JANUARI 2020

Pengeluaran
No Ayam
Pakan Vaksin Gaji Karyawan
Ekor Harga
1 24 1,128,000
2 79 3,713,000
3 41 1,927,000
4 135 6,345,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 10 470,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 25 1,175,000
16 20 940,000
100,000,000 3,000,000 200,000,000
17 48 2,256,000
18 42 1,974,000
19 18 846,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 77 3,619,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 83 3,901,000
TOTAL 1252 58,844,000
TOTAL PENGELUARAN 458,844,000
 Pemasukan
Operasional
Jumlah Telur Harga Telur Total
Kandang
2265 19,000 43,035,000
2017 18,000 36,306,000
1087 18,000 19,566,000
1298 19,000 24,662,000
2298 19,000 43,662,000
2238 19,000 42,522,000
2089 19,000 39,691,000
2064 18,000 37,152,000
2034 18,000 36,612,000
2267 18,000 40,806,000
2280 18,000 41,040,000
2298 18,000 41,364,000
2156 19,000 40,964,000
2289 18,000 41,202,000
2198 18,000 39,564,000
2187 19,000 41,553,000
97,000,000
2109 19,000 40,071,000
2227 19,000 42,313,000
2289 19,000 43,491,000
2145 19,000 40,755,000
2135 19,000 40,565,000
2178 18,000 39,204,000
2209 18,000 39,762,000
2176 19,000 41,344,000
2105 19,000 39,995,000
2298 18,000 41,364,000
2156 18,000 38,808,000
2129 18,500 39,386,500
2117 18,700 39,587,900
2178 19,000 41,382,000
2287 19,000 43,453,000
65803 1,221,182,400
PROFIT 762,338,400
FEBRUARI 2020
Pengeluaran
No Ayam
Pakan Vaksin Gaji Karyawan
Ekor Harga
1 18 846,000
2 20 940,000
3 41 1,927,000
4 30 1,410,000
5 28 1,316,000
6 40 1,880,000
7 30 1,410,000
8 45 2,115,000
9 70 3,290,000
10 10 470,000
11 32 1,504,000
12 30 1,410,000
13 25 1,175,000
14 23 1,081,000
15 24 1,128,000 100,000,000 3,000,000 200,000,000
16 28 1,316,000
17 40 1,880,000
18 42 1,974,000
19 12 564,000
20 30 1,410,000
21 46 2,162,000
22 69 3,243,000
23 77 3,619,000
24 29 1,363,000
25 35 1,645,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
TOTAL 997 46,859,000
TOTAL PENGELUARAN 446,859,000
 Pemasukan
Operasional
Jumlah Telur Harga Telur Total
Kandang
1500 19,000 28,500,000
2004 18,000 36,072,000
1500 18,000 27,000,000
1298 19,000 24,662,000
2300 19,000 43,700,000
2200 19,000 41,800,000
2450 19,000 46,550,000
2000 18,000 36,000,000
2000 18,000 36,000,000
500 18,000 9,000,000
2280 18,000 41,040,000
2298 18,000 41,364,000
2156 19,000 40,964,000
2289 18,000 41,202,000
97,000,000 2198 18,000 39,564,000
2187 19,000 41,553,000
2109 19,000 40,071,000
2227 19,000 42,313,000
289 19,000 5,491,000
2145 19,000 40,755,000
2135 19,000 40,565,000
2178 18,000 39,204,000
2209 18,000 39,762,000
2176 19,000 41,344,000
2105 19,000 39,995,000
2298 18,000 41,364,000
2156 18,000 38,808,000
2129 18,500 39,386,500
55316 1,024,029,500
PROFIT 577,170,500
MARET 2020
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 30 1,410,000
2 90 4,230,000
3 41 1,927,000
4 35 1,645,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 80 3,760,000
10 10 470,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 25 1,175,000
16 20 940,000
100,000,000 3,000,000 200,000,000 97,000,000
17 45 2,115,000
18 42 1,974,000
19 18 846,000
20 30 1,410,000
21 39 1,833,000
22 27 1,269,000
23 75 3,525,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 25 1,175,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 79 3,713,000
TOTAL 1164 54,708,000
TOTAL PENGELUARAN 454,708,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,450 19,000 46,550,000

2,017 18,000 36,306,000
1,087 18,000 19,566,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
1,889 19,000 35,891,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 19,000 43,320,000
2,298 19,000 43,662,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,300 19,000 43,700,000
2,145 19,000 40,755,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,209 18,000 39,762,000
2,276 19,000 43,244,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,156 19,000 40,964,000
2,129 18,500 39,386,500
2,100 18,700 39,270,000
2,200 19,000 41,800,000
2,500 19,000 47,500,000
66,117 1,233,887,500
PROFIT 779,179,500
Apr-20
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 30 1,410,000
2 79 3,713,000
3 41 1,927,000
4 100 4,700,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 70 3,290,000
10 50 2,350,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 25 1,175,000
16 20 940,000 100,000,000 3,000,000 200,000,000 97,000,000
17 38 1,786,000
18 42 1,974,000
19 28 1,316,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 75 3,525,000
24 23 1,081,000
25 33 1,551,000
26 70 3,290,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 49 2,303,000
TOTAL 1169 54,943,000
TOTAL PENGELUARAN 454,943,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,270 19,000 43,130,000

2,017 18,000 36,306,000
1,570 18,000 28,260,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
2,089 19,000 39,691,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,198 18,000 39,564,000
2,298 18,000 41,364,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,210 19,000 41,990,000
2,289 19,000 43,491,000
2,145 19,000 40,755,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,544 18,000 45,792,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,156 18,000 38,808,000
2,129 18,500 39,386,500
2,517 18,700 47,067,900
2,178 19,000 41,382,000
64,640 1,198,229,400
PROFIT 743,286,400
MEI 2020
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 59 2,773,000
2 70 3,290,000
3 41 1,927,000
4 120 5,640,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 60 2,820,000
10 40 1,880,000
11 33 1,551,000
12 27 1,269,000
13 26 1,222,000
14 23 1,081,000
15 25 1,175,000
16 20 940,000
100,000,000 3,000,000 200,000,000 97,000,000
17 48 2,256,000
18 31 1,457,000
19 18 846,000
20 29 1,363,000
21 39 1,833,000
22 44 2,068,000
23 76 3,572,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 45 2,115,000
31 88 4,136,000
TOTAL 1,285 60,395,000
TOTAL PENGELUARAN 460,395,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,220 19,000 42,180,000

2,011 18,000 36,198,000
1,087 18,000 19,566,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,008 19,000 38,152,000
2,089 19,000 39,691,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,122 18,000 38,196,000
2,280 18,000 41,040,000
2,298 18,000 41,364,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,289 19,000 43,491,000
2,145 19,000 40,755,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,209 18,000 39,762,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,156 18,000 38,808,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,041 19,000 38,779,000
2,500 19,000 47,500,000
65,453 1,214,683,400
PROFIT 754,288,400
JUNI 2020
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 35 1,645,000
2 70 3,290,000
3 104 4,888,000
4 35 1,645,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 102 4,794,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 48 2,256,000
16 58 2,726,000
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000
18 42 1,974,000
19 18 846,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 70 3,290,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 73 3,431,000
TOTAL 1,344 63,168,000
TOTAL PENGELUARAN 463,168,000
 Pemasukan

Jumlah Telur Harga Telur Total

1,970 19,000 37,430,000

2,005 18,000 36,090,000
2,750 18,000 49,500,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
2,020 19,000 38,380,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 18,000 41,040,000
2,345 18,000 42,210,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,289 19,000 43,491,000
2,445 19,000 46,455,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,209 18,000 39,762,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,256 18,000 40,608,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,178 19,000 41,382,000
2,100 19,000 39,900,000
67,350 1,248,777,400
PROFIT 785,609,400
JULI 2020
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 45 2,115,000
2 60 2,820,000
3 74 3,478,000
4 35 1,645,000
5 28 1,316,000
6 43 2,021,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 73 3,431,000
11 33 1,551,000
12 21 987,000
13 87 4,089,000
14 23 1,081,000
15 48 2,256,000
16 58 2,726,000
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000
18 42 1,974,000
19 18 846,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 57 2,679,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 44 2,068,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 63 2,961,000
TOTAL 1356 63,732,000
TOTAL PENGELUARAN 463,732,000
 Pemasukan

Jumlah Telur Harga Telur Total

1,970 19,000 37,430,000

2,005 18,000 36,090,000
2,750 18,000 49,500,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
2,020 19,000 38,380,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 18,000 41,040,000
2,345 18,000 42,210,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,780 19,000 52,820,000
2,445 19,000 46,455,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,209 18,000 39,762,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,220 18,000 39,960,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,178 19,000 41,382,000
2,090 19,000 39,710,000
67,795 1,257,268,400
PROFIT 793,536,400
AGUSTUS 2020
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 125 5,875,000
2 65 3,055,000
3 121 5,687,000
4 35 1,645,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 57 2,679,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 48 2,256,000
16 58 2,726,000
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000
18 42 1,974,000
19 78 3,666,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 70 3,290,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 70 3,290,000
TOTAL 1,458 68,526,000
TOTAL PENGELUARAN 468,526,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,030 19,000 38,570,000

2,005 18,000 36,090,000
2,750 18,000 49,500,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
2,020 19,000 38,380,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 18,000 41,040,000
2,345 18,000 42,210,000
2,156 19,000 40,964,000
2,790 18,000 50,220,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,289 19,000 43,491,000
2,445 19,000 46,455,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,209 18,000 39,762,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,341 18,000 42,138,000
2,256 18,000 40,608,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,178 19,000 41,382,000
2,214 19,000 42,066,000
68,068 1,261,875,400
PROFIT 793,349,400
Sep-20
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 123 5,781,000
2 70 3,290,000
3 102 4,794,000
4 35 1,645,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 74 3,478,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 48 2,256,000
16 58 2,726,000
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000
18 42 1,974,000
19 78 3,666,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 70 3,290,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 53 2,491,000
TOTAL 1442 67,774,000
TOTAL PENGELUARAN 467,774,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,451 19,000 46,569,000

2,005 18,000 36,090,000
2,750 18,000 49,500,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,321 19,000 44,099,000
2,020 19,000 38,380,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 18,000 41,040,000
2,345 18,000 42,210,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,289 19,000 43,491,000
2,445 19,000 46,455,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,120 18,000 38,160,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,256 18,000 40,608,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,178 19,000 41,382,000
2,230 19,000 42,370,000
67,955 1,260,361,400
PROFIT 792,587,400
Oct-20
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 120 5,640,000
2 70 3,290,000
3 44 2,068,000
4 35 1,645,000
5 28 1,316,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 72 3,384,000
11 33 1,551,000
12 21 987,000
13 26 1,222,000
14 23 1,081,000
15 48 2,256,000
16 58 2,726,000
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000
18 32 1,504,000
19 18 846,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 70 3,290,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 30 1,410,000
29 26 1,222,000
30 51 2,397,000
31 67 3,149,000
TOTAL 1,323 62,181,000
TOTAL PENGELUARAN 462,181,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,700 19,000 51,300,000

2,005 18,000 36,090,000
2,750 18,000 49,500,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
2,020 19,000 38,380,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 18,000 41,040,000
2,345 18,000 42,210,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,289 19,000 43,491,000
2,445 19,000 46,455,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,209 18,000 39,762,000
2,150 19,000 40,850,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,256 18,000 40,608,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,178 19,000 41,382,000
2,000 19,000 38,000,000
67,954 1,260,253,400
PROFIT 798,072,400
Nov-20
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 100 4,700,000
2 70 3,290,000
3 75 3,525,000
4 35 1,645,000
5 75 3,525,000
6 30 1,410,000
7 27 1,269,000
8 33 1,551,000
9 78 3,666,000
10 70 3,290,000
11 33 1,551,000
12 32 1,504,000
13 26 1,222,000
14 23 1,081,000
15 48 2,256,000
16 58 2,726,000
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000
18 42 1,974,000
19 18 846,000
20 29 1,363,000
21 39 1,833,000
22 27 1,269,000
23 70 3,290,000
24 23 1,081,000
25 33 1,551,000
26 69 3,243,000
27 24 1,128,000
28 24 1,128,000
29 26 1,222,000
30 50 2,350,000
31 43 2,021,000
TOTAL 1369 64,343,000
TOTAL PENGELUARAN 464,343,000
 Pemasukan

Jumlah Telur Harga Telur Total

2,700 19,000 51,300,000

2,005 18,000 36,090,000
2,750 18,000 49,500,000
1,298 19,000 24,662,000
2,298 19,000 43,662,000
2,238 19,000 42,522,000
2,334 19,000 44,346,000
2,064 18,000 37,152,000
2,034 18,000 36,612,000
2,267 18,000 40,806,000
2,280 18,000 41,040,000
2,345 18,000 42,210,000
2,156 19,000 40,964,000
2,289 18,000 41,202,000
2,198 18,000 39,564,000
2,187 19,000 41,553,000
2,109 19,000 40,071,000
2,227 19,000 42,313,000
2,289 19,000 43,491,000
2,445 19,000 46,455,000
2,135 19,000 40,565,000
2,178 18,000 39,204,000
2,275 18,000 40,950,000
2,176 19,000 41,344,000
2,105 19,000 39,995,000
2,298 18,000 41,364,000
2,256 18,000 40,608,000
2,129 18,500 39,386,500
2,117 18,700 39,587,900
2,178 19,000 41,382,000
1,750 19,000 33,250,000
68,110 1,263,151,400
PROFIT 798,808,400
Dec-20
Pengeluaran
No Ayam Operasional
Pakan Vaksin Gaji Karyawan
Ekor Harga Kandang
1 103 4,841,000.00
2 70 3,290,000.00
3 45 2,115,000.00
4 70 3,290,000.00
5 28 1,316,000.00
6 30 1,410,000.00
7 27 1,269,000.00
8 33 1,551,000.00
9 78 3,666,000.00
10 72 3,384,000.00
11 33 1,551,000.00
12 21 987,000.00
13 26 1,222,000.00
14 23 1,081,000.00
15 48 2,256,000.00
16 58 2,726,000.00
100,000,000 3,000,000 200,000,000 97,000,000
17 39 1,833,000.00
18 42 1,974,000.00
19 18 846,000.00
20 29 1,363,000.00
21 39 1,833,000.00
22 27 1,269,000.00
23 69 3,243,000.00
24 23 1,081,000.00
25 33 1,551,000.00
26 69 3,243,000.00
27 24 1,128,000.00
28 30 1,410,000.00
29 26 1,222,000.00
30 51 2,397,000.00
31 70 3,290,000.00
TOTAL 1354 63,638,000.00
TOTAL PENGELUARAN 463,638,000.00
 Pemasukan

Jumlah Telur Harga Telur Total

2450 19,000.00 46,550,000.00

2005 18,000.00 36,090,000.00
2750 18,000.00 49,500,000.00
1298 19,000.00 24,662,000.00
2298 19,000.00 43,662,000.00
2238 19,000.00 42,522,000.00
2020 19,000.00 38,380,000.00
2064 18,000.00 37,152,000.00
2034 18,000.00 36,612,000.00
2267 18,000.00 40,806,000.00
2280 18,000.00 41,040,000.00
2345 18,000.00 42,210,000.00
2156 19,000.00 40,964,000.00
2289 18,000.00 41,202,000.00
2198 18,000.00 39,564,000.00
2187 19,000.00 41,553,000.00
2109 19,000.00 40,071,000.00
2227 19,000.00 42,313,000.00
2289 19,000.00 43,491,000.00
2445 19,000.00 46,455,000.00
2135 19,000.00 40,565,000.00
2178 18,000.00 39,204,000.00
2209 18,000.00 39,762,000.00
2176 19,000.00 41,344,000.00
2105 19,000.00 39,995,000.00
2457 18,000.00 44,226,000.00
2256 18,000.00 40,608,000.00
2129 18,500.00 39,386,500.00
2117 18,700.00 39,587,900.00
2178 19,000.00 41,382,000.00
2550 19,000.00 48,450,000.00
68439 1,269,309,400.00
PROFIT 805,671,400.00