Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Timothy Law Office

Worksheet
For the year ended December 31, 2016

Unadjusted Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 191000 (f) 2000 189000 189000
Accounts Receivable 27000 27000 27000
Notes Receivable 60000 60000 60000
Office Supplies 39000 (b) 27000 12000 12000
Furniture and fixtures 65000 65000 65000
Office Equipment 280000 280000 280000
Accounts Payable 5000 5000 5000
Unearned Legal Fees Revenue 17000 (g) 10000 7000 7000
Atty. Timothy, Capital 175000 175000 175000

a
Atty. Timothy, Drawing 16000 16000 16000

vi
Legal Fees Revenue 658000 (g) 10000 668000 668000
Rent Expense 93000 93000 93000
Taxes and Licenses 15000 (h) 19,740 34740 34740
Utilities Expense 69000 69000 69000

d
855000 855000
Interest Receivable (a) 500 500 500

e
Interest Income (a) 500 500 500
Office Supplies Expense (b) 27000 27000 27000

ar
Bad debts Expense (c) 7000 7000 7000
Allowance for bad debts (c) 7000 7000 7000
Depreciation Expense- Furniture and fixtures (d) 9000 9000 9000

sh
Accumulated depreciation- Furniture and fixtures (d) 9000 9000 9000
Depreciation Expense- Office Equipment (e) 40000 40000 40000
Accumulated depreciation- Office equipment (e) 40000 40000 40000
Salaries Expense (f) 9000 9000 9000

as
SSS Premiums Expense (f) 2000 2000 2000
Philhealth Premiums Expense (f) 1000 1000 1000
Pag-ibig Premiums Expense (f) 1000 1000 1000

w
SSS Payable (f) 4000 4000 4000
Philhealth Payable (f) 2000 2000 2000
Pag ibig Payable (f) 2000 2000 2000
Withholding Tax Payable (f) 3000 3000 3000

m e
Taxes and Licenses Payable (h) 19740 19740 19740
Totals 126,240 126,240 942240 942240 292740 668500 649500 273740
Net Income
Totals
co rc 375760
668500 668500 649500
375760
649500
o. ou
er res
se dy
ur tus
H
is
Th

This study source was downloaded by 100000827881646 from CourseHero.com on 06-12-2021 08:51:19 GMT -05:00
Powered by TCPDF (www.tcpdf.org)

You might also like