Table of Content

Business Profile…………………………………………………………………….….…...…..1

Organizational…………………….……………………………………………………………..2

SWOT Analysis……………………….…………………………………………...….………...3

Findings and Recommendation…………………..……………………………………..…….4

Discussion…………………………...……………………………………………….…….……5

Income Statement on June…………………………………….……….…….……..….……..6

Breakdown……………………………………………………………………………………….7

Discussion…………………………………………………………………………..……...……8

Income Statement on July…………………………………………………………..…………9

Breakdown………………………………………………………………………………....…..10

Discussion………………………………………………………………………………….…..11

Income Statement on August………………………………………………..…….…...…....12

Breakdown…………………………………………………………………..………………….13

Discussion……………………………………………………………………………………...14

Capital Statement……………………………………………………………………..….……15

Discussion……………………………………………………………………………………...16

Balance Sheet……………………………………………..…………………………………..17

Discussion………………………………………………………………………………………18

Cash Flow on June……………………………………………………….…….…………......19

Discussion………………………………………………………………………………………20

Cash Flow on July………………………………………….………...………………..………21

Discussion………………………………………………………………………………………22

Forecasted Income Statement January……………………………………………………..23

Discussion………………………………………………………………………………………24
Forecasted Income Statement February……………………………………………………25

Discussion………………………………………………………………………………………26

Forecasted Income Statement March……………………………………………………….27

Discussion………………………………………………………………………………………28

Forecasted Income Statement June…………………………………………………………29

Data Analysis

Discussion………………………………………………………………………………………30

Income Statement July………………………………………………………………………..31

Discussion……………………………………………………………………………………...32

Income Statement August…………………………………………………………………….33

Discussion………………………………………………………………………………………34

Statement of Financial Position August……………………………………………….........35

Income Statement January…………………………………………………………………...36

Discussion………………………………………………………………………………………37

Income Statement February……………………………………………………………….....38

Discussion………………………………………………………………………………………39

Income Statement March……………………………………………………………………..40

Discussion………………………………………………………………………………………41