OFFICE OF THE NAMRUP MUNICIPAL BOARD

Namrup, P.O. Parbatpur-786623

Dist- Dibrugarh(Assam)
Email ID- namruptc@gmail.com

Name of work : CONSTRUCTION OF TOILET BLOCK AT

CREMEATION GROUND, WARD NO. 2, NAMRUP MUNICIPAL
BOARD UNDER 14TH FC.

Name of Municipal Board : Namrup Municipal Board

Name of District : Dibrugarh (Assam)

Total Area : 11.25 Sqm

Estimated Amount : Rs.2,99,914.00

(Rupees Two Lakh Ninty-Nine Thousand Nine Hundred and Forteen only)
Name of Work : CONSTRUCTION OF TOILET BLOCK AT CREMEATION GROUND,
WARD NO. 2, NAMRUP MUNICIPAL BOARD UNDER 14TH FC.
Name of Municipal Board : Namrup Municipal Board
Name of District : Dibrugarh
Area : 11.25 Sqm
Estimated Amount : Rs. 2,99,914.00

(Rupees Two Lakh Ninty-Nine Thousand Nine Hundred and Forteen only)

REPORT

The estimate amounting to Rs. 2,99,914.00 (Rupees Two Lakh Ninty-Nine Thousand Nine Hundred and Forteen
only) has been framed to show the probable cost for above noted work.

The following provision have been made in this estimate-

1. Earthwork in excavation.
2. Soling.
3. Plain cement concrete works.
4. Timber Formwork.
5. Masonry Work.
6. Plastering Work.
7. RCC Work.
8. Reinforcement Work.
9. Earth/Sand Filling Work.
10. Tiling Work.
11. Sanitary and Water Supply Works.

This estimate prepared as per schedule of rates for A. P.W.D. Building (civil works) for the
year 2013-14 and analysis rate on the providing market price as on when necessary.
All works be carried out accordance with general APWD specification and I.S. code of
practice unless otherwise mention.

Prepared By Approved by
Name of Work : CONSTRUCTION OF TOILET BLOCK AT CREMEATION GROUND,
WARD NO. 2, NAMRUP MUNICIPAL BOARD UNDER 14TH FC.
Name of Municipal Board : Namrup Municipal Board
Name of District : Dibrugarh
Area : 11.25 Sqm
Estimated Amount : Rs. 2,99,914.00

(Rupees Two Lakh Ninty-Nine Thousand Nine Hundred and Forteen only)

ABSTRACT OF COST

1. Earthwork in excavation. = Rs. 1,992.82

2. Soling = Rs. 4,803.07
3. Plain cement concrete works. = Rs. 4,696.39
4. Timber Formwork. = Rs. 9,862.58
5. Masonry Work. = Rs. 56,320.50
6. Plastering Work. = Rs. 30,567.72
7. RCC Work. = Rs. 23,072.98
8. Reinforcement Work. = Rs. 46,279.39
9. Earth/Sand Filling Work. = Rs. 2,363.08
10. Tiling Work. = Rs. 27,358.12
11. Sanitary and Water Supply Works. = Rs. 44,791.40

Total Amount (A) = Rs. 2,52,108.05

Internal Electrification @ 9% on A (B) = Rs. 22,689.72
Add Additional GST @ 7% on A (C) = Rs. 19,235.84
Sub-Total (D) = Rs. 2,94,033.62
Contingencies @ 2% on D (E) = Rs. 5,880.67
Grand Total D+E = Rs. 2,99,914.29
Say = Rs. 2,99,914.00

(Rupees Two Lakh Ninty-Nine Thousand Nine Hundred and Forteen only)

Prepared By Approved By