Professional Documents
Culture Documents
Raga-Cece-Colango Engr. Hana Myka Gaton Cost Estimation Bsce 5-1 CPM Part.1 Architectural
Raga-Cece-Colango Engr. Hana Myka Gaton Cost Estimation Bsce 5-1 CPM Part.1 Architectural
ITEM
A
C
D
E
F
J
K
RAGA-CECE-COLANGO
ENGR. HANA MYKA GATON
COST ESTIMATION
BSCE 5-1 CPM
PART.1 ARCHITECTURAL
PARTICULARS
DEMOLITION AND HAULING
DEMOLITION AND HAULING
EXCAVATION
MOBILIZATION
PERMITS
FLOOR FINISHES
30X30 CM CERAMIC TILES
FLOOR HARDENER
FLOOR HARDERNER AND SEALER
TILE ADHESIVE
WHITE CEMENT JOINT FILLER
MASONRY
12MM THK NON STICK GROUT
6"CHB
GRAVEL
SAND
CEMENT
DOORS
12 MM. THK. TEMPERED GLASS IN CLEAR FINISH WITH 50 MM X 100 MM ALUMINUM DOOR FRAME
PVC FLUSH DOOR
44MM FINISHED THICKNESS HOLLOW CORE METAL FLUSH DOOR
GA #16 SINGLE- LEAF STEEL DOOR, WITH HONEYCOMB INSULATION AND VISION PANEL
GA #16 GALVANIZED STEEL FLUSH DOOR WITH HONEY COMB INSULATION, WITH FIRE RATING, COMPLE
44MM FINISHED THICKNESS, GA 18 STEEL LOUVER SLATS ON TUBULAR METAL FRAME, COMPLETE WITH
12 MM. THK. TEMPERED GLASS IN CLEAR FINISH WITH 50 MM X 100 MM ALUMINUM DOOR FRAME
44MM FINISHED THICKNESS HOLLOW CORE METAL FLUSH DOOR
FULL HEIGHT TURNSTILE 304 STAINLESS STEEL WITH COATING, WITH RFID CARD ACCESS
STEEL SLIDING POCKET DOOR
SINGLE ACTION HINGE
DOOR KNOBS
CONCRETE SCREWS
STEELWORKS
10 DIAMETER STEEL BAR 6M
12 DIAMETER STEEL BAR 6M
16 DIAMETER STEEL BAR 6M
20 DIAMETER STEEL BAR 6M
G.I. TIE WIRES 25kg
C-PURLINS 100X50X12X1.2MM
6MM THK BEND CLEAT
16MM THK BASEPLATE
12MM THK BASEPLATE
16 DIAMETER ANCHOR BOLT
12 DIAMETER TIE ROD
STANDARD NUTS
WASHERS
12MM SAG ROD
WIDE FLANGE BEAM W10X15
STAINLESS STEEL HOLLOW SECTION 30X30X1.2MM X1000 MM
ANGLE BAR
STAINLESS STEEL
FORMWORKS
PLYWOOD 3/4 4"X8"
NAILS
2X3 COCO LUMBER
WINDOWS
12 mm. THK TEMPERED FIXED WINDOW ON POWDER-COATED ALUMINUM FRAME
12 mm. THK TEMPERED FIXED WINDOW ON POWDER-COATED ALUMINUM FRAME
6MM THK CLEAR GLASS ON EXTRUDED ALUMINUM AWNING AND FIXED WINDOW SECTIONS
6MM THK CLEAR GLASS ON EXTRUDED ALUMINUM AWNING AND FIXED WIN
6MM THK CLEAR GLASS ON EXTRUDED ALUMINUM AWNING WINDOW
GA. 18 METAL LOUVERS IN EPOXY PAINT FINISH
CAULKING GUN
CAULKING SEALANT
WALL FINISHES
ELASTOMERIC PAINT(4 LITER CAN)
CONCRETE NEUTRALIZER
PRIMER
CEMENT EMULSION
30X30 CM CERAMIC TILES
CEILING FINISHES
CEMENT EMULSIFIER
STAIRS AND RAILINGS
BI Pipe, 2", Sch40, Seamless 6 METERS
BI Pipe, 1 1/2", Sch40, Seamless 6 METERS
BI Pipe, 1", Sch40, Seamless 6 METERS
RIBBED TREAD ALUMINUM STAIR NOSING 0.03M
COUNTERSUNK SCREW .2CM
WATERPROOFING
PHENOLIC BOARD
PLUMBING FIXTURES
WALL HUNG SINGLE HOLE WASH BIN
LPF PUSH BUTTON FLUSH
CAULKING SEALANT
FIRE PUMP 20HP
JET PUMP
BLADDER TANK
URINAL
ELECTRICAL
MOUNT LIGHT
RECEPTACLE
LIGHT TUBE
EXHAUST
LED LIGHT BULB
TOOLS
LARGE PAINT BRUSH
SMALL PAINT BRUSH
TROWELS
ROLLER BRUSH AND ACCESSORIES
TILE SPACER 100pcs
PORTABLE MIXER
WHEEL BARROW
WORK BOOTS
SAFETY GLASSES
TILES CUTTER
LEVEL TOOL
TAPE MEASURE
WOOD SAW
SHOVELS
ELECTRICAL TAMPER
VIRATORS
SCREEDS
EDGER
BROOMS
POLISHER
ELECTRICAL GRINDERS
ELECTRICAL ROTARY DRILL
KNEE BOARD
STEEL LADDER
3 PORT EXTENSION
ACETYLENE
FLUX WELDING MACHINE
ROOFING
G.I. SHEET
RIVET
RIVET GUN
QUANTITY UNIT MATERIAL COST TOTAL AMOUNT
₱113,200.00
129 SQ.M ₱500.00 ₱64,500.00
129 SQ.M ₱300.00 ₱38,700.00
1 ₱10,000.00 ₱10,000.00
1 CLIENT
₱66,425.00
350 PCS ₱40.00 ₱14,000.00
45 BAGS ₱750.00 ₱33,750.00
12 BAGS ₱900.00 ₱10,800.00
30 BAGS ₱200.00 ₱6,000.00
25 BAGS ₱75.00 ₱1,875.00
₱1,272,400.00
32 BAGS ₱75.00 ₱2,400.00
11200 PCS ₱25.00 ₱280,000.00
150 CU.M ₱500.00 ₱75,000.00
165 CU.M ₱1,200.00 ₱198,000.00
2390 BAGS ₱300.00 ₱717,000.00
₱186,975.00
2 PCS ₱5,000.00 ₱10,000.00
2 PCS ₱2,000.00 ₱4,000.00
1 PCS ₱2,500.00 ₱2,500.00
2 PCS ₱11,000.00 ₱22,000.00
1 PCS ₱5,000.00 ₱5,000.00
1 PCS ₱1,500.00 ₱1,500.00
3 PCS ₱1,500.00 ₱4,500.00
3 PCS ₱4,800.00 ₱14,400.00
1 PCS ₱110,000.00 ₱110,000.00
1 PCS ₱3,000.00 ₱3,000.00
32 PCS ₱200.00 ₱6,400.00
11 PCS ₱225.00 ₱2,475.00
16 BOX ₱75.00 ₱1,200.00
₱2,070,740.00
5300 PCS ₱175.00 ₱927,500.00
187 PCS ₱250.00 ₱46,750.00
96 PCS ₱400.00 ₱38,400.00
672 PCS ₱700.00 ₱470,400.00
20 ROLL ₱1,900.00 ₱38,000.00
42 PCS ₱1,100.00 ₱46,200.00
504 PCS ₱35.00 ₱17,640.00
2 SQM ₱6,750.00 ₱13,500.00
2 SQM ₱5,500.00 ₱11,000.00
70 PCS ₱55.00 ₱3,850.00
140 PCS ₱250.00 ₱35,000.00
600 PCS ₱75.00 ₱45,000.00
10 BAGS ₱350.00 ₱3,500.00
70 PCS ₱100.00 ₱7,000.00
12 PCS ₱19,000.00 ₱228,000.00
160 PCS ₱750.00 ₱120,000.00
5 PCS ₱1,800.00 ₱9,000.00
5 PCS ₱2,000.00 ₱10,000.00
₱560,500.00
440 PCS ₱1,100.00 ₱484,000.00
150 KGS ₱160.00 ₱24,000.00
700 BOARD FT. ₱75.00 ₱52,500.00
₱183,900.00
1 PCS ₱2,700.00 ₱2,700.00
1 PCS ₱1,500.00 ₱1,500.00
7 PCS ₱11,500.00 ₱80,500.00
8 PCS ₱10,500.00 ₱84,000.00
1 PCS ₱9,800.00 ₱9,800.00
3 PCS ₱600.00 ₱1,800.00
2 PCS ₱300.00 ₱600.00
20 PCS ₱150.00 ₱3,000.00
₱229,250.00
70 CANS ₱850.00 ₱59,500.00
70 CANS ₱250.00 ₱17,500.00
35 CANS ₱750.00 ₱26,250.00
90 CANS ₱1,000.00 ₱90,000.00
900 PCS ₱40.00 ₱36,000.00
₱40,000.00
40 CANS ₱1,000.00 ₱40,000.00
₱34,550.00
4 PCS ₱2,300.00 ₱9,200.00
3 PCS ₱1,800.00 ₱5,400.00
12 PCS ₱1,100.00 ₱13,200.00
3 KGS ₱250.00 ₱750.00
6 BOX ₱1,000.00 ₱6,000.00
₱11,200.00
4 PCS ₱2,800.00 ₱11,200.00
₱178,500.00
6 PCS ₱1,200.00 ₱7,200.00
6 SET ₱4,500.00 ₱27,000.00
12 PCS ₱150.00 ₱1,800.00
1 PCS ₱50,000.00 ₱50,000.00
1 PCS ₱70,000.00 ₱70,000.00
1 PCS ₱7,500.00 ₱7,500.00
3 pcs ₱5,000.00 ₱15,000.00
₱45,825.00
6 SET ₱500.00 ₱3,000.00
95 PCS ₱45.00 ₱4,275.00
8 PCS ₱350.00 ₱2,800.00
7 PCS ₱1,500.00 ₱10,500.00
101 PCS ₱250.00 ₱25,250.00
₱218,025.00
30 PCS ₱40.00 ₱1,200.00
25 PCS ₱25.00 ₱625.00
10 PCS ₱100.00 ₱1,000.00
10 SET ₱450.00 ₱4,500.00
30 PCS ₱200.00 ₱6,000.00
5 RENTAL ₱5,500.00 ₱27,500.00
2 PCS ₱3,500.00 ₱7,000.00
10 PCS ₱700.00 ₱7,000.00
10 PCS ₱75.00 ₱750.00
1 PCS ₱2,500.00 ₱2,500.00
5 PCS ₱600.00 ₱3,000.00
10 PCS ₱400.00 ₱4,000.00
5 PCS ₱250.00 ₱1,250.00
10 PCS ₱600.00 ₱6,000.00
1 PCS ₱20,000.00 ₱20,000.00
1 PCS ₱4,000.00 ₱4,000.00
1 PCS ₱17,000.00 ₱17,000.00
5 PCS ₱500.00 ₱2,500.00
20 PCS ₱100.00 ₱2,000.00
1 PCS ₱15,000.00 ₱15,000.00
4 PCS ₱3,000.00 ₱12,000.00
2 PCS ₱2,000.00 ₱4,000.00
4 PCS ₱3,000.00 ₱12,000.00
2 PCS ₱1,500.00 ₱3,000.00
6 PCS ₱1,200.00 ₱7,200.00
1 TANK ₱17,000.00 ₱17,000.00
1 PCS ₱30,000.00 ₱30,000.00
₱53,750.00
20 PCS ₱2,500.00 ₱50,000.00
10 BOX ₱300.00 ₱3,000.00
3 PCS ₱250.00 ₱750.00
₱5,265,240.00
LABOR ₱2,106,096.00
VAT ₱884,560.32
₱8,255,896.32
FLOOR G D W AREA STIRRUP NO. DIA.
C-1 300 600 4800 32 153600 153.6 16 20
C-2 300 600 4800 32 153600 153.6 16 20
C-3 300 600 4800 32 153600 153.6 16 20
C-4 300 600 4800 32 153600 153.6 16 20
C-5 300 600 4800 32 153600 153.6 16 20
C-6 300 600 4800 32 153600 153.6 16 20
C-7 300 600 4800 32 153600 153.6 16 20
C-8 300 600 4800 32 153600 153.6 16 20
C-9 300 600 4800 32 153600 153.6 16 20
C-10 300 600 4800 32 153600 153.6 16 20
C-11 300 600 4800 32 153600 153.6 16 20
C-12 300 600 4800 32 153600 153.6 16 20
FLOOR 2
C-1 300 600 4800 25 120000 120 16 20
C-2 300 600 4800 25 120000 120 16 20
C-3 300 600 4800 25 120000 120 16 20
C-4 300 600 4800 25 120000 120 16 20
C-5 300 600 4800 30 144000 144 16 20
C-6 300 600 4800 30 144000 144 16 20
C-7 300 600 4800 30 144000 144 16 20
C-8 300 600 4800 30 144000 144 16 20
C-9 300 600 4800 30 144000 144 16 20
C-10 300 600 4800 25 120000 120 16 20
C-11 300 600 4800 25 120000 120 16 20
C-12 300 600 4800 25 120000 120 16 20
FLOOR 3
C-1 300 600 4800 25 120000 120 16 20
C-2 300 600 4800 25 120000 120 16 20
C-3 300 600 4800 25 120000 120 16 20
C-4 300 600 4800 25 120000 120 16 20
C-5 300 600 4800 30 144000 144 16 20
C-6 300 600 4800 30 144000 144 16 20
C-7 300 600 4800 30 144000 144 16 20
C-8 300 600 4800 30 144000 144 16 20
C-9 300 600 4800 30 144000 144 16 20
C-10 300 600 4800 25 120000 120 16 20
C-11 300 600 4800 25 120000 120 16 20
C-12 300 600 4800 25 120000 120 16 20
FLOOR 4
C-1 300 600 4800 25 120000 120 16 16
C-2 300 600 4800 25 120000 120 16 16
C-3 300 600 4800 25 120000 120 16 16
C-4 300 600 4800 30 144000 144 16 20
C-5 300 600 4800 30 144000 144 16 20
C-6 300 600 4800 30 144000 144 16 20
C-7 300 600 4800 30 144000 144 16 20
C-8 300 600 4800 30 144000 144 16 20
C-9 300 600 4800 30 144000 144 16 20
C-10 300 600 4800 25 120000 120 16 16
C-11 300 600 4800 25 120000 120 16 16
C-12 300 600 4800 25 120000 120 16 16
PCS 1091.2 96
4TH FLOOR TO ROOF DECK VERT. BAR COL. TIES
C1-C3 , C10 - C12 16 - 16Ø 10 - 5 @ 100 Rest @ 125 O.C. TO C.L
C4-C9 16 - 20Ø 10 - 5 @ 100 Rest @ 100 O.C. TO C.L
3RD FLOOR TO 4TH FLOOR VERT. BAR COL. TIES
C1 -C4 , C10 - C12 16 - 20Ø 10 - 5 @ 100 Rest @ 125 O.C. TO C.L
C5 - C9 16 - 20Ø 10 - 5 @ 100 Rest @ 100 O.C. TO C.L.
2ND FLOOR TO 3RD FLOOR VERT. BAR COL. TIES
C1 -C4 , C10 - C12 16 - 20Ø 10 - 5 @ 100 Rest @ 125 O.C. TO C.L
C5 - C9 16 - 20Ø 10 - 5 @ 100 Rest @ 100 O.C. TO C.L.
GROUND TO 2ND FLOOR VERT. BAR COL. TIES
C1 -C12 16 - 20Ø 10 - 5 @ 100 Rest @ 100 O.C. TO C.L
672
JOINT CONF.
10 @ 100 O.C.
10 @ 100 O.C.
JOINT CONF
10 @ 100 O.C.
10 @ 100 O.C.
JOINT CONF.
10 @ 100 O.C.
10 @ 100 O.C.
JOINT CONF
10 @ 100 O.C.
NUMBER OF FOOTINGS
F-1 6
F-2 2
F-3 2
DIMENSION b h t d
F-1 1200 1200 700 1500
F-2 1000 1400 700 1500
F-3 1500 1500 700 1500
STEEL LENGTH
F-1 1150 1150 800
F-2 950 1350 800
F-3 1450 1450 800
SHORT BARS TOP BARS BOT BARS
F-1 5 10
F-2 6 12
F-3 6 12
LONG BARS
F-1 5 10
F-2 4 8
F-3 6 12
SHORT TOTAL LENGTH TOP BOT
F-1 5750 11500
F-2 5700 11400
F-3 8700 17400
LONG TOTAL LENGTH TOP BOT
F-1 5750 11500
F-2 5400 10800
F-3 8700 17400
SIDE TOTAL LENGTH B
F-1 4000 4000
F-2 4800 3200
F-3 4800 4800
TOTAL LENGTH OF STEEL 20D
F-1 255000
F-2 82600
F-3 123600
461200
NUMBER OF PIECES 76.8666666667
1.008 6.048
0.98 1.96
1.575 3.15
11.158
CEMENT SAND WHITE CEMENT GRAVEL WATER
PLASTERING(ext) 52.8 5.28 58.08
PLASTERING(int) 36.96 5.676 58.08
PLASTERING(ceiling) 11.76 1.176 12.936
COLUMN 165 9.24 18.48 74.25
BEAM 405 22.68 45.36 182.25
SLAB 345 19.32 38.64 155.25
FOUNDATION 86.25 4.83 9.66 38.8125
BEDDING 4.5
FLOORING 146.25 8.19 16.38 65.8125
MORTAR(BUILDING) 718.08 59.84 323.136
SEPTIC TANK
BEDDING(SEPTIC TANK) 0.75
MORTAR(SEPTIC TANK) 50.592 4.216 22.7664
PLASTERING(SEPTIC TANK) 3.72 0.372 4.092
CISTERN TANK
BEDDING(CISTERN TANK) 0.75
MORTAR(CISTERN TANK) 24.48 2.04 11.016
PLASTERING(SEPTIC TANK) 1.8 0.18 1.98
FIRE RESERVE TANK
BEDDING(FR TANK) 1
MORTAR(FR TANK) 30.6 2.55 13.77
PLASTERING(FR TANK) 2.25 0.225 2.475
PARAPET
PLASTERING(ROOF) 4.95 0.495 5.445
MORTAR(ROOF) 67.32 5.61 30.294
STAIRS 101.25 5.67 11.34 45.5625
PASTE 3 32 15.75
GATES
PLASTERING(ROOF) 1.68 0.168 1.848
MORTAR(ROOF) 22.848 1.904 10.2816
TOTAL 2281.59 159.662 32 146.86 1133.8875
2.2
2.6
0.75
1
6.55
NOTES
1 TO 4 CHB OF BUILDING 8800 V OF PLASTER 13.2
1 TO 6 CHB OF BUILDING 8800 V OF PLASTER 13.2
1 TO 4 V OF PLASTER 2.94
CLASS A V of Column 22
CLASS A V of Beam 54
CLASS A V of Slab 46
CLASS A V of Foundation 11.5
12.333333333
40
14.333333333
20.333333333
187
BEAM MARKS STIRRUP NO. D H VOLUME STIRRUP TOTAL STIRRUP
GG-1 36 300 600 4826 0.86868 1500 54000
GG-10 21 300 600 1950 0.351 1500 31500
GG-11 31 300 600 3774 0.67932 1500 46500
GG-12 40 300 600 5447 0.98046 1500 60000
GG-13 27 300 600 2952 0.53136 1500 40500
GG-16 21 300 600 2023 0.36414 1500 31500
GG-17 32 300 600 3868 0.69624 1500 48000
GG-18 25 300 600 2636 0.47448 1500 37500
GG-2 21 300 600 2000 0.36 1500 31500
GG-3 32 300 600 4015 0.7227 1500 48000
GG-4 37 300 600 4881 0.87858 1500 55500
GG-5 33 300 600 4055 0.7299 1500 49500
GG-6 35 300 600 4469 0.80442 1500 52500
GG-7 33 300 600 4109 0.73962 1500 49500
GG-8 31 300 600 3799 0.68382 1500 46500
GG-9 21 300 600 2033 0.36594 1500 31500
240 2583.336
380 4090.282
280 3013.892
wood
132.99713706
80.72925
127.8213125
94.184125
435.73182456
CHB Calculations
8726 698
299.10938 598.21875
Ground per 66.15
2nd floor 50.01