WE-II Y-J Road

Name of the Work:-
Lead Distance Bitumen & Emulsion

S.No Item Km Location HPCL Vizag/Chennai IOCL
1 Metal 1 S.No Dated Item
2 Sand 1 1 5/1/2018 Bulk VG10 Grade Vizag
3 Gravel 1 2 5/1/2018 Bulk VG 30 Grade Vizag
Emulsion SS-1 (Bulk) Chennai
4 Pipes 1 3 5/1/2018 IOCL
5 concrete mix 1 4 5/1/2018 Rapid Setting -I Chennai IOCL
6 Bowwred earth 1
Allowance Cement & Steel Rates

1 MAA 0% S.No Item Amount in Rs.
2 OHC & Contractor pr 12.5% 1 Cement 3882
Steel HYSD Bars
3 OHC- Bridge Work 0% 2 FE 415 34300
Steel HYSD Bars
3 FE 500 35250
3 Mild Steel Bars 35300
4 6mm Steel 37000
n
Amount in Rs.
(Basic Price)
27050.00
27250.00
40330.00
22560.00
0.00
G.o Rt No.94 dt:23.3.18 for the month of Dec'17

99.5889316844768
GOVERNMENT OF
ANDHRA PRADESH
ROADS & BUILDINGS
DEPARTMENT
LEFT WING EXTRIMISM PROJECT
UNDER THE GUIDE LINES OF PMGSY
Name of Work:
Strengthening of Yeleswaram-Jaddangi road from
Km 0/0 to 4/420 in East Godavari District
TECHNICAL SANCTION ESTIMATE

Rs 279.00 Lakhs (Construction Cost)
Rs 16.74 Lakhs (Maintenance Cost)
1st WORKING ESTIMATE
2nd WORKING ESTIMATE
(R&B) Circle :: KAKINADA

(R&B) Division :: PEDDAPURAM
GOVERNMENT OF ANDHRA PRADESH
ROADS AND BUILDINGS DEPARTMENT
CE(R&B) NABARD,RDF,LWE Technical Sanction Memo. No: /EG/RCPLWE/2019-20/ DCE(RR)/

EE/DEE1/AEE5/2020 Date. -02-2020.
1 Head of Account APSRRDA - R&B, Programme Fund Account No.060610100150834, Andhra
2 Name of the Work Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East G
3 Name of work as given in the estimate Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East G
4 Construction Cost as per Estimate Rs.279.00 Lakhs
5 Routine Maintenance Cost for Five(5) YearRs.16.74 lakhs
6 Administative sanction Administractive Sanction is accorded vide G.O Rt NO.66 dt:28-02-2020 of T,R&B (R.II) Depa
7 Technical Sanction Technical Sanction is hereby accorded for Rs.279.00 lakhs (Rupees Two Hundred and
AEE5 DEE1 EE(RR) DCE(RR) CE(R&B
To
The Superintending Engineer(R&B),
(R&B)
Circle,
Kakina
da
SPECIFICATION REPORT
Specification Report accompanying the Estimate for the work "Strengthening of

Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District"
Estimate Rs. 279.00 Lakhs
1) Authority: G.O Rt No.66 of T,R&B R.II Department dt:28-02-2020
2). Necessity :
The proposed road comes under the category of Major District Road (MDR) and is
very important road for the villagers of Yeleswaram Mandal and also leads to interior tribal
villages . The Road is used for servicing to transport essential medicines,commodiities to the
tribal area and also trnasport of agricultural and forest products .
3) Present Condition of the road :

The existing road from Km 0/0 to 0/9 is having 10m width cement concrete
pavement and is in good condition. The Stretch from Km 0/9 to 1/6 is having 10m width
bitumious road and from Km 1/6 to 4/42 is havig 5.5m width bituminous road and is badly
damaged. The stretch from Km 0/6 to 1/6 is in low lying area and many quaries are located
nearby. Hence CC pavement is proposed. During rainy seasons, road shoulders have been
washed out layer by layer. Due to the above circumstances and cyclones, defficiency of low
berms is occured., which is causing edge falling and duly reducing width of caariageway. The
road users are facingmuch inconvininence. Hence, there isan urgent need to strengthen the
carriageway to avoid road accidents. Also the road is ripe for renewal. Hence the Road
Connectivity Project for Left Wing Extremism (LWE) Affected Areas" scheme is introduced to
improve the rural road connectivity in the worst LWE affected districts from security angle and
Road connectivity is a key component of rural development by promoting access to economic
and social services and thereby generating increased agricultural incomes and productive
employment opportunities. It is also a key ingredient in ensuring poverty reduction in the
country.
The project will be implemented as a vertical under Left Wing Extremism (LWE)
to provide connectivity with necessary culverts and cross-drainage structures and adjoining
districts, critical from security and communication point of view. The roads will be operable
throughout the year irrespective of all weather conditions.
4). Crust & CBR Value :

As per the traffic census/3rd party survey , the CVPD is 468 As per Soil
investigation results, the CBR value is about 8%. The crust is designed for the CBR Value with
15 Years design period. The existing carriage way is having a crust of 320 mm (OG
layer:150mm, WBM:150mm & BT:20mm) .
Details of proposed Crust
Sl.No Items Proposed on Existing Carriage way (3.75m)

1 Wet Mix M 150mm
2 Bituminous Macadam 50mm
3 SDBC 25 mm
TOTAL 225mm
Provisions of Road work.
1 Forming Embankment with borowed earth with a Lead of 5 Km.
2 Scarifying the existing BT Surface to received WMM and CC pavement.

3 WMM 150 mm thick in overall c/w 5.5m( on Km 1/6 to 4/42 )
4 Prime Coat on WMM surface.
Providing and applying tack coat with bitumen Emulsion @ 0.225Kgs per 1
5 sqm on prepared bituminous surface
Providing, laying of Bituminous Macadam of 50 mm thick on on overall c/w
6 5.5 m ( Km 1/6 to 4/420)
Providing, laying of SDBC of 25 mm thick on overall c/w 5.5 m (Km 1/6 to
7 4/42) )
8 Construction of shoulders with borrowed selective soils with a lead of 5kms
5). Details of C.C. Pavements :
C.C. Pavement is proposed in the following stretches as folllows

Road Stretches Length
1 Km 0/9 to 1/6 700 m.
TOTAL 700 m.
Provisions of C.C. Pavements.
1 Scarifying the existing B.T surface to a depth of 50 mm

2 GSB Gr III 100mm thick ( 0/9 to 1/6)
PCC M 10 Concrete mix using 40mm size HBG 100mm thick for leveling
3 course.
CC pavement (M30) grade using 20mm & 10mm HBG 200mm thick for CC
4 Pavement.
6). C.D. Works :

The existing Weak & narrow culverts are proposed for reconstruction with Pipe
and Slab culverts to 9.00 m. formation width as follows.
C. D. Works Proposals :-
Reconstruction of Damaged Culverts with 1 Row 1000mm dia. of NP-4 class Hume Pipes.
(i). (at Km 1/2,1/8 (Total : 2 Nos)
Reconstruction of Damaged Culverts with 2 Row 1000mm dia. of NP-4 class Hume Pipes
(ii). (at Km. 2/6(2nos), 3/4 )(Total : 3 Nos)
(iii) Reconstruction of existing 1V X 2.0 m. Span Slab Culverts @ Km 0/2,1/6 (2 no)

Provisions for Pipe Culverts
1 Earthwork Excavation for foundations.
2 PCC M10 for bedding & foundation
3 PCC M15 for Body Walls
4 Providing & Laying of RCC Hume Pipes NP-4 class of 1000 mm Dia.
5 Filling in between body walls with gravel

Provisions for Slab Culverts (Tentative
section is adopted)
1 Earthwork Excavation for foundations.
2 Sand Filling for foundations.

3 PCC M10 for Levelling course
4 PCC M15 for foundations
5 PCC M15 for Abutments
6 RCC M20 for Bed Blocks and Backing Walls
7 RCC M25 for Deck Slab

Supplying, fitting, and placing HYSD bar reinforcement in superstructure & Sub
8 Structure
9 Filter Media
10 Back Filling
11 Weep Holes
12 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm.

The SEProvisions
is requested to ensure and stability of the structure as per site conditions and codal
for Road
provisions before going to execution
Safety
7). Road Safety Intervensions :-
Intervensi
ons.
1 Providing Centreline marking / Zebra Crossing
2 Fixing of Molded Shanks Raised Pavement Markers
3 Providing Junction board size 1500x12000 mm
4 Providing of Hazard Markers/Delinators
8). L.S. Provisions :

* Provision for GST @ 12 %
* Provision for Seigniorage Charges.
* LS Provision for DPR Preparation.
* LS Provision for Quality Control charges @ 0.5 %.
* Provision for Avagahana Sadassu.
* LS Provision for NAC at 0.1%.
* LS Provision for Price Escellation
* L.S provision fro utility shifting ( Electrical poles, pipe lines etc)
* LS Provision for PMGSY Logo Board, KM Stones, Hm Stones, 5th Km Stone etc
* L.S Provision for Rounding Off

9). L.S. Provisions for Maintenance :
* Provision for 5 years Maintenance .
* Provision for GST over 5 years Maintenance .

10). Rates ;
The estimate is prepared with 2019-20 common SSR for all Engineering
Departments and latest G.Os. The work will be carried as per IRC & MoRD specifications and
relevant circulars communicated from time to time.
SPECIFICATION REPORT
Specification Report accompanying the Deviation Estimate for the work
"Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East
Godavari District"
T/S Estimate Rs. 279.00 Lakhs
Deviation Estimate Rs. 279.00 Lakhs
1) Specification Report :
The work “Strengthening of Yeleswaram - Jaddangi road from Km 0/0 to 4/420
in East Godavari District” got administrative sanction for an amount of Rs 279.00 Lakhs vide
G.O.Rt.No.66 Dated:28.02.2020 of Transport, Roads & Buildings (R.II) Dept The work is
entrusted to M/S Vinayaka Constructions, Ubalanka for a tender contract value of Rs
2,41,33,270/- at 4.89% excess over the Estimate Contract Value of Rs.2,30,08,171/- vide
reference 2nd cited above with a stipulation to complete the work within (9) nine months in all
respects. i.e., by 12-04-2021
I further submit that during the execution of work the contractor vide reference
his letter addressed to Superintending Engineer(R&B), Kakinada dated 04-09-2020 stated that
road contains very big pot holes not less than 4 meters of width with a depth of min 1.5 foot in
continues long stretches. The contractor further stated that many stone quarries and crushers
were located along the length of the road with multi axle vehicles carrying heavy tonnage pass
on the road, so the road crust was heavily damaged with recent monsoon rains. The crust
design as per agreement is not capable enough to handle the heavy tonnage traffic and also
cannot be maintainable by us for five years as per the present weak condition of the crust.
Contractor further requested to visit the site condition and take appropriate necessary action for
strengthening of the crust which indeed helps in maintaining the life of the project
Accordingly site inspection has been done and necessary deviations like increasing
the crust thickness under CC Pavement stretches and BT Stretches were included in the
estimate. I further submit that during the inspection of road by Hon’ble MLA Prathipadu, as per
the request of local public Hon’ble MLA, Prathipadu instructed to shift CC Pavement from
Yeleswaram town limits to the C.Rayavaram, Markandeyapuram and Ramanayyapeta Village
Limits due to very bad condition of the roads in village limits as explained above by the
contractor and requested to propose more number of pipe culverts in order to drain out excess
rain water from mountains and seepage water from yeleru reservoir.
During the sanction of T/S estimate two single row pipe culverts, three double
row pipe culverts for 10m width and two 1 v 2m slab culverts for 9m width was sanctioned. But
during the inspection and as per the local publics request and existing road formation width four
single row pipe culverts for 12.5m width and two double row pipe culverts for 10m width was
proposed. Since the construction of slab culvert was not feasible, slab culvert was deleted.
The deviations made in the road crust details are clearly explained in separate sheet.
COMPARATIVE STATEMENT
Name of Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
Work::-
Sl
As per Sanctioned Estmate As per Working Estimate -I As per Working Estimate -II More Less
No
Description Qty Rate/per Amount Qty Rate/per Amount Qty Rate/per Amount Amount Amount Remarks
1 2 3 4 5 6 7 8 9 10 11 12 13 14
BT Road
1 Forming embankment with borrowed useful earth from outside road boundary by mechanical means upto SDR with all leads and lifts
including pre-watering of soil at borrow area
No Deviation
5000.00 228.00 1140000 5000.00 228.00 1140000 5000.00 228.00 1140000 0 0
Cum Cum 0 0 Cum Cum
2 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material with all leads and lifts
upto 1000 Mtrs as per technical specification of MoRD Specn. No.301.9/501.2.2 but excluding Seigniorage charges, GST etc.,
Complete .
19360.00 7.60 147136 17160.000 7.60 130416 17218.300 7.60 130859 0 16277
Sqm Sqm Sqm Sqm Sqm Sqm The 1st working estimate is
sanctioned with the provision of
strengthening of existing BT
road to a length of 2.770kms
and CC road to a length of
3 Providing, laying, spreading and compacting graded stone aggregate to Wet Mix Macadam specification including premixing the
0.750kms. But, during the
material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub- execution of work, the
strengthening of BT road length
base/base course on a well prepared sub-base comes to 2.792m and CC Road
comes to 0.728kms. Due to
increase of BT road length 22m,
2327.00 1584.00 3685968 2177.000 1584.00 3448368 2176.000 1584.00 3446784 0 239184 the corresponding quantities of
Cum Cum Cum Cum Cum Cum BT item of work are slightly
increased and simultaneously
the quantities of CC pavement
4 Providing and applying Prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road are slightly decreased w.r.t. to
surface and spraying primer at the rate of 0.85 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for 1st working estimate.
use on Wet mix macadam & WBM) ,including contractors profit & Over head charges,but excluding Seigniorage charges, GST etc.,
Complete .
15510.00 44.20 685542 13338.000 44.20 589540 13422.000 44.20 593252 0 92290
Sqm Sqm Sqm Sqm Sqm Sqm
5 Providing and applying Tack coat with bitumen emulsion RS I using Emulsion pressure distributor at the rate of 0.20-0.25 Kgs per sqm
on the prepared bituminous surface cleaned with mechanical broom for finished item of work as per Technical Specification Clause 503
MORD and as directed by the Engineer-in-Charge and including contractors profit & Over head charges,but excluding Seigniorage
charges, GST etc., Complete .
15510.00 8.90 138039 17133.000 8.90 152484 17266.000 8.90 153667 15628 0
6 Providing and laying Bituminous Macadam with 40-60 TPH hot mix plant using crushed aggregates of grading as per Table 500.4
premixed with bituminous binder, transported to site upto a lead of 1000 m laid over a previously prepared surface with paver finisher The 1st working estimate is
to the required grade, level and alignment and rolled to achieved the desired compaction as per Technical Specification Clause 504 strengthening of existing BT
MORD (using vibratory Roller 80-100 KN for intermediate rolling and 3 wheel roller 80-100 KN for initial and final rolling) including and CC road to a length of
contractors profit & Over head charges, but excluding GST and seigniorage etc., complete 0.750kms. But, during the
execution of work, the
strengthening of BT road length
776.00 6034.00 4682384 762.000 6034.00 4597908 769.000 6034.00 4640146 0 42238 comes to 2.792m and CC Road
Cum Cum Cum Cum Cum Cum comes to 0.728kms. Due to
increase of BT road length 22m,
7 Providing and laying Semi Dense Bituminous Concrete with 40-60 TPH batch type HMP producing an average output of 37.5 tonnes per the corresponding quantities of
hour using crushed aggregates of specified grading, premixed with bituminous binder @ 5 per cent of mix and filler, transporting the BT item of work are slightly
hot mix to work site, laying with Paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and the quantities of CC pavement
are slightly decreased w.r.t. to
tandem rollers to achieve the desired compaction as per MORD specification clause No. 509 complete in all respects, including 1st working estimate.
contractors profit & Over head charges, but excluding GST and seigniorage etc., complete
388.00 6850.00 2657800 381.000 6850.00 2609850 385.000 6850.00 2637250 0 20550
Cum Cum Cum Cum Cum Cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75 gms/cc from outside road boundary by
mechnical means with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soils on the embankment, spreading soils, breaking clods, sectioning and
consolidation with vibratory road roller @ OMC to meet requirement of table 300-2 of MORT&H including all hire and operational
charges of T&P , complete for finished item of work as per technical specification cl. 303 of MoRD / 407 of MORT&H specification 305
(5th revision) (Payment will be made based on levels for finished item of work)
987.00 201.00 198387 1056.000 201.00 212256 1056.000 201.00 212256 13869 0 No Deviation
13335256 12880822 12954214 29497 410539

C.C.Pavement
9 Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD) with Grading III Material(HBG M/C +Stone
dust) CBR Value not less than 20 and PI Value less than 6 spreading in uniform layers with Motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller to achieve the desired density, complete
as per Technical Specification Clause 401 MORD including contractors profit & Over head charges, but excluding Seigniorage charges,
GST etc., Complete . The 1st working estimate is
406.00 985.00 399910 670.000 985.00 659950 664.560 985.00 654592 254682 0 strengthening of existing BT
Cum Cum Cum Cum Cum Cum and CC road to a length of
10 Providing concrete for plain concrete M 10 grade in foundations using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), 0.750kms. But, during the
execution of work, the
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and strengthening of BT road length
comes to 2.792m and CC Road
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head
comes to 0.728kms. Due to
charges, but excluding Seigniorage charges, GST etc., Complete for CC pavement base course. increase of BT road length 22m,
the corresponding quantities of
BT item of work are slightly
385.00 4183.00 1610455 392.000 4183.00 1639736 379.730 4183.00 1588411 0 22044
Cum Cum Cum Cum Cum Cum the quantities of CC pavement
11 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as are slightly decreased w.r.t. to
per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine 1st working estimate.
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher
using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using
needle, scareed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction
joints, applying 770.00
debonding 5616.00
strips, primer,4324320
sealant, dowel845.000 5616.00
bars, near approaches to4745520 839.956
bridge / culvert 5616.00
and construction joints, 4717190
admixtures 392870 0
as approved, curing
Cum of concrete
Cum slabs for 14- days, curing compound
Cum (where
Cum specified) and water finishing
Cum to lines
Cum and grade as per
drawing and Technical Specification Clause 1501 MORD including contractors profit & Over head charges, excluding Seigniorage
charges, GST etc., Complete
6334685 7045206 6960193 647552 22044
ROAD SAFETY
12 Supplying of hot applied thermoplastic road marking compound, 2.5mm thick including reflectorising glass beads @ 250gms with
Reflectorising Glass Beads on Bituminous Surface at 250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied glass
bead as per IRC: 35, the material should be of BERGER Company/ BERGER Equivalent and must comply with the following: a) White
index for the product should be in the range of 60-70 when measured against standard reference. The applied panel 7/8 number must
53.00 549.00 29097 53.00 549.00 29097 437.00 549.00 239913 210816 0 No deviation
be submitted for checking up the white index in the department labas per AASTHOM 249. c) Crack resistance: The applied panel cured
for 7 days under ambient condition and then should be tested as per BS3262, Part-1, 1989 and should pass at the range of '0' degree
13 centigrade to '-10'
Supply & fixing degree centigrade
of molded shanks RaisedD) Adhesion
pavement: Strong
markersE)made
Softening point: 102 degree
of polycarbonate and ABScentigrade
mouldedF)body
Driedand
filmreflective
finish : Smooth and
panels with
uniform
micro G) Nightlens
prismatic Vision: Highofasproviding
capable directedtotal
by the Engineer-in-Charge
internal and
reflection of the confirming
light entering to
theIS: 164-1961
lens face and(1st revision
shall supportreaffirmed
a load of in 1986)
16000 k
and clause
tested conforming
in accordance toto IRC 35-1997
ASTM D 4280 type H and complying to specification of category A of MORTH circular no RW/NH/33023/10-97 –
DO III dt 11.06.1997.
30.00 the light width and length
258.00 7740 shall not30.00
exceed 50 mm. 100 mm and
258.00 7740100 mm and with minimum
680.00 reflective 175440
258.00 area of 13 167700 0 No deviation
Sqm on each side and the slope to the base shall be 35+/- degree. The strength of detachment of the integrated cylindrical shanks.(of
diameter not less Nosthan 19+/- 2Nomm and height not less than Nos30 +/- 2mm) 0 from the body is to be minimum
Nos value ofNo700 Kgs. Fixing will
be by drilling holes on the road forrecommendation and complete as directed by the engineer.
14 Providing & fixing junctin boards of size 1200 x 1500 mm made out of Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro
reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour & White Letters and fixed over 4MM Alluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both sides with back side painted grey colour and fixed
over back support frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the board. The signpost should be painted
with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with bands of 30cm of height. The
signpost shall be 6.00 18696.00
firmly fixed 112176
with MS base angle 35x35x46.00
mm in to18696.00
the ground by112176
M-15 Concrete 6.00
foundation 18696.00 112176
of size 450x450x600mm 0 0 No deviation
including cost andNosconveyanceNoof all materials ,equipment, Nos machinery and
0 labour with all leads and lift,
Nos loading charges
No necessary for
satisfactory completion of the work as directed by Engineer -in-Charge.
15 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 120cm high above ground level
painted with two coats of black & white stripes of 15cm wide with first quality synthetic enamel paint over one coat of appropriate
primer of approved brand,colour, with 30cm x 90cm Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting of
Yellow colour and confirming to IRC 67:2012 fixed over 3MM Alluminium Composite Material having minimum 0.30 mm thick
Aluminium skin on both sides with standard supports consisting of alternately black and Yellow with black stripes in screen printing
sloping downward at an angle of 45 degrees towards the side of the obstruction on which the traffic is to pass and buried into the
ground in a trench10.00 2783.00
of size 30cm 27830
x 30cm and 50cm depth 10.00 2783.00
filled with CC 27830
M-20 including 30.00
cost and conveyance 2783.00
of all 83490
materials, equipment, 0 -55660 No deviation
machinery and labour
Nos with allNo leads and lifts, loading andNos
un-loading charges
0 necessary for successfull
Nos completion Noof the work on any
road in division as directed by Engineer-in-Charge and conforming to IRC 67-2012 &MORT&H specification No.805 and approved
drawings etc., complete for finished item of work.
176843 176843 611019 378516 -55660
RCC Slab Culverts 1 V of 2.00m span @Km.0/2 & 1/6
16 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides
269.00 94.10 25313 0.000 94.10 0 0.000 94.10 0 0 25313

17 Filling in foundation trenches with Sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including
contractors profit & Over head charges, but excluding Seigniorage charges, GST etc., Complete .
18.00 1504.00 27072 0.000 1504.00 0 0.000 1504.00 0 0 27072 The “Construction of slab
Culverts” are since deleted in
the 1st working estimate
and the deviations approved
18 Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), vide Chief Engineer (R&B),
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and NABARD, LWE Memo No:
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH(5th revision) ,including contractors profit 12084/EG/RCPLWE/ DCE
& Over head charges, but excluding Seigniorage charges, GST etc., Complete (RR)/EE/ DEE1/AEE2/2019 Dt:
15.00 4183.00 62745 0.000 4183.00 0 0.000 4183.00 0 0 62745
06-10-2020.
19 Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), mechanically
mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH(5th revision) ,including contractors profit & Over
head charges, but excluding Seigniorage charges, GST etc., Complete for foundations
60.00 4283.00 256980 0.000 4283.00 0 0.000 4283.00 0 0 256980

20 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200 MORTH(5th revision) ,including
contractors profit & Over head charges,but excluding Seigniorage charges, GST etc., Complete - For Abutments & wing walls of slab
culvert
154.00 4530.00 697620 0.000 4530.00 0 0.000 4530.00 0 0 697620

21 Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed in sub structure
complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200
MORTH(5th revision) ,including contractors profit & Over head charges but excluding Seigniorage charges, GST etc., Complete (upto
5m height) -for Bed blocks & Backing walls
9.00 5279.00 47511 0.000 5279.00 0 0.000 5279.00 0 0 47511

The “Construction of slab
Cum Cum Cum Cum Cum Cum Culverts” are since deleted in
the 1st working estimate
22 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification and the deviations approved
vide Chief Engineer (R&B),
Clauses 1000 & 1206 MORD for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including NABARD, LWE Memo No:
12084/EG/RCPLWE/ DCE
(RR)/EE/ DEE1/AEE2/2019 Dt:
contractors profit & Over head charges but excluding Seigniorage charges, GST etc., Complete - For Sub Structures
06-10-2020.
0.80 47852.00 38282 0.000 47852.00 0 0.000 47852.00 0 0 38282

MT MT MT MT MT MT
23 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed in
superstructure as per drawing and technical specifications Clauses 800& 1400 MORD ,including contractors profit & Over head charges
but excluding Seigniorage charges, GST etc., Complete upto 5m height. - For Super Structure (Deck slab)
15.00 6049.00 90735 0.000 6049.00 0 0.000 6049.00 0 0 90735
24 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses
1000 and 1400 MORD, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including contractors
profit & Over head charges but excluding Seigniorage charges, GST etc., Complete- For Super Structures
0.90 49294.00 44365 0.000 49294.00 0 0.000 49294.00 0 0 44365 -- do --
MT MT MT MT MT MT
25 Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than 600 mm with
smaller size towards the soil and bigger size towards the wall and providing over the entire surface behind abutment, wing wall, return
wall to the full height, compacted to firm condition complete as per drawing and technical specification Clause 710.14 of IRC, 78 &
2200 MORTH(5th revision), including contractors profit & Over head charges but excluding Seigniorage charges, GST etc., Complete
53.00 991.00 52523 0.000 991.00 0 0.000 1991.00 0 0 52523

26 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC
The “Construction of slab
pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and Culverts” are since deleted in
technical specification Clauses 709, 1200 MORD including contractors profit & Over head charges but excluding Seigniorage charges, the 1st working estimate
and the deviations approved
GST etc., Complete etc. vide Chief Engineer (R&B),
NABARD, LWE Memo No:
12084/EG/RCPLWE/ DCE
39.00 334.00 13026 0.000 334.00 0 0.000 334.00 0 0 13026
(RR)/EE/ DEE1/AEE2/2019 Dt:
RM RM RM RM RM RM 06-10-2020.
27 Back filling behind Abutments with gravel including cost ,conveyance and of all materials to site etc., complete as per Clause
710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical specifications
103.00 572.00 58916 0.000 572.00 0 0.000 572.00 0 0 58916

28 Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of approved quality including
cost, conveyance and placing in position, etc., complete as directed by the Engineer-in-charge.
54.00 839.00 45306 0.000 839.00 0 0.000 839.00 0 0 45306 Deleted as per site condition
1460393 0 0 0 1460393
PIPE CULV 1 Row 1000 mm
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
back filling the excavation earth to the extent required etc., complete excluding seignioarge charges for finished item of work as per
technical specification clause 305 MoRD/304 MoRT&H (5th Revision) but excluding Seigniorage charges, GST etc., Complete and as
directed by the Engineer-in-Charge.
During the execution of 1 Row

92.00 94.10 8657 138.000 94.10 12986 178.272 94.10 16775 8118 0 of 1000mm dia RCC Pipe
Cum Cum Cum Cum Cum Cum Culverts the quantities are
slightly increased/ decreased as
per site conditions. Hence the
31 Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), same are incorporated in the
2nd working estimate
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803,1101,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over
head charges, but excluding Seigniorage charges, GST etc., Complete for pipe bedding
15.00 4183.00 62745 22.000 4183.00 92026 21.055 4183.00 88072 25327 0
32 Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure complete as per During the execution of 1 Row
of 1000mm dia RCC Pipe
drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200 MORTH ,including Culverts the quantities are
slightly increased/ decreased as
contractors profit & Over head charges,but excluding Seigniorage charges, GST etc., Complete - For Body walls per site conditions. Hence the
same are incorporated in the
2nd working estimate
52.00 4530.00 235560 78.000 4530.00 353340 93.308 4530.00 422686 187126 0
33 Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-4 class for pipe culverts including cost and
conveyanceas directed by the Engineer-in-Charge for finished item of work.
1000mm 20.00 8966.00 179320 38.00 8966.00 340708 32.50 8966.00 291395 112075 0
dia pipes RM RM RM RM RM RM
34 Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage) of all materials to site etc., complete
as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 & 2907(5th revision) and as per Drawing and technical
specifications for finished item of work
23.00 572.00 13156 34.000 572.00 19448 52.764 572.00 30181 17025 0
499438 818508 849109 349671 0

PIPE CULVERTS 2 Row 1000 mm
including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
back filling the excavation earth to the extent required etc., complete excluding seignioarge charges for finished item of work as per
technical specification clause 305 MoRD/304 MoRT&H (5th Revision) but excluding Seigniorage charges, GST etc., Complete and as
directed by the Engineer-in-Charge.

As per site conditions the
Construction of 2 Rows of
220.00 94.10 20702 220.000 94.10 20702 90.234 94.10 8491 0 12211 1000mm dia RCC Pipe Culvert –
Cum Cum Cum Cum Cum Cum 1No. at km 3/4 was only
executed. Hence the quantities
obtained after execution are
36 Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), incorporated in the 2nd working
estimate
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803,1101,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over
head charges, but excluding Seigniorage charges, GST etc., Complete for pipe bedding
37.00 4183.00 154771 37.000 4183.00 154771 12.508 4183.00 52322 0 102449
37 Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1206 MORD and 1500, 1700 & 2200 MORTH ,including
contractors profit & Over head charges,but excluding Seigniorage charges, GST etc., Complete - For Body walls
95.00 4530.00 430350 95.000 4530.00 430350 30.233 4530.00 136953 0 293397
Cum Cum Cum Cum Cum Cum Construction of 2 Rows of
1000mm dia RCC Pipe Culvert –
1No. at km 3/4 was only
incorporated in the 2nd working
Construction of 2 Rows of
1000mm dia RCC Pipe Culvert –
1No. at km 3/4 was only
38 Providing, laying Reinforced cement concrete Hume pipes of 600mm Dia., NP-4 class for pipe culverts including cost and
conveyanceas directed by the Engineer-in-Charge for finished item of work.
incorporated in the 2nd working
estimate
1000mm 60.00 8966.00 537960 60.00 8966.00 537960 20.00 8966.00 179320 0 358640
dia pipes RM RM RM RM RM RM
39 Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage) of all materials to site etc., complete
as per Clause 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 & 2907(5th revision) and as per Drawing and technical
101.00 572.00 57772 101.000 572.00 57772 33.396 572.00 19103 0 38669
1201555 1201555 396189 0 805366
TOTAL 23008170 22122934 21770724 1405236 2642682
1237446 1237446
Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B)
(R&B) Section: Yeleswaram (R&B )Subdivision,Prathipadu
Executive Engineer (R&B) Superintending Engineer(R&B)

(R&B)Division , Peddapuram (R&B)Circle : Kakinada
Name of
Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
Work:
GENERAL ABSTRACT
Sl. No. Particular Amount (Rs.) Amount (Rs.) Amount (Rs.)

(as per T.S) (as per W.E-I) (as per W.E-II) More Less Remarks
PART-(A) KM
Road work ( BT 2.792 Km + CC 0.728
1 3.52
KM) 19669941 19926028 19914407 244466 --
2 Pipe Culvert - 1R x1m 3 Nos 499438 818508 849109 349671 --
Pipe Culvert - 2Rx1m dia 1 Nos 1201555 1201555 396189 -- 805366
3 Slab Culverts-
1Vx2m span 0 Nos 1460394 0 0 -- 1460394 Deleted
4 Road Safety Interventions 176843 176843 611019 434176 --
Construction Cost 23008171 22122934 21770724 1028313 2265760
LS Provisions
5 L.S. for Price Adjustment 500000 300000 715000 215000 --
6 LS for Seignarage Charges 1000000 964000 947000 -- 53000
Sub Total 24508171 23386934 23432724 1243313 2318760
ADD T.P @ 4.89% Excess 1081811 1064588 1064588.4036 --
7 NAC @ 0.10 % 23008.171 24469 24497 1489.1414036 --
8 Add 12 % GST on subtotal 12 % 2944000 2939200 2943000 -- 1000
Provision for DPR Charges @ 20000 per
9 3.52
Km 70400 70400 70400 -- --
10 L.S. for Q.C. Charges @ 100000 50000 50000 -- 50000
11 L.S. for Avagahana Sadassu 5000 5000 5000 -- --
L.S Provision for shifting of
12
utilities( Electrical poles) 100000 50000 50000 -- 50000
L.S for PMGSY Logo Board, Semi
Reflective Cautionary, Mandatory &
13 Informatory Boards, Semi Reflective Sign 100000 100000 100000 -- --
Boards, KM Stones, HM Stones, 5th
Stone
LS Provision for 150 mm PVC pipes and
14 300 mm dia water pipe lines under CC 150000 150000 150000 --
Road
L.S for variation in quantities, unforssen

15 49421 42186 9790 -- 39631
and rounding off
Total Costruction work 27900000 27900000 27900000 2459391 2459391
PART- (B)
1 Maintenance Cost for 5 years ( Annexure A) 1494642.85714 1494642.857143 1494642.8571429 -- --
2 Add 12 % GST on Maintenance cost 179357.142857 179357.1428571 179357.14285714 -- --
Total Maintenance work 1674000 1674000 1674000 -- --
Working Estmate Amount 27900000
Deduct Excess Tender percentage -1064588

26835411
Deduct Price Adjustment -715000
26120411
Deduct Original sanctioned estimate amount 27900000
-1779589
-0.064 %
Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B) Executive Engineer (R&B) Superintending Engineer(R&B)
(R&B) Section: Yeleswaram (R&B )Subdivision,Prathipadu (R&B)Division , Peddapuram (R&B)Circle : Kakinada
Name of Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East
Work: Godavari District
GENERAL ABSTRACT
Sl. No. Particular Amount (Rs.)

PART-(A) KM
1 Road work ( BT 2.792 Km + CC 0.728 KM) 3.52 19,914,407
2 Pipe Culvert - 1R x1m dia 3 Nos 849,109
Pipe Culvert - 2Rx1m dia 1 Nos 396,189
3 Slab Culverts-
1Vx2m span 0 Nos 0
4 Road Safety Interventions 611,019
Construction Cost 21,770,724
LS Provisions
5 L.S. for Price Adjustment 715,000
6 LS for Seignarage Charges 947,000
Sub Total 23,432,724
ADD T.P @ 4.89% Excess 1,064,588
7 NAC @ 0.10 % 24,497
8 Add 12 % GST on subtotal 12 % 2,943,000
9 Provision for DPR Charges @ 20000 per Km 3.52 70,400
10 L.S. for Q.C. Charges @ 50,000
11 L.S. for Avagahana Sadassu 5,000
L.S Provision for shifting of utilities( Electrical
12 50,000
poles)
L.S for PMGSY Logo Board, Semi Reflective
Cautionary, Mandatory & Informatory Boards,
13 100,000
Semi Reflective Sign Boards, KM Stones, HM
Stones, 5th Stone
LS Provision for PVC pipes and RCC Hume pipes to

14 150,000
cross water in village limits under CC pavement
L.S for variation in quantities, unforssen and

15 9,790
rounding off
Total Costruction work 27,900,000
PART- (B)
1 Maintenance Cost for 5 years ( Annexure A) 1,494,643
2 Add 12 % GST on Maintenance cost 179,357
Total Maintenance work 1,674,000
Assistant Executive Engineer (R&B) Deputy Executive Engineer (R&B) Executive Engineer (R&B)
(R&B) Section: Yeleswaram (R&B )Subdivision,Prathipadu (R&B)Division , Peddapuram
Superintending Engineer(R&B)
(R&B)Circle : Kakinada
ANNEXURE - A
Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to

Name of the work:
4/420 in East Godavari District
Routine
Rate per km
S.l Reference to Quantity Unit Maintenance
per year (in
No. MORD (length) (km) Amount in
Rs.)
Rs.
Description of item (wi
Routine Maintenance after completion of construction works

(Lump-sum Amount for each year)
For 1st year 3.52 km 74732.1428571 21231
For 2nd year 3.52 km 149464.285714 42461
For 3rd Year 3.52 km 298928.571429 84923
For 4th Year 3.52 km 448392.857143 127384
For 5th Year 3.52 km 523125 148615
1 1900 MORD Total for 5 years 1494642.85714
AEE-5 DEE-1 EE(RR) DCE(RR) CE(R&B)

ABSTRACT ESTIMATE FOR ROAD PART
Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East
Name of the Work
Godavari District
Sl.
Description of work Quantity Rate Per Amount (Rs.)
No.
1 2 3 4 5 6
Part I A: Road Portion
1 Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at borrow
area, removal of top soil, excavation of soils at borrowed area, conveyance of soil,
depositing the soil on the embankment, spreading soil, breaking clods, sectioning, grading
and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement
of table 300-2 of MoRT&H, including all hire and operational charges of T&P , complete
for finished item of work as per technical specification cl 301 MoRD / MoRT&H specification
305 (5th revision) (Payment will be made based on level for finished item of work).
5000.00 228.00 1,140,000

Cum per cum
2 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of
scarified material with all lifts and lead upto 1000 m as per Technical Specification Clause
301.9/501.2.2 of MORD including contractors profit & Over head charges, but excluding
GST etc., complete.
17218.30 7.60 130,859
Sqm per sqm
3 Providing, laying, spreading and compacting graded stone aggregate to Wet Mix Macadam
specification including premixing the material with water at OMC in mechanical mixer (Pug
Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base
course on a well prepared sub-base and compacting with Vibratory Roller 80-100 kN weight
to achieve the desired density including lighting, barricading and maintenance of diversion,
etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD including
contractors profit & Over head charges,but excluding Seigniorage charges, GST etc.,
Complete .
2176.00 1584.00 3,446,784

Cum per cum
4 Providing and applying Prime coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.85
kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for use
on Wet mix macadam & WBM) ,including contractors profit & Over head charges,but
excluding Seigniorage charges, GST etc., Complete .
13422 44.20 593,252

Sqm per sqm
5 Providing and applying Tack coat with bitumen emulsion RS I using Emulsion pressure
distributor at the rate of 0.20-0.25 Kgs per sqm on the prepared bituminous surface
cleaned with mechanical broom for finished item of work as per Technical Specification
Clause 503 MORD and as directed by the Engineer-in-Charge and including contractors
profit & Over head charges,but excluding Seigniorage charges, GST etc., Complete .
17266.00 8.90 153,667

Sqm per sqm
Sl.
No.
1 2 3 4 5 6
6 Providing and laying Bituminous Macadam with 40-60 TPH hot mix plant using crushed
aggregates of grading as per Table 500.4 premixed with bituminous binder, transported to
site upto a lead of 1000 m laid over a previously prepared surface with paver finisher to the
required grade, level and alignment and rolled to achieved the desired compaction as per
Technical Specification Clause 504 MORD (using vibratory Roller 80-100 KN for intermediate
rolling and 3 wheel roller 80-100 KN for initial and final rolling) including contractors profit
& Over head charges, but excluding GST and seigniorage etc., complete
769.00 6034.00 4,640,146

Cum per cum
7 Providing and laying Semi Dense Bituminous Concrete with 40-60 TPH batch type HMP
producing an average output of 37.5 tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 5 per cent of mix and filler, transporting the
hot mix to work site, laying with Paver finisher to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORD specification clause No. 509 complete in all respects, including
contractors profit & Over head charges, but excluding GST and seigniorage etc., complete
385.00 6850.00 2,637,250

Cum per cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than 1.75
gms/cc from outside road boundary by mechnical means with all leads and lifts including
pre-watering of soil at borrow area, removal of top soil, excavation of soils at borrowed
area, conveyance of soil, depositing the soils on the embankment, spreading soils, breaking
clods, sectioning and consolidation with vibratory road roller @ OMC to meet requirement
of table 300-2 of MORT&H including all hire and operational charges of T&P , complete for
finished item of work as per technical specification cl. 303 of MoRD / 407 of MORT&H
specification 305 (5th revision) (Payment will be made based on levels for finished item of
work)
1056.00 201.00 212,256

Cum per cum
CC PAVEMENT
1 Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD)
with Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI
Value less than 6 spreading in uniform layers with Motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting with Vibratory
Roller to achieve the desired density, complete as per Technical Specification Clause 401
MORD including contractors profit & Over head charges, but excluding Seigniorage charges,
GST etc., Complete .
665 985.00 654,592

Cum per cum
2 Providing concrete for plain concrete M 10 grade in foundations using 40 mm , 20 mm ,10
mm Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, but excluding Seigniorage charges, GST
etc., Complete for CC pavement base course.
380 4183.00 1,588,411
Cum per cum
Sl.
No.
1 2 3 4 5 6
3 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum
capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading the concrete with
sholvels, rakes, compacted using needle, scareed and plate vibrators and finished in
continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and grade as per drawing
and Technical Specification Clause 1501 MORD including contractors profit & Over head
charges, excluding Seigniorage charges, GST etc., Complete
840 5616.00 4,717,190

Cum per cum
TOTAL 19,914,407
DETAILED CUM ABSTRACT ESTIMATE - ROAD SAFETY INTERVENTIONS
Name of
Work ::- Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Goda
ROAD SAFETY INTERVENTIONS
1 Supplying of hot applied thermoplastic road marking compound, 2.5mm thick including
reflectorising glass beads @ 250gms with Reflectorising Glass Beads on Bituminous
Surface at 250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied
glass bead as per IRC: 35, the material should be of BERGER Company/ BERGER
Equivalent/ Equivalent brand and must comply with the following: a) White index for
the product should be in the range of 60-70 when measured against standard
reference. The applied panel 7/8 number must be submitted for checking up the white
index in the department lab. In case the department approves the white index of any
vendor, the department engineer may carryout random checking of the applied
products at site against the approved panel. In case of any major deviation, beyond
acceptance limit, department reserve the right to cancel or reject the total supplied
consignment of the said material and will compell the vendor has to replace the full
consignment by the desired material as per approved panel at his own cost and
additional demurrages may be claimed due to loss of man days (as per the rules of the
department). b) Luminance factor of the material should be in the range of 80-85% at
45 degree centigrade as per AASTHOM 249. c) Crack resistance: The applied panel
cured for 7 days under ambient condition and then should be tested as per BS3262,
Part-1, 1989 and should pass at the range of '0' degree centigrade to '-10' degree
centigrade D) Adhesion : Strong E) Softening point: 102 degree centigrade F) Dried film
finish : Smooth and uniform G) Night Vision: High as directed by the Engineer-in-Charge
and confirming to IS: 164-1961 (1st revision reaffirmed in 1986) and clause conforming
to IRC 35-1997
for Zebra crossing 2 14 3 0.5 42

Centre line 1 620 3 0.15 279
Rumble strips 5 18 5.5 0.15 74.25
Add extra for Chevrons, continuous line at curve locations, stop 42

437.25
437 549.00 239913
Sqm Per sqm
2 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body
moulded from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite)
and reflective panels with micro prismatic lens capable of providing total internal
reflection of the light entering the lens face and shall support a load of 16000 kg tested
in accordance to ASTM D 4280 Type H and complying to Specifications of Category A of
MORTH Circular No RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width
and length shall not exceed 50 mm, 100 mm and 100 mm and with minimum reflective
area of 13 Sqcm on each side and the slope to the base shall be 35 +/- 5 degree. The
strength of detachment of the integrated cylindrical shanks, (of diameter not less than
19 +/- 2 mm and height not less than 30+/- 2 mm) from the body is to be a minimum
value of 700 Kgs. Fixing will be by drilling holes on the road for the twin shanks to go
inside, without nails and using epoxy resin based adhesive as per manufacturer’s
recommendation and complete as directed by the engineer.
Add extra for Chevrons, continuous line at curve locations, stop 80
Centre line 600

680
680 258.00 175440
Nos each
3 Providing & fixing junction boards of size 1200 x 1500 mm made out of Type – IV of
ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting Prismatic Retro
reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour &
Wh
6 18696.00 112176
Nos each
4 Supplying and installation of Hazard Markers/Delinators using M.S. angle of size
55x55x6 mm and 120cm high above ground level painted with two coats of black &
white stripes of 15cm wide with first quality synthetic enamel paint over one coat of
appropria
2 15 30 2783.00 83490
Nos each
TOTAL 611019
ROAD WORK DETAILED ESTIMATE
Name
of Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
Work
Sl. Measurements
Description Nos Qty
No L B D
1 2 3 4 5 6.00 7
1 Forming embankment with borrowed useful earth from outside road boundary by
mechanical means upto SDR with all leads and lifts including pre-watering of soil at
borrow area, removal of top soil, excavation of soils at borrowed area, conveyance of
soil, depositing the soil on the embankment, spreading soil, breaking clods, sectioning,
grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P , complete for finished item of work as per technical specification cl 301 MoRD /
MoRT&H specification 305 (5th revision) (Payment will be made based on level for
finished item of work).
As per Earthwork calculation sheets from Km 1/6-4/420 (Approximate) 5000.00

5000.00
Cum
2 Scarifying the existing bituminous road surface to a depth of 50 mm and disposal of

scarified material with all lifts and lead upto 1000 m as per Technical Specification
Clause 301.9/501.2.2 of MORD including contractors profit & Over head charges, but
excluding GST etc., complete.
For BT road :
Km 0/900 to 0/914.5 1x1 14.50 5.500 --- 79.75
Km 0/995 to 1/031 1x1 36.00 5.500 --- 198.00
Km 1/061 to 1/078 1x1 17.00 5.500 --- 93.50
Km 1/167 to 1/304 1x1 137.00 5.500 --- 753.50
Yeleswaram ending (CC DIP)
Km 1/468 to 1/600 1x1 132.00 5.500 --- 726.00
Km 1/600 to 1/800 1x1 200.00 5.500 --- 1100.00
Km 1/800 to 2/000 1x1 200.00 5.500 --- 1100.00
Km 2/000 to 2/069 1x1 69.00 5.500 --- 379.50
Culvert gap
Km 2/076.9 to 2/200 1x1 123.10 5.500 --- 677.05
Km 2/200 to 2/284.9 1x1 84.90 5.500 --- 466.95
Km 2/284.9 to 2/334.9 1x1 50.00 5.500 --- 275.00
CC Road Rayavaram
Km 2/927.6 to 3/100 1x1 172.40 5.500 --- 948.20
Km 3/100 to 3/204.3 1x1 104.30 5.500 --- 573.65
CC Road Markandeyapuram
Km 3/320 to 3/500 1x1 180.00 5.500 --- 990.00
Km 3/500 to 3/700 1x1 200.00 5.500 --- 1100.00
Km 3/700 to 3/900 1x1 200.00 5.500 --- 1100.00

Sl. Measurements
Description Nos Qty
No L B D
Km 3/900 to 4/100 1x1 200.00 5.500 --- 1100.00
Km 4/100 to 4/300 1x1 200.00 5.500 --- 1100.00
Km 4/300 to 4/420 1x1 120.00 5.500 --- 660.00
2440.20
for CC Stretches :
Km 3/204.3 to 3/300 1 95.70 5.500 --- 526.35
Km 2/929.6 to 2/844.6 1 85.00 5.500 --- 467.50

Km 2/844.6 to 2/790.6 1 54.00 5.500 --- 297.00
Km 2/790.6 to 2/625.6 1 165.00 5.500 --- 907.50
Km 2/625.6 to 2/475.6 1 150.00 5.500 --- 825.00
Km 2/475.6 to 2/334.9 1 140.70 5.500 --- 773.85

690.40 17218.30
3130.60 3530.60 say 17218.30
3520 3520.00 Sqm
3 Providing, laying, spreading and compacting graded stone aggregate to Wet Mix #REF!
Macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with Vibratory Roller 80-100 kN weight to achieve the desired density including lighting,
barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12 and
Technical Specification Clause 406 MORD including contractors profit & Over head
charges,but excluding Seigniorage charges, GST etc., Complete .
For BT road :
Km 0/900 to 0/914.5 1x1 14.50 5.500 0.20 15.95
Km 0/995 to 1/031 1x1 36.00 5.500 0.20 39.60
Km 1/061 to 1/078 1x1 17.00 5.500 0.20 18.70
Km 1/167 to 1/304 1x1 137.00 5.500 0.20 150.70

Yeleswaram Town ending (CC
DIP)
Km 1/468 to 1/600 1x1 132.00 5.500 0.15 108.90
Km 1/600 to 1/800 1x1 200.00 5.500 0.15 165.00
Km 1/800 to 2/000 1x1 200.00 5.500 0.15 165.00
Km 2/000 to 2/069 1x1 69.00 5.500 0.15 56.93
Culvert gap
Km 2/076.9 to 2/200 1x1 123.10 5.500 0.15 101.56
Km 2/200 to 2/224.9 1x1 24.90 5.500 0.15 20.54
Km 2/224.9 to 2/334.9 1x1 110.00 5.500 0.20 121.00
CC Road Rayavaram
Km 2/927.6 to 3/100 1x1 172.40 5.500 0.20 189.64
Km 3/100 to 3/204.3 1x1 104.30 5.500 0.20 114.73

Sl. Measurements
Description Nos Qty
No L B D
Km 3/320 to 3/500 1x1 180.00 5.500 0.15 148.50
Km 3/500 to 3/700 1x1 200.00 5.500 0.15 165.00
Km 3/700 to 3/900 1x1 200.00 5.500 0.15 165.00
Km 3/900 to 4/100 1x1 200.00 5.500 0.15 165.00
Km 4/100 to 4/300 1x1 200.00 5.500 0.15 165.00
Km 4/300 to 4/420 1x1 120.00 5.500 0.15 99.00

2440.20 2175.75
(OR) Say 2176.00
Cum
4 Providing and applying Prime coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.85
kg/sqm using mechanical means as per Technical Specification Clause 502 MORD (for
use on Wet mix macadam & WBM) ,including contractors profit & Over head
charges,but excluding Seigniorage charges, GST etc., Complete .
On WMM Before laying BM :

Km 0/900 to 0/914.5 1x1 14.50 5.500 --- 79.75
Km 0/995 to 1/031 1x1 36.00 5.500 --- 198.00
Km 1/061 to 1/078 1x1 17.00 5.500 --- 93.50
Km 1/167 to 1/304 1x1 137.00 5.500 --- 753.50
Km 1/468 to 1/600 1x1 132.00 5.500 --- 726.00
Km 1/600 to 1/800 1x1 200.00 5.500 --- 1100.00
Km 1/800 to 2/000 1x1 200.00 5.500 --- 1100.00
Km 2/000 to 2/069 1x1 69.00 5.500 --- 379.50
Culvert gap
Km 2/076.9 to 2/200 1x1 123.10 5.500 --- 677.05
Km 2/200 to 2/284.9 1x1 84.90 5.500 --- 466.95
Km 2/284.9 to 2/334.9 1x1 50.00 5.500 --- 275.00
CC Road Rayavaram
Km 2/927.6 to 3/100 1x1 172.40 5.500 --- 948.20
Km 3/100 to 3/204.3 1x1 104.30 5.500 --- 573.65
Km 3/320 to 3/500 1x1 180.00 5.500 --- 990.00
Km 3/500 to 3/700 1x1 200.00 5.500 --- 1100.00
Km 3/700 to 3/900 1x1 200.00 5.500 --- 1100.00
Km 3/900 to 4/100 1x1 200.00 5.500 --- 1100.00
Km 4/100 to 4/300 1x1 200.00 5.500 --- 1100.00

Sl. Measurements
Description Nos Qty
No L B D
Km 4/300 to 4/420 1x1 120.00 5.500 --- 660.00
2440.20 13421.10
(OR) Say 13422.00
0.00 Sqm
5 Providing and applying Tack coat with bitumen emulsion RS I using Emulsion pressure #REF!
distributor at the rate of 0.20-0.25 Kgs per sqm on the prepared bituminous surface
cleaned with mechanical broom for finished item of work as per Technical Specification
Clause 503 MORD and as directed by the Engineer-in-Charge and including contractors
profit & Over head charges,but excluding Seigniorage charges, GST etc., Complete .
On existing BT Layer Before Laying BM

From Km 0/900 to 1/450 1x1 550.00 5.500 --- 3025.00
Ded WMM Surface

Km 0/900 to 0/914.5 1x1 -14.50 5.500 --- -79.75
Km 0/995 to 1/031 1x1 -36.00 5.500 --- -198.00
Km 1/061 to 1/078 1x1 -17.00 5.500 --- -93.50
Km 1/167 to 1/304 1x1 -137.00 5.500 --- -753.50
Before Laying SDBC
Km 0/900 to 1/450 1x1 550.00 5.500 --- 3025.00
Km 1/468 to 1/600 1x1 132.00 5.500 --- 726.00
Km 1/600 to 1/800 1x1 200.00 5.500 --- 1100.00
Km 1/800 to 2/000 1x1 200.00 5.500 --- 1100.00
Km 2/000 to 2/069 1x1 69.00 5.500 --- 379.50
Km 2/069 to 2/200 1x1 131.00 5.500 --- 720.50
Km 2/200 to 2/284.9 1x1 84.90 5.500 --- 466.95
Km 2/284.9 to 2/334.9 1x1 50.00 5.500 --- 275.00
CC Road Rayavaram
Km 2/927.6 to 3/100 1x1 172.40 5.500 --- 948.20
Km 3/100 to 3/204.3 1x1 104.30 5.500 --- 573.65
Km 3/320 to 3/500 1x1 180.00 5.500 --- 990.00
Km 3/500 to 3/700 1x1 200.00 5.500 --- 1100.00
Km 3/700 to 3/900 1x1 200.00 5.500 --- 1100.00
Km 3/900 to 4/100 1x1 200.00 5.500 --- 1100.00
Km 4/100 to 4/300 1x1 200.00 5.500 --- 1100.00
Km 4/300 to 4/420 1x1 120.00 5.500 --- 660.00
2793.60
17265.05
Sl. Measurements
Description Nos Qty
No L B D
17265.05
(OR) Say 17266.00
Sqm.
6 Providing and laying Bituminous Macadam with 40-60 TPH hot mix plant using crushed
aggregates of grading as per Table 500.4 premixed with bituminous binder,
transported to site upto a lead of 1000 m laid over a previously prepared surface with
paver finisher to the required grade, level and alignment and rolled to achieved the
desired compaction as per Technical Specification Clause 504 MORD (using vibratory
Roller 80-100 KN for intermediate rolling and 3 wheel roller 80-100 KN for initial and
final rolling) including contractors profit & Over head charges, but excluding GST and
seigniorage etc., complete
Bituminous Macadam
Km 0/900 to 1/450 1x1 550.00 5.500 0.050 151.25
Km 1/468 to 2/334.9 1x1 866.90 5.500 0.050 238.40
Km 2/927.6 to 3/204.3 1x1 276.70 5.500 0.050 76.09
Km 3/320 to 4/420 1x1 1100.00 5.500 0.050 302.50
Total BT Length 2792.00

768.24
0.00 (OR) Say 769.00
Cum
7 Providing and laying Semi Dense Bituminous Concrete with 40-60 TPH batch type HMP #REF!
producing an average output of 37.5 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 5 per cent of mix and filler,
transporting the hot mix to work site, laying with Paver finisher to the required grade,
level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORD specification clause No. 509 complete in
all respects, including contractors profit & Over head charges, but excluding GST and
seigniorage etc., complete
SDBC
Km 0/900 to 1/450 1x1 550.00 5.500 0.025 75.63
Km 1/468 to 2/334.9 1x1 866.90 5.500 0.025 119.20
Km 2/927.6 to 3/204.3 1x1 276.70 5.500 0.025 38.05
Km 3/320 to 4/420 1x1 1100.00 5.500 0.025 151.25
Total BT Length 2792.00

384.12
(OR) Say 385.00
Cum
8 Forming shoulders with borrowed useful seclected earth having MDD of not less than
1.75 gms/cc from outside road boundary by mechnical means with all leads and lifts
including pre-watering of soil at borrow area, removal of top soil, excavation of soils at
borrowed area, conveyance of soil, depositing the soils on the embankment, spreading
soils, breaking clods, sectioning and consolidation with vibratory road roller @ OMC to
meet requirement of table 300-2 of MORT&H including all hire and operational charges
of T&P , complete for finished item of work as per technical specification cl. 303 of
MoRD / 407 of MORT&H specification 305 (5th revision) (Payment will be made based
on levels for finished item of work)
Sl. Measurements
Description Nos Qty
No L B D
(BT) Portion 1x2 2791.60 1.5 0.1 837.48
(CC) Portion 1x2 728.40 1.5 0.1 218.52
1056.00
(OR) Say 1056.00
Cum
ROAD WORK DETAILED ESTIMATE
Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East
Godavari District
DETAILED ABSTRACT ESTIMATE
Sl. Measurements
Description No
No. L B D
Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD)

with Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value
less than 6 spreading in uniform layers with Motor grader on prepared surface, mixing by
1 mix in place method with rotavator at OMC, and compacting with Vibratory Roller to achieve
the desired density, complete as per Technical Specification Clause 401 MORD including
contractors profit & Over head charges, but excluding Seigniorage charges, GST etc.,
Complete .
Km 3/204.3 to 3/300 1 95.70 5.80 0.20

Km 2/929.6 to 2/844.6 1 85.00 5.80 0.10
Km 2/844.6 to 2/790.6 1 54.00 5.80 0.20
Km 2/790.6 to 2/625.6 1 165.00 5.80 0.20

Km 2/625.6 to 2/475.6 1 150.00 5.80 0.10
Km 2/475.6 to 2/334.9 1 140.70 5.80 0.20
690.4 (OR) Say
Providing concrete for plain concrete M 10 grade in foundations using 40 mm , 20 mm ,10

mm Graded hard stone aggregate (HBG), mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
2
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, but excluding Seigniorage charges, GST
etc., Complete for CC pavement base course.
Km 3/204.3 to 3/300 1 95.70 5.50 0.10
Km 2/929.6 to 2/800 1 129.60 5.50 0.10

Km 2/800 to 2/600 1 200.00 5.50 0.10
Km 2/600 to 2/400 1 200.00 5.50 0.10

Km 2/400 to 2/334.9 1 65.10 5.50 0.10
625.30 (OR) Say
Sl. Measurements
Description No
No. L B D
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M30 (Grade), coarse and fine
aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum
capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing), spreading the concrete with
3
sholvels, rakes, compacted using needle, scareed and plate vibrators and finished in
continuous operation including provision of contraction and expansion, construction joints,
applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert
and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing
compound (where specified) and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD including contractors profit & Over head charges,
excluding Seigniorage charges, GST etc., Complete
CC DIP km 3/300 to 3/320 1 20.00 8.00 0.20
Km 3/204.3 to 3/300 1 95.70 5.50 0.20
Km 2/929.6 to 2/800 1 129.60 5.50 0.20
Km 2/800 to 2/600 1 200.00 5.50 0.20

Km 2/600 to 2/400 1 200.00 5.50 0.20
Km 2/400 to 2/334.9 1 65.10 5.50 0.20
CC DIP km 1/450 to 1/468 1 18.00 10.00 0.20
CC Ramps
(0.2+0)/
In km 2/10 L/S 1 2.10 (3.0+3.6)/2
2
(0.2+0)/
In km 2/8 L/S 1 3.50 (5.1+4.0)/2
2
(0.2+0)/
In km 2/8 L/S 1 5.60 (7.5+4.4)/2
2
(2.20+3.10) (0.2+0)/
In km 2/8 L/S 1 2.90
/2 2
(3.4+4.00)/ (0.2+0)/
In km 2/8 L/S 1 2.60
2 2
(2.6+3.30)/ (0.2+0)/
In km 2/8 R/S 1 2.70
2 2
(2.0+2.80)/ (0.2+0)/
In km 2/8 L/S 1 3.60
2 2
(2.4+2.80)/ (0.2+0)/
In km 2/6 R/S 1 3.80
2 2
(2.9+3.30)/ (0.2+0)/
In km 2/6 R/S 1 2.30
2 2
Sl. Measurements
Description No
No. L B D
(2.8+3.40)/ (0.2+0)/
In km 2/6 R/S 1 2.60
2 2
In km 2/8 Temple R/S 1 5.00 2.00 0.10
Total CC Length 728 (OR) Say


to 4/420 in East
Quantity
(Table 400.1A MoRD)

han 20 and PI Value
ed surface, mixing by
atory Roller to achieve
401 MORD including
e charges, GST etc.,
111.01
49.30
62.64
191.40
87.00
163.21
664.56
Cum
g 40 mm , 20 mm ,10
ed in foundation and
drawings and technical
700 & 2100 MORTH
niorage charges, GST
52.64
71.28
110.00
110.00
35.81
379.73
Cum
Quantity
uction joint only, plain

ed sub base, with 43
ade), coarse and fine
not less than 0.2 cum
laid in approved fixed
olythene film, wedges,
ing the concrete with
ators and finished in
n, construction joints,
hes to bridge / culvert
bs for 14- days, curing
as per drawing and
& Over head charges,
32.00
105.27
142.56
220.00
220.00
71.61
36.00
0.69
1.59
3.33
0.77
0.96
0.80
0.86
0.99
0.71
Quantity
0.81
1.00
839.96
Cum
ROAD - DATA
Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Goda
Name of Work ::-
Sl.No. Quantity Description of Item Rate Amount (Rs.)

1 Forming embankment with borrowed useful earth from outside road boundary by mechanical means
upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top soil, excavation of
soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading soil, breaking
clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet
requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P , complete for
finished item of work as per technical specification cl 301 MoRD / MoRT&H specification 305 (5th revision)
(Payment will be made based on level for finished item of work).
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 471.00 18.84
1.00 day Mazdoor unskilled 420.00 420.00
0% Agency area allowance 0.00
438.84
(B) Machinery
1.67 hr Hydraulic Excavator1 cum bucket capacity @ 60 cum p 2761.20 4602.00
800.00 t.km Tipper (for 1 Km )= 160 5 6.50 5197.63
Add10% of cost of carriage to cover cost of loading an 519.76
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2445.70 1222.85
1.00 hr Motor Grador for Grading @ 100 cum per hour 3020.40 3020.40
4.00 hr Water tanker 6 KL 655.20 2620.80
1.00 hr Vibratory roller 8T 2688.50 2688.50
19871.94
(C) Over head charges & Contractors Profit
12.500% OH & CP 12.5% on (A) + (B) 20310.78 2538.85
(D) Total of (A) + (B)+( C) 22849.63
Cost per 100 cum (D) + (E) 22849.63
Rate per Cum 228.50
Rate per 1 cum 228.00
1 Cum
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified
2 material with all leads and lifts upto 1000 Mtrs as per technical specification of MoRD Specn. No.301.9/501.2.2
but excluding Seigniorage charges, GST etc., Complete .
Unit = sqm
Taking output = 100 sqm
(A) Labour
0.01 day Mate 471.00 4.71
0.25 day Mazdoor 420.00 105.00
Total 109.71
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum p 423.60 33.89
0.20 hr Front end loader 1 cum capacity 1594.70 318.94
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 941.60 216.57
Total 569.40
(C) Over head charges & Contractor profit
12.500% OH & CP12.5% on (A) + (B) 679.11 84.89
Add Contractors Profit at 10% on (A)+(B)+© 0.00
Cost per 100 sqm 764.00
Rate per 1 sqm 7.64
Rate to be adopted 7.60
1 Sqm
3 Construction of Granular Sub-Base by providing well graded material(Table 400.1A MoRD) with Grading III
Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI Value less than 6 spreading in uniform
DATA-CD STRUCTURES
Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420
Name of Work :: in East Godavari District
Amount
S.No. Quantity Description of Item Rate per
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge.
Unit : Cum Page 323 of MoRT&H SDB
Taking out put = 240 Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
8.00 day Mazdoor unskilled 420.00 day 3360.00
0% Agency area allowance 3510.72 0.00
3510.72
(B) Machinery
Hydraualic Excavator 1 Cum bucket
6.00 hr 2761.20 hr 16567.20
capacity @ 60 cum/hr
Rate as per G.O. Ms No 10, Dt
240.00 cum cum 0.00
26/7/2005
(C) Over head charges
0.00% Over head charges 0% on (A) + (B) 20077.92 0.00
(D) Total of (A) + (B)+( C) 20077.92
(E) Add Contractors Profit at 10% on (D) 2007.79
Cost per 240 cum (D)+(E) 22085.71
Rate for 1 cum 92.02
1 Cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundations.
Unit = cum Page 271 of MoRT&H SDB

Taking output = 15 cum
(A) Labour
0.64 Day Mate 471.00 day 301.44
1.00 Day Mason 472.00 day 472.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7073.44
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal #REF! cum #REF!
6.75 cum Sand at site #REF! cum #REF!
3.45 MT Cement at site 3882.00 MT 13392.90
Total #REF!
(C) Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 524.70 hr 3148.20
6.00 hr Generator set 35 KVA 987.70 hr 5926.20
2.00 hr Water tanker 6 KL capacity 655.20 hr 1310.40
Amount
(Rs.)
Total 10384.80
(D) Form work
% Form work @ 10% on (A)+(B)+( C) #REF! Cum
(E) Over head charges @ 5%
0.00% Add for Over head charges @ 5% on (A)+(B)+( C) #REF! #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Rate for 1 cum #REF!
Rate to be adopted #REF!
1 Cum
3 Back filling behind Abutments/Wing walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as per
MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical specifications
for finished item of work

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
Total 3071.88
(B) Material
12.00 cum Cost of Selective earth #REF! cum #REF!
Total #REF!
© Machinery
Plate compactor/Power rammer/road
2.50 hr 59.10 hr 147.75
roller
Total 180.51
(D) Over head charges
0.00% Over head charges 0% on (A) + (B)+(C) #REF! #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!

(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 10 cum (E)+(F) #REF!
1 Cum
4 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire
and operational charges of all T&P as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per SBD specification
as directed by the Engineer-in-Charge (for Raft foundation)
Unit = cum Page 341 SDB, Chapter-12

Taking output = 120cum
Amount
(Rs.)
(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
48.380 MT Cement at site #REF! MT #REF!
Total #REF!
(C) Machinery
6.00 hr Batching Plant @ 20 cum/hour 1107.10 hr 6642.60
6.00 hr Generator 100 KVA 1316.30 hr 7897.80
6.00 hr Loader 1 cum capacity 1 cum 1594.70 hr 9568.20
15.00 hr Transit Mixer 4 cum capacity for lead upt 2026.60 hr 30399.00
6.00 hr Concrete Pump 1534.30 hr 9205.80
Total 63713.40
(D) Form work
3.75 % Form work @ 3.75 on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @5%
5.00% Over head charges 5% on (A) + (B)+(C)+(D) #REF! #REF!
1 Cum
as directed by the Engineer-in-Charge for Sub structure (Side walls)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
Amount
(Rs.)
Total 63713.40
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!

1 Cum
as directed by the Engineer-in-Charge for superstructure (Top Slab and Hunch)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
Total 63713.40
(D) Form work
18.00 % Form work @ 20% on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
Amount
(Rs.)
7 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundation RCC items.
Page 449 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
1.05 MT HYSD bars including overlaps #REF! 1.00 #REF!
6.00 Kg Binding wire ( I&CAD SSR item no.3 ) 55.00 1.00 330.00
TOTAL B= #REF!
(A + B ) #REF!
0.00% (C) Over Head Charges on (A+B) #REF! #REF!
10.00 % (D) Contractors Profit on (A+B+C) #REF! #REF!
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Sub structure of R.C.C items.
Page 459,460 of MoRT&H SDB

Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
6.00 Kg Binding wire ( Building SSR item no.757 ) 55.00 1.00 330.00
TOTAL B= #REF!
Amount
(Rs.)
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
HYSD bars including 5% overlaps and
1.05 MT wastage #REF! 1.00 #REF!
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
10 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C
pipes and labour charges for cutting to required length, placing the pipe with a slope of about
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as per
SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
Amount
(Rs.)
11 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H
specifications to a thickness of not less than 600mm with smaller size towards the soil and
bigger size towards the wall and provided over the entire surface behind the abutment, wing
wall and return wall to the full height compacted to a firm condition including cost and
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed by
the departmental officers as per drawing and Technical specifications as per clause 710.1.1 of
IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
1.00 Day Mazdoor skiled 472.00 day 472.00
Total 3562.72
(B) Material
6.00 cum Cost of 150mm size IRC soling stone #REF! cum #REF!
6.00 cum Cost of 40mm size IRC metal #REF! cum #REF!
Total #REF!
© Machinery
Total 39.31
0.00% Over head charges 0% on (A) + (B) #REF! #REF!
1 Cum
12 Providing and laying Boulder's apron on River Bed for protection against scour with stone
boulders weighing not less than 40 k.g each complete as per drawing and technical specification
300 mm thick with HBG stone of not less than 300 mm size including cost, (excluding
seigniorage) charges and conveyance of materials to site and including labour charges for
packing the stones for apron etc., complete for finished item of work as per MoRT&H
specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed Protection.
Unit : Cum
Taking out put = 1 Cum Page 520 of MoRT&H SDB
(A) Labour
0.04 day Mate 471.00 day 18.84
0.35 day Mason 472.00 day 165.20
0.75 day Mazdoor Unskilled 420.00 day 315.00
499.04
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick #REF! cum #REF!
0.20 Cost of stones spalls #REF! #REF!
#REF!

Amount
(Rs.)
(D) Total of (A) + (B)+( C) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Cost per 10 sqm (D) + (E) #REF!
Rate per cum #REF!
Rate per 1 cum #REF!
1 Cum
13 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
to bridge structures and medians, constructed with M-40 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints
filled with pre-moulded asphalt filler board, keyed to the structure on which it is built and installed
as per design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24
June 1994 as per dimensions in the approved drawing and at locations directed by the Engineer,
all as specified
Unit = RM Page 237 & 482

Taking output = 10 RM
M40 Grade concrete
Unit = cum Page SDB, Chapter-12
(A) Labour
0.94 Day Mate 471.00 day 442.74
3.50 Day Mason 472.00 day 1652.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 10494.74
(B) Material
Total #REF!
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead upto 2026.60 hr 30399.00
Transit Mixer 4 cum capacity lead
300.00 L 0.00 hr 0.00
beyond 1 Km, L - lead in Kilometer
Total 63713.40
(D) Form work
10 % Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
(E) Over head charges @
0.00% Add for Over head charges @ 3% on (A)+(B)+( C)+ #REF! #REF!
(G) Add Contractors Profit at 10% on (F) 0.00
Cost per 120 cum #REF!
1 Cum
(A) M40 grade concrete
3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 471.00 1.00 18.84
1.00 no Mazdoor 420.00 1.00 420.00
Amount
(Rs.)
TOTAL A= 438.84
(B) Material
0.32 Kg Pre-moulded asphalt filler board 724.90 1.00 231.97
TOTAL B= #REF!
(A + B ) #REF!
5.00 % (C) Over Head Charges on (A+B) #REF! #REF!
10.00 RM TOTAL Cost for 10 RM = (A+B+C+D) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach Slabs

(A) Labour
0.86 Day mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
Amount
(Rs.)
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat over Deck
Slab
(A) Labour
0.90 Day mate 471.00 day 423.90
1.50 Day Mason 472.00 day 708.00
21.00 Day Mazdoor 420.00 day 8820.00

Total 9951.90
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
Over head charges 0% on (A) + (B)+(C)+(D) #REF! #REF!
(G) Add Contractors Profit at 10% on (F)
1 Cum
Unit = 1 Cum
(B) Material
1.00 cum Cement Concrete M 30 Grade #REF! cum #REF!
0.08 cum HYSD Bar reinformcement #REF! cum
#REF!
(B) Labour
0.15 day Labour for cleaning deck slab concrete 420.00 cum 63.00

(G) Add Contractors Profit at 10% on (F) #REF! #REF!
#REF!
1 Cum
Amount
(Rs.)
16 Coursed Rubble Stone masonry 1st sort in CM (1:3) prop: (Cement : Sand) and dressed Hard
Granite stone of size 0.20x0.20x0.20 m as per approved drawing from approved quarry including
cost and conveyance of all materials like Granite Stones,cement, sand water etc.,to site including
all operational, incidental, and labour charges such as cutting stones to required size, shape and
dressing neatly, mixing of cement mortar,constructing masonry,curing etc.,complete for finished
item of work.
Cement Mortar 1:3 (1 Cement : 3 Sand)

Unit = 1 Cum
Taking output = 1 Cum
(A) Material
0.51 MT Cement #REF! MT #REF!
1.05 cum Sand #REF! cum #REF!
(B) Labour #REF!
0.04 day Mate 471.00 day 18.84
0% Municipal area allowance 396.84 0.00
396.84
Total #REF!
Per cum
Square Rubble Coursed Rubble Masonry (first sort)
Unit = 1 Cum
(A) Labour
0.66 day Mate 471.00 day 310.86
7.50 day Mason 472.00 day 3540.00
9.00 day Mazdoor skilled 420.00 day 3780.00
7630.86
(B) Material
5.50 cum CRS Stone #REF! cum #REF!
1.50 cum Cement mortar (1:3) #REF! cum #REF!
Total #REF!
5% Over head charges 5% on (A) + (B) #REF! #REF!
Cost per 5 Cum #REF!
Rate per 1 Cum #REF!
SAY #REF!
Per Cum
17 Plastering in CM (1:3) Prop: 12 mm thick including cost and conveyance of all materials like
cement, sand,water etc.,to site on all materials,all operational, incidental charges and labour
charges such as mixing mortar,finishing,curing,etc.,complete for finished item of work.
Cement Mortar 1:3 (1 cement : 3 sand)

Unit = 1 Cum
(A) Material
0.51 MT Cement #REF! MT #REF!
1.05 cum Sand #REF! cum #REF!
Amount
(Rs.)
(B) Labour #REF!
0.04 day Mate 471.00 day 18.84
396.84
Total #REF!
Per cum
Pointing with CM (1:3)
Unit = 1 Sqm
(A) Labour
0.04 day Mate 471.00 day 18.84
0.50 day Mason 472.00 day 236.00
464.84
(B) Material
Total #REF!
Cost per 10 sqm #REF!
Rate per 1 sqm #REF!
Per Cum
Pointing with CM (1:3)

Unit = 1 Sqm
(A) Labour
0.04 day Mate 471.00 day 18.84
0.50 day Mason 472.00 day 236.00
464.84
(B) Material
Total #REF!
Cost per 10 sqm #REF!
Per Cum
18 Construction of median and Island above road level with approved material deposited at site
from roadway cutting and excavated. Spread, sloped and compacted as per clause 407 of
MoRT&H (5th revision) and as directed by the Engineer-in-Charge.
Unit = cum
Amount
(Rs.)
Taking output = 21 cum Page 112 of MoRT&H SDB
(A) Labour
0.16 day Mate 405.00 day 64.80
Total 1464.80
(B) Machinery
0.50 hr 2821.50 hr 1410.75
262.50 t.km Tipper 5.00 t.km 1312.50
Add 10% of cost of carriage to cover
131.25
cost of loading and unloading
6.00 hr Plate Compactor @ 3.5 Cum per hour 48.00 hr 288.00
3142.50
(D) Total of (A) + (B)+( C) 4837.67
Cost per 300 cum (D) + (E) 5321.43
1 Cum
ABSTRACT ESTIMATE FOR BOX CULVERTS (SSR 2016-17)
Name of the Work 0
Sl. No. Description of work Quantity Rate Per Amount (Rs.)

1 2 3 4 5 6
HLB @ Km 29/4-6 (5 V of 10 m Span)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious matter,
dressing sides of bottom, back filling the excavation earth to the extent required etc.,
complete excluding seignioarge charges for finished item of work as per MoRT&H
specification 304(5th Revision) and as directed by the Engineer-in-Charge.
1922.00 104 1 199,888

cum cum
2 Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including
cost, conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational
charges of all T&P etc., complete for finished item of work as per MoRT&H
specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-
Charge for CC pavement below.
107.00 3879 1 415,053

cum cum
3 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing,
laying, vibrating, curing etc., including other incidental hire and operational charges of
all T&P as per approved drawings and as directed during execution but excluding
cost of steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge (for Raft foundation)
530.00 #REF! 1 #REF!

cum cum
4 Vibrated Reinforced cement concrete M 20 Grade Concrete using 20mm and 10 mm

size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for footing
( curtain walls, Wing wall)
448.00 #REF! 1 #REF!

cum cum
directed by the Engineer-in-Charge for Sub structure (Side walls)
394.00 #REF! 1 #REF!

cum cum
cost of steel and its fabrication charges for finished item as per MoRT&H
specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the
Engineer-in-Charge for Bed blocks & Backing walls
30.00 #REF! 1 #REF!

cum cum
7 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges
,centering, machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for levelling
course. (Curtain wall, Wing wall, Approach Slab)
9.00 #REF! 1 #REF!

cum cum
directed by the Engineer-in-Charge for superstructure (slab and parapet walls)
718.00 #REF! 1 #REF!

cum cum
9 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal
as approved by Ministry of Steel) of different diameters, wrought and put up bars of
all diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills,
placing them in position etc., complete including cost and conveyance of binding wire
and all handling charges and operational charges etc., and including over lapping
welding if required etc., complete for all R.C.C items for finished item of work as per
standard drawings, as per the directions of the Engineer-in-Charge and as per
MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundation RCC items.
28.00 #REF! 1 #REF!

MT MT
Sub structure of R.C.C items.
10.00 #REF! 1 #REF!

MT MT
Super structure of R.C.C items.
53.00 #REF! 1 #REF!

MT MT
12 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG
laying, vibrating, curing etc., including all other incidental and operational charges of
all T&P etc., complete for finished item of work as per Approved drawing but
excluding cost of steel and its fabrication charges as per MoRT&H specification
1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-Charge
for Approach slab.
31.00 #REF! 1 #REF!

cum cum
cost of steel and its fabrication charges for finished item as per SBD specification
1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing Coat
over Deck Slab
4.70 #REF! 1 #REF!

cum cum
14 Drainage spouts complete as per drawing and technical specifications Clause 1209
MORD & 2705 MORTH
12.00 3156.00 1 37,872
No. No.
15 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete
with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm
long at expansion joints filled with pre-moulded asphalt filler board, keyed to the
structure on which it is built and installed as per design given in the enclosure to
MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per
dimensions in the approved drawing and at locations directed by the Engineer, all as
specified
171.00 #REF! 1 #REF!

RM RM
16 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter
AC pipe extending through the full width of the structure at 1.00m C/C in both
horizontal and vertical direction so that the weep holes in each horizontal direction is
staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to
required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per SSR Data
222.00 257.00 1 57,054
RM Rm
17 Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing
and technical specifications for finished item of work
79.00 538.00 1 42,502

cum cum
18 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50
% of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of
MoRT&H specifications to a thickness of not less than 600mm with smaller size
towards the soil and bigger size towards the wall and provided over the entire surface
behind the abutment, wing wall and return wall to the full height compacted to a firm
condition including cost and conveyance of all metal (excluding seigniorage) charges
,and all labour charges as directed by the departmental officers as per drawing and
Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of
MoRT&H (5th Revision) for finished item of work.
171.00 #REF! 1 #REF!

cum cum
19 #REF!
91.00 1504.00 1 136,864

cum cum
20 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than
300 mm size including cost, (excluding seigniorage) charges and conveyance of
materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th
revision ) and as directed by the Engineer-in-Charge for Pitching of slopes
22.00 #REF! 1 #REF!

cum cum
21 Providing and laying filter material with Gravel underneath pitching in slopes
including cost, (excluding seigniorage) charges and conveyance of materials to site
including labour charges etc., complete for finished item of work as per MoRT&H
Specification 2504 (5th Revision) and as directed by the Engineer-in-Charge
46.00 #REF! 1 #REF!

cum cum
22 Providing and laying boulders apron for bed protection against scour with stone
boulders weighing not less than 40kg each complete as per drawing and
specification. complete for finished item of work as per MoRT&H specification 2504
( 5th revision ) and as directed by the Engineer-in-Charge
417.00 #REF! 1 #REF!

cum cum
Total Amount #REF!

AEE-II DEE-IV EE-R DCE-Roads
DATA-MINOR BRIDGE
Name of Work ::- Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in
East Godavari District
Amount
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
Engineer-in-Charge.

(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr 2761.20 Hr 16567.20
12.50% Over head charges @ 3% 20077.92 2509.74

(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 24846.43
Add seignorage charges (1*22)
103.53
1 Cum
2
Providing Vibrated Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5 th
Revision) and as directed by the Engineer-in-Charge for base coarse below.
Unit = cum
(A) Labour
0.64 Day Mate 471.00 day 301.44
1.00 Day Mason 472.00 day 472.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7073.44
(B) Material
Amount
(Rs.)
Total #REF!
(C ) Machinery
2.00 hr Water tanker 6 KL 655.20 hr 1310.40
Total 10384.80
(D) Over head charges @5 %
5.00% Over head charges 5% on (A) + (B)+(C) #REF!
Cost per 15 cum (E) + (F) #REF!
1 Cum
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to
table 1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and
labour charges, centering, machine mixing, laying, vibrating, curing etc., including other
incidental hire and operational charges of all T&P as per approved drawings and as directed
during execution but excluding cost of steel and its fabrication charges for finished item as per
SBD specification as directed by the Engineer-in-Charge (for Raft foundation)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead up 2026.60 hr 30399.00
300.00 tkm 0.00 tkm 0.00
Total 63713.40
(D) Form work
Amount
(Rs.)
1 Cum
4 Vibrated cement concrete M 20 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges ,centering, machine mixing, laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for footing ( curtain walls, Wing wall)
(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
4 % Form work @ 4% on (A)+(B)+( C) #REF! Cum #REF!
0% Over head charges 0% on (A) + (B)+(C)+(D) #REF! #REF!

1 Cum
Amount
(Rs.)
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the
Unit = cum Page 472,457 of MoRT&H SDB

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
SBD specification as directed by the Engineer-in-Charge for superstructure (slab and
parapet walls)

(A) Labour
0.88 Day mate 471.00 day 414.48
3.00 Day Mason 471.00 day 1413.00
Amount
(Rs.)
19.00 Day Mazdoor 420.00 day 7980.00
Total 9807.48
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 0.00
Total 63713.40
(D) Form work
1 Cum
7.08 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
(a) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication
of reinforcement including cutting, bending, binding rods, tying grills, placing them in position
etc., complete including cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete for all
R.C.C items for finished item of work as per standard drawings, as per the directions of the
Engineer-in-Charge and as per MoRT&H specification 1600 &2200 (5th revision) and as per
I.S.1786 of 1985 for foundation RCC items.

Unit = MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
Amount
(Rs.)
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
(b) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
I.S.1786 of 1985 for Sub structure of R.C.C items.

Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Amount
(Rs.)
(c) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
I.S.1786 of 1985 for Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
9 Providing HYSD bars ( Fe-500 ) of different diameters, wrought and put up bars of all

Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 385.00 1.00 770.00
6.50 no Mazdoor 420.00 1.00 2730.00
Amount
(Rs.)
TOTAL A= 3660.14
(B) Material
TOTAL B= #REF!
rate per 1 MT (excluding OH & CP) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
7.10
Supplying, fitting and fixing in position true to line and level elastomeric bearing conforming to
IRC: 83 (Part-II) section IX and clause 2005 of MoRTH specifications complete including all
accessories as per drawing and Technical Specifications.
0.51/MT
7.12 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Unit = 1 No
(A) Labour
0.03 no mate 471.00 1.00 14.13
0.01 no Mason skilled 0.00 1.00 0.00
0.02 no Black smith 495.00 1.00 9.90
0.22 no Mazdoor 420.00 1.00 92.40
TOTAL A= 116.43
(B) Material
corrosion resistanct structural steel
including 5% wastage (M087, Pg.29 of
0.004 MT SSR 2014-15) 59225.00 1.00 236.90
GI bolt 10mm Dia (M110, Pg.30 of SSR
6.00 nos 2014-15) 23.00 1.00 138.00
G I Pipe 100 mm dia B Class (Sl.32,
2.00 RM Pg.18 of SSR 2016-17) 785.00 1.00 1570.00
Galvanised MS flat clamp

2.00 each 195.00 1.00 390.00
TOTAL B= 2334.90
(A + B ) 2451.33
5.00 % Add @ 5 per cent of cost of material 2451.33 122.57
and labour (a+b) for electrodes, gas
cutting, sealant, anti-corrosive
bituminous paint, mild steel grating etc.
Amount
(Rs.)
12.50% (C) Over Head Charges on (A+B) 2451.33 306.42
10.00 % (D) Contractors Profit on (A+B+C) 2757.75 275.77
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 3156.09

Rate per 1 NO 3156.09
7.14 Vibrated reinforced cement concrete M.30 grade using 20mm & 10mm HBG crushed stone
labour charges, centering, machine mixing, laying, vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete for finished item of work as per
Approved drawing but excluding cost of steel and its fabrication charges as per MoRT&H
specification 1500, 1600,1700, & 2704 (5th Revision) and as directed by the Engineer-in-
Charge for Approach slab.
(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 tkm 0.00 tkm 0.00
Total 63713.40
(D) Form work
1 Cum
Amount
(Rs.)
7.15 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete with
HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at
expansion joints filled with pre-moulded asphalt filler board, keyed to the structure on which it
is built and installed as per design given in the enclosure to MOST circular No. RW/NH -
33022/1/94-DO III dated 24 June 1994 as per dimensions in the approved drawing and at
locations directed by the Engineer, all as specified
Unit = RM Page 237 & 482

M40 Grade concrete
(A) Labour
0.94 Day Mate 471.00 day 442.74
3.50 Day Mason 472.00 day 1652.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 10494.74
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
(G) Add Contractors Profit at 10% on (F) 0.00
Cost per 120 cum #REF!
1 Cum
3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 471.00 1.00 18.84
1.00 no Mazdoor 420.00 1.00 420.00
Amount
(Rs.)
TOTAL A= 438.84
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
7.17 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as
per SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
7.19 Back filling behind Abutments with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as
per MoRT&H Specification No. 2200 (5th Revision) and as per Drawing and technical

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
Total 3071.88
(B) Material
12.00 cum Cost of Gravel 91.12 cum 1093.44
Total 1093.44
© Machinery
2.50 hr Plate compactor/Power rammer/road roll 59.10 hr 147.75
Total 180.51
(D) Over head charges @ 3%
12.50% Add for Over head charges @ 3% on (A)+(B)+( C) 4345.83 543.23
(E) Total of (A) + (B)+( C)+(D) 4889.06
(F) Add Contractors Profit at 10% on (E) 488.91
Cost per 10 cum (E)+(F) 5377.96
Amount
(Rs.)
1 Cum
7.20 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed
by the departmental officers as per drawing and Technical specifications as per clause
710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
Total #REF!
© Machinery
Total 39.31
1 Cum
7.21 Providing and laying boulders apron for bed protection against scour with stone boulders
weighing not less than 40kg each complete as per drawing and specification. complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the
Engineer-in-Charge
Unit = cum Page 523of MoRT&H SDB
(A) Labour
0.05 Day Mate 471.00 day 23.55
0.25 Day Mazdoor skilled 472.00 day 118.00
1.00 Day Mazdoor 420.00 day 420.00
Total 561.55
(B) Material
1.20 cum Cost of Gravel #REF! cum #REF!
Amount
(Rs.)
Total #REF!
1 Cum
Vibrated reinforced cement concrete M 30 grade using 20mm & 10mm HBG crushed stone
SBD specification 1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing
Coat over Deck Slab
(A) Labour
0.90 Day mate 471.00 day 423.90
1.50 Day Mason 472.00 day 708.00
21.00 Day Mazdoor 420.00 day 8820.00

Total 9951.90
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
% Form work @ 20% on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
Unit = 1 Cum
(B) Material
Amount
(Rs.)
#REF!
(B) Labour

#REF!
MoRT&H specification 1500,1600,1700 & 2200 (5th revision ) and as directed by the

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
Amount
(Rs.)
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
13 Construction joints of approved quality including cost, conveyance and placing in position,
etc., complete as directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item No.197 991.00
Providing and laying boulders apron for bed protection against scour with stone boulders
weighing not less than 40kg each complete as per drawing and specification. complete for
finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the
Engineer-in-Charge
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 472.00 day 165.20
0.75 Day Mazdoor 420.00 day 315.00
Total 499.04
(B) Material
0.20 cum Cost of stone spalls #REF! cum #REF!
Total #REF!
14 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
Revision) for levelling course.

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Amount
(Rs.)
Total #REF!
© Machinery
Total 9074.40
(D) Form work charges @ 4%
0.00 % Add for Over head charges @ 4% on (A)+(B)+(C) #REF!
(F) Total of (A) + (B)+( C)+(D) #REF!
(G) Add Contractors Profit at 10% on (E) #REF!
1 Cum
SBD specification as directed by the Engineer-in-Charge for superstructure (slab and
parapet walls)

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 471.00 day 1413.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9368.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 0.00
Total 63713.40
(D) Form work
Amount
(Rs.)
1 Cum
Cement concreteM30 Grade by using batching #REF!

plant, excluding formwork i.e. per cum basic
1.00 Cum cost (a+b+c) (Excluding OH & CP) 1.00 #REF!
( Refer relevant item of concrete in except that
form work may be added at the rate of 2 per
cent of cost against 3.5 per cent provided in
the foundation concrete.
#REF!
HYSD bar reinforcement Rate as per item No #REF!
0.05 14.2(Excluding OH & CP) #REF!
(A + B ) #REF!
1.00 cum TOTAL Cost for 1 cum = (A+B+C+D) #REF!

16& Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
20 size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item
of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 472.00 day 165.20
0.75 Day Mazdoor 420.00 day 315.00
Total 499.04
(B) Material
Total #REF!
Amount
(Rs.)
8 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete with
HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at
expansion joints filled with pre-moulded asphalt filler board, keyed to the structure on which it
is built and installed as per design given in the enclosure to MOST circular No. RW/NH -
33022/1/94-DO III dated 24 June 1994 as per dimensions in the approved drawing and at
locations directed by the Engineer, all as specified
Unit = RM
M40 Grade concrete
(A) Labour
3.00 Day Mason 471.00 day 1413.00
18.84 Day Mazdoor 420.00 day 7912.80
Total 9325.80
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
1 Cum

3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 471.00 1.00 18.84
Amount
(Rs.)
1.00 no Mazdoor 420.00 1.00 420.00
TOTAL A= 438.84
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
DETAILED ESTIMATES FOR Traffic
Name of work : Widening and Raising of Madikonda village -Narayanagiri village road from
Km 5/0 to 8/075 in Warangal District (Newly formed District Warangal
Urban)
S.No. Item Description Quantity Rate Per

1 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
including reflecting glass beads on bituminous surface at 250 gms per sqm area,
thickness of 2.5 mm is exclusive of surface applied glass bead as per IRC:35, the
finished surface to be level, uniform and free from streaks and holes etc.
complete for finished item of work (with all leads and Lifts).(Data communicate
vide E-in-C(R&B) SR, Circular Memo No. Road Signages/DCE(R)/EE2/ DEE7/
AEE(NGL)/2013-14; Dt 15-05-2013)
952 702.0 1
sqm sqm
2 Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral
triangle made out of Type – XI of ASTMD 4956-09 wide angle cube cornered
micro Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 4MM Aluminium
Composite Material sheet having minimum 0.5 mm thick Aluminium skin on both
sides with back side painted grey colour and fixed over back support frame of
M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a
MS angle post of size 75x75x6mm with clear height of not less than 2.1 m from
the ground level to the bottom of the board. The signpost should be painted
with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed
with MS base angle 35x35x4 mm in to the ground by M-15 Concrete foundation
of size 450x450x600mm including cost and conveyance of all materials
,equipment, machinery and labour with all leads and lift, loading chages
necessary for satisfactory completion of the work as directed by Engineer -in-
Charge.
20 6226.0 1
Nos Nos
3 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic
body moulded from HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene
Acrylonitrite) and reflective panels with micro prismatic lens capable of providing
total internal reflection of the light entering the lens face and shall support a load
of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to
Specifications of Category A of MORTH Circular No RW/NH/33023/10-97 – DO III
Dt 11.06. 1997. The height, width and length shall not exceed 50 mm, 100 mm
and 100 mm and with minimum reflective area of 13 Sqcm on each side and the
slope to the base shall be 35 +/- 5 degree. The strength of detachment of the
integrated cylindrical shanks, (of diameter not less than 19 +/- 2 mm and height
not less than 30+/- 2 mm) from the body is to be a minimum value of 700 Kgs.
Fixing will be by drilling holes on the road for the twin shanks to go inside,
without nails and using epoxy resin based adhesive as per manufacturer’s
recommendation and complete as directed by the engineer.
1118 316.0 1
Nos Nos
4 Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick
corrugated sheet metal beam rail, 70 cm above road/ground level, fixed on ISMC
series channel vertical post, 150X75X5mm spaced 2m centre-to-centre, 1.80m
high, 1.1m below ground/road level, all steel parts and fitments to be galvanised
by hot dip process, all fittings to conform to IS: 1367 and IS: 1364, metal beam
rail to be fixed on the vertical post with a spacer of channel section
150X75X5mm, 330mm long complete as per Clause 810.
1000 2615.0 1
Each Each
5 Providing Guard stones (1200 x 200 X 200 mm)
2000 102.0 1
Nos Nos
Total Amount
AEE1 DEE 4 EE (R) DCE(R) ENC (R&B) SR& CRN

anagiri village road from
rmed District Warangal
Amount (Rs.)
668304.0
124520.0
353288.0
2615000.0
204000.0
3965112
B) SR& CRN
Road Safety - DATA
Name of Work ::- Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East
Godavari District
S.No. Quantity Description of Item Rate per Amount (Rs.)
Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting glass beads on
bituminous surface at 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass bead
as per IRC:35, the finished surface to be level, uniform and free from streaks and holes etc. complete for
finished item of work (with all leads and Lifts).(Data communicate vide E-in-C(R&B) SR, Circular Memo No.
Road Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
Rate per cum 702.00
Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral triangle made out of Type – XI
of ASTMD 4956-09 wide angle cube cornered micro Prismatic Retro reflective sheeting and confirming to IRC
67:2012 for full background of White colour and letters/logos done by screen printing in Black colour, boarders
by screen printing in Red colour and fixed over 4MM Aluminium Composite Material sheet having minimum
0.5 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support
frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of
size 75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the board.
8.02 The signpost should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black
and White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base angle
35x35x4 mm in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and
conveyance of all materials ,equipment, machinery and labour with all leads and lift, loading chages
necessary for satisfactory completion of the work as directed by Engineer -in-Charge.
Rate per 1 No 6226.00
Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from
HIPS(HI-impact polysterene) or ABS or ASA(Acrylic strene Acrylonitrite) and reflective panels with micro
prismatic lens capable of providing total internal reflection of the light entering the lens face and shall support
a load of 16000 kg tested in accordance to ASTM D 4280 Type H and complying to Specifications of Category
A of MORTH Circular No RW/NH/33023/10-97 – DO III Dt 11.06. 1997. The height, width and length shall not
exceed 50 mm, 100 mm and 100 mm and with minimum reflective area of 13 Sqcm on each side and the
8.09 slope to the base shall be 35 +/- 5 degree. The strength of detachment of the integrated cylindrical shanks, (of
diameter not less than 19 +/- 2 mm and height not less than 30+/- 2 mm) from the body is to be a minimum
value of 700 Kgs. Fixing will be by drilling holes on the road for the twin shanks to go inside, without nails and
using epoxy resin based adhesive as per manufacturer’s recommendation and complete as directed by the
engineer.
Rate per 1 No 316.00
AEE2 DEE 4 EE (R) DCE(R)

DATA-CD STRUCTURES
Name of Work :: Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to
4/420 in East Godavari District
Amount
(Rs.)
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
Engineer-in-Charge. (Payment Based on Levels)
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr 2761.20 hr 16567.20

(D) Total of (A) + (B)+( C) 3510.72
Cost per 240 cum (D)+(E) 3861.79
1 Cum
Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
Revision) for levelling Course
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Amount
(Rs.)
Total #REF!
(C) Machinery
hr Water tanker 6 KL capacity 655.20 hr 0.00
Total 9074.40
(D) Form work
1 Cum
Providing and filling bedding of Granular material around the pipes of Hume pipe culverts
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance of
materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th
Revision) and as directed by the Engineer-in-Charge.

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
Total 3071.88
(B) Material
Total #REF!
© Machinery
2.50 hr 59.10 hr 147.75
roller
Total 180.51

1 Cum
Amount
(Rs.)
Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
materials to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other operational charges
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision)
for foundation & Sub structure .

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
4.00 % Add for Form work charges @ 4% on (A)+(B)+(C) #REF!
1 Cum
Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work. (NP-4 Concrete Pipe on First Class Bedding in Single
Row)
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 471.00 day 84.78
Amount
(Rs.)
0.50 nos Mason 472.00 day 236.00
4.00 nos Mazdoor 420.00 day 1680.00
Total 2000.78
(B) Material
12.50 RM Cost of 1000mm Dia., pipes #REF! RM #REF!
Total #REF!
(C) Over head charges @ 5%
Cost per 12.5 metre (D)+(E) #REF!
Rate for 1 RM #REF!
1 RM
Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and
as directed by the Engineer-in-Charge
(A) Labour
0.05 Day Mate 471.00 day 23.55
1.00 Day Mazdoor 420.00 day 420.00
Total 561.55
(B) Material
Total #REF!
1 Cum
Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item
of work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes
(A) Labour
Amount
(Rs.)
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 472.00 day 165.20
0.75 Day Mazdoor 420.00 day 315.00
Total 499.04
(B) Material
Total #REF!
Providing and laying Boulder's apron on River Bed for protection against scour with stone
boulders weighing not less than 40 k.g each complete as per drawing and technical
specification 300 mm thick with HBG stone of not less than 300 mm size including cost,
(excluding seigniorage) charges and conveyance of materials to site and including labour
charges for packing the stones for apron etc., complete for finished item of work as per
MoRT&H specification 2503 ( 5th revision ) and as directed by the Engineer-in-Charge for Bed
Protection.
Unit : Cum
(A) Labour
0.04 day Mate 471.00 day 18.84
0.35 day Mason 472.00 day 165.20
0.75 day Mazdoor Unskilled 420.00 day 315.00
499.04
(B) Material
0.20 Cost of stones spalls #REF! #REF!
#REF!

Cost per 10 sqm (D) + (E) #REF!
Rate per sqm #REF!
1 sqm
#REF!
Unit = Sqm Page 220 of MoRT&H SDB

Amount
(Rs.)
Taking output = 40 Sqm
(A) Labour
0.12 Day Mate 471.00 day 56.52
2.00 Day Painter 496.00 day 992.00
1.00 Day Mazdoor 420.00 day 420.00
Total 1468.52
(B) Material
6.00 cum Paint (Page No 20, Sno 71) 240.00 cum 1440.00
Total 1440.00
(E) Total of (A) + (B)+( C)+(D) 2908.52
Cost per 40 Sqm (E)+(F) 3199.37
Rate for 1 Sqm 79.98
1 Sqm
Filling in between body walls with gravel including cost,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78 and as
per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as per Drawing and technical

(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
0% Agency area allowance #REF! #REF!
Total #REF!
(B) Material
Total #REF!
© Machinery
2.50 hr 59.10 hr 147.75
roller
Total 180.51

1 Cum
Amount
(Rs.)
Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40
conveyance of all metal (excluding seigniorage) charges ,and all labour charges as directed
by the departmental officers as per drawing and Technical specifications as per clause 710.1.1
of IRC:78 and Clause 2200 of MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
Total #REF!
© Machinery
Total 39.31
1 Cum
Revision) for Curtainwalls

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
Amount
(Rs.)
(B) Material
Total #REF!
© Machinery
Total 9074.40
(E) Over head charges
1 Cum
Revision) for Sub Structures.

(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
© Machinery
Total 9074.40
Amount
(Rs.)

1 Cum
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to
site and all labour charges , centering, machine mixing, laying in position, Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for
Bed Blocks & Backing Walls
Unit = cum Page 472, 457 of MoRT&H SDB
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
1 Cum
Vibrated cement concrete M20 Grade Concrete using 20mm and 10mm size HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming
to table 1000-2) including cost, (excluding seigniorage) and conveyance of all materials to
site and all labour charges , centering, machine mixing, laying in position, Compacting,
Vibrating and curing including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1600, 1700, 2200 (5th Revision) for
Deck Slabs
Amount
(Rs.)
Unit = cum Page 472, 457 of MoRT&H SDB
(A) Labour
0.86 Day Mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
(c ) Machinery
Total 9074.40
1 Cum
SBD specification 1500, 1600, 1700 & 2704 as directed by the Engineer-in-Charge for Approach
Slabs
(A) Labour
0.86 Day mate 471.00 day 405.06
1.50 Day Mason 472.00 day 708.00
20.00 Day Mazdoor 420.00 day 8400.00
Total 9513.06
(B) Material
Total #REF!
Amount
(Rs.)
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
SBD specification 1500, 1600, 1700 & 2702 as directed by the Engineer-in-Charge for Wearing
Coat over Deck Slab
(A) Labour
0.90 Day mate 471.00 day 423.90
1.50 Day Mason 472.00 day 708.00
21.00 Day Mazdoor 420.00 day 8820.00

Total 9951.90
(B) Material
Total #REF!
(C) Machinery
Total 9074.40
(D) Form work
1 Cum
Amount
(Rs.)
Unit = 1 Cum
(B) Material
#REF!
(B) Labour

#REF!
SBD specification as directed by the Engineer-in-Charge for Foundation

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 tkm 0.00 tkm 0.00
Total 63713.40
(D) Form work
Amount
(Rs.)
1 Cum
SBD specification as directed by the Engineer-in-Charge for Sub structure

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work

1 Cum
Amount
(Rs.)
SBD specification as directed by the Engineer-in-Charge for superstructure

(A) Labour
0.84 Day mate 471.00 day 395.64
3.00 Day Mason 472.00 day 1416.00
18.00 Day Mazdoor 420.00 day 7560.00
Total 9371.64
(B) Material
Total #REF!
(C) Machinery
300.00 L 0.00 hr 0.00
Total 63713.40
(D) Form work
1 Cum
Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
I.S.1786 of 1985 for foundation RCC items.
Amount
(Rs.)
Unit = MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Amount
(Rs.)
I.S.1786 of 1985 for Super structure of R.C.C items.
Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
TOTAL B= #REF!
(A + B ) #REF!

Rate per 1 MT #REF!
Rate per 1 MT #REF!
Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
1V : 20H towards stream side face etc., complete for finished item of work for weep holes as
per SSR Data
Page No. 461, SSR 2016-17 Rm 257.00

Unit = RM
17 Forming embankment with borrowed useful earth from outside road boundary by mechanical
means upto SDR with all leads and lifts including pre-watering of soil at borrow area, removal
of top soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8 to 10
Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of MoRT&H, including
all hire and operational charges of T&P , complete for finished item of work as per MoRT&H
specification 305 (5th revision). (Payment Based on Levels) for diversion road
Unit : Cum
Amount
(Rs.)
(A) Labour
0.04 day Mate 471.00 day 18.84
438.84
(B) Machinery
Rate as per G.O. Ms No 10, Dt
100.00 cum 13.00 cum 1300.00
26/7/2005
800.00 t.km Tipper (for 10Kms=160x5=800) 6.50 t.km 5197.63
Add 10% of cost of carriage to cover
519.76
cost of80
Dozer loading
HP forand unloading
spreading @ 200 cum
0.50 hr 2445.70 cum 1222.85
per hour
Motor Grador for Grading @ 100 cum
1.00 hr 3020.40 hr 3020.40
per hour
4.00 hr Water tanker 6 KL 655.20 hr 2620.80
1.00 hr Vibratory roller 8T 2688.50 hr 2688.50
16569.94
13% Over head charges 12.5% on (A) + (B) 17008.78 2126.10
(D) Total of (A) + (B)+( C) 19134.88
Cost per 100 cum (D) + (E) 21048.37
Rate per Cum 210.48
1 Cum
19 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
to bridge structures and medians, constructed with M-20 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion
joints filled with pre-moulded asphalt filler board, keyed to the structure on which it is built and
installed as per design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III
dated 24 June 1994 as per dimensions in the approved drawing and at locations directed by
the Engineer, all as specified 809 MORTH
Unit = 1 Lm Page 472,497 of MoRT&H SDB

Taking output = 10 Lm
(A) Labour
0.04 Day mate 471.00 day 18.84
0.00 Day Mason 471.00 day 0.00
1.00 Day Mazdoor 420.00 day 420.00
Total 438.84
(B) Material
0.28 cum HYSD Steel Reinforcement including Dowe #REF! cum #REF!
0.32 cum Pre moulded Asphalt filler Board 991.00 cum 317.12
Total #REF!
(C) Machinery
Total 0.00
(D) Form work
Amount
(Rs.)
0.00% 0.00 #REF! #REF!
3 #REF! #REF!
Rate for 1Lm #REF!
1 Lm
21 Providing Grouted Revetment with rough stone (HBG/HBT) of not less than 300 mm size
grouted with 0.20 cum of CC (1:4:8) including cost, seigniorage charges and conveyance of
materials to site and including labour charges for packing the stones for revetment etc.,
complete for finished item of work as per MoRT&H specification 2504 ( 4th revision ) and as
directed by the Engineer-in-Charge for quadrennial revetment.
Unit = cum Page 331, 522 SDB

(A) Labour
0.64 Day mate 471.00 day 301.44
1.00 Day Mason 500.00 day 500.00
15.00 Day Mazdoor 420.00 day 6300.00
Total 7101.44
(B) Material
cum Cost of 10mm SS-5 HBG M/C metal #REF! cum #REF!
Total #REF!
(C) Machinery
Total 10384.80
(D) Form work
% Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
(A) Labour
0.04 Day mate 471.00 day 18.84
0.35 Day Mason 500.00 day 175.00
0.75 Day Mazdoor 420.00 day 315.00
Total 508.84
Amount
(Rs.)
(B) Material
0.20 cum Cost of CC (1:4:8) #REF! cum #REF!
1.00 cum Cost ofRough Stone HBG/HBT 300mm thi 163.80 cum 163.80
Total #REF!
(C) Machinery
hr Concrete mixer 0.4/0.28 cum 524.70 hr 0.00
hr Generator 35 KVA 987.70 hr 0.00
hr Water tanker 6 KL capacity 0.00 hr 0.00
Total 0.00
(D) Form work
% Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Pg no 499 of SDB
Unit = 1 No
taking output=1 no
(A) for Fabrication
0.02 no mate 471.00 1.00 9.42
no Mason skilled 0.00 1.00 0.00
0.02 no Black smith 495.00 1.00 9.90
0.02 no Mazdoor 420.00 1.00 8.40
(B) Fixing
0.01 no mate 471.00 1.00 4.71
0.01 no Mason skilled 0.00 1.00 0.00
no Black smith 495.00 1.00 0.00
0.20 no Mazdoor 420.00 1.00 84.00
TOTAL A= 116.43
(B) Material
corrosion resistanct structural steel
including 5% wastage (M087, Pg.36 of
0.004 MT SSR 2015-16) 59225.00 1.00 236.90
GI bolt 10mm Dia (M110, Pg.37 of SSR
6.00 nos 2015-16) 23.00 1.00 138.00
G I Pipe 100 mm dia B Class (Sl.32,
6.00 RM Pg.20 of SSR 2015-16) 785.00 1.00 4710.00
Galvanised MS flat clamp(M101, Pg.37
2.00 each of SSR 2015-16) 195.00 390.00
TOTAL B= 5474.90
(A + B ) 5591.33
Amount
(Rs.)
5.00 % Add @ 5 per cent of cost of material 5591.33 279.57

and labour (a+b) for electrodes, gas
cutting, sealant, anti-corrosive
bituminous paint, mild steel grating etc.
10.00 % (D) Contractors Profit on (A+B+C) 5591.33 559.13

DETAILED CUM ABSTRACT ESTIMATE FOR RETAINING WALL
Name of the Work Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
Sl. Quantit
Rate Per Amount (Rs.)
No. Description of work y
1 2 3 4 5 6
1
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing an
Protection Work (Retaining Wall) :-
at Km.8/2 to 8/5 ( R/s)

1 100.00 1.80 1.10 198.00
1 200.00 1.50 1.10 330.00

at Km11/5-11/9 ( R/s)
at Km. 13/4 to 13/6

1 100.00 1.50 1.10 165.00
at Km. 13/4 to 13/6

1 100.00 1.50 1.10 165.00
at Km26/4-8 (L/s) 1 50.00 1.50 1.10 82.50
at Km. 26/4-8 (R/s) 1 50.00 1.50 1.10 82.50
600.0 1023.00
1023.00 94.10 per cum 96,264
Cum
2
Providing concrete for plain concrete M 10 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregat

at Km.8/2 to 8/5
1 100.00 1.80 0.10 18.00
( R/s)
at Km11/5-11/9
1 200.00 1.50 0.10 30.00
( R/s)
at Km. 13/4 to 13/6
1 100.00 1.50 0.10 15.00
( L/S)
at Km. 13/4 to 13/6
1 100.00 1.50 0.10 15.00
( R/S)
at Km26/4-8 (L/s) 1 50.00 1.50 0.10 7.50
at Km. 26/4-8 (R/s) 1 50.00 1.50 0.10 7.50
600.0 93.00
93.00 4183.00 per cum 389,019
Cum
3
Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggrega
at Km.8/2 to 8/5 ( R/s) 1 100.00 1.80 0.30 54.00
1 200.00 1.50 0.30 90.00

at Km11/5-11/9 ( R/s)
at Km. 13/4 to 13/6

1 100.00 1.50 0.30 45.00
at Km. 13/4 to 13/6

1 100.00 1.50 0.30 45.00
1 50.00 1.50 0.30 22.50

at Km26/4-8 (L/s)
at Km. 26/4-8 (R/s)

1 50.00 1.50 0.30 22.50
600.0 279
279.00 4283.00 per cum 1,194,957
Cum
4
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in Substructure com

(1.50+0.4
1 100.00 2.70 256.50
at Km.8/2 to 8/5 ( R/s) 0)/2
(1.20+0.4
1 200.00 2.20 352.00
at Km11/5-11/9 ( R/s) 0)/2
(1.20+0.4
1 100.00 1.80 144.00
at Km. 13/4 to 13/6 0)/2
(1.20+0.4
1 100.00 1.80 144.00
at Km. 13/4 to 13/6 0)/2
(1.20+0.4
1 50.00 2.00 80.00
at Km26/4-8 (L/s) 0)/2
(1.20+0.4
1 50.00 2.00 80.00
at Km. 26/4-8 (R/s) 0)/2
1056.50
1057.00 4530.00 per cum 4,788,210
Cum
5
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return
at Km.8/2 to 8/5 ( R/s) 200 0.95 - - 190.00
at Km11/5-11/9 ( R/s) 400 0.80 - - 320.00
at Km. 13/4 to 13/6

200 0.80 - - 160.00
200 0.80 - - 160.00

at Km. 13/4 to 13/6
at Km26/4-8 (L/s) 100 0.80 - - 80.00
at Km. 26/4-8 (R/s) 100 0.80 - - 80.00
990.00
990.00 334.00 per Rm 330,660
Rm
6
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of
at Km.8/2 to 8/5 ( R/s) 2 2.50 1.40 - 7.00
at Km11/5-11/9 ( R/s) 5 3.00 1.15 - 17.25
at Km. 13/4 to 13/6 5 2.50 0.95 - 11.88
1 2.00 0.95 - 1.90

at Km. 13/4 to 13/6
at Km26/4-8 (L/s) 3 2.00 1.15 - 6.90

at Km. 26/4-8 (R/s) 1 2.50 1.15 - 2.88
47.80
48.00 839.00 per Sqm 40,272
Sqm
Total Amount 6,839,382

DATA-RETAINING WALL
Name of Work ::

1
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specification i
Unit : Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr Hydraulic excavator 2761.20 cum 16567.20
(C) Over head charges & Contractors profit @ 12.5%

12.50% Over head charges @ 12.5 % on A+B 20077.92 2509.74
(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 22587.66
94.12
1 Cum
2
Providing concrete for plain concrete M 10 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), mechan
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
0.576 cum Cost of 40mm SS-5 HBG M/C metal 868.40 cum 500.20
0.48 cum Sand at site 1140.40 cum 547.39
Total 2611.58
(c ) Machinery
Total 209.88
0.00 % Add @ 4% on (A)+(B)+(C) 0.00
Over head charges & Contractors profit
12.50% OH& CP 12.5 % on (A+B) 3717.94 464.74
(F) Total of (A) + (B)+( C)+(D) 4182.68
Cost per 1 cum (E)+(F) 4182.68
1 Cum
3
Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), mechanically m
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2554.21
(c ) Machinery
Total 209.88
4.00 % Add @ 4% on (A)+(B)+(C) 146.42
12.50% OH& CP 12.5 % on (A+B) 3806.99 475.87
(F) Total of (A) + (B)+( C)+(D) 4282.86
1 Cum
4
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in Substructure complete as per draw
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2554.21
(c ) Machinery
Total 209.88
10.00 % Add @ 10% on (A)+(B)+(C) 366.06
12.50% OH&CP @ 12.5 % on (A+B) 4026.63 503.33
(F) Total of (A) + (B)+( C)+(D) 4529.96
1 Cum
OK
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically m
Unit = cum
(A) Labour
0.08 Day mate 471.00 day 37.68
0.12 Day Mason 500.00 day 60.00
1.73 Day Mazdoor 420.00 day 726.60
0.27 Day Bhisti 460.00 day 124.20
Total 948.48
(B) Material
Total 3339.74
(C) Machinery
0.40 hr Concrete Mixer 524.70 hr 209.88
Total 209.88
(D) Form work
10.00 % Form work @ 10 % on (A)+(B)+( C) 4498.10 Cum 449.81
(E) Over head charges & Contractors profit
12.50% OH & CP @ 12.5 % on A+B+C+D 4947.91 618.49
(F) Total of (A) + (B)+( C)+(D)+(E) 5566.40
Cost per 1 cum (F)+(G) 5566.40
1 Cum
OK
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed i
Unit = cum
(A) Labour
0.08 Day mate 471.00 day 37.68
0.12 Day Mason 500.00 day 60.00
1.73 Day Mazdoor 420.00 day 726.60
0.27 Day Bhisti 460.00 day 124.20
Total 948.48
(B) Material
Total 3322.54
(C) Machinery
Total 209.88
(D) Form work
(E) Over head charges & Contractors profit @ 12.5%
12.50% Over Head charges @ 12.5 % on A+B+C+D 5377.08 672.14
(F) Total of (A) + (B)+( C)+(D)+(E) 6049.22
Cost per 120 cum (F)+(G) 6049.22
1 Cum
OK
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal (HBG) mechanically m
Unit = cum
(A) Labour
0.10 Day mate 471.00 day 47.10
0.12 Day Mason 495.00 day 59.40
3.00 Day Mazdoor 420.00 day 1260.00
0.27 Bhisti 460.00 day 124.20
Total 1490.70
(B) Material
Total 3451.54
(C) Machinery
Total 209.88
(D) Form work
12.50% 5306.68 663.34

Over Head charges & Contractor profit @ 12.5 % on A+B+C+D
(F) Total of (A) + (B)+( C)+(D)+(E) 5970.02
1 Cum
OK
Supplying, fitting and placing HYSD bar reinforcement (Fe 415)in foundation complete as per drawings and technical spec
Unit = MT
(A) Labour
0.40 no Mate 471.00 1.00 188.40
2.00 no Black smith 495.00 1.00 990.00
6.00 no Mazdoor 420.00 1.00 2520.00
TOTAL A= 3698.40
(B) Material
1.05 MT HYSD bars including overlaps 36500.00 1.00 38325.00
TOTAL B= 38655.00
(A + B ) 42353.40
42353.40 5294.18
12.50%
(C) Contractor profit & Over Head Charges on (A+B
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 47647.58

Rate per 1 MT 47647.58
OK
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical sp
Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
TOTAL B= 38655.00
(A + B ) 42535.14
12.50% 42535.14 5316.89
© Contractor Profit & Over Head Charges on (A+B)
OK
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifica
Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
8.00 Kg Binding wire 55.00 1.00 440.00
TOTAL B= 38765.00
(A + B ) 43817.24
43817.24 5477.16
12.50% (C)
Over Head Charges & Contractors profit @ 12.5% o
OK
Providing and laying filter material(150mm thick) underneath pitching in slopes including cost, (excluding seigniorage) ch
Unit = cum
(A) Labour
0.05 Day Mate 471.00 day 23.55
1.02 Day Mazdoor 420.00 day 428.40
Total 569.95
(B) Material
Total 183.00
(C) Over head charges & Contractors profit
12.50% Over Head charges & Contractor profit @ 12.5 % on A+B+C 752.95 94.12
(E) Total of (A) + (B)+( C)+(D) 847.07
1 Cum
OK
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 m
Unit = RM
Cement Mortar (1:3) (Out put = 1Cum)

(a) Material
0.51 MT Cost of Cement 4300.00 1.00 2193.00
1.05 cum Cost of Sand for mortor 1220.40 1.00 1281.42
TOTAL a= 3474.42
3474.42
(b) Labour
0.04 no Mate 471.00 1.00 18.84
0.90 no Mazdoor 420.00 1.00 378.00
TOTAL b= 396.84
Cost per 1 Cum (a+b) 3871.26
(A) Material
31.50 RM AC pipes 100mm dia 253.00 1.00 7969.50
0.00 no collars for AC pipe 15.00 1.00 0.00
0.00 no MS clamps 13.00 1.00 0.00
0.05 cum Cement mortar (1:3) 3871.26 1.00 193.56
TOTAL A= 8163.06
(B) Labour
0.03 no Mate 471.00 1.00 14.13
0.50 no Mason 500.00 1.00 250.00
0.25 no Mazdoor 420.00 1.00 105.00
369.13
TOTAL B= 738.26
(A + B ) 8901.32
8901.32 1112.67
12.50%
Over Head Charges & Contractor profir @ 12.5 %
30.00 RM TOTAL Cost for 30 RM = (A+B+C+D+E) 10013.99
Rate per 1 RM 333.80
OK
Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause 710.14 of IRC, 78
Unit = cum
(A) Labour
0.28 Day Mate 471 day 131.88
7 Day Mazdoor 420 day 2940
0 Agency area allowance 3071.88 0
Total 3071.88
(B) Material
12 cum Cost of Gravel 152.5 cum 1830
Total 1830
© Machinery
2.5 hr Plate compactor/Power rammer/road roller 59.1 hr 147.75

Total 180.51
0.125 Over Head charges & Contractor profit @ 12.5 % on A+B+C 5082.39 635.29875
(E) Total of (A) + (B)+( C)+(D) 5717.68875
Cost per 10 cum (E)+(F) 5717.68875
Rate to be adopted 572
1 Cum
OK
Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than 600
Unit = cum
(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 198.90 cum 1193.40
6.00 cum Cost of 40mm size IRC metal 668.40 cum 4010.40
Total 5203.80
© Machinery
Total 39.31
(D) Over head charges & Contractors profit
12.50% Over Head charges & Contractor profit @ 12.5 % on A+B+C 8805.83 1100.73
(E) Total of (A) + (B)+( C)+(D) 9906.56
Cost per 10 cum (E)+(F) 9906.56
OK
Providing and laying pitching on slopes laid over prepared filter media/ gravel backing as per drawing and technical speci
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 500.00 day 175.00
0.75 Day Mazdoor 420.00 day 315.00
Total 508.84
(B) Material
1.00 cum Cost of SS Revetment 300m thick 268.40 cum 268.40
0.20 cum Cost of stone spalls 85.55 cum 17.11
Total 285.51
12.50% 794.35 99.29

Over Head charges & Contractor profit @ 12.5 % on A+B+C
(E) Total of (A) + (B)+( C)+(D) 893.64
DOUBT
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1,
(A) Labour
0.04 Day Mate 471.00 day 18.84
0.35 Day Mason 500.00 day 175.00
0.75 Day Mazdoor 420.00 day 315.00
Agency area allowance 508.84 0.00
Total 508.84
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 268.40 cum 268.40
0.20 cum Cost of stone spalls 85.55 cum 17.11
Total 285.51
(C) Over head charges & Contractors profit
0.13 OH & CP @ 12.5% ON A+B 794.35 99.29
(D) Total of (A) + (B)+( C) 893.64
Cost per 1 cum D 893.64
OK
Drainage spouts complete as per drawing and technical specifications Clause 1404.5 MORD & 2705 MORTH(5th revision)ncludi
Unit = 1 No
(A) Labour
0.03 no Mate 471.00 1.00 14.13
0.01 no Mason skilled 500.00 1.00 5.00
0.02 no Black smith 495.00 1.00 9.90
0.40 no Mazdoor 420.00 1.00 168.00
TOTAL A= 197.03
(B) Material
0.004 MT corrosion resistanct structural steel including 5% w
38500.00 1.00 154.00
1.00 RM G I Pipe 100 mm dia B Class 698.00 1.00 698.00

TOTAL B= 852.00
(A + B ) 1049.03
5.00 % 1049.03 52.45
Add @ 5 per cent of cost of material and labour (a+b)
12.50% (C ) 1101.48 137.69

Over head charges & Contractors profit @ 12.5%

OK
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of approved qualit
Unit = Sqm
Rate as per Building SSR Item Unit = Sqm 839.00
1585.6
28.3
7.4
ABSTRACT CUM DETAILED ESTIMATE FOR PIPE CULVERTS
Name of the Work Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari Dis
Construction / Reconstruction of Culverts with 1 Row 1000mm dia. of NP-4 class Hume Pipes. (at Km. 2/6, 2/4 & 3/6 (Total : 3 Nos)
NO. of Culverts 3
Sl. Amount
Description of work Quantity Rate Per
No. (Rs.)
1 2 3 4 5 6
1
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing a
foundations of L/S
1 6.40 1.40 2.20 19.712
Bodywalls. @ KM 2/6
foundations of R/S
1 6.40 1.40 2.40 21.504
Bodywalls. @ KM 2/6
foundations of Pipe
1 6.60 1.60 2.50 26.4
portion.@ KM 2/6
foundations of L/S
1 6.40 1.40 1.90 17.024
Bodywalls. @ KM 2/4
foundations of R/S
1 6.40 1.40 2.10 18.816
Bodywalls. @ KM 2/4
foundations of Pipe
1 6.60 1.60 2.20 23.232
portion.@ KM 2/4
foundations of L/S
1 6.40 1.40 1.70 15.232
Bodywalls. @ KM 3/6
foundations of R/S
1 6.40 1.40 1.70 15.232
Bodywalls. @ KM 3/6
foundations of Pipe
1 6.60 1.60 2.00 21.12
portion.@ KM 3/6
178.272
TOTAL 178.272
Say 178.27 94.10 per Cum 16,775
Cum
2
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded h
foundations of L/S
1 6.40 1.40 0.15 1.344
Bodywalls. @ KM 2/6
foundations of R/S
1 6.40 1.40 0.15 1.344
Bodywalls. @ KM 2/6
Bed Concrete of Pipe
1 7.96 1.60 0.34 4.33024
portion.@ KM 2/6
foundations of L/S
1 6.40 1.40 0.15 1.344
Bodywalls. @ KM 2/4
foundations of R/S
1 6.40 1.40 0.15 1.344
Bodywalls. @ KM 2/4
Sl. Amount
No. (Rs.)
1 7.96 1.60 0.34 4.33024
portion.@ KM 2/4
foundations of L/S
1 6.40 1.40 0.15 1.344
Bodywalls. @ KM 3/6
foundations of R/S
1 6.40 1.40 0.15 1.344
Bodywalls. @ KM 3/6
1 7.96 1.60 0.34 4.33024
portion.@ KM 3/6
21.05
TOTAL 21.05
21.05 4183.00 per Cum 88,072
Cum
3
Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in subst
BELOW PIPE
Bodywalls. @ KM 2/6 (1.25+0.4)/
1 6.40 3.15 16.63
L/S 2
Bodywalls. @ KM 2/6 (1.25+0.4)/
1 6.40 3.35 17.69
R/S 2
(0.608+
deduct Pipe portion 2
1.025)/2 ((22/7) x 1.20 x 1.20)
-1.846
Bodywalls. @ KM 2/4 (1.25+0.4)/
1 6.40 2.85 15.05
L/S 2
Bodywalls. @ KM 2/4 (1.25+0.4)/
1 6.40 3.05 16.10
R/S 2
(0.608+
1.025)/2 ((22/7) x 1.20 x 1.20)
-1.84762
Bodywalls. @ KM 3/6 (1.25+0.4)/
1 6.40 2.65 13.99
L/S 2
Bodywalls. @ KM 3/6 (1.25+0.4)/
1 6.40 2.65 13.99
R/S 2
(0.608+
1.025)/2 ((22/7) x 1.20 x 1.20)
-1.84762
Parapets over Bodywalls. 6 5.00 0.40 0.45 5.40
93.31
TOTAL 93.31
93.31 4530.00 per Cum 422,686
Cum
Providing and laying reinforced cement concrete pipe NP4 for culverts on first class bedding of granular
Culvert @ Km 2/6 5 2.5 12.50
Culvert @ Km 2/4 4 2.5 10.00
Culvert @ Km 3/6 4 2.5 10.00
Total 32.50
32.50 8966.00 per Rm 291,395
Rm
Sl. Amount
No. (Rs.)
5
Filling in between body walls with gravel including cost ,conveyance of all materials to site etc., comple
in between Body Walls (9.1+8.94)

1 1.60 2.14 30.88
@ KM 2/6 /2
deduct pipe portion 1 1 -9.47

(((22/7) x 1.20 x 1.20)/4)*(8.7

1 1.60 1.84 26.55
@ KM 2/4 /2

(((22/7) x 1.20 x 1.20)/4)*(8.7

1 1.60 1.64 23.67
@ KM 3/6 /2

(((22/7) x 1.20 x 1.20)/4)*(8.7
TOTAL 52.76
52.76 572.00 per Cum 30,181
Cum
Total Amount 849,109


ABSTRACT CUM DETAILED ESTIMATE FOR PIPE CULVERTS
Name of the Work Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari Distri
Reconstruction of Damaged Culvert with 2 Row 1000mm dia. of NP-4 class Hume Pipes (at Km. 3/6 (1nos), (Total : 1 Nos)
No. of Culverts 3
Sl. Amount
Description of work Rate Per
No. Quantity (Rs.)
1 2 3 4 5 6
1
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing a
foundations of
Bodywalls.L/S @ KM 1 8.10 1.40 1.50 17.01
3/6
foundations of
Bodywalls.L/S @ KM 2 8.10 1.40 1.50 34.02
3/6
foundations of Pipe
1 6.60 3.30 1.80 39.204
portion.
90.234
TOTAL 90.234
Say 90.234 94.10 per Cum 8,491
Cum
2
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded h
foundations of
Bodywalls.L/S @ KM 1 8.10 1.40 0.15 1.701
3/6
foundations of
Bodywalls.L/S @ KM 2 8.10 1.40 0.15 3.402
3/6
Bed Concrete of
1 6.60 3.30 0.34 7.4052
Pipe portion.
12.51
TOTAL 12.51
12.51 4183.00 per Cum 52,322
Cum
Sl. Amount
Description of work Rate Per
No. Quantity (Rs.)
3
Providing Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in subst
(1.25+0.4)/
for Bodywalls.L/S 1 8.10 2.35 15.70
2
(1.25+0.4)/
for Bodywalls.R/S 1 8.10 2.35 15.70
2
(0.608+
deduct Pipe 4
1.025)/2 ((22/7) x 1.20 x 1.20)/
-3.70
Parapets over
2 7.00 0.40 0.45 2.52
Bodywalls.
30.23
TOTAL 30.23
30.23 4530.00 per Cum 136,953
Cum
4
Providing and laying reinforced cement concrete pipe NP4 for culverts on first class bedding of granular
for 1 Culvert 2 2.5 4 20.00
TOTAL 20.00 8966.00 per Rm 179,320
Rm
5
Filling in between body walls with gravel including cost ,conveyance of all materials to site etc., comple
in between Body (9.1+8.94)/

1 3.30 1.44 42.86
Walls @ KM 3/6 2

(((22/7) x 1.20 x 1.20)/4)*(8.784
TOTAL 33.40
33.40 572.00 per Cum 19,103
Cum
Total Amount 396,189


DATA-PIPE CULVERTS
Name of Work ::-

Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical specification includin
Unit : Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 cum Hydraualic Excavator 1 Cum bucket capacity @ 60 cum/ 2761.20 cum 16567.20
(C) Over Head Charges & Contractors profit
12.50% 20077.92 2509.74

Over Head Charges & Contrators profit 12.5 % on (A+B)
(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 22587.66
1 Cum
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone aggregat
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2611.58
(c ) Machinery
Total 209.88
% Add @ 4% on (A)+(B)+(C) 0.00
12.50% ( E) OH& CP 12.5 % on (A+B) 3717.94 464.74

(F) Total of (A) + (B)+( C)+(D) 4182.68
1 Cum
ABSTRACT ESTIMATE FOR SLAB CULVERT
Name of the Work Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in
East Godavari District
Sl. No.
1 2 3 4 5
#REF!
1
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising
2 3 0.5 0.5 1.5
2.00 721.00 per cum
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing
Abutments 2 9 2.7 2.85 138.51
Wing walls 4 3.9 2.13 2.7 89.72

228.23
229.00 94.10 per cum
Filling in foundation trenches with Sand as per drawing and technical specification Clause 305.3.9 MOR
Abutments 2 9 2.7 0.15 7.29
Wing walls 4 3.9 2.13 0.15 4.98

12.27
13.00 1504.00 per cum
Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggre
Abutments 2 9 2.7 0.2 9.72
2 9 2.3 0.2 8.28
2 9 1.9 0.4 13.68
2 9 (1.9+1.5)/ 0.4 12.24

2
Wing walls 4 4.35 2.13 0.4 14.82
Sl. No.
4 4.55 1.73 0.4 12.5944

4 4.55 (1.73+1.3 0.4 11.14
3)/2 82.48
83.00 4283.00 per cum
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure co
for 2 9 0.3 1.85 9.99
abutments
2 9 0.3 2.28 12.312
2 9 (0+0.7)/2 2.28 14.36
2 9 (0+0.2)/2 1.85 3.33
for Wing 4 (4.55+ (0.5+1.33) 2.28 39.85

walls 5)/2 )/2
Parapets 2 4.1 0.4 0.5 1.64
81.48
81.50 4530.00 per cum
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically
Bed Blocks 2 9 0.325 0.15 0.88
0.90 5279.00 per cum
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mec
for Deck slab 1 9 3.1 0.28 7.81
7.90 6049.00 per cum
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and te
As per SP 13 2000Kgs
2000
2.00 49294.00 per MT
Sl. No.
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, retu
LS 30.00 334.00 per RM
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as
at Sill level 1 9 (2.1+1.5)/ 0.3 4.86
2
4.90 894.00 per Cum
10
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints
At backing walls 2 9 0.28 5.04
& deck slab
5.00 839.00 per Sqm
Total Amount
AEE-5 DEE-2 EE(RR) DCE(RR) CE(R&B)NABARD

om Km 0/0 to 4/420 in
Amount (Rs.)
6
#REF!
1,442
Cum
21,549
Cum
19,552
Cum
Amount (Rs.)
355,489
Cum
369,195
Cum
4,751
Cum
47,787
Cum
98,588
MT
Amount (Rs.)
RM
4,381
CUM
4,195
SQM
926,929
CE(R&B)NABARD
ABSTRACT ESTIMATE FOR SLAB CULVERT
Name of the Work Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
1 2 3 4 5 6
No. of culverts 0
TENTATIVE SECTION
Reconstruction of RCC 1V X 2.0 m. Span Slab Culverts @ Km 0/2, 1/6 (2nos)
1
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and t
Above Sill Level
For Raft under A 1 4.70 9.30 2.50 109.28

For Raft under W 4 1.00 2.50 2.50 25.00
134.275
for 1 Culvert 134.275
for 1 No. of culverts 0
0.00 94.10 per cum -
Cum
2
Filling in foundation trenches with Sand as per drawing and technical specification Clause 305.3.9 MORD & 3
For Raft under
Abutments
1 4.70 9.30 0.15 6.56
Wing walls 4 1.30 2.80 0.15 2.18
8.74
for 1 Culvert 8.74
for 1 No. of culverts 0.00
0.00 1504.00 per cum -
Cum
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard s
For Raft under
Abutments
1 4.40 9.00 0.15 5.94
Wing walls 4 1.00 2.50 0.15 1.50
7.44
for 1 Culvert 7.44
0.00 4183.00 per cum -
Cum
Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (
For Raft under A 1 4.40 9.00 0.6 23.76

Wing walls 4 1.00 2.50 0.6 6
29.76
for 1 Culvert 29.76
0.00 4283.00 per cum -
Cum
5
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure compl
Below Sill Level
for abutments 2 9 (1.6+1.2)/2 0.4 10.08
for Box wings 4 1 (1.9+1.5)/2 0.4 2.72
Above Sill Level

Abutments up
to bottom of 2 9 (1.2+0.86)/2 2.5 46.35
bed blocks
for Box wings 4 (1+2.95)/2 (1.5+0.5)/2 2.22 17.54
76.69
for 1 Culvert 76.69
0.00 4530.00 per cum -
Cum
6
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mi
Bed Blocks over
abutments
2 9 0.3 0.2 1.08
Backing walls 2 9 (0.56+0.3)/2 0.44 3.41
for 1 Culvert 4.49
0.00 5279.00 per cum -
Cum
7
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and
AT 80 Kgs/cum 4.49 80Kgs/cum 358.85 kgs
for 1 Culvert 0.36
0.00 47852.00 per MT -
MT
8
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechani
for Deck slab 1 2.6 9 0.24 5.62
for Parapets 2 3.2 0.45 0.6 1.73
for 1 Culvert 7.34
0.00 6049.00 per cum -
Cum
9
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technic
for 1 Culvert 0.404

0.00 49294.00 per MT -
MT
10
Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not l
Behind
abutments
2 (9+7)/2 0.6 2.325 22.32
(0.4+1.4)/
behind Wings 4 0.6 1.72 3.72
2
26.04
for 1 Culvert 26.04
0.00 991.00 per Cum -
cum
11
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wal
Abutment
portion
2 7.5 (1.2+0.86)/2 15.45
Wings 2 2 (1.5+0.5)/2 4.00
19.45
for 1 Culvert 19.45
0.00 334.00 per Rm -
Rm
12
Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Cl
Gravel fill up to
Sill
2 9.00 1.00 0.40 7.20
Above sill 2 (5.8+7.2)/2 (1+1.9)/2 2.325 43.83
for 1 Culvert 51.03
0.00 572.00 per Cum -
CUm
13
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of ap
For joints to
Wings
4 (1.6+1.2)/2 0.4 2.24
Abutments 4 (1.5+0.5)/2 2.7 10.8
At Slab joints 4 7.5 0.45 13.5
for 1 Culvert 26.54
0.00 839.00 per Sqm -
Sqm
Total
-
Amount

DATA-SLAB CULVERT
Name of Work ::
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing and technical spe
Unit : Cum
(A) Labour
0.32 day Mate 471.00 day 150.72
3510.72
(B) Machinery
6.00 hr Hydraulic excavator 2761.20 cum 16567.20
(C) Over head charges & Contractors profit @ 12.5%

12.50% Over head charges @ 12.5 % on A+B 20077.92 2509.74
(D) Total of (A) + (B)+( C) 22587.66
Cost per 240 cum (D)+(E) 22587.66
94.12
1 Cum
2
Filling in foundation trenches with Sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,i
Unit = cum
(A) Labour
0.01 No. Mate 471.00 day 4.71
0.30 No. Mazdoor 420.00 day 126.00
Total 130.71
(B) Material
1.20 cum Cost of sand 1005.40 cum 1206.48
Total 1206.48
© Machinery
Total 0.00
12.5% Over head charges on A+B 1337.19 167.15
(E) Total of (A) + (B)+( C)+(D) 1504.34
1 Cum
3
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Graded hard stone aggreg
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2611.58
(c ) Machinery
Total 209.88
0.00 % Add @ 4% on (A)+(B)+(C) 0.00
(E) Over head charges & Contractors profit
12.50% OH& CP 12.5 % on (A+B) 3717.94 464.74
(F) Total of (A) + (B)+( C)+(D) 4182.68
1 Cum
4
Providing concrete for plain concrete M 15 grade using 40 mm , 20 mm ,10 mm Graded hard stone aggregate (HBG), mechanically
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2554.21
(c ) Machinery
Total 209.88
4.00 % Add @ 4% on (A)+(B)+(C) 146.42
12.50% OH& CP 12.5 % on (A+B) 3806.99 475.87
(F) Total of (A) + (B)+( C)+(D) 4282.86
1 Cum
5
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure complete as per drawings
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.10 Day Mason 500.00 day 50.00
1.63 Day Mazdoor 420.00 day 684.60
0.27 Bhisti 460.00 day 124.20
Total 896.48
(B) Material
Total 2554.21
(c ) Machinery
Total 209.88
10.00 % Add @ 10% on (A)+(B)+(C) 366.06
12.50% OH&CP @ 12.5 % on (A+B) 4026.63 503.33
(F) Total of (A) + (B)+( C)+(D) 4529.96
1 Cum
6
Providing Reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed in sub structure c
Unit = cum
(A) Labour
0.08 Day mate 471.00 day 37.68
0.12 Day Mason 500.00 day 60.00
1.73 Day Mazdoor 420.00 day 726.60
0.27 Bhisti 460.00 day 124.20
Total 948.48
(B) Material
Total 3107.54
(C) Machinery
Total 209.88
(D) Form work
10.00 % Form work @10 on (A)+(B)+( C) 4265.90 Cum 426.59
12.50% 4692.49 586.56
Over Head charges& Contractor profit @ 12.5 % on A+B+C
(F) Total of (A) + (B)+( C)+(D)+(E) 5279.05
1 Cum
7
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification
Unit = MT
(A) Labour
0.34 no Mate 471.00 1.00 160.14
2.00 no Black smith 495.00 1.00 990.00
6.50 no Mazdoor 420.00 1.00 2730.00
TOTAL A= 3880.14
(B) Material
6.00 Kg Binding wire 55.00 1.00 330.00
TOTAL B= 38655.00
(A + B ) 42535.14
42535.14 5316.89
12.50% (C )
Contractor Profit & Over Head Charges on (A+B
8
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed
Unit = cum
(A) Labour
0.08 Day Mate 471.00 day 37.68
0.12 Day Mason 500.00 day 60.00
1.73 Day Mazdoor 420.00 day 726.60
0.27 Day Bhisti 460.00 day 124.20
Total 948.48
(B) Material
Total 3322.54
(C) Machinery
Total 209.88
(D) Form work
(E) Over head charges & Contractors profit @ 12.5%
12.50% Over Head charges @ 12.5 % on A+B+C+D 5377.08 672.14
(F) Total of (A) + (B)+( C)+(D)+(E) 6049.22
1 Cum
9
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Claus
Unit = MT
(A) Labour
0.44 no Mate 471.00 1.00 207.24
3.00 no Black smith 495.00 1.00 1485.00
8.00 no Mazdoor 420.00 1.00 3360.00
TOTAL A= 5052.24
(B) Material
8.00 Kg Binding wire 55.00 1.00 440.00
TOTAL B= 38765.00
(A + B ) 43817.24
12.50% (C ) 43817.24 5477.16
Over Head Charges & Contractors profit @ 12.
10
Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than 60
Unit = cum
(A) Labour
0.32 Day Mate 471.00 day 150.72
7.00 Day Mazdoor 420.00 day 2940.00
Total 3562.72
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 198.90 cum 1193.40
6.00 cum Cost of 40mm size IRC metal 668.40 cum 4010.40
Total 5203.80
© Machinery
Total 39.31
12.50% 8805.83 1100.73

(E) Total of (A) + (B)+( C)+(D) 9906.56
Cost per 10 cum (E)+(F) 9906.56
1 Cum
11
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100
Unit = RM
Cement Mortar (1:3) (Out put = 1Cum)
(a) Material
0.51 MT Cost of Cement 4300.00 1.00 2193.00
1.05 cum Cost of Sand for mortor 1220.40 1.00 1281.42
TOTAL a= 3474.42
3474.42
(b) Labour
0.04 no Mate 471.00 1.00 18.84
0.90 no Mazdoor 420.00 1.00 378.00
TOTAL b= 396.84
Cost per 1 Cum (a+b) 3871.26
(A) Material
31.50 RM AC pipes 100mm dia 253.00 1.00 7969.50
0.00 no collars for AC pipe 15.00 1.00 0.00
0.00 no MS clamps 13.00 1.00 0.00
0.05 cum Cement mortar (1:3) 3871.26 1.00 193.56
TOTAL A= 8163.06
(B) Labour
0.03 no Mate 471.00 1.00 14.13
0.50 no Mason 500.00 1.00 250.00
0.25 no Mazdoor 420.00 1.00 105.00
369.13
TOTAL B= 738.26
(A + B ) 8901.32
( C) 8901.32 1112.67
12.50%
Over Head Charges & Contractor profir @ 12.5
30.00 RM TOTAL Cost for 30 RM = (A+B+C+D+E) 10013.99
12
Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause 1 206.3 MoRD/ 7
Unit = cum
(A) Labour
0.28 Day Mate 471.00 day 131.88
7.00 Day Mazdoor 420.00 day 2940.00
0.00 Agency area allowance 3071.88 0.00
Total 3071.88
(B) Material
Total 1830.00
(C ) Machinery
Total 180.51
12.50% 5082.39 635.30

(E) Total of (A) + (B)+( C)+(D) 5717.69
Cost per 10 cum (E)+(F) 5717.69
1 Cum
13
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joints of approved quali
Unit = Sqm
Rate as per Building SSR Item Unit = Sqm 839.00
AEE-5 DEE-1 EE(RR) DCE(RR)

ROAD - DATA
Name of Work ::-

Improvement of Radial Road No.30 i.e from Hyderabad Central University Depot to Vattinagulapally Village
S.No. Rate per

Quantity Description of Item
8.01
Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting glass beads on bituminous surface at
1 sqm
8.02
Providing and fixing Mandatory / Regulatory sign boards size 600 mm equilateral Triangle made out of Type – IV of ASTMD D4956-09 H
Rate per 1 No
8.02
Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral triangle made out of Type – XI of ASTMD 4956-09 High
Rate per 1 No
8.03
Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 120cm high above ground level paint
Rate per 1 No
S.No. Rate per
8.04
Providing & fixing Village Name boards of size 1200 x 450 mm made out of Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro
Rate per 1 No
8.05
Supplying and installation of delineators (Roadway indicators) not less than 800mm high above ground level. The delineator shall have
Rate per 1 No
8.06
Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro ref
Rate per 1 No
8.07
Providing and fixing Village name board size 900x450 mm made out of Type – IV of ASTMD 4956-09 High Intensity Prismatic Prismatic
Rate per 1 No
S.No. Rate per
8.08
Providing and fixing Mandatory / Regulatory sign boards size 600 mm circle made out of Type – IVof ASTMD 4956-09 High Intensity Pr
Rate per 1 No
8.09
Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from HIPS(HI-impact polysterene) or ABS o
Rate per 1 No
8.09
Providing and fixing Village name board size 450x750 mm made out of Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro ref
Rate per 1 No
Manufacturing supplying and fixing
8.1
Kilometer stone - Reinforced cement concrete M15grade kilometre stone of standard design as per IRC:8-1980, fixing
1 5th Kilometer stone
Unit = nos
Taking output = 6 nos
2.35 cum M-15 grade of concrete 4110.94 cum

0.022 MT Steel reinforcement @ 5 kg per sqm 46742.80 MT
1.68 cum Excavation in soil for foundation 30.09 cum
9.85 sqm Painting two coats on concrete surface 80.61 sqm
per
per cm cm
1800.00 0.50
per letter per
Lettering on km post (average 30 letters of 10 cm height each) letter
S.No. Rate per
Total
(A) Labour
0.26 nos. Mate 405.00 day
0.60 nos. mason 417.00 day
6.00 nos. Mazdoor 350.00 day
Total
(B) Machinery
6.00 hr Tractor 415.00 hr
Total
Total
3.00% Over head charges 3% on (A) + (B)+(C) 18365.06
(E) Total of (A) + (B)+( C)+(D)
(F) Add Contractors Profit at 10% on (E)
Cost per 6 nos (E) + (F)
Rate per 1 nos
Rate to be adopted
2 Ordinary Kilometer stone

Unit = nos
3.77cum M-15 grade of concrete 4110.94 cum

2.77cum Excavation in soil for foundation 30.09 cum
11.41sqm Painting two coats on concrete surface 80.61 sqm
per
per cm cm
1680.00 Lettering on km post (average 30 letters of 10 cm heig 0.50
per letter per
Total letter
(A) Labour
Total
(B) Machinery
Total
Total
(D) Total of (A) + (B)+( C)+(D)
(E) Add Contractors Profit at 10% on (D)
Cost per 14 nos (D) + (E)
Rate per 1 nos
Rate to be adopted
3 Hectmeter stone
Unit = nos
Taking output = 33nos
S.No. Rate per
1.58cum M-15 grade of concrete 4110.94 cum
0.066MT Steel reinforcement @ 5 kg per sqm 46742.80 MT
1.39cum Excavation in soil for foundation 30.09 cum
6.27sqm Painting two coats on concrete surface 80.61 sqm
per
per cm cm
330.00 Lettering on km post (average 30 letters of 10 cm heig 0.50
per letter per
Total letter
(A) Labour
Total
(B) Machinery
Total
Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 No nos
Rate to be adopted
8.1
Reinforced cement concrete M15 grade boundary pillars of standard design as per IRC:25-1967, fixed in position including finishing and letterin
1 Boundary pillars
Unit = Each
Page no 229 of MoRTH SDB
1.25 cum M-15 grade of the boundary stone 4110.94 cum
10.72 cum Excavation in soil for foundation 30.09 cum
0.00 sqm Painting two coats on concrete surface 80.61 sqm
per
per cm cm
2280.00 0.50
per letter per
Lettering on km post (average 30 letters of 10 cm height each) letter
Total
(A) Labour
Total
(B) Machinery
6.00 hr Tractor trolley 415.00 hr
Total
© Material
11.97 Cum Stone Spall 141.11 Cum
S.No. Rate per
Total
(D) Over head charges Total
(E) Total of (A) + (B)+( C)+(D)
Rate per 1 nos
Rate to be adopted
8.1
Construction of cement concrete kerb with top and bottom width 115 and 165 mm respectively, 440 mm high as shown in drawing in M
1 Boundary pillars
Unit =Running meter
Taking output =360 metre
Page no 207 of MoRTH SDB
Using Concrete Mixer
Cement Concrete
Cement concrete of grade M20 = 24.111 cum (((0.115+0.

Total Concrete = 24.111 cu.m
(A) Labour
Total
(B) Machinery
6.00 hr Kerb casting machine @60 metre/hour 311.00 hr
12.00 hr Concrete mixer 0.48/0.28 cum capacity 472.60 hr
5.00 hr Water tanker 6 KL capacity 624.00 hr
Total
© Material
21.7 Cum 20mm nominal size 1311.11 Cum
10.85 Cum sand 456.11 Cum
8.294 tonn cement 5500.00 Tonn
Total
(D) Over head charges Total
(E) Total of (A) + (B)+( C)+(D)
Cost per 360 m (E) + (F)
Rate per 1RM
Rate to be adopted
AE4 DEE2 EE ® DCE ®

y Depot to Vattinagulapally Village
Amount (Rs.)
ass beads on bituminous surface at

702.0
out of Type – IV of ASTMD D4956-09 H

3400.00
of Type – XI of ASTMD 4956-09 High

6226.00
d 120cm high above ground level paint

3210.00
Amount (Rs.)
4956-09 High Intensity Prismatic Retro

8884.00
round level. The delineator shall have

1541.00
09 High Intensity Prismatic Retro ref

21715.00
6-09 High Intensity Prismatic Prismatic

5477.00
Amount (Rs.)
Vof ASTMD 4956-09 High Intensity Pr

4338.00
om HIPS(HI-impact polysterene) or ABS o

316.00
6-09 High Intensity Prismatic Retro ref

4903.00
dard design as per IRC:8-1980, fixing in position including painting and printing etc
9660.71
1032.08
50.55
794.02
900.00
Amount (Rs.)
12437.36
105.30
250.20
2100.00
982.20
3437.70
2490.00
2490.00
18365.06
550.95
18916.01
1891.60
20807.61
3467.94
3468.00
1 Cum
15498.25
1230.27
83.35
919.77
840.00
18571.64
129.60
417.00
2450.00
1198.64
4195.24
2490.00
2490.00
25256.88
757.71
26014.59
2601.46
28616.05
2044.00
2044.00
1 Cum
Amount (Rs.)
6495.29
3085.02
41.82
505.43
165.00
10292.56
137.70
625.50
2450.00
1285.28
4498.48
2490.00
2490.00
17281.04
518.43
17799.47
1779.95
19579.42
593.32
593.00
1 Cum
fixed in position including finishing and lettering but excluding painting for Boundary pillars
5138.68
3730.08
322.56
0.00
1140.00
10331.32
230.85
0.00
4987.50
2087.34
7305.69
2490.00
2490.00
1689.14
Amount (Rs.)
1232.91
21359.92
640.80
22000.72
2200.07
24200.79
424.58
425.00
1 No
40 mm high as shown in drawing in M
291.60
834.00
5600.00
0.00
6725.60
1866.00
5671.20
3120.00
10657.20
28451.18
4948.84
45617.00
79017.02
96399.82
2891.99
99291.81
9929.18
109221.00
303.39
303.00
1 RM
DETAILED ESTIMATES FOR Traffic
Name of work : Improvement of Radial Road No.30 i.e from Hyderabad Central University Depot to Vattinagulapally Vi
S.No. Item Description Quantity Rate Per

1 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting gla
9773 702.0 1
sqm sqm
2 Supplying & Fixing of Molded Shanks Raised Pavement Markers made of plastic body moulded from HIP
15321 316.0 1
nos sqm
3 Providing and fixing informatory/ facilatative sign board size 600x800 mm made out of Type – IV
136 7432.0 1
Nos Nos
4
Providing and fixing Cautionary / Warning sign boards size 900 mm equilateral triangle made out o
312 6226.0 1
Nos Nos
5
Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 1
20 4003.0 1
Nos Nos
6
Supplying and installation of delineators (Roadway indicators) not less than 800mm high above grou
1379 1541.0 1
Nos Nos
7
Providing and fixing Mandatory / Regulatory sign boards size 900 mm circle made out of Type – XI
136 9342.0 1
Nos Nos
8
Providing and fixing Village name board size 900x450 mm made out of Type – IV of ASTMD 4956-09 H
0 5477.0 1
Nos Nos
9
Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type – IV of ASTMD 4956-09
22 26998.0 1
Nos Nos
Manufacturing Supplying and fixing
10
Kilometer stone - Reinforced cement concrete M15grade kilometre stone of standard design as per IR
5th Kilometere Stone (precast) 16 3468.0 1
Ordinary Kilometer stone 32 2044.0 1
Hectmeter stone 184 593.00 1
12
Construction of cement concrete kerb with top and bottom width 115 and 165 mm respectively, 440
4799 393.0 1
RM RM
painting 2 coats after filling the surface with synthetic enamel paint in all shades on new plaste
14708 91.0 1
sqm sqm
18183 232.0 1
sqm sqm
Total Amount
AE4 DEE2 EE (R) DCE(R) ENC (R&B) SR & CRN

rsity Depot to Vattinagulapally Vi
Amount (Rs.)
6860646.0
4841436.0
1010752.0
1942512.0
80060.0
2125039.0
1270512.0
0.0
593956.0
55488.0
65408.0
109112.0
1886007.0
1338428.0
4218456.0
26397812
ABSTRACT ESTIMATE FOR BOX CULVERTS
0
Name of the Work
Sl. No.
1 2 3 4 5 6
Box Culverts - 1V of 8M X 7 M (@ SD Road: 6/6-8,6/8-10,7/2-4(3nos) & VD road: 2/0-2,9/2-4(A) 2nos
1
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprisi
239.00 1311.00 313,329

per cum CUM
2
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per drawing
2150.00 94.10 202,315
per cum CUM
Providing concrete for plain concrete M 10 grade for Pipe bedding using 40 mm , 20 mm ,10 mm Grade
113.20 4350.00 492,420

per cum CUM
4
Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in substructure
325.00 4530.00 1,472,250

per cum CUM
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
502.00 5566.00 2,794,132

per cum CUM
Sl. No.
1 2 3 4 5 6
6
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal
7.80 5970.00 46,566

per cum CUM
7
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and
30.00 49294.00 1,478,820

per Mt MT
8
Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight
89.30 894.00 79,834
per cum CUM

9
Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, re
60.00 #REF! #REF!

per Rm RM
10
Drainage spouts complete as per drawing and technical specifications Clause 1404.5 MORD & 2705 MORTH
4.00 1239.00 4,956

per each NO
11
Providing 25 mm mastic pads for Longitudinal joints, Transversal expansion joints and Construction joint
7.60 839.00 6,376

per Sqm SQM
Total Amount #REF!
ROAD METAL RATES
NAME OF WORK ::- Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
Machine
Sl. Source of Lead in Initial cost less Blasting
No
Description of Metal Supply Kms
Conveyance
stacking charges
crushing Toal Cost in Rs Unit
charges
A) FOR ROAD WORKS
60 to 63 mm IRC and MoRTH
1 HBG metal
2 38.40 399.05 70.00 0.00 507.45 Cum
2 HBG metal
2 38.40 434.30 70.00 108.58 651.28 Cum

3 HBG metal
2 38.40 560.00 70.00 0.00 668.40 Cum
4 SS Revetment work 300mm 2 38.40 160.00 70.00 0.00 268.40 Cum

5 SS Revetment work 225mm 2 38.40 145.00 70.00 0.00 253.40 Cum
Roughstone 300mm (HBG)for
6 revetment
2 38.40 163.80 0.00 0.00 202.20 Cum
Roughstone 225mm (HBG)for
7 revetment
2 38.40 168.55 0.00 0.00 206.95 Cum
Quarry spall(Field picked metal)
8 Av. Of rate 25mm & 40mm
2 38.40 47.15 0.00 0.00 85.55 Cum
9 150 mm soling stone HBG metal 2 38.40 90.50 70.00 0.00 198.90 Cum
10 HBG metal m/c
2 38.40 560.00 70.00 140.00 808.40 Cum
11 HBG M/C metal
2 38.40 899.05 70.00 224.76 1232.21 Cum
12 HBG M/C metal
2 38.40 937.15 70.00 234.29 1279.84 Cum
13 HBG M/C metal
2 38.40 742.85 70.00 185.71 1036.96 Cum
9.5 to 11.20 mm IRC and MoRTH
14 HBG M/C metal
2 38.40 624.75 70.00 156.19 889.34 Cum
15 HBG M/C metal 2 38.40 480.00 70.00 120.00 708.40 Cum
2.36 to 5 mm IRC and MoRTH
16 HBG M/C metal
2 38.40 350.00 70.00 87.50 545.90 Cum
17 HBG Stone chips 2.36mm and below 2 38.40 350.00 0.00 0.00 388.40 Cum
18 Quarry Rubbish 2 38.40 84.75 0.00 0.00 123.15 Cum
19 Gravel 2 39.50 113.00 0.00 0.00 152.50 Cum
20 selected earth 5 75.30 86.00 0.00 0.00 Err:522 Cum
B) FOR C.D. WORKS
1 40 mm SS-5 HBG metal M/C 2 38.40 608.00 70.00 152.00 868.40 Cum
2 25 mm SS-5 HBG M/C metal 2 38.40 976.00 70.00 244.00 1328.40 Cum
7 Sand for Concrete 59 630.40 510.00 0.00 0.00 1140.40 Cum
8 Sand for filling 59 630.40 375.00 0.00 0.00 1005.40 Cum
9 Sand for Mortar 59 630.40 590.00 0.00 0.00 1220.40 Cum
10 HYSD Steel FE 415 36500.00 0.00 0.00 36500.00 Mt
11 6mm Mild Steel 35000.00 0.00 0.00 35000.00 Mt
12 Mild Steel 38500.00 0.00 0.00 38500.00 Mt
13 HYSD Steel FE - 500 37000.00 0.00 0.00 37000.00 Mt
14 Biding Wire 55.00 0.00 0.00 55.00 Kg
15 Cement 4300.00 0.00 0.00 4300.00 Mt
16 Hume pipes 1000mm Dia., NP4 52 777.92 7034.69 7812.61 Rm

COST OF BITUMEN / MT
Name of Work: Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to 4/420 in East Godavari District
Ref ::- For Emulsion (Bulk) :- HPCL Price List With Effect From 16-02-2020
For Bulk BitumenVG10, VG30:- HPCL Price List With Effect From 01-03-2020
Bulk VG10 Bulk VG30 Emulsion Rapid setting

Grade Grade SS-1 (Bulk) Emulsion
Vizag Vizag Vizag Vizag
Basic Price 30840.00 31140.00 53086.00 31245.00
Lead from 155.00 511.50 511.50 511.50 511.50

Vizag
Lead charges for Bulk @
1.65 per KM
31351.50 31651.50 53597.50 31756.50
Ref ::- For Emulsion (Bulk) :- IOCL Price List With Effect From 16-02-2020
For Bulk BitumenVG10, VG30:- IOCL Price List With Effect From 01-03-2020
Bulk VG10 Bulk VG30 Emulsion Rapid setting

Grade Grade SS-1 (Bulk) Emulsion
Chennai Chennai Chennai
Basic Price 30840.00 31640.00 41990.00 26120.00
Lead from 684.00 kms 2257.20 2257.20 2257.20 2257.20

Chennai
Lead charges for Bulk @
1.65 per KM
33097.20 33897.20 44247.20 28377.20
Rate to be adopted 31351.50 31651.50 44247.20 28377.20

LEAD CHARGES
Earth/Gravel/Sa Metal
nd
loading 45.60 loading 90.80
unloading 14.30 unloading 14.30
stacking 0.00 stacking 0.00
0.25 0.00 0.25 0.00
0.5 0.00 0.5 0.00
1 28.30 1 27.40
2 39.50 2 38.40
3 52.70 3 52.70
4 64.00 4 64.00
5 75.30 5 75.30
6 86.60 6 86.60
7 97.90 7 97.90
8 109.20 8 109.20
9 120.50 9 120.50
10 131.80 10 131.80
11 143.10 11 143.10
12 154.40 12 154.40
13 165.70 13 165.70
14 177.00 14 177.00
15 188.30 15 188.30
16 199.60 16 199.60
17 210.90 17 210.90
18 222.20 18 222.20
19 233.50 19 233.50
20 244.80 20 244.80
21 256.10 21 256.10
22 267.40 22 267.40
23 278.70 23 278.70
24 290.00 24 290.00
25 301.30 25 301.30
26 312.60 26 312.60
27 323.90 27 323.90
28 335.20 28 335.20
29 346.50 29 346.50
30 357.80 30 357.80
31 367.20 31 367.20
32 376.60 32 376.60
33 386.00 33 386.00
34 395.40 34 395.40
35 404.80 35 404.80
36 414.20 36 414.20
37 423.60 37 423.60
38 433.00 38 433.00
39 442.40 39 442.40
40 451.80 40 451.80
41 461.20 41 461.20
42 470.60 42 470.60
43 480.00 43 480.00
44 489.40 44 489.40
45 498.80 45 498.80
46 508.20 46 508.20
47 517.60 47 517.60
48 527.00 48 527.00
49 536.40 49 536.40
50 545.80 50 545.80
51 555.20 51 555.20
52 564.60 52 564.60
53 574.00 53 574.00
54 583.40 54 583.40
55 592.80 55 592.80
56 602.20 56 602.20
57 611.60 57 611.60
58 621.00 58 621.00
59 630.40 59 630.40
60 639.80 60 639.80
61 649.20 61 649.20
62 658.60 62 658.60
63 668.00 63 668.00
64 677.40 64 677.40
65 686.80 65 686.80
66 696.20 66 696.20
67 705.60 67 705.60
68 715.00 68 715.00
69 724.40 69 724.40
70 733.80 70 733.80
71 743.20 71 743.20
72 752.60 72 752.60
73 762.00 73 762.00
74 771.40 74 771.40
75 780.80 75 780.80
76 790.20 76 790.20
77 799.60 77 799.60
78 809.00 78 809.00
79 818.40 79 818.40
80 827.80 80 827.80
81 837.20 81 837.20
82 846.60 82 846.60
83 856.00 83 856.00
84 865.40 84 865.40
85 874.80 85 874.80
86 884.20 86 884.20
87 893.60 87 893.60
88 903.00 88 903.00
89 912.40 89 912.40
90 921.80 90 921.80
91 931.20 91 931.20
92 940.60 92 940.60
93 950.00 93 950.00
94 959.40 94 959.40
95 968.80 95 968.80
96 978.20 96 978.20
97 987.60 97 987.60
98 997.00 98 997.00
99 1006.40 99 1006.40
100 1015.80 100 1015.80
101 1025.20 101 1025.20
102 1034.60 102 1034.60
103 1044.00 103 1044.00
104 1053.40 104 1053.40
105 1062.80 105 1062.80
106 1072.20 106 1072.20
107 1081.60 107 1081.60
108 1091.00 108 1091.00
109 1100.40 109 1100.40
110 1109.80 110 1109.80
111 1119.20 111 1119.20
112 1128.60 112 1128.60
113 1138.00 113 1138.00
114 1147.40 114 1147.40
115 1156.80 115 1156.80
116 1166.20 116 1166.20
117 1175.60 117 1175.60
118 1185.00 118 1185.00
119 1194.40 119 1194.40
120 1203.80 120 1203.80
121 1213.20 121 1213.20
122 1222.60 122 1222.60
123 1232.00 123 1232.00
124 1241.40 124 1241.40
125 1250.80 125 1250.80
126 1260.20 126 1260.20
127 1269.60 127 1269.60
128 1279.00 128 1279.00
129 1288.40 129 1288.40
130 1297.80 130 1297.80
131 1307.20 131 1307.20
132 1316.60 132 1316.60
133 1326.00 133 1326.00
134 1335.40 134 1335.40
135 1344.80 135 1344.80
136 1354.20 136 1354.20
137 1363.60 137 1363.60
138 1373.00 138 1373.00
139 1382.40 139 1382.40
140 1391.80 140 1391.80
141 1401.20 141 1401.20
142 1410.60 142 1410.60
143 1420.00 143 1420.00
144 1429.40 144 1429.40
145 1438.80 145 1438.80
146 1448.20 146 1448.20
147 1457.60 147 1457.60
148 1467.00 148 1467.00
149 1476.40 149 1476.40
150 1485.80 150 1485.80
151 1495.20 151 1495.20
152 1504.60 152 1504.60
153 1514.00 153 1514.00
154 1523.40 154 1523.40
155 1532.80 155 1532.80
156 1542.20 156 1542.20
157 1551.60 157 1551.60
158 1561.00 158 1561.00
159 1570.40 159 1570.40
160 1579.80 160 1579.80
161 1589.20 161 1589.20
162 1598.60 162 1598.60
163 1608.00 163 1608.00
164 1617.40 164 1617.40
165 1626.80 165 1626.80
166 1636.20 166 1636.20
167 1645.60 167 1645.60
168 1655.00 168 1655.00
169 1664.40 169 1664.40
170 1673.80 170 1673.80
171 1683.20 171 1683.20
172 1692.60 172 1692.60
173 1702.00 173 1702.00
174 1711.40 174 1711.40
175 1720.80 175 1720.80
176 1730.20 176 1730.20
177 1739.60 177 1739.60
178 1749.00 178 1749.00
179 1758.40 179 1758.40
180 1767.80 180 1767.80
181 1777.20 181 1777.20
182 1786.60 182 1786.60
183 1796.00 183 1796.00
184 1805.40 184 1805.40
185 1814.80 185 1814.80
186 1824.20 186 1824.20
187 1833.60 187 1833.60
188 1843.00 188 1843.00
189 1852.40 189 1852.40
190 1861.80 190 1861.80
191 1871.20 191 1871.20
192 1880.60 192 1880.60
193 1890.00 193 1890.00
194 1899.40 194 1899.40
195 1908.80 195 1908.80
196 1918.20 196 1918.20
197 1927.60 197 1927.60
198 1937.00 198 1937.00
199 1946.40 199 1946.40
200 1955.80 200 1955.80
Cost of Materials, Labour
SSR 2019-20
Material Rates
60 to 63 mm IRC & MoRTH HBG metal 399.05
S.No.
Granite for SS Revetment 300mm (HBG) 163.80 1
Granite for SS Revetment 225mm (HBG) 168.55 2
SS Revetment work 225mm 145.00 3
Laterite for Revetment 225mm 129.50 6
Laterite for Revetment 300mm 151.43 7
Jeddy stone above 450mm to 600mm 196.20
Quarry spall(Field picked metal)
47.15
Av. Of rate 25mm & 40mm
150 mm soling stone HBG metal 90.50
40 to 45 mm IRC & MoRTH HBG M/C metal 560.00
12 to 14 mm IRC & MoRTH HBG M/C metal 742.85 37.84711526
9.5 to 11.20 mm IRC & MoRTH HBG M/C meta 624.75
2.36 to 5 mm IRC & MoRTH HBG M/C metal 350.00
HBG Stone chips 2.36mm and below 350.00
Gravel 113.00
40 mm SS-5 m/c HBG metal 608.00 209.7962417
25 mm SS-5 m/c HBG metal 976.00
Sand for Mortar 590.00
Sand for concrete 510.00
Sand for Filling 375.00
HYSD Steel Fe 415 36500.00

G.O Rt no.43 dt:13-02-2020
Mild Steel 38500.00
Cement 4300.00 430.00 G.O Rt no.67 dt:02-
Mild Steel 6mm 35000.00

Blasting charges
Blasting charges 70.00
Blasting charges for rough stone 70.00
Seigniorage charges
Metal 90.00
Gravel/earth 45.00
Sand 100.00
Labour Rates
Mate 471.00
30% of Mason
Mazdoor skilled 472.00 1st class + 70%
of Mason 2nd
class
Mazdoor unskilled 420.00
Machinery Rates
Dozer (D 80) 2445.70 1570.00
Motor grader 3020.40
Hydralic excavator 2761.20
Front end loader 1 cum capacity 1594.70
Tipper 5.5 cum per Hour 941.60
Vibratory roller 8T 2688.50
smooth wheeled roller 8 Ton 1285.40
Water tanker 6KL 655.20
Tractor 413.60
Tractor with Rotavator 423.60
Tractor with ripper attachment @ 60 cum per hour 423.60
Air compressor 566.20
Wet mix plant of 60 TPH 1679.70
Mechanical broom Hydraulic 381.80
Bitumen pressure distributor 1527.10
Emulsion pressure distributor 875.60
Hot mix Plant 40-60 TPH 19546.00
Mechanical Paver finisher 2290.60
Hydraulic chip spreader 2743.70
Tandem road roller. 1856.50
Pneumatic road Roller 1515.60
GSB Plant 50 Cum 1279.70
Generator 250 KVA 2162.60
Generator set 125 KVA 1543.10
Generator set 30 KVA 987.70
Concrete mixer 0.28 cum 524.70
Tipper 5.5 cum per tonne Km 6.50
Tipper 5.5 cum per Km 85.39 891.9/10, S No 45
Plate compactor/Power rammer 59.10
Black Smith 495.00 ok
Binding Wire per kg 55.00 ok
Hydrostatic sensor paver 100 TPH 3115.20
Stone crusher dust finer than 3mm with not more
510
than 10% passing 0.075 sieve.
Mason 500.00 ok
Mason skilled ok
Batching and Mixing Plant
(a) 30 Cum capacity 1310.9
(b) 15 - 20 Cum capacity 1107.1
© 175 cum capacity 7865.4 SOR R&B 2014-15 part-II
Generator 100 kv 1316.3
Generator 250 kv 2162.6
Transit mixer 2026.6
Concrete pump of 45 and
30 cum 1534.3
Concrete paver finisher with 40 HP motor 3247.2
Curing Compound per ltr 105 ok
primer 74 Not found bitumen primer
plastisizer admixture 45 WRD S . 70

water (urban) 107
water (rural) 80 ok
Painter 496 ok
Kerb casting machine 671.9
Concrete batching and mixing plant @ 15
cu,/hr 1107.1
Chequered Tiles-IS:13801 300X300 of 25 257

mm thick 2.598
Plumber 580
unslaked lime per kg 2.598
Binding wire kg 55
Cement primer exterior -kg 180
Red oxide(lt) 121 Bldg SSR BMT-J.03
Epoxy paint(lt) 175 I&CAD Gates & Hoists
Synthetic enamel paint- 1st 224 Basic input data for Irrigation items
RR masonry stone OTG 171.45
Water (rural) 80 M 189(b)
Selected earth 86
Filter media 212 M012 = Rs.335 including blasting & M/c
25.4 mm mastic pad 839 Bldg SSR
12.7 mm mastic pad 481 Bldg SSR
100mm AC pipe Basic rate 253
100mm PVC pipe rate 150 Basic input data for Irrigation items S.No.61
Fevicol Adhesive kg 212 Wood adhesive compound
Unslaked lime (1 kg) 2.598
Dry powder distemper (kg) 40
Guard stone 1200x200x200 144.75
Gelatin 59 kg
Electic detonator 9 each
Bentonite 7 kg
Jute rope 8.35 Roads SSR S.No.174
Debonding strips 8.55 Roads SSR S.No.175
Sealent 53.95 Roads SSR S.No.176
Poly sheet 125 micron 15.25 Roads SSR S.No.177
Bitumen primer 154 sealant primer KG
Super plasticizer / admixture 45 Irrigation S.No.70
Joint filler board 20 mm thick 735 BMT U 02
MS Bolts & Nuts kg 75 Irrigation S.No.55
Concrete cutting machine/hr 10.1 Pug cutting machine
Curing compound 105 ltr
jack hammer 510
Selected earth 86
Mason 1st class 500
Mason 2nd class 460
Bhisthi 460
Surveyor 750
Dozer (D 50) 1546.8
Driller 570
Blaster 570
Needle vibrator 40mm electric 196.7
GI Pipe 100mm dia B class 698 RM
Mason 2nd class 460
jack hammer machinery 394.8
Steel Fe 500 37000
HMP 100-120TPH 24636
mazdoor semi skilled 460
Quarry rubbish 84.75 cum
water tanker 8 KL 937 hr
Distance
Lead Charge for Earth/Sand/Lead Charge for Rubble/size sto

Lead up to 1km 28.30 27.40
Lead up to 2km 39.50 38.40
Lead up to 3km 52.70 52.70
Lead up to 4km 64.00 64.00
Lead up to 5km 75.30 75.30
Lead from >5 km to 30km (every km) 11.30 11.30
Lead from 30> (for every km) 9.40 9.40
RCC Plain Ended Pipes
Conveyance up to 5Km addl Km

300mm 49.45 1.36
350 53.26 1.52
400 63.4 2.02
450 68.47 2.36
600 112.84 5.24
800 150.88 6.08

900 197.79 11.48
1000 238.36 11.48
1200 289.08 12.49
Basic Price NP3 NP4
300mm 844 860

350 993 1013
400 1093 1120
450 1258 1273
600 2068 2463
800 3405 4325
900 4284 5405
1000 5227 7420
1200 7427 10071
Basic rate of cement during SSR 3900
Basic rate of Mild steel during SSR 45000
1st class
500.00
460 2nd class
853.90
Irrigation items
uding blasting & M/c
Irrigation items S.No.61
0.15
SEIGNIORAGE CHARGES
Name of
Work
Seigniorag
Sno Item Qty Co-eff Rate Amount in Rs.
e
FOR ROAD WORK

1` Forming embankment with carted Earth 5000.00 1 45.00 225000.00
earth
2 Providing WMM Metal 2176.00 1.33 90.00 260467.20
3 BM Metal 769.00 1.414 90.00 97862.94
4 SDBC 25MM Metal 385.00 1.462 90.00 50658.30
5 Forming shoulders Earth 1056.00 1 45.00 47520.00

CC PAVEMENT
1 Construction of Granular sub-base Metal 664.56 1.2 90.00 71772.48
Gr III
2 PCC M10 for CC pavement base Metal 379.73 0.96 90.00 32808.67
course
Sand 379.73 0.48 100.00 18227.04
3 M30 for CC pavement Metal 839.96 0.90 90.00 68036.40
Sand 839.96 0.45 100.00 37798.00
Pipe Culverts
1 Earthwork in excavation for Earth 268.51 1 45.00 12082.77
foundation of structures
2 PCC M10 for Bed Concrete Metal 33.56 0.96 90.00 2899.84
Sand 33.56 0.48 100.00 1611.02
3 PCC M15 for Body Walls Metal 123.54 0.80 90.00 8894.94
Sand 123.54 0.48 100.00 5929.96
4 Filling in between body walls with gravel 86.16 1.2 45.00 4652.68
gravel
946222.23
say 947000.00



WE-II Y-J Road

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

WE-II Y-J Road

Uploaded by

Copyright:

Available Formats

Name of the Work:-

Lead Distance Bitumen & Emulsion

Allowance Cement & Steel Rates

G.o Rt No.94 dt:23.3.18 for the month of Dec'17

TECHNICAL SANCTION ESTIMATE

(R&B) Circle :: KAKINADA

CE(R&B) NABARD,RDF,LWE Technical Sanction Memo. No: /EG/RCPLWE/2019-20/ DCE(RR)/

1 Head of Account APSRRDA - R&B, Programme Fund Account No.060610100150834, Andhra

4 Construction Cost as per Estimate Rs.279.00 Lakhs

5 Routine Maintenance Cost for Five(5) YearRs.16.74 lakhs

AEE5 DEE1 EE(RR) DCE(RR) CE(R&B

Specification Report accompanying the Estimate for the work "Strengthening of

1) Authority: G.O Rt No.66 of T,R&B R.II Department dt:28-02-2020

3) Present Condition of the road :

4). Crust & CBR Value :

Details of proposed Crust

Sl.No Items Proposed on Existing Carriage way (3.75m)

Provisions of Road work.

1 Forming Embankment with borowed earth with a Lead of 5 Km.

2 Scarifying the existing BT Surface to received WMM and CC pavement.

8 Construction of shoulders with borrowed selective soils with a lead of 5kms

5). Details of C.C. Pavements :

C.C. Pavement is proposed in the following stretches as folllows

Provisions of C.C. Pavements.

1 Scarifying the existing B.T surface to a depth of 50 mm

6). C.D. Works :

(iii) Reconstruction of existing 1V X 2.0 m. Span Slab Culverts @ Km 0/2,1/6 (2 no)

5 Filling in between body walls with gravel

1 Earthwork Excavation for foundations.

2 Sand Filling for foundations.

6 RCC M20 for Bed Blocks and Backing Walls

7 RCC M25 for Deck Slab

12 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm.

8). L.S. Provisions :

* L.S Provision for Rounding Off

* Provision for GST over 5 years Maintenance .

Cum Cum 0 0 Cum Cum

13335256 12880822 12954214 29497 410539

269.00 94.10 25313 0.000 94.10 0 0.000 94.10 0 0 25313

60.00 4283.00 256980 0.000 4283.00 0 0.000 4283.00 0 0 256980

154.00 4530.00 697620 0.000 4530.00 0 0.000 4530.00 0 0 697620

9.00 5279.00 47511 0.000 5279.00 0 0.000 5279.00 0 0 47511

0.80 47852.00 38282 0.000 47852.00 0 0.000 47852.00 0 0 38282

53.00 991.00 52523 0.000 991.00 0 0.000 1991.00 0 0 52523

103.00 572.00 58916 0.000 572.00 0 0.000 572.00 0 0 58916

directed by the Engineer-in-Charge.

During the execution of 1 Row

conveyanceas directed by the Engineer-in-Charge for finished item of work.

499438 818508 849109 349671 0

directed by the Engineer-in-Charge.

1201555 1201555 396189 0 805366

TOTAL 23008170 22122934 21770724 1405236 2642682

Executive Engineer (R&B) Superintending Engineer(R&B)

Sl. No. Particular Amount (Rs.) Amount (Rs.) Amount (Rs.)

L.S for variation in quantities, unforssen

Total Maintenance work 1674000 1674000 1674000 -- --

Working Estmate Amount 27900000

Deduct Excess Tender percentage -1064588

Sl. No. Particular Amount (Rs.)

LS Provision for PVC pipes and RCC Hume pipes to

L.S for variation in quantities, unforssen and

Total Maintenance work 1,674,000

Strengthening of Yeleswaram-Jaddangi road from Km 0/0 to

Routine Maintenance after completion of construction works