Professional Documents
Culture Documents
Chapter 18 Answer Key
Chapter 18 Answer Key
Chapter 18 Answer Key
1. c
Capital, Beg 45,000
Additional Investment 50,000
Withdrawal (800 x 12) (96,000)
Net income (?) 31,000
Capital, Ending P 30,000
2. b
A B Total
Salaries 20,000 25,000 45,000
Bonus 8,000 0 8,000
Interest (20% x average capital) 8,000 10,000 18,000
Balance - equally 8,500 8,500 17,000
Total 44,500 88,000
3. b The net income of P80,000 is allocated to Blue and Green in the following manner:
Blue Green Net Income
P 80,000
Salary allowances P 55,000 P45,000 (100,000)
Remainder P (20,000)
Allocation of the negative
remainder in the
60:40 ratio (12,000) (8,000) 20,000
Allocation of net income P 43,000 P37,000 P -0-
4. a
A B Total
Salaries 30,000 P 45,000 P 75,000
Bonus* 3,600 3,600
Interest: 10% x Ave. capital 5,000 6,500 11,500
1:3 4,625 18,500
Total P 43,225 P 108,600
5. a
A B Total
Salaries P 40,000 P 45,000 P 85,000
Bonus (refer to Note) 0
Interest on average capital (15%) 6,000 9,000 15,000
Balance (2:1) (32,000) (16,000) (48,000)
Total P 14,000 P 38,000 P 52,000
Note:
1. The basis of the bonus is negative, so there’s no bonus at all.
2. It should be noted that the order of priority is of no significance when it comes to
allocation of net income. When there is a resulting residual loss, wherein the residual loss
should be allocated based on their agreement. In this case, there is no such agreement,
so the allocation would still be to satisfy completely all provisions of the profit and loss
agreement and use the profit and loss ratios to absorb any deficiency or additional loss
caused by such action.
6. d
A B C Total
Salaries P 40,000 P 40,000 P 80,000
Bonus* P 1,000 1,000
3:4:3 __3,000 4,000 _3,000 10,000
Total P 43,000 P 4,000 P 91,000
7. c
A B Total
Salaries P 41,600 P 38,400 P 80,000
Bonus (refer to Note) 0
Interest on average capital (10%) 2,000 3,500 5,500
Balance (1:2) (16,500) (49,500)
Total P 27,100 P 52,000
Note:
1. The basis of the bonus is negative, so there’s no bonus at all.
2. It should be noted that the order of priority is of no significance when it comes to
allocation of net income. When there is a resulting residual loss, wherein the residual loss
should be allocated based on their agreement. In this case, there is no such agreement,
so the allocation would still be to satisfy completely all provisions of the profit and loss
agreement and use the profit and loss ratios to absorb any deficiency or additional loss
caused by such action.
8. b
2/1/20x4: P20,000 x 4 = P 80,000
6/1/20x4: P40,000 x 3 = 120,000
9/1/20x4: P30,000 x 4 = 120,000
P 320,000 / 12 months = P26,667
Note: Annual is 12 months.
9. c
Mack Ruben Total
Salaries P 90,000 P 60,000 P 150,000
6:4 _30,000 __20,000 50,000
Total P120,000 P 80,000 P 200,000
10. c – Robbie, P50,000 x 90/150 = P30,000; Ruben, P50,000 x 60/150 = P20,000
11. c - B = .05(P180,000 - P150,000)
12. d - B = {[(P540,000 - P500,000)/P500,000] - .05} P120,000
13. d - (P60,000 - P50,000)(.60) + (P80,000 - P60,000)(.70)
14. b - (P300,000 - P200,000)(.75) + (P380,000 - P300,000)(.60)
15. c - (P300,000 - P100,000)(.35) + (P450,000 - P300,000)(.55)
16. d - (P120,000 - P50,000)(.40)
17. a - (P600,000 - P350,000)(.40 - .30)
18. b
XX YY ZZ Total
Salary 60,000 48,000 36,000 144,000
Interest: 10% x average capital 7,500 48,750
Balance: equally 5,000 5,000 5,000 15,000
207,750
X: P100,000 x 6 = P600,000
P160,000 x 6 = 960,000 P1,560,000 / 12 = P 130,000
Z: P225,000 x 9 = P2,025,000
P155,000 x 3 = 465,000 P2,490,000/12 = 207,500
P 487,500 x 10% = P48,750
STATEMENT OF CAPITAL
ARTHUR BAXTER CARTWRIGHT TOTAL
Beginning capital ..................................... P60,000 P80,000 P100,000 P240,000
Net income (above) ................................ 7,800 29,800 12,400 50,000
Drawings (given) ....................................... (5,000) (5,000) (5,000) (15,000)
Ending capital ........................................... P62,800 P104,800 P107,400 P275,000
20. a
ASSIGNMENT OF INCOME—YEAR ONE
WINSTON DURHAM SALEM TOTAL
Interest—10% of
beginning capital ............................. P11,000 P 8,000 P11,000 P30,000
Salary ....................................................... 20,000 -0- 10,000 30,000
Allocation of remaining loss
(P80,000 divided on a 5:2:3 basis) .......... (40,000) (16,000) (24,000) (80,000)
Totals ............................................ P(9,000) P (8,000) P (3,000) P (20,000)
22. a
F G H Total
10% interest a Average capital 12,000 6,000 4,000 22,000
Salaries 30,000 20,000 50,000
Equally (35,000) ________ _________ (105,000)
7,000 (33,000)
28. b
Y E I Total
Capital, 1/1/YearI 143,000 104,000 143,000 390,000
Net income (loss) (11,700) (10,400) (3,900) (26,000)
Withdrawals – personal (13,000) (13,000) (13,000) (39,000)
Capital, 12/31/ Year I 118,300 80,600 126,100 325,000
32. d
Because both partners have equal capital balances, NN's capital has to be increased to
equal that of MM's. Since MM's capital balance is P60,000 and NN's is P20,000, an additional
P40,000 has to be credited to NN's capital to make it equal MM's capital. This additional
amount credited to NN's capital is the goodwill that NN is bringing to the partnership.
34. b
2/1/20x4: P20,000 x 4 = P 80,000
6/1/20x4: P40,000 x 3 = 120,000
9/1/20x4: P30,000 x 4 = 120,000
P 320,000 / 12 months = P26,667
35. b
Interest: (P500,000 x 10%) = P50,000
Salary: (P10,000 + P20,000) = P30,000
Bonus: Condition not met = P0
36. b
Bloom:
Interest allocation: P20,000
Salary allocation: P10,000
Carnes:
Interest allocation: P30,000
Salary allocation: P20,000
There is a total of P80,000 for positive allocations. To bring them down to a P20,000 loss, a
residual adjustment of (P100,000) is needed which is allocated (P40,000) to Bloom and
(P60,000) to Carnes. After these amounts are assigned to the partners, each partner’s
capital account will be reduced by a net P10,000.
37. c
J P B Total
Salaries P 50,000 P 60,000 P 30,000 P140,000
Bonus* 16,000 8,000 16,000 40,000
Remainder (3:4:3) (6,000) (8,000) (6,000) (20,000)
Total P 60,000 P 60,000 P 40,000 P160,000
*since problem is silent it should be based on net income before any deductions.
38. c
A P B Total
Salaries P 30,000 P 10,000 P 40,000 P 80,000
Bonus (10% of average capital) 5,000 3,000 2,000 10,000
Remainder (4:4:2) _ 24,000 __24,000 _12,000 60,000
Total P 59,000 P 37,000 P 54,000 P150,000
39. c
A P B Total
Salaries P 30,000 P 10,000 P 40,000 P 80,000
Bonus (10% of average capital) 5,000 3,000 2,000 10,000
Remainder (4:4:2) (16,000) (16,000) ( 8,000) (40,000)
Total P 19,000 (P3,000) P 34,000 P 50,000
40. b
Total agreed capital = total contributed capital*
(P200,000 + P100,000 + P100,000) P 400,000
Multiplied by: Capital interests of May _____35%
P 140,000
*No goodwill or asset adjustment
41 d
P60,000, salary = P25,000, salary + [.20 (NI – B)]
P60,000 = P25,000 + P35,000, bonus
Therefore, bonus would be P35,000
B = .20 (NI – B)
P35,000 = . 20 (NI – P35,000)
P35,000 = .20NI – P7,000
P35,000 + P7,000 = .20NI
P42,000 = .20NI
NI = P210,000
44. c
Bonus = 20% (NI before deduction on salaries, interests and bonus)
B = 20% (NI after deduction of salaries, interests and bonus + salaries + interests + bonus)
B = 20% [P46,750 + (P1,000 x 12 months) + (.05 x P25,000) + B]
B = .20 [P60,000 + B]
B = P12,000 + .20B
1.20 B = P12,000
B = P15,000
45. a
Allocation/Distribution of Net Income
DD EE Total
Salaries 18,000 24,000 42,000
Interest (10% of Ave. Cap.) 15,000 20,000 35,000
Balance/Remainder (60%:40%) 25,800 17,200 __43,000
Share in Net Income 58,800 61,200 120,000*
*P 500,000 – P100,000 (excluding salaries and int. – P100,000
Statement of Partners’ Capital
DD EE Total
Capital, March 1, 2011 150,000 180,000 330,000
Additional Investments 60,000 60,000
Net Income 58,800 61,200 1240,000
Personal Withdrawals (18,000) (24,000) ( 42,000)
Capital, March 1, 2012 190,800 277,200 468,000
49. a
NN OO Total
Salary allowances P180,000 P - P180,000
Balance/Remainder: Equally 15,000 15,000 30,000
Net Income for 20x5 P195,000 P 15,000 P 210,000
Adjustment of net income for 20x4 – 60% : 40% 24,000 16,000 40,000
Total P219,000 P31,000 P250,000
Note: Any adjustments related to a particular year, the profit and loss ratio existing on that year
should be used as a basis for allocating the required adjustments.
50. b
Old P & L Interests Acquired New P & L
Abe 70% 59.50%
Bert 20% 85% 17.00%
Carl 10% 8.50%
Dave 15% 15.00%
Total 100% 100% 100%
51. b
Unadjusted net income, 20x5 P 15,000
Add (deduct): adjustments -
Accrued expense – 20x5 (1,050)
Accrued income – 20x5 875
Prepaid expense – 20x4 (1,400)
Deferred or unearned income – 20x4 __1,225
Adjusted net income, 20x5 P 14,650
Multiplied by: P& L of Dave _____17%
Share in net income – 20x5 P2,490.50