Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Project : PROPOSED TWO (2) STOREY RESIDENCE

Location : Donsol, Sorsogon


Subject : BILL OF MATERIALS & ESTIMATE
OWNER: XXX

Item Description QTY UNIT UNIT COST MATERIAL COST LABOR COST
IX. PLUMBING WORKS
PLUMBING FIXTURES & APPURTENANCES
WATER CLOSET FLUSH TANK TYPE W/ COMPLETE 2.00 SET 5,000.00 10,000.00 3,500.00
ACCESSORIES
LAVATORY (WALL TYPE) & ACCESSORIES 2.00 SET 2,000.00 4,000.00 1,400.00
KITCHEN SINK 1.00 SET 1,500.00 1,500.00 525.00
SHOWER HEAD & ACCESSORIES 2.00 SET 650.00 1,300.00 455.00
FAUCET (LAVATORIES) 2.00 PCS 650.00 1,300.00 455.00
FAUCET (SHOWER AREA) 2.00 PCS 450.00 900.00 315.00
GOOSENECK FAUCET (KITCHEN SINK) 1.00 PCS 1,000.00 1,000.00 350.00
FLOOR DRAIN 3.00 PCS 360.00 1,080.00 378.00
SHOWER DRAIN 2.00 PCS 360.00 720.00 252.00
HANDHELS BIDET & ACCESSORIES 2.00 SET 1,000.00 2,000.00 700.00
SOAP HOLDER 2.00 PCS 250.00 500.00 175.00
TISSUE HOLDER 2.00 PCS 250.00 500.00 175.00
TOWEL ROD (S/S - WALL MOUNTED) 2.00 PCS 870.00 1,740.00 609.00
CURTAIN ROD 2.00 PCS 300.00 600.00 210.00
WATER LINE
PVC PIPES
20MM Ø 55.00 L.M 65.00 3,575.00 1,251.25
13MM Ø 12.00 L.M 45.00 540.00 189.00

FITTINGS
1/4 BEND 20MM X 13MM Ø ELBOW 4.00 PCS 30.00 120.00 42.00
1/4 BEND 20MM Ø ELBOW 11.00 PCS 30.00 330.00 116.00
1/4 BEND 13MM Ø ELBOW 17.00 PCS 7.00 119.00 42.00
20MM Ø TEE 4.00 PCS 40.00 160.00 56.00
20MM X 13MM Ø TEE 9.00 PCS 30.00 270.00 95.00
13MM Ø TEE 6.00 PCS 25.00 150.00 53.00
20MM X 13MM Ø COUPLING REDUCER 17.00 PCS 20.00 340.00 119.00
20MM Ø END CAP 6.00 PCS 6.00 36.00 13.00
13MM Ø END CAP 6.00 PCS 5.00 30.00 11.00
20MM Ø CHECK VALVE 6.00 PCS 120.00 720.00 252.00
32MM Ø GATE VALVE 3.00 PC 650.00 1,950.00 683.00

WATER PUMP 1.00 LOT - - -

SANITARY, DRAINAGE AND VENT LINE


PVC PIPES
150MMØ 29.00 LM 960.00 27,840.00 9,744.00
100MMØ 28.00 LM 630.00 17,640.00 6,174.00
75MM Ø 31.00 LM 475.00 14,725.00 5,154.00
50MMØ 42.00 LM 240.00 10,080.00 3,528.00
SANITARY FITTINGS
50MM Ø P-TRAP 4.00 PCS 60.00 240.00 84.00
38MM Ø P-TRAP W/ CLEANOUT PLUG 3.00 PCS 50.00 150.00 53.00
100MM Ø SANITARY WYE 11.00 PCS 115.00 1,265.00 443.00
100MM Ø CLEAN OUT PLUG - PCS - - -

Page 1
1/4 BEND X 100MM Ø ELBOW 12.00 PCS 90.00 1,080.00 378.00
1/8 BEND X 100MM Ø ELBOW 11.00 PCS 70.00 770.00 270.00
1/4 BEND X 50MM Ø ELBOW 7.00 PCS 25.00 175.00 61.00
1/4 BEND X 32MM Ø ELBOW 3.00 PCS 15.00 45.00 16.00
1/4 BEND X 38MM Ø ELBOW 2.00 PCS 20.00 40.00 14.00
100MM Ø COUPLING - PCS 280.00 - -
100MM Ø X 50MM Ø COUPLING REDUCER 10.00 PCS 280.00 2,800.00 980.00
50MM Ø X 38MM Ø COUPLING REDUCER 3.00 PCS 12.00 36.00 13.00
50MM Ø X 32MM Ø COUPLING REDUCER 7.00 PCS 10.00 70.00 25.00
50MM Ø SANITARY TEE 4.00 PCS 50.00 200.00 70.00

Page 2
VENT FITTINGS
1/4 BEND X 50MMØ ELBOW 19.00 PCS 22.00 418.00 146.00
100MMØ X 50MM Ø SANITARY TEE REDUCER 6.00 PCS 130.00 780.00 273.00
50MM Ø SANITARY TEE 7.00 PCS 50.00 350.00 123.00

DRAINAGE FITTINGS
1/4 BEND X 75MM Ø ELBOW 7.00 PCS 50.00 350.00 123.00
75MM Ø COUPLING 4.00 PCS 40.00 160.00 56.00
75MM Ø SANITARY WYE 4.00 PCS 85.00 340.00 119.00
CONSUMABLES 1.00 LOT 25000 25,000.00 8,750.00

SEPTIC TANK AND CATCH BASIN 1.00 LOT 25000 25,000.00 8,750.00
SUB-TOTAL

Page 3
TOTAL COST

13,500.00
5,400.00
2,025.00
1,755.00
1,755.00
1,215.00
1,350.00
1,458.00
972.00
2,700.00
675.00
675.00
2,349.00
810.00

4,826.25
729.00

162.00
446.00
161.00
216.00
365.00
203.00
459.00
49.00
41.00
972.00
2,633.00

37,584.00
23,814.00
19,879.00
13,608.00

324.00
203.00
1,708.00
-

Page 4
1,458.00
1,040.00
236.00
61.00
54.00
-
3,780.00
49.00
95.00
270.00

Page 5
564.00
1,053.00
473.00

473.00
216.00
459.00
33,750.00

33,750.00
222,802.25

Page 6
Project : Proposed Repair of One Storey Residence
Location: South City Homes, Biñan City Laguna
Owner: Mr. & Mrs. Alexander D. Du, Jr.
Subject: Bill of Materials & Estimates

A.1 MATERIAL COST


ITEM DESCRIPTION Unit Quantity Unit Cost Amount
1.0 Floor Finish
1.1 Granite Tiles m2 100.00 840.00 84,000.00
1.2 ABC Cement pcs 50.00 200.00 10,000.00
1.3 Mariwasa Tiles m2 20.00 375.00 7,500.00
1.4 Tile Grout lot 1.00 1,000.00 1,000.00
1.5 Accesories lot 1.00 2,000.00 2,000.00
2.0 Wall Finish
2.1 Anacor Sliding Window w/ Bronze Glass & Screen set 1.00 95,000.00 95,000.00
2.2 Panel Door w/ Jamb sets 5.00 6,400.00 32,000.00
2.3 Security Grills for Windows pcs 7.00 5,000.00 35,000.00
2.4 Decorative SVS Wood Stones lot 1.00 18,000.00 18,000.00
2.5 Concrete Mouldings Around Windows lot 1.00 10,000.00 10,000.00
2.6 Toilet & Bath Wall Tiles lot 1.00 8,000.00 8,000.00
3.0 Ceiling Works
3.1 Double Furring 0.5 thk. lot 1.00 10,000.00 10,000.00
3.2 Carrying Channel 0.7 thk. lot 1.00 7,000.00 7,000.00
3.3 Wall Angle lot 1.00 7,000.00 7,000.00
3.4 Hardiflex Board 4.4mm thk. lot 1.00 20,000.00 20,000.00
3.5 Accesories, Rivets,Clips,Drill lot 1.00 10,000.00 10,000.00
3.6 Decorative Mouldings lot 1.00 8,000.00 8,000.00
4.0 Cabinets
4.1 Marine Plywood 3/4" thk. pcs 20.00 1,500.00 30,000.00
4.2 Good Lumber 1/2" x 2" x 10' pcs 40.00 87.50 3,500.00
4.3 Good Lumber 2" x 3" x 8' pcs 20.00 135.00 2,700.00
4.4 Hardwares-Conceiled, Handles lot 1.00 15,000.00 15,000.00
4.5 Stickwell lot 1.00 1,500.00 1,500.00
5.0 Truss
5.1 Angle 2"x 2" x 1/4" pcs 70.00 550.00 38,500.00
5.2 C-Purlins 2"x 4" x 1.5mm pcs 45.00 600.00 27,000.00
5.3 Flat Bar 1" x 1/4" pcs 20.00 300.00 6,000.00
5.4 Welding Accessories lot 1.00 12,000.00 12,000.00
5.5 Epoxy Primer gal 3.00 670.00 2,010.00
6.0 Roofing
6.1 Long Span 0.5mm thk. lot 1.00 50,000.00 50,000.00
6.2 Stainless Gutter 0.5 thk. pcs 15.00 1,500.00 22,500.00
6.3 Flashing & Ridge Roll lot 1.00 18,000.00 18,000.00
6.4 Facia Board 1x12 lot 1.00 15,000.00 15,000.00
6.5 Roofing Accessories Tex Screw lot 1.00 5,000.00 5,000.00
6.6 PVC Downspout w/ Elbow pcs 15.00 670.00 10,050.00
7.0 Fixtures
7.1 Water Closet & Lavatory w/ Fittings set 1.00 12,000.00 12,000.00
7.2 Soap & Paper Holder set 1.00 1,200.00 1,200.00
7.3 Kitchen Sink- Stainless w/ Faucet set 1.00 4,000.00 4,000.00
8.0 Painting
8.1 Boysen Flat Latex tin 12.00 2,000.00 24,000.00
8.2 QDE Paint tin 2.00 2,750.00 5,500.00
8.3 FEW tin 2.00 2,610.00 5,220.00
8.4 Thinner tin 2.00 800.00 1,600.00
8.5 Accessories lot 1.00 5,000.00 5,000.00
9.0 Gate & Fencing
9.1 Car Gate lot 1.00 25,000.00 25,000.00
9.2 Iron Grills lot 1.00 10,000.00 10,000.00
TOTAL MATERIAL COST: 716,780.00
A.2 LABOR COST
ITEM DESCRIPTION Unit Quantity Unit Cost Amount
1.0 Floor Finish lot 1.00 15,000.00 15,000.00
2.0 Wall Finish lot 1.00 20,000.00 20,000.00
3.0 Ceiling Works lot 1.00 20,000.00 20,000.00
4.0 Cabinets lot 1.00 15,000.00 15,000.00
5.0 Truss lot 1.00 25,000.00 25,000.00
6.0 Roofing lot 1.00 35,000.00 35,000.00
7.0 Fixtures lot 1.00 6,000.00 6,000.00
8.0 Painting lot 1.00 20,000.00 20,000.00
9.0 Gate & Fencing lot 1.00 -
TOTAL LABOR COST: 156,000.00

TOTAL PROJECT COST: 872,780.00

You might also like