Professional Documents
Culture Documents
Ambit - Staffing (POSITIVE) - Errclub - This Is Just The Beginning!
Ambit - Staffing (POSITIVE) - Errclub - This Is Just The Beginning!
August 2017
T Q
A
T
Q
S Q
T T
CONTENTS
This is just the beginning! …………………………………………………………..3
liberalisation. Often perceived as a conduit for firms to avoid the Admin efficiency 49%
complexity of colonial labour laws, survival of the industry remains a Uninterrupted hiring 41%
question mark in the event of regulatory easing. Our scenario analysis Focus on core 39%
indicates staffing is 6-11% cheaper than permanent hiring factoring in Try out hires 34%
friction costs (hiring, termination et al). Further, labour law reforms will Complex labor laws 20%
only increase staffing penetration as evidenced in proxy markets. JIT availability 17%
Formalisation and exit of unfair competition could harbinger inflection
in both volumes and margins. We like Quess and Teamlease for Source: Indian Staffing Federation, Ambit Capital
workforce management processes and the former more for its portfolio
mix. Reverse DCF on CMP indicates that current valuations of TL factor in CMP of Quess factors in…
just 4% headcount growth over FY17-37E (vs 20% over FY11-17 & 9% of 50% 12%
Adecco over CY94-16); Quess valuation factors in 10% headcount growth
(vs 33% over FY11-17). Key risks: Automation and wage inflation. 40% 33%
30% 26% 7%
Will narrowing of regulatory arbitrage result in the industry’s death?
9% 1%
Not at all! A survey of senior HR leaders indicated that 63% of firms engage 20%
10%
staffing agencies for flexibility in manpower planning and only 20% for concerns 10%
over labour laws. Our channel checks indicate that most internal HR teams are
lean staffed with leadership building and knowledge management as their top 0%
FCF
HC (FY11-17)
HC
Wages
Wages (FY07-16)
Cash con
priorities rather than managing bottom of pyramid workforce. Combined with
Margin
cost savings (6-11% based on pre-reform/post-reform scenarios), demand for
staffing services will only show an uptick irrespective of regulatory easing.
Organised players will be the biggest beneficiaries
Proposed labour law reforms in conjunction with GST rollout are expected to Note: Value drivers over FY17-37, HC=Headcount
increase the pricing power of organised players (20-30% of the industry). In
addition, trend of outsourcing in Government jobs at Group C level (~91% by CMP of Teamlease (TL) factors in…
volume), public capex (12.4% CAGR over FY12-16) driven incremental job
40%
creation, uncertainty in key sectors like IT/ITES (~6% of GDP), and upward 12%
mobility into professional staffing (gross margin 10-15ppts higher than general 30%
staffing) will drive volumes and margins in the long term. 19%
4%
20% 19%
Quess and Teamlease outperform global peers on our framework 9% 2%
Process efficiency 0%
FCF
HC (FY10-17)
HC
Wages
Wages (FY07-16)
Cash con
Margin
Portfolio breadth
Pricing Power
Overall
Source: Primary data checks, company, Bloomberg, Ambit Capital research
Note: - Strong; - Relatively Strong; - Average; - Relatively weak
Note: Value drivers over FY17-37, HC=Headcount.
Factors highlighted are potential drivers for rerating
Multiple moving parts of value creation; headline multiples misleading
The Indian staffing industry is still nascent and most of its value drivers (volume
growth, margin and cash conversion levels) are still sub-optimal. However, it is
well-positioned to tread the growth trajectory of Adecco over CY94-16 and value
drivers should reach steady states in the long term. In addition, we assume
revenue growth of Indian players will also be supported by strong wage inflation Research Analyst
of 9% p.a. (vs 12% CAGR over FY07-16 and 1-2% in developed economies). Sudheer Guntupalli
Looking at reverse DCF on CMP of Quess/Teamlease in conjunction with sudheer.guntupalli@ambit.co
structural drivers of volumes over the next two decades, we conclude that the +91 22 3043 3203
valuations of Quess are sustainable and those of TL are attractive.
Ambit Capital and / or its affiliates do and seek to do business including investment banking with companies covered in its research reports. As a result, investors should be aware that Ambit Capital
may have a conflict of interest that could affect the objectivity of this report. Investors should not consider this report as the only factor in making their investment decision.
Staffing
Uberisation of workforce
In the flexi staffing business model, human resources are hired by a Flexi Staffing From on-premise software to
Company (FSC) and then leased out to perform work at a user company (client of cloud, from owning property /
FSC). Employees remain on the payroll of FSC and have no direct employment vehicles to sharing them, the next
relationship with the User Company. Other than providing safe working conditions, wave of Uberisation will be with
the User Company has no direct obligation towards the flexi resource. none other than humans
FSC enters into a contract with client and receives fees for the services provided by
flexi resource. From the payments received from the client, FSC pays wages and other
social security benefits to the flexi resource. In essence, flexi staffing is a tripartite
arrangement providing flexibility to the User Company and security to the employee
at a cost (commission charged by FSC). Flexi staffing enables clients to ramp up and
ramp down talent according to the changing business needs, thereby converting fixed
costs into variable costs.
Exhibit 1: Tripartite arrangement of the flexi staffing model
Exhibit 2: Flexi staffing penetration in India is much lower than that of South Africa and China
8.0%
6.0%
3.9% 3.6%
4.0%
2.2% 2.1% 2.0% 2.0%
2.0% 0.5% 0.3% 0.1%
0.0%
Japan
China
S Africa
UK
France
India
Brazil
USA
Germany
Mexico
Source: Indian Staffing Federation, Ambit Capital research. Note: Flexi staffing penetration is defined as the size of flexi staffing industry as percentage of overall
workforce in the country. Data used above is of 2014, except for India (2015 data), Mexico & Germany (2013 data), S Africa & China (2012 data).
The flexi staffing industry in emerging countries like China and India is nascent and
started post the liberalisation of these two economies (China in the 1980s and India
in the 1990s). Given the concept is relatively new in India and value judgments
imposed on permanent (good to have) and non-permanent job (not so good to have),
it took time to gain acceptance from different segments of the work force.
A highly fragmented industry
Flexi staffing industry in India today is highly fragmented and dominated by small and
medium players (~70-80% market share). Data from FY16 annual report of
Teamlease suggests that the company is the market leader with a share of 5-6%
followed by Adecco (4-5%), Randstad (4-5%) and Quess Corp (2-3%). Despite a
history of ~25 years, the industry is yet to be formally recognised by the Government.
Absence of a regulator has resulted in the proliferation of unorganised players, which
often get the cost benefit over organised players by circumventing labour laws.
The industry mainly operates in three segments: (1) professional staffing – involves
highly skilled and technically proficient workers, (2) white collar staffing – workers
with basic or generic training, and (3) blue collar staffing – minimum wage workers
who work in factories and plants. While the industry makes ~15-20% margins on
professional staffing, margins on blue collar and white collar staffing are on the lower
side, ranging from 1-10%.
Exhibit 3: Market share by number of associates
Company Market share
Teamlease 5-6%
Adecco 4-5%
Randstad 4-5%
Quess corp 2-3%
Genius consultants 2-3%
Manpower 2-3%
Global Innov 1-2%
Needs manpower 1-2%
GI staffing 1-2%
Others 70-80%
Source: Annual report of Teamlease, Ambit Capital research
Exhibit 4: Manufacturing & BFSI are largest employers… Exhibit 5: …while IT/ITES is fast catching up
BFSI
Logistics
IT
Manufacturing
ITES
BFSI, 12%
Infra
Logistics, 10%
Infra, 11%
Source: Indian Staffing Federation, Ambit Capital research. Manufacturing Source: Indian Staffing Federation, Ambit Capital research. CAGR in the
includes manufacturing machinery and non-machinery number of flexi associates
Exhibit 6: Share of flexi staffing Exhibit 7: Most states are witnessing rapid adoption
16% 15%
Maha, 14%
14% 14% 13%
AP
Karnataka
UP
Delhi
TN
Maha
AP, 7%
WB, 6%
Source: Indian Staffing Federation, Ambit Capital research Source: Indian Staffing Federation, Ambit Capital research. CAGR over
CY13-15
Source: EXIM Bank of India’s research paper on comparison of labour laws, Ambit Capital research
5.6
5.4
5.4
5.2 5.1
5.0
5.0
4.8
4.6
4.6
4.4
4.4
4.2
4.0 3.9
3.8
UK Germany USA China India France
Source: Global competitiveness report 2016-17, Ambit Capital research. Note: Absolute scores with a higher
score implying better rank on the metric.
Factories Act
Firms with 10 or more employees that use electric power are mandated to keep
records and file regular reports on matters like overtime work, wages, attendance,
sick leave and workers fines. Compliance with these requirements and regular
inspections result in huge cost for the firms. This has encouraged firms to stay small
so that they can circumvent labour laws. Small and Medium enterprises (SME) in India
usually break down their operations into several small separate units to avoid the
compliance cost of labour laws.
Severance pay
Labour law provisions related to severance pay are more stringent in India than in
developed countries like USA and UK. While severance pay for employees laid off
due to redundancy depend on number of years of service with the firm, on an
average Indian workers command 4 months of salary as severance pay vs. no
severance pay in US and 2 months of salary as severance pay in UK. Labour laws in
China and Germany are even more stringent on this aspect.
Exhibit 12: Severance pay is dependent on experience Exhibit 13: Indian laws demand higher severance pay
India
France
UK
Germany
USA
0.5 0.5
0
20 years 10 years 5 years 1 year < 1 year
Source: EXIM bank’s research report on comparison of labor laws, Ambit Source: Global competitiveness report 2016-17, Ambit Capital research
Capital research.
The abovementioned three examples are just the tip of the iceberg representing the
rigidity of Indian labour laws. Multiple regulations covering similar areas and lack of
uniformity across different legislations are not uncommon. For instance, terms and
conditions of employment are covered under Industrial Disputes Act 1947, Industrial
Employment (Standing Orders Act) 1946 And Trade Unions Act 1926. In addition to
central legislations, there are numerous state laws, case laws and administrative
orders that increase the cost of compliance for the formal sector.
Excessive protections by the current labour law regime resulted in lower hiring by the
Indian formal sector. The World Bank in its world development report 2014 observes
that large Indian firms use less labour than is justifiable given the low minimum
wages. As a result, nearly 88% of Indian employment comes from the informal sector
which provides little or no social or fringe benefits to employees. This informality in
employment is also associated with lower productivity at the work place. For instance,
World Bank estimates value added per worker in India’s informal manufacturing
sector is one eighth of that in the formal sector.
Exhibit 15: India is a laggard in terms of labour market flexibility and formality
India lags behind developed countries like USA, UK and emerging countries like
China in terms of overall labour market efficiency. Among ~130 countries surveyed
by the World Economic Forum (WEF), India ranked 84th vs. China at 39th. Key aspects
considered in this ranking are co-operation in labour employee relationships,
flexibility of wage determination, hiring & firing practices, redundancy costs, and pay
& productivity.
5.8
5.6 5.5 5.5
5.4
5.2
5 4.9
4.8
4.8
4.6 4.5
4.4
4.4
4.2 4.1
4
USA UK Japan Germany China France India
Source: Global competitiveness report 2016-17, Ambit Capital research. Note: Absolute scores with a higher
score implying better rank on the metric.
However, realising the negative impact of labour market rigidity on the ease of doing
business, the current NDA Government is contemplating a consolidation of multiple
existing labour laws and relaxation of a few draconian provisions. Post the successful
rollout of GST, a uniform tax code across the country, news reports suggest that the
Government is pressing for passage of twin codes on wages and industrial relations.
One of the major proposals in these reforms is an amendment to section VB of IDA
allowing entities employing up to 300 people to retrench / lay off workers and/or
close down without Government approval.
Exhibit 17: Hiring, firing and administrative costs to come down slightly post implementation of twin codes
Subject Current structure Proposed structure Estimated impact
Governed by Industrial Disputes Act 1947, Industrial
Industrial dispute resolution to
Industrial relations Employment Act 1946, Trade Unions Act 1926, Single code for industrial relations
become easier
numerous other state, administrative and case laws
Every entity employing more than
Every entity employing more than 100 workers should 300 workers should obtain prior
Increased formalisation and
Section VB of IDA obtain prior permission from Government before permission from Government
employment generation
resorting to lay-offs or closure before resorting to lay-offs or
closure
Governed by Minimum wages act, Payment of wages
Slight reduction in payroll
Wages act 1936, payment of bonus act, numerous other Single code for wages
processing-related costs
state, administrative and case laws
Minimum wage to be made a
statutory right and extended to all
Minimum wages apply only to scheduled
employees. Central Government Slight reduction in payroll
Minimum wages employments. Disparity in minimum wages across
to notify a national minimum processing-related costs
states and sectors
wage below which no state can fix
their minimum wages
Payment of wages in time and only
Payment of wages No guidelines on mode of payment Increased formalisation
through bank accounts
Increased flexibility to better
Fixed term adjust for seasonal demand and
Applicable only to textile and garment industries To be extended to other industries
employment better recognition for flexi staffing
industry
45 days’ wages for every Limited headroom for reduction in
Severance pay 15 days’ wages for every completed year of service
completed year of service hiring and firing costs
Source: Media reports, Ambit Capital research
Until now, businesses are reluctant to hire workers on their payroll given the rigidity
of IDA and higher severance pay in India relative to other developed and emerging
countries. This labour market inefficiency became a blessing in disguise for contract
labour and flexi staffing agencies. Compliance to IDA became ‘one’ of the value
propositions for Indian flexi staffing industry.
Firms with uncertainty of business growth started taking the flexi staffing route to
meet their manpower needs and to be able to shut down quickly. This eventually
resulted in a conception that flexi staffing agencies are just playing a regulatory
arbitrage game, raising questions about survival and sustainability of the business
model. In the following sections we analyze the future prospects of flexi staffing given
the current Government’s focus on labour law reforms.
Focus on core
Complex labor
Just in time
Flexibility in
Compliance
availability
manpower
efficiency
planning
business
laws
hires
Source: Survey of senior HR officials of select `5bn+ companies conducted by Indian Staffing Federation, Ambit
Capital research
management
Culture
Engagement
Learning
Design thinking
Digital HR
Organizational
Leadership
People analytics
Workforce
firm in Mumbai
change
Source: Deloitte’s research report on Global Human Capital Trends 2016, Ambit Capital research
Exhibit 20: Permanent hiring can never be cheaper than flexi staffing
Scenario I: With the current labour laws Scenario II: Post labour law reforms
Temporary Temporary
Internal employees ` ` Internal employees ` `
employees employees
Hiring and
Hiring and Hiring and firing Hiring and firing
termination 28,087 - 14,585 -
termination expenses expenses expenses
expenses
Cost of advertising Cost of advertising Cost of advertising Cost of advertising
Resume screening Resume screening Resume screening Resume screening
Skill or assessment Skill or assessment Skill or assessment Skill or assessment
testing testing testing testing
Employment Employment Employment
Employment paperwork
Paperwork paperwork paperwork
Background Background Background
Background verification
verification verification verification
HR time during HR time during HR time during HR time during
termination termination termination termination
Termination related Termination related Termination related Termination related
paper work paper work paper work paper work
Lower efficiency Lower efficiency Lower efficiency during Lower efficiency
during notice period during notice period notice period during notice period
Hourly pay rate 50 Hourly pay rate 58 Hourly pay rate 50 Hourly pay rate 58
Fringe benefits 1.50 Fringe benefits - Fringe benefits 1.50 Fringe benefits -
Training costs 16,918 Training costs Training costs 16,918 Training costs
Administrative costs 5.5 Administrative costs - Administrative costs 4.0 Administrative costs -
New hire reporting New hire reporting New hire reporting New hire reporting
Payroll processing Payroll processing Payroll processing Payroll processing
Compensation audit Compensation audit Compensation audit Compensation audit
Attendance Attendance Attendance
Attendance monitoring
monitoring monitoring monitoring
Over 36 months 561,735 Over 36 months 566,663 Over 36 months 546,953 Over 36 months 566,663
Cost of bad hire 21,533 Cost of bad hire - Cost of bad hire 19,690 Cost of bad hire -
Perm employee cost Flexi employee cost Perm employee cost Flexi employee cost
628,273 566,663 598,146 566,663
over 3 years over 3 years over 3 years over 3 years
Difference 11% Difference 6%
Source: Ambit Capital research
No better alternative
Occupational skill
Supplemental / extra
employment
training
income
market
Other than the prospective labour market reforms, recent rollout of the Goods and
Services Tax (GST) and push towards a cashless economy will also accelerate the shift
from an informal to formal economy.
Exhibit 24: High formal sector penetration results in… Exhibit 25: …high flexi staffing penetration
AP
K'taka
UP
Gujarat
Delhi
K'taka
UP
Delhi
Gujarat
TN
TN
Maha
Maha
Source: Indian Staffing Federation, Ambit Capital research. Note: Penetration Source: Indian Staffing Federation, Ambit Capital research. Note:
is calculated as percentage of total work force Penetration is calculated as percentage of total work force
Exhibit 26: High formal sector penetration results in… Exhibit 27: …high flexi staffing penetration
90% 84% 80% 12% 11%
75%
65% 9% 8%
70% 9%
50% 6%
50% 6%
3%
30% 18% 3% 1%
10% 0%
BFSI
BFSI
Logistics
Logistics
E-commerce
E-commerce
IT
Manufacturing
ITES
IT
Manufacturing
ITES
Source: Indian Staffing Federation, Ambit Capital research. Note: Penetration Source: Indian Staffing Federation, Ambit Capital research. Note:
as percentage of total work force is used Penetration as percentage of total work force is used
Exhibit 29: Proforma cost structure of organised Exhibit 30: Proforma cost structure of unorganised
ESIC
Service tax
EPF 5%
16%
14%
Mark up Mark up
4% 39%
Take
home
61%
Take home
61%
Source: Ambit Capital research Source: Ambit Capital research
This cost saving was often passed on to the clients engaging in a price war with
organised players. Lack of awareness among employees about social security benefits
like EPF, ESIC etc. and payment of salaries mostly in cash without generation of
salary slips resulted in unorganised players engaging in unfair competition with
compliant firms in the industry over the last two decades.
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
Source: Ministry of Labour and Employment, Ambit Capital research. Note: Growth rate shown in FY01 is the
CAGR over FY95-01. Primary axis is shown in thousands of employees Government sector includes employment
in Central Govt., State Govt., Quasi Govt. and local bodies.
Almost half of this decline was contributed by a sharp and secular reduction in the
number of central Government jobs (~2% decline on an annualised basis over the
same period). Despite an increase in the number of states, urban and rural local
bodies and declaration of several social security programs which are predominantly
executed through state governments and local bodies, employee count in these two
segments together remained almost stagnant over FY95-12. Trend in quasi
Government bodies, which witnessed an annualised decline of ~1% over FY95-12, is
more reflective of the secular decline like in the case of Central Government jobs.
Exhibit 33: Secular decline in central govt. employment Exhibit 34: States and local bodies no net hirers
4% 3%
3,400 9,600
2%
3,200
9,450 1%
3,000 0%
-2% 9,300
2,800 -1%
2,600 -4% 9,150
2,400 -6% 9,000 -3%
FY95
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY95
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
Central Govt employment (in 000s) States + local bodies (in 000s)
Growth (RHS, %) Growth (RHS, %)
Source: Ministry of Labour and Employment, Ambit Capital research Source: Ministry of Labour and Employment, Ambit Capital research
A further analysis of the trend in the number of Central Government jobs over the
years indicates that most of this decline was because of negative net hiring by the
Central Government at the bottom of the pyramid (Group C and erstwhile Group D
jobs). While the number of jobs in Group A and Group B positions showed a robust
increase, the number of jobs at the bottom of the pyramid declined. This indicates
that the Government is increasingly adopting the temporary route for hiring at the
bottom of the pyramid, very similar to trends in the private organisations.
3.0%
2.0%
1.0%
0.0%
-1.0%
-2.0%
-3.0%
-4.0%
Total
Group C*
Group A
Group B
Group C
Group D
Source: Pay and allowances report, Ministry of Finance, Govt. of India, Ambit Capital research. Note: Erstwhile
Group D was abolished and subsumed into *Group C
As per estimates of NSSO, the Government (includes Central and State Government
employees, quasi Government employees and employees in local bodies like
municipalities and panchayats) currently contributes around 58% of formal
employment within the country and 44% of temporary employment within the formal
sector. However, the Government’s contribution to the flexi staffing industry is
currently lower, at below 25%.
This divergence mainly arises as the Government is predominantly relying on the
casual route (without any work contract or an employer-employee relationship) for
staffing at the bottom of the pyramid as well as in its flagship programmes like
Anganwadi, Integrated Child Development Scheme (ICDS), National Rural Health
Mission (NRHM), National AIDS control organisation (NACO) etc.
Exhibit 36: Temporary hiring by Government is predominantly through casual route
Flexi staffing
3%
Bipartite
12%
Casual
85%
Source: National Sample Survey Office (NSSO) 68th round data, Indicus estimates, Ambit Capital research. Note:
Bipartite refers to employer and employee entering into a direct contract for fixed short term employment for
tenure less than three years. Flexi staffing share shown above mostly comprises regional & unorganised
“Around 43% of total workforce dependent on the Government for employment has
temporary jobs and these employees have no income security as they receive
consolidated salary social security contributions by way of PF/ESIC/gratuity are denied
to them. Most do not have any job contracts. They are hired through unscrupulous
vendors who charge money from them. Many of these jobs are often termed ‘voluntary’
or ‘honorary’ where the salary paid is less than minimum wage stipulated by law. This
situation requires immediate attention and organised flexi staffing players can provide
very effective solution to the challenges here”
- Former director at a Top-5 staffing
company
Recent partnerships of different Central Ministries and State Governments with
staffing agencies in areas like training and development, security services mark a
paradigm shift from casual/bipartite/unorganised flexi staffing models towards
organised flexi staffing agencies.
For instance, the Gujarat Government entered a collaborative arrangement with
Teamlease in 2013-14 in setting up a skill university that is a first of its kind. In 2015,
Ministry Of Labour And Employment entered a Memorandum of Understanding
(MoU) with Teamlease to expand apprenticeships in India. In 2015, Maharashtra
Government entered a partnership with Teamlease to offer vocational training
courses. In 2016, Ministry Of Labour And Employment entered a partnership with
Indian Staffing Federation (ISF) to run its National Career Services (NCS) portal.
The Central Government started encouraging security staffing agencies to
complement the understaffed police force. In October 2015, the Union Home
Ministry hinted at working in tandem with private security agencies and providing
training to around 5 million private security guards who protect several
establishments across the country.
“Presently, around 5 million private security guards are providing round the clock
security to offices and other buildings. The government is considering to work in
tandem with the private security agencies”
- Rajnath Singh, Union home minister during IISSM conference in 2015
Indian railways, one of the world’s largest employers in terms of employee strength
also hinted at deploying security staffing agencies on Indian railway networks to
enhance safety and security of passengers which is expected to ease off pressure on
Railway protection force (RPF).
“It is a fact that the RPF has huge manpower shortage. To carry out its tasks more
effectively, the assistance of private security industry is a very good option”
- Suresh Prabhu, Indian Railway minister during IISSM conference in
2015
The Indian Government current employs an estimated ~13mn (6.5x the Indian flexi
staffing industry) in the bottom of the pyramid permanent jobs and ~12mn (6x the
Indian flexi staffing industry) in temporary casual jobs. Over the next ten years, (1)
increasing trend of temporisation of bottom of pyramid jobs, (2) shift of the
Government’s temporary staffing from casual/bipartite mode to organised staffing
mode will be the biggest drivers of volume growth for the Indian staffing industry.
0.6 0.57
0.54
0.5
0.5 0.43
0.42
0.4
0.3
0.18
0.2 0.15
0.1
0.01
0
FY 73-78
FY 78-83
FY 83-87
FY 87-94
FY 94-00
FY 00-05
FY 05-10
FY 10-12
Source: Reserve Bank of India, Ambit Capital research. Note: Employment elasticity is an absolute number
Based on the above projections by Harvard research and flat employment elasticity
assumption, employment in India should witness a CAGR of ~1.3% over next decade
vs. ~1.1% over previous two decades. As rigidity in the labour market comes down,
production will shift from capital intensive to labour intensive methods in the short
run (2-5 years). This will pose upside risk for the below employment growth
projections over the next decade.
0.5%
0.1%
0.0%
FY 73-78
FY 78-83
FY 83-87
FY 87-94
FY 94-00
FY 00-05
FY 05-10
FY 10-12
FY 18-25P
Source: Reserve Bank of India, Harvard center for international development, Ambit Capital research
Despite a slowdown in private capex (1% annualised decline over FY12-16), the
current capex cycle is being supported by public spending. Data from Center for
Monitoring of Indian Economy (CMIE) suggests that Government projects under
implementation grew at 12.4% CAGR over FY12-16. Public capex generally results in
creation of social infrastructure, which in turn spurs job growth.
We expect this spending on social infrastructure to continue over the next decade
given massive under-penetration in key sectors like healthcare. For instance, data
from the Medical Council of India suggests that the doctor to patient ratio in India is
1:1,674, well below the World Health Organization’s (WHO) recommendation of
1:1,000.
Apart from employment generation in blue and white collar segments, creation of
such social infrastructure like transport services, schools, hospitals etc. also drives
demand for allied services offered by staffing agencies like facility management and
industrial asset management.
60 45%
48 40%
50
41 35%
38
40 33 30%
29 25%
30 26
20 20%
18
20 13 15%
10 10%
10
5%
0 0%
FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16
Exhibit 40: Robust tendering activity in transport services tenders (Rs bn)
3,500
3,000
2,500
2,000
1,500
FY14Q4
FY15Q1
FY15Q2
FY15Q3
FY15Q4
FY16Q1
FY16Q2
FY16Q3
FY16Q4
FY17Q1
FY17Q2
FY17Q3
FY17Q4
FY15Q1
FY15Q2
FY15Q3
FY15Q4
FY16Q1
FY16Q2
FY16Q3
FY16Q4
FY17Q1
FY17Q2
FY17Q3
FY17Q4
Source: Projects Today, Ambit Capital research. Note: Last Twelve Months (LTM) data
4.5%
3.5%
2.5%
1.5%
0.5%
Mar-12
Mar-13
Mar-14
Mar-15
Mar-16
Mar-17
Dec-11
Dec-12
Dec-13
Dec-14
Dec-15
Dec-16
Sep-11
Sep-12
Sep-13
Sep-14
Sep-15
Sep-16
Jun-11
Jun-12
Jun-13
Jun-14
Jun-15
Jun-16
Source: Company, Ambit Capital research. Note: Industry includes TCS, Infosys, Wipro (IT services), HCLT and
Tech Mahindra. Organic Constant-Currency revenue growths of the company re weighted with their revenue to
derive the organic Constant Currency revenue growth of the industry. Dec is a seasonally weak quarter for the
industry.
Historically, reliance of Indian IT firms (like TCS, Infosys etc.) on staffing agencies had
been lower relative to captives of MNCs like IBM and Accenture as (1) these
companies had strong hiring practices in place and (2) they were able to afford
deeper bench given their high growth rates. However, as growth rates taper, firms
are increasingly becoming margin-focused by freezing hiring and optimising
utilisation.
This presents a tremendous opportunity for staffing agencies both in terms of (1)
moving up the value chain into professional staffing and (2) expanding their margins
as IT subcontracting typically leads to higher margins. Some of the Indian staffing
agencies like Quess Corp, Adecco and Manpower group already have a significant
presence in the IT staffing sector while others like Teamlease are just making inroads
into this line of service.
Exhibit 43: Headcount growth in IT decelerating… Exhibit 44: …as firms now run a leaner bench
12% 83%
12% 82%
11% 83%
11% 10% 82%
10% 82% 81%
9% 9%
9% 9%
81% 81% 81% 81%
9% 81%
8% 81% 80%
8% 8% 80% 80%
80%
7% 79%
6% 80%
6% 79%
Mar-15
Mar-16
Mar-17
Dec-14
Dec-15
Dec-16
Sep-15
Sep-16
Jun-15
Jun-16
Mar-15
Mar-16
Mar-17
Dec-14
Dec-15
Dec-16
Sep-15
Sep-16
Jun-15
Jun-16
Source: Company, Ambit Capital research Source: Company, Ambit Capital research. Note: Average industry utilisation
ex-trainees used. Industry refers to TCS, Infosys, Wipro (IT services), HCLT
and Tech Mahindra
Robust job creation coupled with continued uncertainty in key sectors of the economy
would imply that most of the incremental jobs are created through the flexi staffing
sector. This marks an inflection point for the flexi staffing industry both in terms of
volumes and margins.
Our interactions with industry experts and end-users suggest that there will be an
increasing trend of outsourcing requirements at all locations of a client to a single
We use number of associates as a
vendor. This will result in a centralised contract for the client which can provide scope
proxy to gauge the scale of staffing
for better price negotiation and at the same time reduced friction cost of having to
agencies
deal with multiple vendors. In order to be ready for this, staffing agencies should
have the scale and presence across the length and breadth of the country. We believe
such a vendor consolidation will result in regional players losing market share to
players having a pan-Indian presence.
Exhibit 45: Teamlease ranks the best on the scale aspect of our framework
151,085
150,000
130,000
110,000 110,000
110,000
90,000
70,000 60,000
50,000 40,000
30,000
Teamlease Adecco Quess Randstad Manpower
Source: Company, Ambit Capital research. Note: Above data corresponds to number of associates in FY17
11%
9% 8%
7%
5%
3% 2%
1%
Adecco Randstad Manpower Quess Teamlease
Source: Bloomberg, company, Ambit Capital research. Note: Overhead absorption levels may differ based on the
share of managed services in the overall portfolio and should be read with caution.
Our relative ratings of each of the companies on these service lines is based on our
primary data checks with industry experts, clients, employees of subject firms and
their peer organisations. Quess fares better than others on this front because of its
diversified presence in allied services also, like facilities management and industrial
asset management.
Exhibit 47: Relative positioning of different staffing agencies on portfolio breadth
Quess Teamlease Adecco Randstad Manpower
White collar / blue collar staffing
Professional staffing
Executive search
Recruitment
Recruitment process outsourcing
Human resources outsourcing
Talent management consulting
Managed services partnerships
Payroll & compliance management
Training & skill development
Employee back ground verification
Business Process outsourcing
Facility Management
Food & Hospitality
Overall portfolio breadth
Source: Primary data checks, Ambit Capital research Note: - Strong presence; - Relatively Strong presence; - weak presence; -Hardly present
120%
97%
100%
80% 75%
60%
56%
60% 52%
40%
20%
0%
Teamlease Adecco Manpower Quess Randstad
Overall, Quess and Teamlease fare better than global peers like Adecco India,
Randstad India and Manpower on our framework.
Currently, all of these five
Exhibit 49: Quess and Teamlease outperform global peers on our framework companies are being run by highly
Quess Teamlease Adecco Randstad Manpower qualified and stable management
teams and hence this is not an
Scale
explicit differentiator. However, for
Process efficiency evaluation of staffing companies,
management quality and stability
Portfolio breadth should also be a key consideration.
Pricing Power
Overall
300
251
250 229
200
160
150
100 71
50
11
0
TOPS SIS G4S Peregrine* Securitas*
Source: Company, Grant Thorton-FICCI, Ambit Capital research. *Number of offices as data related to number of
branches is not available.
Exhibit 51: While SIS has a pan-India presence… Exhibit 52: …TOPS is absent from a few key states
Vendors with optimal portfolio breadth will win over long term
As highlighted in our framework on staffing companies, we like vendors whose
portfolio has a synergistic breadth of offerings. We assign ratings to strengths of
security companies across their different offerings based on our primary data checks.
Exhibit 53: Besides just offering a one-stop solution, allied services are also margin
accretive
Peregrine Securitas G4S SIS TOPS
Manned guarding
Executive protection
Event Management
Consultancy
Electronic security
Recruitment & placement
Facility management
Knowledge based security advisors
Background verification
Cash logistics
Garment manufacturing
Aviation security
Investigation services
Pest & termite control
Training programmes
Emergency response
Canine squad
Overall
Source: Company, Primary data checks, Ambit Capital research
Note: - Strong presence; - Relatively Strong presence; - weak presence; - Hardly present
16%
14%
14%
12% 11%
11%
10%
8%
8% 7%
6% 5%
4%
2%
2%
0%
Sohgo Securitas G4S Quess Corp MSS SIS India Teamlease
Source: Bloomberg, Ambit Capital research. Note: Overhead absorption may differ based on the share of
managed services in the overall portfolio and hence should be read with caution.
“One common myth is that manned guarding is a low-end job which can be done by
anybody. This is totally baseless. Clients have different set of requirements about eye
sight, physical fitness, social, behavioral and emotional intelligence of the guards.
Some of these skills can be imparted in training while others are available in few
people whom we should be able to hire. For example, a luxury retailer will not hire any
security guard who is shorter than 6’ feet. Ability to hire guards meeting these
requirements and retaining them is key challenge. And this is what differentiates a
profitable and non-profitable firm”
- Key managerial personnel at a leading private security services firm
The company employs ~139k associates in its different business lines and one of the
company’s core competencies is its extensive manpower supply chain that has a
capacity to train and certify more than 30,000 guards per year. The company’s
associate to core employee ratio is impressive at 34 vs 36 for Quess Corp. These
supply chain efficiencies are also reflected in the sustained profitability of the
company relative to its peers.
Exhibit 55: SIS has an enviable net profit margin relative to the industry
6.0% 4%
3% 3% 4% 3%
4.0% 3%
2.0%
0.0%
-2.0% -1% -1%
0%
-4.0%
-4%
-6.0%
FY10 FY11 FY12 FY13 FY14
Source: Registrar of Companies, Ambit Capital research. Industry includes Indian divisions of Peregrine, Securitas,
G4S and TOPS.
Organisational structure
Seamless and responsive service to the client comes with a decentralised
organisational structure. Our channel checks suggest that every branch head at SIS
has a separate P&L and the person is assessed on revenue growth, profit margin and
DSO etc. This also puts the branch managers as close to the client as possible. We
are reminded of TCS here which also leveraged its highly decentralised
organisational structure to outsmart peers in building strong links with clients.
SIS adopted the unique Group Testing Officer (GTO) structure (resembling that of the
Indian Army) for its delivery organisation starting 1980. Around half of the branch
heads of SIS have come from the GTO academy and the branch officer resembles the
site commander. No other competitor of SIS has been able to emulate this structure.
Management quality and stability
Management quality on our framework is objectively gauged by capital allocation
decisions and subsequent return on the capital employed (RoCE). SIS has a good
track record of capital allocation, which is also reflected in its sustainable superior
RoCE compared with its global listed peers like G4S and Securitas.
Exhibit 57: Superior RoCE is reflective of capital allocation decisions
RoCE FY12 FY13 FY14 FY15 FY16
G4S 8% 8% 14% 4% 2%
Securitas 12% 12% 11% 10% 11%
SIS 59% 26% 32% 19% 25%
Source: BBG, Ambit Capital research. RoCE is defined as NOPAT/(Total Assets – Current liabilities – Cash).
Du-pont analysis reveals that deterioration of RoE over FY14-16 is mainly because of
margin compression in cash logistics (~570bps) and Indian manned guarding
businesses (~30bps). Margins of cash logistics have been quite volatile. However, as
this business matures, we expect more stable EBITDA margin (~2% in FY20). Barring
margin volatility in new business lines, management has been disciplined in using
leverage and asset utilisation.
Exhibit 58: SIS is more optimal in its asset turns and disciplined in using leverage
RoE Net profit margin Asset turnover Leverage
RoE
FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16 FY12 FY13 FY14 FY15 FY16
G4S 14% 14% 8% 14% 23% 3.1% 2.5% 1.0% 1.9% 2.3% 124% 129% 134% 140% 141% 364% 456% 595% 532% 705%
Securitas 20% 18% 20% 18% 20% 2.9% 2.4% 2.9% 3.0% 3.1% 175% 173% 176% 171% 199% 398% 447% 397% 364% 325%
SIS 31% 17% 20% 16% 15% 3.6% 2.2% 2.5% 1.8% 1.7% 255% 255% 269% 243% 261% 337% 312% 295% 374% 328%
Source: Bloomberg, company, Ambit Capital research
The comfort level of the client varies directly with the stability of the top and second-
level management. This parameter of our framework is measured as a percentage of
the senior management team that has been with the firm for more than five years.
Unlike its Indian peers, the entire senior management team of SIS has been with the
company for a very long time (latest addition was in 2008), which is a key positive.
Exhibit 59: SIS rates the best on our framework of security companies
Peregrine Securitas G4S India SIS Tops
Geographic reach
Portfolio mix
Supply chain capabilities
Organisation structure
Management quality & stability
Overall score
Source: FICCI – Grant Thorton data, Registrar of companies, Websites of above companies, Linkedin, Ambit
Capital research Note: - Strong; - Relatively Strong; - Average; - Relatively weak
Exhibit 61: Indian industry is characterized by lower margins relative to global peers
Adecco Randstad Teamlease Quess Corp Manpower
FY16 FY17 FY16 FY17 FY16 FY17 FY16 FY17 FY16 FY17
Sales (US$ mn) 24,431 25,134 21,334 22,894 381 453 523 620 19,330 19,654
Cost of sales 81% 81% 81% 81% 97% 97% 89% 86% 83% 83%
Gross margins 19% 19% 19% 19% 3% 3% 11% 14% 17% 17%
G&A overheads 17% 14% 14% 14% 2% 2% 7% 8% 13% 13%
EBITDA margins 2% 5% 5% 5% 1% 1% 4% 5% 4% 4%
D&A 1% 1% 1% 1% 0% 0% 0% 1% 0% 0%
EBIT margins 1% 5% 4% 4% 1% 1% 4% 5% 4% 4%
Net Other
0% 0% 0% 0% 1% 1% -1% -1% 0% 0%
income
Pre-tax margin 1% 5% 4% 4% 2% 2% 3% 4% 3% 4%
Net margin 0% 3% 3% 3% 1% 2% 2% 3% 2% 2%
ROE 0% 21% 15% 16% 7% 19% 27% 19% 15% 18%
Source: Company, Bloomberg, Ambit Capital research. Note: Indian industry refers only to Teamlease and Quess Corp. Ratios here for Adecco, Randstad and
Manpower relate to consolidated financials. FY17 for Indian companies refer to CY16 for global companies and vice versa.
We analyzed the growth trajectory of Adecco over CY94-16. The company had
revenues of US$2.6bn in CY94 (vs US$630mn of Quess and US$460mn of
Teamlease in FY17), EBITDA margin of 4.4% and cash conversion (FCF/net income) of
114%. By CY16, the revenue of the firm increased to US$25bn and EBITDA margin
reached a steady state of 5.4%. However, cash conversion deteriorated relative to its
position in CY94. FCF posted a CAGR of 16%. Further breakup of different
contributors to value creation is shown below.
20% -2%
18%
5%
16% 16%
14%
12% 2%
10% 9%
8%
6%
4%
2%
0%
FCF Headcount Wages Margin Cash conversion
expansion
Source: Company, Ambit Capital research. Note: Adecco has operations in multiple countries and the wage
inflation indicated above relates to blended wages across countries. The above data relates to CY94-16 which
corresponds to FY17-37 growth phase of Indian staffing industry.
Reverse DCF on the current market price of Quess suggests that the market is
currently factoring in 26% FCF CAGR over FY17-37. Contribution of different value
drivers to this growth is highlighted in Exhibit 63. Quess is already operating at near
steady state margins (EBITDA margin of 5.4% in line with Adecco) and the market is
factoring in little headroom for value addition on this front. However, in terms of cash
conversion, the company is lagging behind its global peers (FCF/NI = ~32% vs 95%
industry average). Cash conversion reaching steady state is a material value driver.
The market is currently factoring in 9% CAGR in average minimum wages over FY17-
37 vs. 12% over FY07-16. This effectively translates into headcount CAGR ask of 10%
over FY17-37 vs 33% over FY11-17 and 9% for Adecco over CY94-16. When looked
at it in conjunction with the structural drivers of staffing volumes discussed in the
previous sections, we are of the view that these valuations are sustainable.
Exhibit 63: Multiple value drivers imply Quess stock is currently priced to perfection
50%
12%
40%
33%
30% 26% 7%
9% 1%
20%
10%
10%
0%
FCF HC Wages Margin Cash con HC (FY11- Wages
17) (FY07-16)
Source: Bloomberg, Company, CEIC, Ambit Capital research. Note: Average increase in minimum wages over
FY07-16 used. However, currently there are different minimum wages across different states and sectors. WACC
of 11% is used in reverse DCF given higher proportion of debt (D/E ratio of 0.9x). FY17-37 is assumed to be the
high growth phase and terminal growth rate of 5% assumed beyond that.
Reverse DCF of Teamlease on current market price suggests that the market is
currently factoring in FCF CAGR of 19% over FY17-37. Contributions of different
value drivers to this growth are highlighted in Exhibit 64. The company is currently
lagging global peers in cash conversion (FCF/NI = 47% vs industry average of
~95%). Improvement in cash conversion will be a material value driver over FY17-37.
Teamlease operates at an EBITDA margin of 1.5% (vs 5.4% of Quess and Adecco).
However, given its higher exposure to general staffing (~97% vs 56% for Quess), the
market is not factoring margins as a major driver of value over the long term. The
market is currently factoring in 9% CAGR in average minimum wages over FY17-37
vs. 12% over FY07-16. This effectively translates into a headcount CAGR ask of 4%
over FY17-37 vs 19% over FY10-17 and 9% for Adecco over CY94-16.
When looked at it in conjunction with structural drivers of staffing volumes and
margins discussed in the previous sections, we are of the view that these valuations
are still attractive and have huge upside risk. Emergence of further evidence
regarding headcount growth / margin expansion will be key drivers for rerating.
Exhibit 64: Teamlease is trading at an attractive valuation; see scope for further
rerating
35%
12%
30%
25%
19% 4% 19%
20%
2%
15% 9%
10%
5% 4%
0%
FCF HC Wages Margin Cash con HC (FY10- Wages
17) (FY07-16)
Source: Bloomberg, Company, CEIC, Ambit Capital research. Note: Average increase in minimum wages over
FY07-16 used. However, currently there are different minimum wages across different states and sectors. WACC
of 13% is used in reverse DCF. FY17-37 is assumed to be the high growth phase and terminal growth rate of 5%
assumed beyond that. Variables in the inset indicate potential triggers for a re-rating.
On the other hand, Teamlease follows a plain vanilla mark-up model and doesn’t
offer managed services, which makes it more vulnerable to automation.
Strong growth in minimum wages to inhibit job creation
Over FY07-16, minimum wages in India witnessed a CAGR of 12% on an average.
Historically, growth in minimum wages across sectors had a high correlation with
GDP growth. Strong projected GDP growth (7% over FY17-25) coupled with the
passage of a uniform wage code (with central govt. setting up the floor for minimum
wages) will likely result in continued strong CAGR in minimum wages over FY17-37.
While this is positive for the revenue growth of staffing companies, growth in
minimum wages not justified by growth in labour productivity will result in shift of
production from labour-intensive to capital-intensive methods. This has the potential
impact of suppressing job creation in the economy, thereby negatively impacting
volumes of staffing companies.
Exhibit 65: Strong growth in minimum wages can suppress job creation
250 45%
40% 40% 199
190
200 177 35%
165
149 30%
150 137
125 25%
109
20%
100 72 78
15% 15%
11% 10%
50 8% 9% 9% 8%
7%
5% 5%
- 0%
FY07 FY08 FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16
Company profiles
Quess (NOT RATED)
Quess is a diversified staffing company with revenue of `41bn in FY17. The company
was founded in 2007 and is currently promoted by Fairfax Financial Holdings
(through its Indian subsidiary, Thomas Cook). Ajit Issac is the chairman and CEO.
Quess operates in four segments: (1) general staffing (56% of sales), (2) IT staffing
(29% of sales), (3) facility management (10% of sales), and (4) industrial asset
management (5% of sales). Apart from India, it has operations in ASEAN, American
and Middle East nations. Overall, the company employs ~190k associates with
~110k of them in general staffing businesses.
Exhibit 66: Strong growth (43% CAGR) in sales over Exhibit 67: Well-diversified portfolio relative to Indian
FY13-17 peers
45 42 80% Industrials
42 Facility 5%
34 70%
39 management
36 60% 10%
33
50%
30
27 40%
24 21 30%
21 General
16
18 20% IT staffing staffing
15 29%
10 10% 56%
12
9 0%
FY13 FY14 FY15 FY16 FY17
Source: Company, Ambit Capital research. Note: Above growth includes Source: Company, Ambit Capital research
inorganic revenues as well.
Quess is the second-largest player (together with Adecco) in the Indian general
staffing business in terms of number of associates (~110k). It is also the largest IT
staffing provider in India with more than 10k associates. Historically, the company
has been very acquisitive and successfully integrated several value-accretive
acquisitions like Magna Infotech (current day’s IT staffing business). Most of these
acquisitions were funded by debt, which is the key reason why Quess has higher debt
relative to peers (net debt to equity of 0.3x vs. -0.4x for TL). Quess mostly relies on
outcome-based projects unlike Teamlease, which operates on a mark-up model.
Exhibit 68: Strong growth (25% CAGR) in sales over Exhibit 69: High exposure to the general staffing business
FY13-17
32 30 40% Other HR
services
35% 2%
28
25 30%
24 25%
20 20%
20 15%
15 10%
16
13 5%
12 0%
Staffing &
FY13 FY14 FY15 FY16 FY17
allied
Revenue (Rs bn) Growth (%, RHS) services
98%
Source: Company, Ambit Capital research. Note: Teamlease has historically Source: Company, Ambit Capital research
been less acquisitive than Quess and hence its growth over FY13-17 is
mostly organic.
Exhibit 70: Peers in mature markets struggling for growth Exhibit 71: High exposure to general staffing
27.0 4% Other
solutions,
26.5 2% Professional 3%
0% staffing,
26.0 22%
-2%
25.5
-4%
25.0
-6%
24.5 -8%
24.0 -10% General
FY13 FY14 FY15 FY16 FY17 staffing,
75%
Revenue (US$ bn) Growth (%, RHS)
Source: Company, Bloomberg, Ambit Capital research. Note: Adecco global Source: Company, Bloomberg, Ambit Capital research
consolidated revenue. FY17 for Indian companies refer to CY16 for global
companies and so on.
Adecco India has presence in ~55 cities/towns and boasts a client base of ~3700. In
October 2016, the company appointed Priyanshu Singh (former head of Honeywell
building solutions) as the country manager. The group historically made significant
investments in technology to aid service quality. A dedicated organisation structure
was created to support new ventures working on the digital front like Adecco
Analytics (big data analytics tool), Beeple (End-to-end online staffing tool), Talent
today (People Analytics based on big data) etc.
Exhibit 72: Peers in mature markets struggling for growth Exhibit 73: In-house staffing is a key differentiator of
business
Source: Company, Bloomberg, Ambit Capital research. Note: Randstad global Source: Company, Bloomberg, Ambit Capital research
consolidated revenue. FY17 for Indian companies refer to CY16 for global
companies and so on
Randstad has been offering services in India through its Indian subsidiary for around
25 years. With ~60k associates, Randstad India is one of the top players in industry.
Indian operations are currently headed by Paul Dupuis, a Randstad veteran whose
prior stint resulted in impressive growth of Randstad Japan.
20.6 2%
0%
20.2
-2%
19.8
-4%
19.4 -6%
19.0 -8%
FY13 FY14 FY15 FY16 FY17
Source: Company, Bloomberg, Ambit Capital research. Note: Manpower global consolidated revenue. FY17 for
Indian companies refer to CY16 for global companies and so on.
Its Indian subsidiary currently houses ~40k associates and ranks among the top
players in the industry. Our channel checks suggest that the company has competitive
advantages over peers in terms of professional staffing and executive search. It also
has a significant presence in managed services and learning & development. Over
the last five years, the Indian subsidiary is being headed by AG Rao whose prior stint
was as a senior executive at Tata Tele Services (Enterprise Business & Technology).
Exhibit 75: Indian revenue has outgrown that of Australia Exhibit 76: Security services contribute ~91% of revenue
30 0%
24 4%
25 23 22 22 8%
21
20
20 16 35%
15 13
10
10 7
5 53%
-
FY13 FY14 FY15 FY16 FY17
Indian revenue (Rs bn) Australian revenue (Rs bn) Indian guarding MSS Cash logistics FMS Others
Source: Company, Ambit Capital research Source: Company, Ambit Capital research
Mr. R K Sinha, the current chairman and managing director (also a Rajya Sabha MP
from the ruling party, BJP), founded SIS in 1974. The company established its
international footprint in 2008 when it acquired an Australian security services firm
Chubb (renamed as MSS). From 2011, SIS started aggressively venturing into allied
businesses like cash logistics, FMS, pest control services, investigation services and
electronic security goods, which are also labour intensive like manned guarding. In
2016, SIS acquired Dusters Total Solutions, a leading facility management company
for an EV of ~US$27mn. Uday Singh is the group CEO and Rituraj Sinha, second
generation promoter, is the COO.
1,000
900
800
700
600
500
400
Apr-17
Mar-17
Dec-16
Dec-16
Jul-17
Jul-17
Jul-16
Jan-17
Aug-16
Aug-16
Sep-16
Jun-17
Oct-16
Oct-16
Nov-16
Feb-17
Feb-17
May-17
May-17
Quess Corp Ltd
1,600
1,500
1,400
1,300
1,200
1,100
1,000
900
800
700
Apr-17
Apr-16
Mar-17
Mar-16
Dec-16
Jul-17
Jul-16
Jan-17
Aug-16
Sep-16
Jun-17
Jun-16
May-17
Feb-16
May-16
Oct-16
Nov-16
Feb-17
90
80
70
60
50
40
30
20
10
0
Apr-15
Apr-16
Apr-17
Dec-14
Dec-15
Dec-16
Aug-14
Aug-15
Aug-16
Jun-15
Jun-16
Jun-17
Oct-14
Feb-15
Oct-15
Feb-16
Oct-16
Feb-17
Adecco Group AG
70
60
50
40
30
20
10
0
Apr-15
Apr-16
Apr-17
Dec-14
Dec-15
Dec-16
Aug-14
Aug-15
Aug-16
Jun-15
Jun-16
Jun-17
Oct-14
Feb-15
Oct-15
Feb-16
Oct-16
Feb-17
Randstad Holding NV
140
120
100
80
60
40
20
0
Apr-15
Apr-16
Apr-17
Dec-14
Dec-15
Dec-16
Aug-14
Aug-15
Aug-16
Jun-15
Jun-16
Jun-17
Oct-14
Feb-15
Oct-15
Feb-16
Oct-16
Feb-17
ManpowerGroup Inc
400
350
300
250
200
150
100
50
0
Apr-15
Apr-16
Apr-17
Dec-14
Dec-15
Dec-16
Aug-14
Aug-15
Aug-16
Jun-15
Jun-16
Jun-17
Oct-14
Feb-15
Oct-15
Feb-16
Oct-16
Feb-17
G4S PLC
180
160
140
120
100
80
60
40
20
0
Apr-15
Apr-16
Apr-17
Dec-14
Dec-15
Dec-16
Aug-14
Aug-15
Aug-16
Jun-15
Jun-16
Jun-17
Oct-14
Feb-15
Oct-15
Feb-16
Oct-16
Feb-17
Securitas AB
Disclaimer
1. AMBIT Capital Private Limited (“AMBIT Capital”) and its affiliates are a full service, integrated investment banking, investment advisory and brokerage group. AMBIT Capital is a Stock Broker, Portfolio
Manager, Merchant Banker and Depository Participant registered with Securities and Exchange Board of India Limited (SEBI) and is regulated by SEBI.
2. AMBIT Capital makes best endeavours to ensure that the research analyst(s) use current, reliable, comprehensive information and obtain such information from sources which the analyst(s) believes
to be reliable. However, such information has not been independently verified by AMBIT Capital and/or the analyst(s) and no representation or warranty, express or implied, is made as to the
accuracy or completeness of any information obtained from third parties. The information, opinions, views expressed in this Research Report are those of the research analyst as at the date of this
Research Report which are subject to change and do not represent to be an authority on the subject. AMBIT Capital may or may not subscribe to any and/ or all the views expressed herein.
3. This Research Report should be read and relied upon at the sole discretion and risk of the recipient. If you are dissatisfied with the contents of this complimentary Research Report or with the terms of
this Disclaimer, your sole and exclusive remedy is to stop using this Research Report and AMBIT Capital or its affiliates shall not be responsible and/ or liable for any direct/consequential loss
howsoever directly or indirectly, from any use of this Research Report.
4. If this Research Report is received by any client of AMBIT Capital or its affiliate, the relationship of AMBIT Capital/its affiliate with such client will continue to be governed by the terms and conditions
in place between AMBIT Capital/ such affiliate and the client.
5. This Research Report is issued for information only and the 'Buy', 'Sell', or ‘Other Recommendation’ made in this Research Report such should not be construed as an investment advice to any
recipient to acquire, subscribe, purchase, sell, dispose of, retain any securities and should not be intended or treated as a substitute for necessary review or validation or any professional advice.
Recipients should consider this Research Report as only a single factor in making any investment decisions. This Research Report is not an offer to sell or the solicitation of an offer to purchase or
subscribe for any investment or as an official endorsement of any investment.
6. This Research Report is being supplied to you solely for your information and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person or published, copied in
whole or in part, for any purpose. Neither this Research Report nor any copy of it may be taken or transmitted or distributed, directly or indirectly within India or into any other country including
United States (to US Persons), Canada or Japan or to any resident thereof. The distribution of this Research Report in other jurisdictions may be strictly restricted and/ or prohibited by law or contract,
and persons into whose possession this Research Report comes should inform themselves about such restriction and/ or prohibition, and observe any such restrictions and/ or prohibition.
7. Ambit Capital Private Limited is registered as a Research Entity under the SEBI (Research Analysts) Regulations, 2014. SEBI Reg.No.- INH000000313.
Conflict of Interests
8. In the normal course of AMBIT Capital’s business circumstances may arise that could result in the interests of AMBIT Capital conflicting with the interests of clients or one client’s interests conflicting
with the interest of another client. AMBIT Capital makes best efforts to ensure that conflicts are identified and managed and that clients’ interests are protected. AMBIT Capital has policies and
procedures in place to control the flow and use of non-public, price sensitive information and employees’ personal account trading. Where appropriate and reasonably achievable, AMBIT Capital
segregates the activities of staff working in areas where conflicts of interest may arise. However, clients/potential clients of AMBIT Capital should be aware of these possible conflicts of interests and
should make informed decisions in relation to AMBIT Capital’s services.
9. AMBIT Capital and/or its affiliates may from time to time have or solicit investment banking, investment advisory and other business relationships with companies covered in this Research Report and
may receive compensation for the same.
25. The value of any investment made at your discretion based on this Report, or income therefrom, maybe affected by changes in economic, financial and/or political factors and may go down as well
as go up and you may not get back the original amount invested. Some securities and/or investments involve substantial risk and are not suitable for all investors.
26. Ambit and its affiliates and their respective officers directors and employees may hold positions in any securities mentioned in this Report (or in any related investment) and may from time to time add
to or dispose of any such securities (or investment). Ambit and ACUK may from time to time render advisory and other services to companies referred to in this Report and may receive compensation
for the same.
27. Ambit and its affiliates may act as a market maker or risk arbitrator or liquidity provider or may have assumed an underwriting commitment in the securities of companies discussed in this Report (or
in related investments) or may sell them or buy them from clients on a principal to principal basis or may be involved in proprietary trading and may also perform or seek to perform investment
banking or underwriting services for or relating to those companies.
28. Ambit and ACUK may sell or buy any securities or make any investment which may be contrary to or inconsistent with this Report and are not subject to any prohibition on dealing. By accepting this
report you agree to be bound by the foregoing limitations. In the normal course of Ambit and its affiliates’ business, circumstances may arise that could result in the interests of Ambit conflicting with
the interests of clients or one client’s interests conflicting with the interest of another client. Ambit makes best efforts to ensure that conflicts are identified, managed and clients’ interests are
protected. However, clients/potential clients of Ambit should be aware of these possible conflicts of interests and should make informed decisions in relation to Ambit services.
Analyst Certification
Each of the analysts identified in this report certifies, with respect to the companies or securities that the individual analyses, that (1) the views expressed in this report reflect his or her personal views
about all of the subject companies and securities and (2) no part of his or her compensation was, is or will be directly or indirectly dependent on the specific recommendations or views expressed in this
report.