MARKETING BUDGET

WORKING OTHERS
FIXED ASSET
NO ITEMS CAPITAL EXPENSES
(RM)
(RM) (RM)
1. FIXED ASSET
3,000
- Signboard
2. WORKING CAPITAL
Salary/EPF/SOCSO
- Staff 1,700
- Promotion 420
OTHER EXPENSES
- Grand opening 3,000
- (launch)
TOTAL 3,000 2,120 3,000

Business card = RM 0.50 x 200

= RM 100
Flyers = RM 0.80 X 100 pieces
= RM 80
Banner = RM 120 x 2
= RM240