluding China Japan and class 3 forklift
(Only Excavator in China and India) • Source : World Industrial Truck Statistics (WITS)
• Source : CCMA, ISC, AEM and Hyundai Construction Equipment internal data
and Hyundai Construction Equipment internal data
(unit : 1,000 units) (unit : 1,000 units)
±5%
350 +36%
300 25
250 20
200
15
150
100 10
50 5
0 0
(unit : 1,000 units) (unit : 1,000 units)

+10% 300 +2%


80 250
60 200
150
40
100
20
50
0 0
Business Goal : 2,751 bil KRW
1,000,000 18.0%

900,000 15.2% (E) 16.0%


13.4% 13.6%
800,000 14.0%
700,000 11.7% 11.6% 11.5%
12.0%
600,000
10.0%
500,000
8.0%
400,000
6.0%
300,000
521,000 555,000 513,000
460,000 469,000 461,000 4.0%
200,000

100,000 2.0%

0 0.0%
2015 2016 2017 2018 2019 2020 (E)

Global
글로벌 Demand
시장수요 Economic
경제형 지게차 Forklift
비중 Proportion

• Note : Demand of Chinese and Japanese market, Class 3 demand are excluded
• Source : World Industrial Truck Statistics (WITS) and HCE internal data

You might also like