EST - Tank Cleaning

ESTIMATE
Name of Work :- Periodical cleaning of OHT/UGT, Oxidation Ponds and OHT's of residential/public buildings at HWP(M) colony
for the year 2015-16.
Item
Description of Item Unit Quantity Rate Amount
No
1 Providing required men materials and consumable for cleaning
of over head tanks of residential public buildings once in four
months of the following capacities by emptying the tank
through scour spout removing of all dirt, foreign materials,
fungus and applying Bleaching powder solution, brushing with
wire brush and washing dummying the drain \scour spout &
making it water tight after cleaning operation, displaying the
date of cleaning on the tank with enamel paint etc. Complete
as directed by the Engineer-in charge.
1.1 500 liters capacity tank Each 2 x 3 21.00 126.00

1.2 501 - 1000 -do- Each 518 x 3 29.00 45066.00
1.3 1001 - 1500 -do- Each 207 x 3 32.00 19872.00
1.4 4000 - 6500 -do- Each 11 x 3 136.00 4488.00
1.5 7000 - 9500 -do- Each 5 x 3 247.00 3705.00
1.6 11000 - 13500 -do- Each 5 x 3 341.00 5115.00
1.7 18500 - 21000 -do- Each 3 x 3 525.00 4725.00
2 Providing required men & materials for dies -infection &
cleaning the internal surfaces of water storage compartments of
tanks including de - watering, rubbing the walls, floors, ceilings
with hard brushes, removal of algae, fungi, mud slurry, cob
webs and removing any other foreign materials and washing
the surfaces with bleaching powder water solution and finally
with fresh water operation should be completed as per the
specification and as directed by the Engineer.
a. Under ground sump of 5 meters depth Each 2 x 3 4,555.00 27330.00
b. Over head tank Each 2 x 3 2,775.00 16650.00
c. Over head tank shafts (stair case, floor, surface-sweeping
/cob web removal once in a month) Each 2 x 12 309.00 7416.00
d. Fountain sump cleaning once in a month) Each 3 x 12 356.00 12816.00
3 Providing required men & materials for cleaning of scum,
vegetation and other floating materials in the oxidation pond
and uprooting the vegetation /creepers if any inside the bund-
portion inner face including disposal of the same with in the
colony etc. complete as per specification and as directed by Each
Engineer. ( once in three months) Pond 16 5361.00 85776.00
4 Providing required men, material & necessary appliances for
de-slugging of sewage sumps ( wet well) by adopting suitable
precautions against gases such as Methane,H2S and other foul
gases etc. including de-watering and disposing of the sludge at
a place shown by department which includes all leads and lifts
etc. complete as directed by the engineer. ( once in four
months) Each 6 6004.00 36024.00
5 Providing required men, materials and tools for de – slugging
oxidation ponds in the colony by removing all slit, debris, sludge
and other deposits at all lifts disposing at a designated place,
and spreading of 150 Kgs. Disinfecting agent viz. Bleaching
powder + lime powder mixture (1 : 5 ratio) including de-
watering of ponds if required etc. complete as per specification
and as directed by the Engineer. Each 2 53874.00 107748.00
Item
Description of Item Unit Quantity Rate Amount
No
Providing required men & materials, tools & tackles etc., for
grass cutting, removal of unwanted bushes, any type of
creepers, such as itching plants etc. wild vegetation up to girth
of 10 cms around the residential and public buildings and in
other specified areas in the colony, disposing of the same to a
pre designated place within the colony (North East of colony)
etc. complete as per specifications and as directed by the EIC. Sqm 10000 x 3 1.75 52500.00
6 Providing required men, material & necessary appliances for
cleaning of septic tank near type D by adopting suitable
precautions against gases such as Methane,H2S and other foul
gases etc. including de-watering and disposing of the sludge at
a place shown by the department with all leads and lifts,
applying bleaching powder etc. complete and as directed by
Engineer-in charge. (One Septic Tank – execution once in Six
months) Each 2 3495.00 6990.00
7 Excavation with mechanical equipment (Poclain) to
required depth including excavation for sockets, and
dressing of sides, including getting out the excavated soil,
and then returning the soil as required, and disposing of
surplus excavated soil as directed by the EIC and within a
lead of 50 m etc. complete and as directed by the
Engineer.
Hrs 100 1000.00 100000.00
Total ` 536347.00
Add 3% Contigencies 16090.41
Total ` 552437.41
Say ` 552437.00
Add service Tax @14.00% (on labour component @ 90%) 67579.72
Say ` 67580.00
Total ` 620017.00
Say ` 620017.00
Say `.5,59,500/-
ABHISHEK KUMAR MISHRA SA/B Civil EIC Colony

Rate Analysis
Name of Work : Periodical cleaning of OHT/UGT, Oxidation Ponds and OHT's of residential/public
building of HWP(M) colony 2015 - 2016
Item. No Description of Item
1.1 (Tank Capacity : 500 Ltrs)
No of tanks :02 Qty Rate Amount
a Man power requirement 0.1 275.09 27.51
Wages cost unskilled @ Rs. 275.09 per day
b Tools and tackles cost (LS) 4.00
c Add Cost Of Bleaching Powder 100 Gms/each 0.2 25 MR 5.00
Rs. 36.51
d Contractors profit @ 15% 5.48
Amount per two tanks execution Rs. 41.99
Amount per one tank execution Rs. 20.99
Say Rs. per tank 21.00
1.2 (Tank Capacity : 501 - 1000 Ltrs)
No of tanks :488
a Man power requirement 39 275.09 10728.51
Wages cost @ Rs. 275.09 per day
Rs. 12148.51
Amount per 488 tanks execution Rs. 13970.79
Say Rs. Per tank 29.00
No of tanks :207 ( New "D" Type Added.)
Wages cost @ Rs.275.09 per day
b Tools and tackles cost (LS) 100
Rs. 6549.64
Say Rs. per Tank 32.00
No of tanks :02
Rs. 236.57
No of tanks :05
Rs. 1075.32
Page 3 of 13
No fo tanks :05
c Add Cost Of Bleaching Powder500 Gms/each 2.5 25 MR 62.50
Rs. 1482.93
Amount per 5 tank execution Rs. 1705.37
No of tanks :03
Wages cost @ `275.09 per day
c Add Cost Of Bleaching Powder2000 Gms/each 6 25 MR 150.00
Rs. 1370.36
2a (Under Ground Tank)

b 1 Supervisor Skilled @ RS. 335.4 Per day x 1
days 1 335.40 335.40
c Tools and tackles cost, dewatering etc (LS) 500.00
e Add Cost Of Bleaching Powder15.00 Kg/each 15 25 MR 375.00
Rs. 3961.30
f Contractors profit @ 15% 594.20
Amount per one time execution Rs. 4555.50
Say Rs. per one time 4555.00
2b (Over Head Tanks)

Wages cost @ Rs. 275.09per day
b 1 Supervisor @ RS. 335.40 Per day x 1 day 1 335.40 335.40
c Tools and tackles , Ladders etc (LS) 200.00
d Add Cost Of Bleaching Powder7.50 Kg/each 7.5 25 MR 187.50
2098.35
c High rise risk allowance 15% 314.75
Rs. 2413.10
2c (OHT shafts)
No of shafts :02
467.64
c High rise risk allowance 15% 70.15
Rs. 537.79
Amount per two shafts one time execution Rs. 618.46
Amount per one time execution per tank Rs. 309.23
Page 4 of 13
2d (Fountain Sumps)

c Add Cost Of Bleaching Powder0.50 Kg/each 0.5 25 MR 12.50
298.59
3 (Oxidation Pond scum removal)
No fo tanks :01
b Add 25% for working in foul condition 687.725
c Supervisor 0.5x3 =1.5 day @ Rs. 335.40 1.5 335.40 503.10
d disposal of waste 500.00
e Tools and tackles cost (LS) 220.00
Rs. 4661.73
Amount per one pond execution Rs. 5360.98
Say Rs. per one pond 5361.00
4 (Sewage Sumps(wet well) Cleaning)
No fo tanks :01
b Add 25% extra for working under foul gaseous
conditions and for lift 825.27
4126.35
d Add for addition lifts, dewatering ,tools and
tackles etc. (LS) 825.00
e Supervisor 0.5x2 =1 day @ Rs. 335.40 1 269.18 269.18
Rs. 5220.53
5 (De-sludging of Oxidation Pond))
No fo tanks :02
a Man power requirements 130 275.09 35761.70
b Add 25%extra for working under foul gaseous
c Add Cost Of Bleaching Powder 20.00 Kg/each 20 25 MR 500.00
d disposing the waste including transport,
dewatering LS 825.00
Rs. 46847.13
6 Providing required men & materials, tools & tackles etc., for grass cutting & uprooting the
unwanted bushes …..including scrapping & disposing.
Rate per previous work order. HWPM/COL/CIVIL/WO.2014/15 Dt 10.10.2014 1.75
7 (Septic Tank Cleaning)

b Add 25%extra for working under foul gaseous
c Emptying the septic tank etc LS 1100.00
Rs. 3039.31
Page 5 of 13
8 Excavation with mechanical equipment DAR'
(Poclain) to required depth…… 2.6.1
Hrs 100 (0020) 1000.00 100000.00
Abhishek Kumar Mishra SA/B
Page 6 of 13
Item
Description of Item Unit Quantity Rate
No
1 Providing required men materials and consumable for cleaning of over
head tanks of residential public buildings once in four months of the
following capacities by emptying the tank through scour spout
removing of all dirt, foreign materials, fungus and applying Bleaching
powder solution, brushing with wire brush and washing dummying
the drain \scour spout & making it water tight after cleaning operation,
displaying the date of cleaning on the tank with enamel paint etc.
Complete as directed by the Engineer-in charge.
1.1 500 liters capacity tank Each 2 x 3 20.00

1.2 501 - 1000 -do- Each 518 x 3 30.00
1.3 1001 - 1500 -do- Each 207 x 3 40.00
1.4 4000 - 6500 -do- Each 11 x 3 200.00
1.5 7000 - 9500 -do- Each 5 x 3 400.00
1.6 11000 - 13500 -do- Each 5 x 3 400.00
1.7 18500 - 21000 -do- Each 3 x 3 400.00
2 Providing required men & materials for dies -infection & cleaning
the internal surfaces of water storage compartments of tanks including
de - watering, rubbing the walls, floors, ceilings with hard brushes,
removal of algae, fungi, mud slurry, cob webs and removing any other
foreign materials and washing the surfaces with bleaching powder
water solution and finally with fresh water operation should be
completed as per the specification and as directed by the Engineer.
a. Under ground sump of 5 meters depth Each 2 x 3 10000.00
b. Over head tank Each 2 x 3 5000.00
c. Over head tank shafts (stair case, floor, surface-sweeping /cob web
removal once in a month) Each 2 x 12 400.00
d. Fountain sump cleaning once in a month) Each 3 x 12 400.00
3 Providing required men & materials for cleaning of scum, vegetation
and other floating materials in the oxidation pond and uprooting the
vegetation /creepers if any inside the bund- portion inner face
including disposal of the same with in the colony etc. complete as per Each
specification and as directed by Engineer. ( once in three months) Pond 16 6000.00
4 Providing required men, material & necessary appliances for de-
slugging of sewage sumps ( wet well) by adopting suitable
precautions against gases such as Methane,H2S and other foul gases
etc. including de-watering and disposing of the sludge at a place
shown by department which includes all leads and lifts etc. complete
as directed by the engineer. ( once in four months) Each 6 9000.00
5 Providing required men, materials and tools for de – slugging
oxidation ponds in the colony by removing all slit, debris, sludge and
other deposits at all lifts disposing at a designated place, and spreading
of 150 Kgs. Disinfecting agent viz. Bleaching powder + lime powder
mixture (1 : 5 ratio) including de-watering of ponds if required etc.
complete as per specification and as directed by the Engineer. Each 2 25000.00
Providing required men & materials, tools & tackles etc., for grass
cutting, removal of unwanted bushes, any type of creepers, such as
itching plants etc. wild vegetation up to girth of 10 cms around the
residential and public buildings and in other specified areas in the
colony, disposing of the same to a pre designated place within the
colony (North East of colony) etc. complete as per specifications and
as directed by the EIC. Sqm 10000 x 3 2.00
6 Providing required men, material & necessary appliances for cleaning
of septic tank near type D by adopting suitable precautions against
gases such as Methane,H2S and other foul gases etc. including de-
watering and disposing of the sludge at a place shown by the
department with all leads and lifts, applying bleaching powder etc.
complete and as directed by Engineer-in charge. (One Septic Tank –
execution once in Six months) Each 2 5000.00
7 Excavation with mechanical equipment (Poclain) to required
depth including excavation for sockets, and dressing of sides,
including getting out the excavated soil, and then returning the
soil as required, and disposing of surplus excavated soil as
directed by the EIC and within a lead of 50 m etc. complete
and as directed by the Engineer.
Hrs 100 1100.00

Rs.
Less rebate 8% Rs.
Total Rs.
Amount
120.00
46620.00
24840.00
6600.00
6000.00
6000.00
3600.00
0.00
60000.00
30000.00
9600.00
14400.00
96000.00
54000.00
50000.00
60000.00
10000.00
110000.00
587780.00
-47022.40
540757.60
Comparative Statement (After Negitiations with L1 bidder)
Name of Work :- Periodical cleaning of OHT/UGT, Oxidation Ponds and OHT's of residential/public buildings at HWP(M) colony - 2015-16
Item As per Estimate Sri. B. Jagamba Rao M/s Raghu Sri. A. Ramulu
Description of Item Unit Quantity
No Rate Amount Rate Amount Rate Amount Rate
1 Providing required men materials and
consumable for cleaning of over head
tanks …
1.1 500 ltrs capacity tank Each 2 x 3 21.00 126.00 22.00 132.00 23.00 138.00 20.00
1.2 501 - 1000 -do- Each 518 x 3 29.00 45066.00 32.00 49728.00 31.00 48174.00 30.00
1.3 1001 - 1500 -do- Each 207 x 3 32.00 19872.00 43.00 26703.00 42.00 26082.00 40.00
1.4 4000 - 6500 -do- Each 11 x 3 136.00 4488.00 250.00 8250.00 255.00 8415.00 200.00
1.5 7000 - 9500 -do- Each 5 x 3 247.00 3705.00 500.00 7500.00 550.00 8250.00 400.00
1.6 11000 - 13500 -do- Each 5 x 3 341.00 5115.00 450.00 6750.00 440.00 6600.00 400.00
1.7 18500 - 21000 -do- Each 3 x 3 525.00 4725.00 400.00 3600.00 410.00 3690.00 400.00
2 Providing required men & materials for dis
-infection & cleaning the internal surfaces
of water storage compartments
a. Under ground sump of 5 mtrs depth Each 2 x 3 4555.00 27330.00 11000.00 66000.00 10500.00 63000.00 10000.00
b. Over head tank Each 2 x 3 2775.00 16650.00 5500.00 33000.00 5600.00 33600.00 5000.00
c. Over head tank shafts (stair case, floor,
surface-sweeping /cob web removal once in Each 2 x 12 309.00 7416.00 420.00 10080.00 400.00 9600.00 400.00
a month)
d. Fountain sump(cleaning once in a
month) Each 3 x 12 356.00 12816.00 410.00 14760.00 450.00 16200.00 400.00
3 Providing required men & materials for Each
cleaning of scum, vegetation Pond 16 5361.00 85776.00 6200.00 99200.00 6100.00 97600.00 6000.00
4 Providing required men, material &
necessary appliances for de-sludging Each 6 6004.00 36024.00 9100.00 54600.00 9200.00 55200.00 9000.00
5 Providing required men, materials and tools
for de – sludging Each 2 53874.00 107748.00 25100.00 50200.00 30000.00 60000.00 25000.00
6 Providing required men tackles etc., for
grass cutting … Sqm 3 x 10000 1.75 52500.00 3.10 93000.00 2.95 88500.00 2.00
7 Providing required men, material &
necessary appliances for cleaning of Each 2 3495.00 6990.00 5100.00 10200.00 5001.00 10002.00 5000.00
septic tank…
Excavation in trenches for pipes etc.
8 Hours 100 1000.00 100000.00 1150.00 115000.00 1090.00 109000.00 1100.00
Total Rs. 536347.00 648703.00 644051.00
Rebate offered by the party in negotiation 0.00 0.00 0.00
Total Rs. 536347.00 0.00 648703.00 0.00 644051.00 8.00%
Overall Percentage 20.95% 20.08%
Overall Status L3 L2
- 2015-16
Sri. A. Ramulu
Amount
120.00
46620.00
24840.00
6600.00
6000.00
6000.00
3600.00
60000.00
30000.00
9600.00
14400.00
96000.00
54000.00
50000.00
60000.00
10000.00
110000.00
587780.00
47022.40
540757.60
0.82%
L1
AMD Residential Complex Quarter Overhead Tank& AMD Office Complex Over
head Tank Detail
Capacity
S No Type in Litre Nos Total Litre
1 Type-I (A,B,C,D Block) 16000 4 64000
2 Type-II (A,B,C, Block) 16000 3 48000
3 Type-III (A,B,C, Block) 14000 3 42000
4 Type-IV (Old & New BLock) 16000 2 32000
5 Type-V (New BLock) 16000 1 16000
6 AMD Office Complex 'A' Wing 18000 1 18000
7 AMD Office Complex 'B' Wing 18000 1 18000
Total Litres 238000
AMD Residental Complex

1 Overhead tank 100000
AMD Residental Complex
2 Underground tank 150000
AMD Office Complex Overhead
3 Tank 75000
AMD Office Complex
4 UndergroundTank 100000
425000

EST - Tank Cleaning

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

EST - Tank Cleaning

Uploaded by

Copyright:

Available Formats

ESTIMATE

1.1 500 liters capacity tank Each 2 x 3 21.00 126.00

ABHISHEK KUMAR MISHRA SA/B Civil EIC Colony

a Man power requirement 10 275.09 2750.90

a Man power requirement 5 275.09 1375.45

a Man power requirement 1 275.09 275.09

a Man power requirement 5 275.09 1375.45

Abhishek Kumar Mishra SA/B

1.1 500 liters capacity tank Each 2 x 3 20.00

Hrs 100 1100.00

AMD Residental Complex

You might also like