CONSTRUCTION TABORDA SAS.

STREET 38 N ° 22-56 NEIGHBORHOOD SAN MARTIN VALLEDUPAR CEL. 3017441750

WORK BUDGET
OBJECT: BUILD AN OFFICE FOR ENGINEER
OWNER: FRANK TORRES DAY MONTH
DATE:
28th NOVEMBER

UNIT
ITEM DESCRIPCION UND QUANT
VALUE
1 Setting out M2 12.00 $ 2,500
2 Excavation for fundations 0.40x0.40 meters LM 17.00 $ 6,500
Concrete and iron reinforcement 0.40x0.40 meters
3 17.00 $ 22,350
type 1:2:3 to the floors level LM
4 Concrete floors type 1:2:3 thickness 0.10 meters M2 12.00 $ 16,500
5 Ceramic flooring including glue M2 12.00 $ 51,800
6 Mansory type H:10 mortar 1:4 M2 14.00 $ 11,350
7 Plaster mortar type 1:4 thickness 0.02 meters M2 41.40 $ 9,750
Concrete and iron reinforcement 0.20x0.20 meters
8 17.00 $ 25,650
type 1:2:3 to the 2.4 meters floors level LM
9 plumbing rough include sanitary battery UND 1.00 $ 1,950,000
10 roof covering M2 14.00 $ 39,650
11 general cleaning GL 1.00 $ 250,000
TOTAL DIRECT COSTS
MANAGEMENT 10%
UNFORESEEN 10%
UTILITY 5%
TOTAL VALUE
ARE: SIX MILLION, TWO HUNDRED AND FOUR THOUSAND, THREE HUNDRED SEVENTY AND FIVE
PESOS
The present budget is valid for 30 days

FRANCISCO TABORDA GUERRERO

GERENTE
C.C. 77029156
 CEL. 3017441750

YEAR
2018

TOTAL
VALUE
$ 30,000.00
$ 110,500.00

$ 379,950.00

$ 198,000.00
$ 621,600.00
$ 158,900.00
$ 403,650.00

$ 436,050.00

$ 1,950,000.00
$ 555,100.00
$ 250,000.00
$ 5,093,750.00
$ 509,375.00
$ 509,375.00
$ 101,875.00
$ 6,214,375.00
DRED SEVENTY AND FIVE