Name of Work :- Temporary Restoration of Motirchar area by launching of Geo-Bag type-B

DETAILED ESTIMATE

Item No.1: Supply of geo textile bag of type-A (size 1.03 x 0.70 m), inner dimention
made of geo-textile non woven fabrick sheets of 400 GSM manufactured from 100%
virgin polypropylene (PP) fibre having thickness not less than 3.00 mm with minimum
properties as (i) Tensile strength (CD) ≥ 24Kn/m (ii) Tensile strength (MD )≥ 22Kn/m
(iii) Mass ≥ 400.00 Gm/m2 (iv) CBR Puncture strength ≥ 4100 N/m2 (v) Elongation @
break (wrap) ≥ 54% (vi) Elongation @ break (weft) ≥ 52% (vii) Abresion ≥ 70% (viii)
UV resistance @500 hours ≥70% (ix) AOS ≤75 micron (x) Permiability ≥1.25 (xi)
Trapezoidal tear strength ≤520 N (xii) Permiability = 45Lt/m2/sec (xiii)Seam strength
= 80% of geo textiles strength. Stitching of bag should be Ring spun Yarnstitched with
2500-3000 denier double line chain stitch with overlap with stitches along the sdge @
minimum 15 stitches per 100 mm. (Bags are to be supplied of 100 numbers or part in
bundle , properly packed with name of Manufacturur and Batch number is to be
marked on each bag with "WRD Govt of assam" to be printed on each bag and
mentioning properly the GSM and type of geo bag polymer. Test certificate from
approved NABL accredited and ISO certified laboratory should inveriably be submitted
against each batch of material) FOR Berabhanga (Rate is as per Sl no 11.01 of
SOR'2018-19 of WRD) From Statement
Qntty: 2459.00 Nos @Rs. 175.50 /No Rs. 431,555.00

Item No. 2 : Supply of geo textile bag of type-B (size 2.00 x 1.50 m), (Pillow Type)
made of composite layers of Geo textile as per specifications below. Wooven geo-
textile for the outer cover. The wooven geo textile is wooven with UV resitant slit film
tap fibre with MAVR values of the following properties. Geo textile use to
manufacture Geo textile bags should have high mechanical properties for enhance
durability along with enhance puncture, abrasion and UV resistance characterstics. Geo
textile should inert to biological degredation and resistant to naturally encounter
chemicals, alkalis and acids. (Bags are to be supplied of 100 numbers or part in bundle,
properly packed with name of Manufacturur and Batch number is to be marked on each
with "WRD Govt of assam") to be printed on each bag and mentioning properly the
GSM and type of geo bag polymer. Test certificate from approved NABL accredited
and ISO certified laboratory should inveriably be submitted against each batch of
material) (Rate is as per Sl no 11.02 of SOR'2018-19 of WRD)
Qntty: 12295.00 Nos @Rs. 950 /No Rs. 11,680,250.00

Item No.3 : Carriage of Geo Bags of size 1.03 x 0.70 m including loading & unloading
, Stacking cost of P.O.L. ,etc. complete and including hire charge of truck with driver
and handyman completed as directed. (Distance from Guwahati to work site = 305 km)
(Rate is as per Analysis No- 1)
Qntty: 2459 Nos @Rs. 3.97 /No Rs. 9,762.00

Item No.4 : Carriage of Geo Bags of size 2.00 x 1.50 m including loading &
unloading , Stacking cost of P.O.L. ,etc. complete and including hire charge of truck
with driver and handyman completed as directed..(Distance to be calculated with
respect to FOR Guwahati). (Distance from Guwahati to work site = 305 km) (Distance
from Guwahati to work site = 305 km) (Rate is as per Analysis No- 2 ) From Statement
Qntty: 12295.00 Nos @Rs. 33.55 /No Rs. 412,497.00

Item No.5 : Supply of Sewing thread/ Yam PPMF stitching thread (2000 Den. Kaplon
including payment of taxes.(Rate is as per Sl no 11.08 of SOR'2018-19 of WRD).
From Statement
Qntty: 297539 Rm @Rs. 0.11 /Rm Rs. 32,729.00

Item No. 6:Filling and laying of Geo bags of size 1.03m X 0.70m including excavation
of sand from flood plain or adjacent chars within a distance of 90m of the work site,
filling geo bags with sand having minimum weighing 126.00 Kg and minimum volume
0.084 cum after filling ,double locking chain stitching the mouth of the filled bags with
polypropylene thread by power driven double needle double stitched machine,
stacking the same in batches of 100, carrying the same to the dumping site including all
handling charges and local carriage within a distance of 150m and laying properly as
directed. (Geo Bag and Polypropylene thread will be supplied by the department free of
cost). (Rate is as per Sl no 8.01 B 1 of SOR'2018-19 of WRD ) From Statement
Qntty: 2459.00 No @Rs. 84.71 /No. With Boat Rs. 208,302.00

Item No.7: 'Filling and laying of nonwoven Geo-textile bag of dimension

2.00mx1.50m including excavation of sand from flood plain or adjacent chars within a

distance of 90m of the work site, filling geo bags with sand having minimum volume

0.612 cum after filling, double locking chain stitching the mouth of the filled bags with

polypropylene thread by power driven double needle machine, laying at proper site

including all handling charges and local carriage within a distance of 100m complete as

directed. (Geo Bag and Polypropylene thread will be supplied by the department free

of cost). (Rate is as per Sl no 8.04 C2 of SOR'2018-19 of WRD ) From Statement

Qntty: 12,295 No @Rs. 762.22 /No. With boat Rs. 9,371,495.00

'C'-Works..= Rs. 22,146,590.00

Say Rs. 22,147,000.00
(Rupees Two Crore fouteen Lakhs and seven thousand)only

Executive Engineer
Dhubri W.R. Division,Dhubri