Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Call Option (Buy) 20th May

Profit/Loss for 1
Strike Price Price Profit/Loss lot (75 units)
13900 -108 -8100
14000 -108 -8100
14100 -108 -8100
14200 -108 -8100
14300 -108 -8100
14400 -108 -8100
14500 -108 -8100
14600 -108 -8100
14700 -108 -8100
14800 -108 -8100
14900 -108 -108 -8100
15000 -8 -600
15100 92 6900
15200 192 14400
15300 292 21900
15400 392 29400
15500 492 36900
15600 592 44400
15700 692 51900
15800 792 59400
15900 892 66900
Put Option (Buy) 20th May
Profit/Loss for 1
Strike Price Price Profit/Loss lot (75 units)
13900 907 68025
14000 807 60525
14100 707 53025
14200 607 45525
14300 507 38025
14400 407 30525
14500 307 23025
14600 207 15525
14700 107 8025
14800 7 525
14900 -93 -93 -6975
15000 -93 -6975
15100 -93 -6975
15200 -93 -6975
15300 -93 -6975
15400 -93 -6975
15500 -93 -6975
15600 -93 -6975
15700 -93 -6975
15800 -93 -6975
15900 -93 -6975
0
Call Option (Sell) 20th May
Profit/Loss for 1
Strike Price Price Profit/Loss lot (75 units)
13900 28 2100
14000 28 2100
14100 28 2100
14200 28 2100
14300 28 2100
14400 28 2100
14500 28 2100
14600 28 2100
14700 28 2100
14800 28 2100
14900 28 2100
15000 28 2100
15100 28 28 2100
15200 -72 -5400
15300 -172 -12900
15400 -272 -20400
15500 -372 -27900
15600 -472 -35400
15700 -572 -42900
15800 -672 -50400
15900 -772 -57900
Put Option (Sell) 20th May
Profit/Loss for 1
Strike Price Price Profit/Loss lot (75 units)
13900 -766 -57450
14000 -666 -49950
14100 -566 -42450
14200 -466 -34950
14300 -366 -27450
14400 -266 -19950
14500 -166 -12450
14600 -66 -4950
14700 34 34 2550
14800 34 2550
14900 34 2550
15000 34 2550
15100 34 2550
15200 34 2550
15300 34 2550
15400 34 2550
15500 34 2550
15600 34 2550
15700 34 2550
15800 34 2550
15900 34 2550
0
Nifty Call Buy_ Put Buy_ Call Sell_
Strike Profit/Loss in Profit/Loss in Profit/Loss in
Price points points points
13900 -108 907 28
14000 -108 807 28
14100 -108 707 28
14200 -108 607 28
14300 -108 507 28
14400 -108 407 28
14500 -108 307 28
14600 -108 207 28
14700 -108 107 28
14761 -108 46 28
14800 -108 7 28
14900 -108 -93 28
15000 -8 -93 28
15039 31 -93 28
15100 92 -93 28
15200 192 -93 -72
15300 292 -93 -172
15400 392 -93 -272
15500 492 -93 -372
15600 592 -93 -472
15700 692 -93 -572
15800 792 -93 -672
15900 892 -93 -772
Combined
Put Sell_ Combined_ Profit/Loss_
Profit/Loss in Iron Iron Butterfly
points Butterfly (1 Lot)
-766 61 4575
-666 61 4575
-566 61 4575
-466 61 4575
-366 61 4575
-266 61 4575
-166 61 4575
-66 61 4575
34 61 4575
34 0 0
34 -39 -2925
34 -139 -10425
34 -39 -2925
34 0 0
34 61 4575
34 61 4575
34 61 4575
34 61 4575
34 61 4575
34 61 4575
34 61 4575
34 61 4575
34 61 4575
Example for Iron Butterfly Strateg
Entry Time Exit Time
Nifty Change 14905 15094

Option Nifty Strike Price Avg Price


Buy Call at 14900 108.48
Sell Call at 15100 28.65

Buy Put at 14900 92.93


Sell Put at 14700 33.98
Profit
tterfly Strategy
Net Change
189

Last Traded Profit/Loss


Price (points) Profit/Loss
233.38 124.9 28103
89.35 -60.7 -13658

24.25 -68.68 -15453


9.35 24.63 5542
4533.75

You might also like