Pmgsy Bridge For 3.8 Crores

FORMAT-7
Sub Estimate
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at
Km 5/0 shamshabad Mandal
Name of the Sub Work : Construction of One Vent 1000 mm dia. Pipe
Culverts
Measurments
S.No Description No Quantity Rate Amount
L D
1 Earthwork excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excaed suitable material
as per Technical Specification 305 MORD / 304 MORTH
,including contractors profit & Over head charges,but excluding
Seig Charges, Labour Cess & GST etc,. Complete.. - For
Foundations
Total Quantity 0.00 100.63 / CUM 0

Cum
2 Filling in foundation trenches / Pipe bedding with Sand as per
drawing and technical specification Clause 305.3.9 MORD & 304
MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete.

Cum
3 Providing concrete for plain concrete M 10 grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate (HBG), mechanically mixed, placed in Foundation and
compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202
& 1203 MORD and 1500, 1700 & 2100 MORTH ,including
contractors profit & Over head charges, but excluding Seig
Charges, Labour Cess & GST etc,. Complete..For levelling
course

Cum
4 Plain cement concrete M 15 grade using 40,20 & 10mm metal
(HBG) mechanically mixed in Foundation complete as per
drawings and technical specification Clauses 802, 803, 1202 and
1203 MORD and 1500, 1700 & 2200 MORTH ,including
contractors profit & Over head charges,but excluding Seig
Charges, Labour Cess & GST etc,. Complete.
0.00 5924.76 / CUM 0

Cum
FORMAT-7
Measurments
L D
(HBG) mechanically mixed in Substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806,
807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
Seig Charges, Labour Cess & GST etc,. Complete.

Cum
5 Providing and laying boulder apron for bed protection with stone
boulders of minimum size and weight as per Table 1300.1, no
fragment weighing less than 25 / 40 kg laid dry complete as per
drawing and technical specifications Clause 1301 MORD / 2503
MORTH including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. -
For Protection Work
0.00

Cum
6 Providing and laying reinforced cement concrete pipe NP3 for
culverts on first class bedding of granular material including
fixing collar with cement mortar 1:2 but excluding excaion,
protection works, backfilling, concrete and masonry works in
head wall and parapets. Tech Specification Clause 1106
MORD ,including contractors profit & Over head charges, but
excluding Seig Charges& GST etc,. Complete. - For Pipe
Culverts with
1000mm dia NP3 pipes
0.00 8824.08 / RM 0
Rmt
Total 0
IMPORTANT INPUT DATA FOR ESTIMATE
Construction Of HLB Bridge across
Yedderu vagu on R/F NH44 to Palmakula
Name of the Road Work
via Nanajipur Makthaguda at Km 5/0
shamshabad Mandal
Grant PMGSY-III - Batch-II
Package TS08SHIIIBLB04
Length of the Bridge Approches ( incuding Both side 0.168
Est. Cost in Rs. Lakhs 382.00
State Share Rs. In Lakhs 152.80
Routine Mtc. Est. Cost in Rs. Lakhs ( for 5 Years

9.56
after completio n)
Periodic Mtc. Est. Cost in Rs. Lakhs

( Renewal Coat) after 5th Year
Name of the Circle

Name of the District
Name of the Division
Name of the Mandal
SSR Addopted
Quarry & Leads Quarry name
Gravel Local
Selected earth Local
Sand for filling Venkatapur
Sand for Concrete / Mortar Bodhan
Boulder stones for revetment Pasumamula
Metal Quarry Hand broken Pasumamula
Metal Cursher metal Pasumamula
B.T & Emultions ( Round Trip Length ) Since Bulk Chennai
Bitchem ( Single Trip length ) Since Packed Drums Chennai
Hume Pipes Hyderabad
Fly Ash Ramagundam

Rate of Materials Date
BT Emulsion SS1-Bulk ( Excuding GST )
16-11-2020
BT Emulsion RS1- Bulk ( Excuding GST )
16-11-2020
BT VG-30 (60/70 grade)-Bulk ( Excl. GST )
16-11-2020
HYSD Fe-500- From Primary producers ,Like
01-10-2020
TATA,SAIL,VSP, Jindal&Shyam steel Etc ( Per MT)
Cement (OPC) ( Per MT) 01-10-2020
Mild steel ( Per MT) 01-10-2020
Structural Steel ( Per MT) 01-10-2020
HR Sheet 1.60mm ( Per MT) 01-10-2020
Additional Charges
Over Heads & Contractor Profits for Roads & CDs,Bridge

Approches, Road furnitures etc,
Over Heads & Contractor Profits For Non-

Girder Bridges-12.50%
For Girder Bridges->20.00%
Agency area allowence /MAA
Cost of Water required ( Y/N )
Add Labour welfare Cess @ 1% IN ABSTRACT ESTIMATE
Seignarage Charges to be included DATA ( Y/N )
Inputs for Maintanance Estimate only

BT length Proposed including Both sides in kms
B.T Carriage Width Proposed
CC Pavement length Proposed including Both sides in kms
Shoulder width proposed in meters
Bridge Linier water way In Meters
Estiamte Revitment Qty in Bridge work Cum
Sum of vents of Pipe Culverts With Dia 600mm Dia---------- >

Sum of vents of Pipe Culverts With Dia 900mm Dia ---------->
Sum of vents of Pipe Culverts With Dia 1000mm Dia --------->
Total No. of Spans of Slab Culverts with 3.00m Span ------>

Drains length Proposed in meters
Road Dam /Cause way lengths
No of Guidestones Proposed If any
Maintanance Ls amount available ( if minus amount it should be reduce to

minimum by reducing above shoulder widths or any CD work numbers to
bring with maintanance Estt Cost ) =>
ESTIMATE
tion Of HLB Bridge across
gu on R/F NH44 to Palmakula
ipur Makthaguda at Km 5/0 NEW TECHNOLOGY ITEMS & RATES
hamshabad Mandal
NON SSR ITEM RATES ( Excluding GST) Basic
atch-II
Rates
04 1 HDPE cells 100mm Depth (Rate up to Dec-2021 )
Km 2 Plastic Waste ( Old DPR Rates )
3 ANT Stabiliser ( rate Dt: 17-11-2020 from AVS

Lakhs
INNO INFRA)
Lakhs 4 Terraprime (Rate as per Invoice)
5 Zycotherm (Rate as per Invoice)

Lakhs
6 Terrasil-S (Rate as per Invoice) ( as per Zydex

Lakhs Industries)
7 Zycobond (Rate as per Invoice) ( as per Zydex
Rangareddy Industries)
Rangareddy 8 Cost of Bioenzyme (TerraZyme)
9 Polymer Treated Base Course Compound ( PTBC)

PIU Rangareddy viz. SoilTech MK III (Rate as per Invoice) dt:5-6-2020
10 StrataWeb SW 356, 125 mm Geocell including

Shamshabad
transportation charges (Rate as per Invoice)
11 Concrete groove Cutting Charges
SSR- 2020-21
12 Coir Geo-Textile of 700 GSM ( Excl. 5% GST)

Lead in Kms
10 Kms 13 Nano Tac
10 Kms
27 Kms
245 Kms
55 Kms
55 Kms
55 Kms
650 Kms
650 Kms
50 Kms
250 Kms
Amount
29560.00
22120.00
25630.00
44000.00
5600.00
39000.00
39000.00
49500.00
12.50%
12.50%
0% => NOT ALLOWED IN PMGSY WORKS
Y
0.000% 1.000% => LABOUR CESS PROPOSED IN ABSTRACT ESTIMATE
N N
mate only
0.168 Kms
3.750-Mtrs
0.000 Kms
0.000-Mtrs Maintenance Shoulders width to be Reduced here if Needed
86.70-Mtrs
0.00-Cum
0 Nos.
0 Nos.
0 Nos.
0 Nos.
0 Nos.
Enter Equalent Spans Nos of Proposed Slab Culverts ,Ie, of 2v
6.00m Span Culvert enter 2nos in Cell against 6.00m Span
0 Nos.
0.000-Mtrs
0.000-Mtrs
0 Nos.
T.Rajender Singh Dy.EE,PR,PMGSY
Cell.No.9440873389
454108.00 0.000-Mtrs CHANGE THE AE/DEE/EE/SE
JURIDICATIONS APPROPRIATELY
FOR YOUR WORKS in ROW 76
BELOW
EMS & RATES
uding GST) Basic

106.00 Sqm
27000.00 Tonne
12,500.00 litre
1059.32 Kg
1144.07 Kg
466.10 Kg
152.54 Kg
14000.00 litre
310.00 Litre
360.00 Sqm
55.00 Rm
78.20 Sqm
1,059.32 Kg
CT ESTIMATE
Needed
EE,PR,PMGSY
EE/EE/SE
PROPRIATELY
in ROW 76
OFFICE NOTE
Note File No. W11/DEE-III/Package: No.PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04/ Rangareddy/Sl.No.1 /2020
Subject:- PMGSY-III-Batch-II-2020-21 Rangareddy- Dist:- - Package:No. PMGSY-III-Batch-II- Pkg.No-

TS08SHIIIBLB04-Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to
Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mandal-Estimate Cost. Rs.382
Lakhs for according Technical Sanction-Reg.
Ref :- 1). File.No. P-17024/29(2)/2019-RC (370849) dt: 31-3-2021 of The Deputy Secretary (RC)
Division, MoRD,GoI,New Delhi - Clearance accorded by GoI
2). GoRt.No. 172 of P.R & RD ( Roads) Dept. Dated :08-4-2021 Of Govt. Of Telangana. Under
PMGSY-III, Batch-II
3). Lr.no. T1/PMGSY-Ph-XI LWE/GoRt.No.16/2018 dt: 12-1-2018 of the Superintending
Engineer, P.R, Khammam
Submitted, Sir,
Please peruse the reference 3rd cited, where in the SE, PR.Rangareddy has submitted estimate for
the work - Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur
Makthaguda at Km 5/0 shamshabad Mandal-Estimate Cost. Rs.382 Lakhs for according technical sanction
The details are as follows.
1 Name of the Circle : Rangareddy

2 Name of the District : Rangareddy
3 Name of the Division : PIU Rangareddy
4 Name of the Mandal : Shamshabad
5 Name of the work : Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to
Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mandal
6 Pkg.No PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04
7 Clearance Reference & date of :

Clearance by GOI File.No. P-17024/29(2)/2019-RC (370849) dt: 31-3-2021 of The Deputy Secretary
(RC) Division, MoRD,GoI,New Delhi - Clearance accorded by GoI
8 Administrative sanction Ref. : GoRt.No. 172 of P.R & RD ( Roads) Dept. Dated :08-4-2021 Of Govt. Of
No. & date Telangana. Under PMGSY-III, Batch-II Sl.No. 25
9 Whether cleared by STA or Not? Yes

10 Name of the Grant : PMGSY- III- Batch-I
11 Admn sanction Cost : Rs.382.000 Lakhs MORD share Rs.229.200 Lakhs
40% State Share State share Rs.152.800 Lakhs
12 Estimate Cost : Rs.382.000 Lakhs Routine Mtc .CoRs.9.560 Lakhs
13 Habitations Benefitted :
Name of the Population asper 2011cencus

Sl.No. Name of the Village Remarks
Mandal Plain SC ST Total
1 Chinthakani Seethampeta 1386 150 15 1551 Directly
2 0 Directly
3 0 Directly
4 0 Directly
5 0 Directly
6 0 Directly
7 0 Directly
8 0 Directly
9 0 Directly
10 0 In-directly
11 0 In-directly
12 0 In-directly
Total 1386 150 15 1551

14 Road Surface Provisions :
Description of surface As per DPR As per estimate submitted for Remarks
TS
a BT Road ( Conventional Type) 0.168-Kms 0.168-Kms No Deviations
b C.C Length ( Conventional Type)
0.000-Kms 0.000-Kms No Deviations
New Technology Proposed 0.300-Kms 0.300-Kms
c Pannel CC pavement
- Do -
(120mm Thick &3.75m width)
Total 0.468-Kms 0.468-Kms - Do -
c Carriage way Width 3.750-Mtrs 3.750-Mtrs - Do -
Reach wise CBR and proposed road Crust thickness w.r.t existing surface details are as follows
Crust
Thick Existing & Proposed Crust provision
Crust
ness B.T.
thickn
CBR in requir Total Pavement
Reach Gravel GR-II GR-III WMM ess
% ed thickness
Check
asper
+/- Pro
desig Existin Prop Existin Prop Propose Propose
Existing Existing Proposed Existing Total Existing pos
n g osed g osed d d
ed
0/0 - 0/158 3% 375 0 225 0 0 0 0 150 0 375 375 0 0 20mm
0/265 - 3/250 3.16% 375 0 225 0 0 0 0 150 0 375 375 0 0 20mm
3/650 - 4/0 3.2% 375 0 225 0 0 0 0 150 0 375 375 0 0 20mm
4/0- 9/5 3% 375 50 125 75 0 75 0 50 275 325 -50 0 20mm
0/158-0/265 3% 350 0 150 0 CC pavement 200 mm thick proposed
3/250-3/650 3% 350 0 150 0 CC pavement 200 mm thick proposed
20 Hydraulic particulars of the Cause way : Asper designs and Drawings Submitted by SE
HFL +100.650 : Sill Level +96.450
RCL + 102.415 : Catchment area 49.920Sq.Kms
LBL +99.550 LWW 61.400-Mtrs
Bottom of Deck + 101.550 :
Description As per DPR As per estimate submitted Remarks

for TS
a. Bridge Vents and Span 5 vents with 10.00m 5 vents with No deviation
Span 10.00m Span
b Bridge Type High Level Bridge High Level Bridge - Do -

c Approaches both sides both sides - Do -
( 100+100 m ) ( 100+100 m )
d Foundation Type Isolated Foundation Isolated Foundation - Do -

VCC M20 VCC M20
e Abutment Type VCC M20 VCC M20 - Do -

f Piers Type VCC M20 VCC M20 - Do -
g Slab Type Deck Slab VRCC M25 Deck Slab VRCC M25 - Do -
h Fly Wings/ Retaining walls Fly wings 5.00m + Fly wings 5.00m + - Do -
8.00 m retaining wall 8.00 m retaining wall proposed
proposed both sides both sides
i Width of Bridge 7.50m 7.50m - Do -

j LWW 61.400-Mtrs 61.400-Mtrs - Do -
15 Whether inspection report of SE/EE is furnished : Not Furnished
15 SoR & DATA used for preparation DPR : DPR Prepared as per SSR 2020-21.In the DPR datas are
inclusive of Seignarage charges, 1% Labour cess and 12%
GST is shown separately in Abstract estimate as LS
provision.
16 SoR & DATA to be adopted for Technical : As per SSR 2020-21, Seignarage charges ,1% Labour cess
sanction and 12% GST not included in data as such same are
provided in Abstract estimate.
17 Initial Rates of Cement, steel, BT/Bit-Chem emulations proposed are as follows
Sl. Item Unit DPR Rates/ Per Rates Proposed in TS Estimate

without GST / Date without GST
No
1 BT Emulsion SS1-Bulk ( Excuding GST ) Mt 43190.00 01/05/20 29560.00 16-11-2020
2 BT Emulsion RS1- Bulk ( Excuding GST ) MT 24280.00 01/05/20 22120.00 16-11-2020
3 BT VG-30 (60/70 grade)-Bulk ( Excl. GST ) MT 34270.00 01/05/20 25630.00 16-11-2020
4 HYSD Fe-500- From Primary producers ,Like MT 36000.00 01/05/20 44000.00 01-10-2020
TATA,SAIL,VSP, Jindal&Shyam steel Etc ( Per
MT)
5 Cement (OPC) ( Per MT) MT 4300.00 01/05/20 5600.00 01-10-2020
6 Mild steel ( Per MT) MT 40000.00 01/05/20 39000.00 01-10-2020
7 Structural Steel ( Per MT) MT 38500.00 01/05/20 39000.00 01-10-2020
8 Coldmix bitumen emulsion (CSS-1) Packed MT 31585.59 01/11/17 34165.00 01/11/2017
9 Coldmix Bitumen emulsion (RS-1) Packed MT 30494.92 01/11/17 32342.00 01/11/2017
10 CRRI - Cold Mix Binder -Packed MT 36213.56 01/11/17 41241.00 01/11/2017
18 Leads are proposed as follows

Materials description As per Approved DPR As per estimate submitted for TS Remarks
Quarry Name Lead in Km Quarry Name Lead in Km
1 Gravel Local 10.00 Local 10.00 No change
2 Selected earth Local 10.00 Local 10.00 -- Do --
3 Sand for filling Venkatapur 27.00 Venkatapur 27.00 -- Do --
4 Sand for Concrete Bodhan 245.00 Bodhan 245.00 -- Do --

Rough stones for revetment 55.00 -- Do --
5 Pasumamula 55.00 Pasumamula
6 Metal Quarry Hand Pasumamula 55.00 Pasumamula 55.00 -- Do --

broken
7 Metal Curshermetal Pasumamula 55.00 Pasumamula 55.00 -- Do --
8 B.T & Emulations Vizaq 637.00 Chennai 650.00 Reduced as per

Google MAP
Bit-Chem Cold mix Chennai 300.00 Chennai 650.00 Reduced as per

9 Google MAP
Technology Product
10 Hume Pipes Hyderabad 50.00 Hyderabad 50.00 No change
19 Area allowance proposed if Any : No change

0% Area Allowance 0%
20 Water Cost allowed Y/N No change
Y Y
21 Provisions made in the DPR/B&B Formats and asper Estimate now submitted for T.S
S.No Description As per estimate

. submitted for TS
Quantity Rate as per SSR Amount
Cum/Sqm 20-21 in Lakhs
Bridge Estimate ( as per Sub-estimate)

1 Earthwork excavation for structures as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excaed suitable material as per
Technical Specification 305 MORD / 304 MORTH ,including contractors profit &
Over head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete..
- For Foundations
i Upto 3 m depth above water Level 1684.38 100.63 169499.00
ii Up to 3 m depth Ordinary soil below water Level 0.00 105.66 0.00
ii - 3 m to 6 m depth above water Level 588.30 115.01 67660.00
iii - 3 m to 6 m depth below water Level 374.55 120.76 45231.00
v - above 6 m depth below water Level 0.00 147.23 0.00
vi - Ordinary rock (not requiring blasting) 0.00 128.13 0.00
vii - Hard rock (requiring blasting) without dewatering 0.00 600.82 0.00
viii - Hard rock (requiring blasting) including dewatering 0.00 628.61 0.00
ix - Hard rock (blasting prohibited) 0.00 682.16 0.00
1 Filling in foundation trenches / Pipe bedding with Sand as per drawing and technical 0.00 1068.61 0.00
specification Clause 305.3.9 MORD & 304 MORTH ,including contractors profit &
Over head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.
2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm 66.91 5372.52 359475.00
nominal size Graded hard stone aggregate (HBG), mechanically mixed, placed in
Foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and
1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete..For levelling course
2 Providing concrete for plain concrete M 15 grade for Pipe bedding using 40,20 & 0.00 5696.88 0.00
10mm metal (HBG) , mechanically mixed, placed in Foundation and compacted by
vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including contractors profit & Over head charges, but excluding Seig
Charges, Labour Cess & GST etc,. Complete. For Leveling Coarse
2 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically 0.00 5924.76 0.00
mixed in Foundation complete as per drawings and technical specification Clauses
802, 803, 1202 and 1203 MORD and 1500, 1700 & 2200 MORTH ,including
contractors profit & Over head charges,but excluding Seig Charges, Labour Cess &
GST etc,. Complete.
mixed in Substructure complete as per drawings and technical specification Clauses
802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including contractors profit & Over head charges,but excluding Seig Charges,
Labour Cess & GST etc,. Complete.-For height upto 5 m -For Abutments & wing
walls, Retaining walls
GST etc,. Complete.
Labour Cess & GST etc,. Complete.
5 Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From Primary 46.82 56886.75 2663438.00
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in foundation complete
as per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100,
1600 MORTH for Bars below 36 mm dia including over laps and wastage, where
they are not welded ,including contractors profit & Over head charges, but excluding
GST etc,. Complete. - For Foundation
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Substructure
complete as per drawings and technical specification Clauses 1002, 1005, 1010 &
1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including contractors profit &
Over head charges, but excluding GST etc,. Complete. - For Sub Structures
7 Supplying, fitting, and placing HYSD bar reinforcement (Fe-500- From Primary 44.32 58668.30 2600179.00
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Superstructure
complete as per drawing and technical specifications Clauses 1002, 1010 and 1202
MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage,
where they are not welded ,including contractors profit & Over head charges, but
excluding GST etc,. Complete. - For Super Structures
8 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal 264.88 7504.35 1987752.00
(HBG) mechanically mixed in Foundation complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 2200 MORTH ,including contractors profit & Over head charges,but excluding
Seig Charges, Labour Cess & GST etc,. Complete. (upto 5m height) - For foundation
of Abutments & piers
(HBG) mechanically mixed in substructure complete as per drawings and technical
Seig Charges, Labour Cess & GST etc,. Complete.. (upto 5m height) - For
Abutments, side walls, bed blocks
& 2200 MORTH ,including contractors profit & Over head charges, but excluding
Seig Charges, Labour Cess & GST etc,. Complete. ( 5 to 10m height) - For piers, side
walls, bed blocks
10 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 0.00 8636.18 0.00
& 10mm metal (HBG) mechanically mixed in superstructure as per drawing and
technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500,
1600 & 1700 MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. upto 5m height. - For
Super Structure (Deck slab)
1600 & 1700 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete. 5 to 10m height. - For
1600 & 1700 MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. upto 5m height. - For
1600 & 1700 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete. 5 to 10m height. - For
12 Providing and laying cement concrete Wearing course M 30 (Design Mix) grade 70.14 7538.96 528783.00
using 20 & 10mm metal (HBG) mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD
and 2702 MORTH ,including contractors profit & Over head charges, but excluding
13 Construction of R.C.C. railing of M 25 grade (excluding cost of reinforcement) in 187.04 1041.05 194718.00
cast-in-situ with 20 & 10 mm nominal size aggregate (HBG), true to line and grade,
tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing
between vertical posts not to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3 MORD ,including contractors profit &
14 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and 89.78 652.50 58581.00
conveyance and all labour charges and including contractors profit & Over head
charges, but excluding GST etc,. Complete.
14 Jeddy Stone Dry Packing for Aprons and Revetments Section 1300 MORD including 0.00 2058.19 0.00
cost and conveyance of all materials and all labour charges etc., complete including
GST etc,. Complete.
14 Providing and laying boulder apron for bed protection with stone boulders of 0.00 1705.47 0.00
minimum size and weight as per Table 1300.1, no fragment weighing less than 25 /
40 kg laid dry complete as per drawing and technical specifications Clause 1301
MORD / 2503 MORTH including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. - For Protection Work
15 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete 643.60 337.95 217505.00
abutment, wing wall, return wall with 110 mm dia PVC 6Kgs/Sq.cm pipe extending
through the full width of the structures with slope of 1(V):20(H) towards drawing
face complete as per drawing and technical specification Clauses 614, 709, 1204.3.7
MORD / 2706 & 2200 MORTH including contractors profit & Over head charges,
but excluding GST etc,. Complete.
15 Providing and laying reinforced cement concrete M15 grade using 20 & 10mm metal 0.00 6665.69 0.00
(HBG) mechanically mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
Charges, Labour Cess & GST etc,. Complete. for guide posts
15 Painting two coats including primer coat after filling the surface with synthetic 0.00 130.53 0.00
enamel paint in all shades on new, plastered / concrete surfaces as per drawing and
Technical Specification Clause 1701MORD. including contractors profit & Over
head charges, but excluding GST etc,. Complete.
15 Providing and laying of a strip seal expansion joint catering to maximum horizontal 0.00 3718.55 0.00
movement upto 70 mm, complete as per approved drawings and standard
specifications 2607 MORTH to be installed by the manufacturer / supplier or their
authorised representative ensuring compliance to the manufacturer's instructions for
installation. including contractors profit & Over head charges, but excluding GST
etc,. Complete.
15 Supplying and fixing in position true to line and level elastomeric bearing / 0.00 7484.93 0.00
Neoprane bearing of size 550x350x64mm confirming to IRC 83 (part,II) section IX
and Clause 2005 in MORT&H specifications 2000&2200complete including cost and
conveyance of all materials &all accessories,labour charges including assembly etc
as per drawing and technical specification and as directed by the Engineer-in-charge
& including contractors profit & Over head charges, but excluding GST etc,.
Complete.
16 Providing drainage spouts made 0.15 sqm of 6 mm thick MS plate 210 x 210 mm 32.00 1178.52 37713.00
water spout at top with 100 mm dia GI drain spout and 5 Nos MS plate 12 mm x 40
mm x 210 mm long inluding cost of all materials and labour charges and contractors
profit & Over head charges, but excluding GST etc,. Complete.
16 FOR WELL FOUNDATIONS
16 Providing and Laying Cutting Edge of Mild Steel weighing 40 kg per metre for Well 0.00 72991.50 0.00
Foundation complete as per Drawing and Technical Specification 1204, 1900
MORTH. including overhead charges & Contractors profit, but excluding GST etc,.
Complete.
(HBG) mechanically mixed complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 1205
MORTH, including overhead charges & Contractors profit, , completebut excluding
Seig Charges, Labour Cess & GST etc,. Complete. - For Well Curb.
(HBG) mechanically mixed complete as per drawings and technical specification
MORTH, including overhead charges & Contractors profit,but excluding Seig
16 Plain cement
Charges, concrete
Labour M20
Cess & GSTgrade
etc,.(Design Mix)
Complete. - using 20 &Cap
For Well 10mm metal (HBG) 0.00 7521.50 0.00
mechanically mixed complete as per drawings and technical specification Clauses
,including overhead charges & Contractors profit, but excluding Seig Charges,
Labour Cess & GST etc,. Complete. - For Well steining
16 Plain cement concrete M20 grade (Design Mix) using 40, 20 & 10mm metal (HBG) 0.00 7348.90 0.00
mechanically mixed complete as per drawings and technical specification Clauses
,including overhead charges & Contractors profit,but excluding Seig Charges, Labour
Cess & GST etc,. Complete. - For Bottom Plug
16 Sand Filling in Wells complete as per Drawing and Technical Specifications 1207 0.00 1203.80 0.00
MORTH, including contractors profit & Over head charges,but excluding Seig
Charges, Labour Cess & GST etc,. Complete. - etc., complete.
16 Plain cement concrete M 15 grade Design mix using 40,20 & 10mm metal (HBG) 0.00 6213.10 0.00
mechanically mixed in substructure complete as per drawings and technical
specification Clauses802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700
& 1210 MORTH, including overhead charges & Contractors profit, but excluding
Seig Charges, Labour Cess & GST etc,. Complete. - For Top Plug
16 Sinking of 6.00 m external diameter well (other than pneumatic method of sinking )
through all types of strata namely sandy soil, clayey soil and rock as shown against
each case, complete as per drawing and technical specifications 1207 MORTH.
Depth of sinking is reckoned from bed level including overhead charges &
Contractors profit , but excluding GST etc,. Complete.
16 Sandy Soil Depth below bed level upto 3.0 M-> 6.00m Dia 0.00 7741.20 0.00
16 Sandy Soil - Beyond 3m upto 10m depth -> 6.00m Dia 0.00 11173.34 0.00
16 Sandy Soil For 10.00mts to 11.00mts -> 6.00m Dia 0.00 11732.01 0.00
16 Clayey Soil Depth below bed level upto 3.0 M -> 6.00m Dia 0.00 11181.78 0.00
16 Clay Soil Beyond 3m upto 10m depth -> 6.00m Dia 0.00 22984.70 0.00
16 Clay Soil For 10.00mts to 11.00mts -> 6.00m Dia 0.00 25283.17 0.00
16 Depth in soft rock strata upto 3m- > 6.00m Dia 0.00 23588.70 0.00
16 Depth in Hard rock strata upto 3m -> 6.00m Dia 0.00 31419.50 0.00
Sinking of 7.00 m external diameter well (other than pneumatic method of sinking ) 0.00 0.00 0.00
16 Sandy of
Depth Soil Depthisbelow
sinking bed level
reckoned from upto 3.0 M->
bed level 7.00moverhead
including Dia charges & 0.00 11921.80 0.00
16 Depth in soft rock strata upto 3m -> 7.00m Dia 0.00 26140.10 0.00
Sinking of 8.00 m external diameter well (other than pneumatic method of sinking ) 0.00 0.00 0.00
16 Sandy Soil Depth below bed level upto 3.0 M-> 8.00m Dia 0.00 14605.50 0.00
Depth of sinking is reckoned from bed level including overhead charges &
16 Depth in soft rock strata upto 3m -> 8.00m Dia 0.00 29096.20 0.00
0 APPROCHES-RETAINING WALLS ( WITH OH&CP WITH 12.50%) 0.00 0.00 0.00
17 Earthwork excavation for structures as per drawing and technical specifications 0.00 0.00 0.00
Clause 305.1 including setting out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excaed suitable material as per
Technical Specification 305 MORD / 304 MORTH ,including contractors profit &
Over head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete..
- For Foundations
i Upto 3 m depth above water Level 0.00 100.63 0.00
ii Up to 3 m depth Ordinary soil below water Level 0.00 105.66 0.00
iii - 3 m to 6 m depth above water Level 0.00 115.01 0.00
iv - 3 m to 6 m depth below water Level 0.00 120.76 0.00

v - above 6 m depth below water Level 0.00 147.23 0.00
vi - Ordinary rock (not requiring blasting) 0.00 128.13 0.00
vii - Hard rock (requiring blasting) without dewatering 0.00 600.82 0.00
viii - Hard rock (requiring blasting) including dewatering 0.00 628.61 0.00
ix - Hard rock (blasting prohibited) 0.00 682.16 0.00
17 Filling in foundation trenches / Pipe bedding with Sand as per drawing and technical 0.00 1068.61 0.00
specification Clause 305.3.9 MORD & 304 MORTH ,including contractors profit &
17 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm 0.00 5372.52 0.00
Foundation and compacted by vibration including curing for 14 days complete as per
17 Providing concrete for plain concrete M 15 grade for Pipe bedding using 40,20 & 0.00 5696.88 0.00
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and
10mm metal (HBG) , mechanically mixed, placed in Foundation and compacted by
1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, but
vibration including curing for 14 days complete as per drawings and technical
17 excluding
Plain Seig
cement Charges,
concrete MLabour
15 gradeCess & GST
using 40,20etc,. Complete..For
& 10mm levelling
metal (HBG) course
mechanically 0.00 5924.76 0.00
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
Charges,
Plain Labour
cement Cess &
concrete M GST
15 etc,. using
grade Complete.
40,20 & 10mm metal (HBG)Labour
mechanically
17 contractors profit & Over head charges,but excluding Seig Charges, Cess & 0.00 6266.57 0.00
mixed in Substructure
GST etc,. Complete.- For complete as perofdrawings
Head walls and technical
pipe culverts & footings specification
of culverts Clauses
17 Plain cement concrete M 20 grade using 40,20 & 10mm metal (HBG) mechanically
,including contractors profit & Over head charges,but excluding Seig Charges, 0.00 6760.17 0.00
Labour Cess & GST etc,. Complete.-For Abutments & wing walls of slab culvert,
17 Retaining
Plain walls
cement concrete M 20 grade using 40,20 & 10mm metal (HBG) mechanically 0.00 7150.17 0.00
GST etc,. Complete.
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in foundation complete
as per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100,
1600 MORTH for Bars below 36 mm dia including over laps and wastage, where
they are not welded ,including contractors profit & Over head charges, but excluding
17 GST etc,. Complete.
Supplying, fitting, and- placing
For Foundation
HYSD bar reinforcement (Fe-500- From Primary 0.00 58668.30 0.00
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Superstructure
17 Over head charges,
Reinforced but excluding
cement concrete GST etc,.
M25 grade Complete.
(Design - For20Sub
Mix) using Structures
& 10mm metal 0.00 7504.35 0.00
MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage,
(HBG) mechanically mixed in Foundation complete as per drawings and technical
where they are not welded ,including contractors profit & Over head charges, but
17 excluding GST
Reinforced cementetc,.concrete
Complete.
M25- For Super
grade Structures
(Design Mix) using 20 & 10mm metal 0.00 7937.29 0.00
Seig Charges, Labour Cess & GST etc,. Complete. (upto 5m height)- For foundation
17 of Abutments
Reinforced & piers
cement concrete M25 grade (Design Mix) using 20 & 10mm metal 0.00 8197.05 0.00
Seig Charges, Labour Cess & GST etc,. Complete.. (upto 5m height) - For piers, side
17 walls, bed
P.C.C. blocks
M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal (HBG) 7.88 6305.12 49684.00
& 2200 MORTH ,including contractors profit & Over head charges, but excluding
mechanically mixed leveling course below approach slab complete as per drawing
Seig Charges, Labour Cess & GST etc,. Complete. ( 5 to 10m height)- For piers, side
and technical specifications Clauses 800 and 1211 MORD & 2700 MORTH
18 walls, bed blocks
Reinforced Cement Concrete M 30 grade Approach slab using 20 & 10mm metal 17.10 6938.57 118650.00
(HBG) mechanically mixed excluding reinforcement complete as per drawing and
technical specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700 & 2704
19 Backfilling behind abutment, wing wall and return wall complete as per drawings &
MORTH ,including contractors profit & Over head charges, but excluding Seig 297.16 727.77 216264.00
technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH,
including contractors profit & Over head charges,but excluding Seig Charges, Labour
20 Providing and laying filter media with granular crushed aggregates as per 134.49 1997.83 268688.00
Cess & GST etc,. Complete.
specification to a thickness of not less than 600 mm with smaller size towards the
soil and bigger size towards the wall and providing over the entire surface behind
21 Gravel Backing for Revetments as per APSS including cost and conveyance of all 0.00 892.40 0.00
abutment, wing wall, return wall to the full height, compacted to firm condition
materials and all labour charges etc., complete including contractors profit & Over
complete as per drawing and technical specification Clause 1204.3.8 MORD / 710.14
head charges, but excluding Seig Charges, Labour Cess & GST etc,. Complete.
21 of IRC, 78and
Providing & 2200
layingMORTH,
pitchingincluding
on slopescontractors profit &filter
laid over prepared Overmedia
head charges,but
as per 321.96 1705.47 549093.00
excludingand
drawing Seig Charges,
technical Labour CessClause
specifications & GST1302 etc,.MORD
Complete.
/ 2504 MORTH including
cost and conveyance of all materials and all labour charges etc., complete including
GST etc,. Complete.
BRIDGE TOTAL Rs. 24207742.00
ii APPROCH BT/CC ROAD
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, 504.00 2.25 1134.00
shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and stacking of serviceable material to
1 Construction of embankment with material obtained from road way cutting by using 0.00 91.66 0.00
be used or auctioned, upto a lead of 1000 m including removal and disposal of top
Machinery
organic soil not exceeding 150 mm in thickness as per Technical Specification
2 Clause 201 MORD
Construction . including with
of Embankment contractors profit
Material & Over
Obtained head
from charges,
Borrow pitsbut
by excluding 2642.42 201.92 533557.00
GST etc,. Complete. .
Machinery
3 Granular Sub-base with Well Graded Material (Table 400.1)- Grading- III 78.49 1982.09 155574.00
4 Wet Mix Macadam 161.71 2502.36 404657.00
5 Improved Subgrade/ Selected earth Shoulders 94.51 343.04 32421.00
6 Prime Coat 924.00 32.80 30307.00
7 TACK COAT 924.00 9.46 8741.00

8 Bituminous concrete 27.72 7394.42 204973.00
8 Cement Concrete Pavement 0.00 7632.70 0.00
APPROCHES TOTAL Rs. 1371364.00
iii CD works, Protection works, Drains, as per CD

works Abstract
0 Construction of HP Culvert 1V of 1000mm Dia.NP3 Pipes Nos at KM 0.00 243945.00 0.00
0 Construction of 2 v 1000mm Dia NP3 Class Pipes Culvert 2 Nos at KM 3/230, 4/865 0.00 363621.00 0.00
0 Construction of 3 v 1000mm Dia NP3 Class Pipes Culvert 1 Nos at Km 0.00 484355.00 0.00
0 Construction of 1 v 600mm Dia NP3 Class Pipes Culvert 1 Nos at Km
iv CD WORKS PROTECTION WORKS TOTAL Rs. 0.00
v Road Furniture as per Sub estimate 190628.00
vi Road Safety Interventions as per Sub estimate 0.00

( Provisions as per RSA report)
TOTAL Rs. 25769734.00
vii Provision for DPR Charges@1% of 363116.00

Estt Cost
viii Add Seignarage Charges 406384.00
ix Add DMFTon Seignarage@ 30.00% 121915.00
x Add SMETon Seignarage@ 2.00% 8128.00
xi Add Labour Cess @ 1.00% on all 266693.00

above
xii Add GST on total cost incl.all above @ 3232316.00
12.00%
xiii Unforeseen items like price escalation, 3431714.00
etc.,
xiv LS for U/F items 0.00
Total 33600000.00
PART-B (Routine Maintenance) Length Length Amount
xvi Provision towards Routine maintenance of 0.17-Kms 0.17-Kms 956000.00

the Road and CD Works for 5-Years
Part - B- Total 956000.00

PART -(A+B) Total 345.56
The Following are the observation with reference to B&C/ DPR and the Estimate submitted by the
S.E PR.Khammam for Technical Sanction
1). The DPR is scrutinized & Cleared by the STA warangal. Subsequently DPR provisions and cost is modified as per the
instructions of the NRRDA observations & instruction in pre-EC meeting and accordingly cost correction is effected in OMMS
and NRRDA has accorded the clearance as per the cost correction. Now the SE has submitted the estimate based on the Cost
Correction. Hence the deviations are observed in Present estimate with reference to STA cleared DPR cost.
2). All the Slab Culverts estimate quantity provisions are tentatively and SE's may be requested to get the proper approval of
designs, drawings and detailed estimates as per IRC codes before grounding.
3). All the provisions are as per modified DPR. The Over Head &CP proposed at 20% For Bridge work with Girders Slabs and
all other types including approaches proposed (12.50%) as per the programme guidelines of PMGSY-III . The DPR Charges
are allowed @15,000/Km for Rods and 1% of Estt Cost for Bridges.
4). Water cost - > Allowed as per DPR.
5). The Routine maintanance sub-estiamte provisions are made asper the sub estimates and cost allowed as per GO.vide ref 2nd
cited for Rs.9.56 Lakhs. and put up for Technical approval.
6). The Leads of all materials are proposed as per the Leads provided in DPR except BT Lead. The BT Leads are verified as
per Google Maps and allowed 454Kms from Vizaq ( Copy enclosed) as against DPR Provision of 637 Kms from Chennai.
7).In the estimate submitted by the SE the GST @12% and Seigniorage charges are provided in the abstract estimate as LS
provision. Where in while submitting DPR the seignarge charges are included in individual datas.Since same analogy is being
followed while according TS in previous phases works, as such Seignarage charges with DMF,SMET and 12% GST, 1%
Labour cess provisions may be allowed in Abstract estimate as LS amount.i.e, brought out of datas.
8).DPR is prepared by considering SBC of 10.00t/m2 for bridge design as per the soil test report. If any change is observed in
SBC of soil at foundation level, then bring to the notice to the Chief Engineer, before proceeding the further execution.
9).The deigns and drawings are not proof checked by the STA , hence the technical sanction is accorded for tender purposed
only, the Superintending Engineer is requested to get approval of designs before grounding of the work.
10).The SE, PR, may be instructed to inspect the site before laying foundation concrete and check the alignment of bridge i.e.,
Piers & abutments, and to Ensure that the crossing is Right angle crossing (without Skew) as the bridge is designed without
skew.
11).The SE, PR, may be instructed to Get the design mixes approved well in advance by Executive Engineers concerned, and
Get all the materials used for construction may be checked for quality control test.
12).The SE, PR, may be instructed to Record the SBC of the soil at locations of Piers & abutments in M Book before execution
of the foundation concrete.
13).The SE, PR, may be informed that if any deviations are observed over the sanctioned estimate, the working estimate shall
be submitted to this office within 1 month from the date of agreement/ grounding. The deviations should be taken up only after
prior approval of the undersigned.
8). The carted earth used for road CBR is considered as 10% as per Pre-EC observations and instructions as the
existing roads & carted earth is using for widening of roads. Further the Surface course with BC 30mm thick is
proposed as against OGPC +Seal coat as per Lr.No. NRRDA-P017(12)/5/2019-Tech dt:11-2-2020 of Director
Technical NRIDA.& Minutes of the meeting with Hon'ble Chief Minister Telangana on dt:28-1-2019 at Pragathi
Bhavan Hyderabad.
The cost of part-A estimate submitted for Rs.382 Lakhs as againest OAS amount of Rs.382 Lakhs.With LS
provision of Rs.0 Lakhs towards unforseen item.
The Part B estiamte is proposed for Rs.9.56 Lakhs as per the provision given in the Annexure-I of OAS acccorded
vide refrence 1st cited.
If agreed the estimate for part - A & B will be scrutinized as per the above provisions for according Technical sanction
within the OAS amount Sir,
Submitted Sir,
Asper the pre-page note orders Road part estimate Part - A and Routine Maintanance
estimate Part B and Periodic Maintanance Part-C are scrutnised the details are as follows.
Name of the Work:-Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to
PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04
Estimate amount: Rs: 382.00 Lakhs
S.No. Description Amount
PART - A
1 Bridge Estimate ( as per Sub-estimate) 24207742.00
2 Approch Road ( as per Sub-estimate) 1371364.00
CD works,Protection works, Drains, as per CD
2 works Abstract 0.00
3 Road Furniture as per Sub estimate 190628.00
Road Safety Interventions as per Sub estimate
3 ( Provisions as per RSA report) 0.00
Total Rs. 25769734.00
4 Provision for DPR Charges@1% of Estt Cost 1.50% 24207742.000 363116.00
5 Add Seignarage Charges 406384.00
6 Add DMFTon Seignarage@ 30.00% 30.00% 406384.000 121915.00
7 Add SMETon Seignarage@ 2.00% 2.00% 406384.000 8128.00
9 Add GST on total cost incl.all above @ 12.00% 12.00% 26935970.000 3232316.00
8 Add Labour Cess @ 1.00% on all above 1.00% 26669277.000 266693.00
10 Unforeseen items like price escalation, etc., 3431714.00
PART - A Construction Total Rs. 33600000.00
PART - B ( 5-Years Routine Maintenance )
11 Routine maintenance cost for 5 Years 443681.00
13 Add GST on Maintanence @ 12.00% 53774.00
12 Add Labour Cess @ 1.00% on 4437.00
14 Add LS For U/F items 454108.00
PART - B Routine Maintenance Total Rs. 956000.00
GRAND TOTAL (PART-A + PART-B ) Rs. 34556000.00
The TS details are as follows.
1) The Construction part of the work is arrived as Rs. 336 Lakhs, against OAS of Rs. 336 Lakhs.
The 5 Years Routine Maitanence part of the work is arrived as Rs. 9.56 Lakhs, against the clearance
2) accorded in Annexure to GO for Rs. 9.56 Lakhs.
The total Construction part +Routine Maintanence part i.e., 345.56 Lakhs is put up for Technical
3) Sanction.
Accodingly schedules and draft memo to SE for comunicating the same is prepared
and placed below for perusal and approval Sir
Page 25 of 234
GOVERNMENT OF TELANGANA
OFFICE OF THE CHIEF ENGINEER,PANCHAYAT RAJ, PMGSY, HYDERABAD
Memo No. W11/DEE-III /PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04 / Rangareddy/ 1 / 2020 Dt: - -2021
Subject:- PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04- Rangareddy Circle- Rangareddy Dist-

Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via
Nanajipur Makthaguda at Km 5/0 shamshabad Mandal Estt.Cost Rs.336 Lakhs+ Routine
Mtc. Cost Rs.9.56 Lakhs is Technically Sanctioned for Rs.345.56 Lakhs and Technically
sanctioned Estimate&Schedules copies are communicated for taking further necessary
action- Reg.
Ref :- 1). File.No. P-17024/29(2)/2019-RC (370849) dt: 31-3-2021 of The Deputy Secretary (RC)
Division, MoRD,GoI,New Delhi - Clearance accorded by GoI
2). GoRt.No. 172 of P.R & RD ( Roads) Dept. Dated :08-4-2021 Of Govt. Of Telangana.
Under PMGSY-III, Batch-II
3). Lr.no. T1/PMGSY-Ph-XI LWE/GoRt.No.16/2018 dt: 12-1-2018 of the Superintending
Engineer, P.R, Khammam
*****
#NAME?
1 ). The Digital Photographs/video of entire road surface shall be taken before, during execution and
after completion of work and preserve the same for submitting to this office/inspecting authorities in
future.
1 The pre measurements of existing crust if any shall be recorded in M.Book and duly verified by the
Executive Engineer before commencement of the work.
1 The percentage of cement quantity in cement stabilisation of Sub-base and Base items are allowed
based on DPR provisions which are provided duly conducting necessary test for required strength
while preparation of DPRs. The specified strength shall be ensured while execution of work, any
deviation in this matter will not be allowed while execution.
1 The quantity of earthwork is allowed based on the provision made in the DPR by the SE. The SE is
requested to submit the L.F books of Pre levels of EW cross sections and levels shall be verified by
the EE/SE on LF Books for accurate assessment of Earth work widening quantity before the
grounding of work. Further ensure correctness of the flexible pavement design as per the traffic and
socked CBR as pr norms before execution of the work.
1 All the Slab Culverts estimate quantity provisions are made tentatively and Superintending
Engineers are requested to get the proper approval of designs, drawings and detailed estimates
as per IRC codes before grounding. and shall be grounded only after approval of designs
drawings and detailed estimates.
Page 26 of 234
1 If any deviations observed in the sanctioned estimate, the working estimate with supporting
inspection report of the SE concerned shall be submitted to this office within 1 month from the date of
agreement/ grounding of the work. The deviations should be taken up only after prior approval of the
undersigned only.
2 ). DPR is prepared by considering SBC of 10.00t/m2 for bridge design as per the soil test report. If any
change is observed in SBC of soil at foundation level, then bring to the notice to the Chief Engineer,
before proceeding the further execution.
3 ). The deigns and drawings are not verified & approved by designs wing of this office, hence the
technical sanction is accorded for tender purpose only. The Superintending Engineer is requested to
get approval of Bridge designs from design wing of this office before grounding of the work and
balance DPR charges may be relesed only after getting approval of designs from this office.
4 ). The SE, PR, is instructed to inspect the site before laying foundation concrete and check the
alignment of bridge i.e., Piers & abutments.
5 ). The SE, PR, is instructed to Ensure that the crossing is Right angle crossing (without Skew) as the
bridge is designed without skew.
6 ). The SE, PR, is instructed to Get the design mixes approved well in advance by Executive Engineers
concerned.
7 ). The SE, PR, is instructed to Get all the materials used for construction may be checked for quality
control test.
Page 27 of 234
8 ). It is requested to finalize the land acquisition, forest clearance and shifting of electric poles duly
approaching District collector, DFO & TSCPDCL authority were ever required.
9 ). The work shall be executed with the provisions stipulated in the relevant bridge codes of IRC codes.
10 ). Record the SBC of the soil at locations of Piers & abutments in M Book before execution of the
foundation concrete.
If any deviations are observed over the sanctioned estimate, the working estimate shall be
submitted to this office within 1 month from the date of agreement/ grounding. The deviations should
be taken up only after prior approval of the undersigned.
Enclosure: Technically sanctioned estimate copy

along with Schedule-A
Sd/-A.G.Sanjeeva Rao
Engineer-In-Chief
PR,PMGSY,Hyderabad
To
The Superintending Engineer (PR),Rangareddy
/// t.c.f.b.o. ///
Dy. Executive Engineer-II ,PMGSY

O/o The ENC PR, Hyd
PMGSY- III
GOVERNMENT OF TELANGANA
PANCHAYAT RAJ ENGINEERING DEPARTMENT
BRIDGE DETAILED ESTIMATE
Name of The Construction Of HLB Bridge across

Work: Yedderu vagu on R/F NH44 to
Palmakula via Nanajipur
Makthaguda at Km 5/0 shamshabad
Mandal
Grant : PMGSY-III - Batch-II

LWW : 86.70-Mtrs
Length of
Approch road : 0.17-Kms
ESTIMATE AMOUNT : 382.00
Name of the Disrtict Rangareddy

Name of the Mandal Shamshabad
SPECIFICATION REPORT
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula
Name of the Work
via Nanajipur Makthaguda at Km 5/0 shamshabad Mandal
Grant : PMGSY-III Batch=II Est. Cost . Rs. 382.00

The Road work B.T on R/F Seethampeta to Thimminenipalem of Chinthakani Mandal
was sanctioned under PMGSY-III Batch-II 2020-21 Vide Go MS. No. 36, dated 30.03.2021 of
PR & RD (progs.I) Dept. for Rs.300.00 Lakhs. The sanctioned road length is 3.50 Km.
1) Habitations to be Benifitted
The following villages will be benifitted by providing this road.
Name of the Popupation asper 2011cencus

Sl.No. Name of the Village Remarks
Mandal Plain SC ST Total
1 Chinthakani Seethampeta 1386 150 15 1551 Directly
2 0 Directly
3 0 In-directly
4 0 In-directly
Total 1386 150 15 1551

2) Existing Surface Details
The existing surface details of the road for proposed length ie., from 0/0 to 3/4 Km are as follows.
Existing Type Total Length in
S.No Reach/ Reaches Remarks
of surface mts
1 Earthen KM 0/0 to 3/2 & Y- Junction 3300
2 Gravel 3300
3 WBM 3300
4 BT 3300
5 CC KM 3/2 to 3/4 200
Total 0/0 - 3/5 13400
3) Traffic intensity : Cumulative ESAL is 15500 and considered IRC SP-72

Fig-4 Chart T4
4) Reach wise CBR and proposed road Crust thickness w.r.t

existing surface details are as follows Separate Statement
Enclosed
5) CD works Existing Proposed Details are as follows.

Separate Statement
Enclosed
6) Road Safty Interventions Provisions as per RSA report for road length 5.00 Km and above works
(RSA Report enclosed)
7) The Brief Details of specifications provided in Estimate

1) C/o Embankment with Material Obtained from Borrow pits
2) C/o Sub base with GSB Gr. III
3) C/o Base course with WMMI
BT Portion 4) Proposed the surface with Prime coat, Tack Coat & BC
1) C/o Embankment with Material Obtained from Borrow pits

2) C/o Sub base with GSB Gr. III
3) Proposed the surface with CC Pavement of 200 mm thick
CC Portion
8) The current COMMAN SSR of 2020-21 is adopted.
9) The Cement and Steel rates of October-2020 is adopted and BT rates are adopted as on 16-11-
2020 as per DPR provisions.
Estimate is prepared with above provisions and cost comes to Rs.382.00 Lakhs and
same is submitted for accord Technical Sanction.and early sanction is solicited.
Asst.Exe.Engineer Dy. Executive Engineer Executive Engineer Superintending Engineer

PRSD Rajendranagar PRSD Rajendranagar PIU Rangareddy PR Circle Rangareddy
GENARAL ABSTRACT
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to

Estimate Cost : Rs 382.00 Lakhs Under PMGSY-III - Batch-II
S.No. Description PMGSY-III-Batch-II- Pkg.No-

TS08SHIIIBLB04 Amount
PART - A ( Bridge Construction Part )
1 Bridge Estimate ( as per Sub-estimate) Km 24207742.00
2 Approch Road ( as per Sub-estimate) Km 1371364.00

3 Road Furniture as per Sub estimate Nos 190628.00
Total Rs. 25769734.00
Provision for DPR Charges@1% of Estt
4 Cost
1.50% 24207742.00 363116.00
5 Add Seignarage Charges 406384.00

6 Add DMFTon Seignarage@ 30.00% 30.00% 406384 121915.00
7 Add SMETon Seignarage@ 2.00% 2.00% 406384 8128.00
8 Add Labour Cess @ 1.00% on all above 1.00% 26669277 266693.00
Add GST on total cost incl.all above @
9 12.00%
12.00% 26935970 3232316.00
Unforeseen items like price escalation,
10 etc.,
LS 3431714.00
PART - A Construction Total 33600000.00

PART - B ( 5-Years Routine Maintenance )
11 Routine maintenance cost for 5 Years 443681.00
12 Add Labour Cess @ 1.00% on 1.00% 443681 4437.00
13 Add GST on Maintanence @ 12.00% 12.00% 448118 53774.00
14 Add LS For U/F items 454108.00
PART - B Routine Maintenance Total 956000.00
PART - (A+B ) Total TOTAL Rs.. 34556000.00

Page 33 of 234
ABSTRACT ESTIAMTE FOR BRIDGE WORK

Construction Of HLB Bridge across Yedderu vagu on R/F
NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0
shamshabad Mandal
unit
Sl. Description of work Qty. Rate Per Amount
No
1 2 3 4 5 6
1 Earthwork excavation for structures as per
drawing and technical specifications Clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excaed suitable
material as per Technical Specification 305
MORD / 304 MORTH ,including contractors
profit & Over head charges,but excluding Seig
Charges, Labour Cess & GST etc,. Complete.. -
For Foundations
1684.38 Cum 1 cum

i Upto 3 m depth above water Level 100.63 169499.00
588.30 Cum 1 cum

ii - 3 m to 6 m depth above water Level 115.01 67660.00
374.55 Cum 1 cum

iii - 3 m to 6 m depth below water Level 120.76 45231.00
66.91 Cum 1 cum

2 Providing concrete for plain concrete M 10 5372.52 359475.00
grade in open foundations using 40 mm
nominal size Graded hard stone aggregate
(HBG), mechanically mixed, placed in
Foundation and compacted by vibration
including curing for 14 days complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700
& 2100 MORTH ,including contractors profit &
Over head charges, but excluding Seig
Charges, Labour Cess & GST etc,.
Complete..For levelling course
3 Plain cement concrete M 20 grade using 40,20 236.23 Cum 6760.17 1 cum 1596955.00
& 10mm metal (HBG) mechanically mixed in
Foundation complete as per drawings and
technical specification Clauses 802, 803, 1202
and 1203 MORD and 1500, 1700 & 2200
MORTH ,including contractors profit & Over
head charges,but excluding Seig Charges,
Page 34 of 234
1 2 3 4 5 6
499.39 Cum 1 cum
4 Plain cement concrete M 20 grade using 40,20 7150.17 3570723.00
& 10mm metal (HBG) mechanically mixed in
Substructure complete as per drawings and
technical specification Clauses 802, 804, 805,
806, 807, 1202 and 1204 MORD and 1500,
1700 & 2200 MORTH ,including contractors
profit & Over head charges,but excluding Seig
MTs 1 MT
5 Supplying, fitting and placing HYSD bar 46.82 56886.75 2663438.00
reinforcement (Fe-500- From Primary
producers ,Like TATA,SAIL,VSP,
Jindal&Shyam steel Etc, ) in foundation
complete as per drawings and technical
specifications Clauses 1000 and 1202 MORD
& 1100, 1600 MORTH for Bars below 36 mm
dia including over laps and wastage, where
they are not welded ,including contractors profit
& Over head charges, but excluding GST etc,.
Complete. - For Foundation
MTs
6 Supplying, fitting and placing HYSD bar 44.17 57116.93 1 MT 2522855.00
Jindal&Shyam steel Etc, ) in Substructure
complete as per drawings and technical
specification Clauses 1002, 1005, 1010 & 1202
MORD / Sections 1600 & 2200 MORTH for
Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including
contractors profit & Over head charges, but
excluding GST etc,. Complete. - For Sub
Structures
MTs 1 MT
7 Supplying, fitting, and placing HYSD bar 44.32 58668.30 2600179.00
Jindal&Shyam steel Etc, ) in Superstructure
complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202
MORD / 1600 MORTH, for Bars below 36 mm
dia including over laps and wastage, where
they are not welded ,including contractors profit
& Over head charges, but excluding GST etc,.
Complete. - For Super Structures
264.88 Cum 1 cum
8 Reinforced cement concrete M25 grade 7504.35 1987752.00
(Design Mix) using 20 & 10mm metal (HBG)
mechanically mixed in Foundation complete as
per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH
,including contractors profit & Over head
charges,but excluding Seig Charges, Labour
Cess & GST etc,. Complete. (upto 5m height) -
For foundation of Abutments & piers
Page 35 of 234
1 2 3 4 5 6
168.21 Cum 1 cum
mechanically mixed in substructure complete as
Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH
Cess & GST etc,. Complete.. (upto 5m height) -
For Abutments, side walls, bed blocks
29.99 Cum 1 cum

mechanically mixed in substructure complete as
Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH
charges, but excluding Seig Charges, Labour
Cess & GST etc,. Complete. ( 5 to 10m height) -
For piers, side walls, bed blocks
552.80 Cum 1 cum
11 Providing and laying reinforced cement 8689.10 4803334.00
concrete M30 grade (Design Mix) using 20 &
10mm metal (HBG) mechanically mixed in
superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH
Cess & GST etc,. Complete. upto 5m height. -
For Super Structure (Deck slab)
70.14 Cum 1 cum
12 Providing and laying cement concrete Wearing 7538.96 528783.00
course M 30 (Design Mix) grade using 20 &
10mm metal (HBG) mechanically mixed
excluding reinforcement complete as per
drawing and technical specifications Clauses
800 and 1206.3 MORD and 2702 MORTH
charges, but excluding Seig Charges, Labour
187.04 Rms 1 Rm
13 Construction of R.C.C. railing of M 25 grade 1041.05 194718.00
(excluding cost of reinforcement) in cast-in-situ
with 20 & 10 mm nominal size aggregate
(HBG), true to line and grade, tolerance of
vertical railing post not to exceed 1 in 500,
centre-to-centre spacing between vertical posts
not to exceed 2000 mm as per drawing and
technical specifications Clauses 800, 900 and
1208.3 MORD ,including contractors profit &
Over head charges,but excluding Seig
Page 36 of 234
1 2 3 4 5 6
89.78 Sqm 1 Sqm
14 Cost, supply and fixing of Bituminous Mastic 652.50 58581.00
pad 25.4 mm including cost and conveyance
and all labour charges and including
excluding GST etc,. Complete.
643.60 Rms 1 Rm
15 Providing weep holes in brick masonry/stone 337.95 217505.00
masonry, plain/reinforced concrete abutment,
wing wall, return wall with 110 mm dia PVC
6Kgs/Sq.cm pipe extending through the full
width of the structures with slope of 1(V):20(H)
towards drawing face complete as per drawing
and technical specification Clauses 614, 709,
1204.3.7 MORD / 2706 & 2200 MORTH
including contractors profit & Over head
Nos 1 No
16 Providing drainage spouts made 0.15 sqm of 6 32.00 1178.52 37713.00
mm thick MS plate 210 x 210 mm water spout
at top with 100 mm dia GI drain spout and 5
Nos MS plate 12 mm x 40 mm x 210 mm long
inluding cost of all materials and labour charges
and contractors profit & Over head charges, but
7.88 Cum 1 cum
17 P.C.C. M 15 ordinary grade (1:2.5:5) using 6305.12 49684.00
40,20 & 10mm metal (HBG) mechanically
mixed leveling course below approach slab
specifications Clauses 800 and 1211 MORD &
2700 MORTH ,including contractors profit &
Over head charges,but excluding Seig
17.10 Cum 1 cum
18 Reinforced Cement Concrete M 30 grade 6938.57 118650.00
Approach slab using 20 & 10mm metal (HBG)
mechanically mixed excluding reinforcement
specifications Clauses 800 and 1211 MORD /
1500, 1600, 1700 & 2704 MORTH ,including
excluding Seig Charges, Labour Cess & GST
etc,. Complete.
297.16 Cum 1 cum
19 Backfilling behind abutment, wing wall and 727.77 216264.00
return wall complete as per drawings &
technical specification Clause 1204.3.8 MORD /
710.14 of IRC, 78 & 2200 MORTH, including
contractors profit & Over head charges,but
etc,. Complete.
Page 37 of 234
1 2 3 4 5 6
134.49 Cum 1 cum
20 Providing and laying filter media with granular 1997.83 268688.00
crushed aggregates as per specification to a
thickness of not less than 600 mm with smaller
size towards the soil and bigger size towards
the wall and providing over the entire surface
behind abutment, wing wall, return wall to the
full height, compacted to firm condition
specification Clause 1204.3.8 MORD / 710.14
of IRC, 78 & 2200 MORTH, including
contractors profit & Over head charges,but
etc,. Complete.
321.96 Cum 1 cum
21 Providing and laying pitching on slopes laid 1705.47 549093.00
over prepared filter media as per drawing and
technical specifications Clause 1302 MORD /
2504 MORTH including cost and conveyance of
all materials and all labour charges etc.,
complete including contractors profit & Over
head charges,but excluding Seig Charges,
TOTAL Rs. 24207742.00
Assistant Execitive Engineer Dy.Executive Engineer

PRSD Rajendranagar PRSD Rajendranagar
Executive Engineer Superintending Engineer

PIU Rangareddy PR Circle Rangareddy
Sub Estimate
Construction of Bridge across Yedderu Vagu on R/F Shabad PWD road to Palmakula via
Nanajipur Makthaguda at km 5/0 Shamshabad Mandal, Rangareddy Dist.
Measurments 8.45 m Deck width
S.No Description No
L B D Quantity
1 Earthwork in excaion for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excaed suitable material as per Technical
Specification 305 MORD / 304 MORTH, including contractors profit & Over head charges
but excluding seigneorage charges and GST . etc., complete in Oridinary soils up to 3 m
depth.
ii Oridinary soils up to 3 m
depth.
Abutment A1 1 x 1 8.200 8.650 4.450 315.64
Abutment A2 1 x 1 8.200 8.650 4.700 333.37
Pier P1 1 x 1 9.00 3.80 4.30 147.06
Pier P2 1 x 1 9.00 3.80 3.75 128.25
Pier P3 1 x 1 9.00 3.80 3.50 119.70

1 x 1 9.00 3.80 3.70 126.54
Pier P4
Pier P5 1 x 1 9.00 3.80 3.70 126.54

1 x 1 9.00 3.80 3.90 133.38
Pier P6
Pier P7 1 x 1 9.00 3.80 4.30 147.06
Pier P8 1 x 0 9.00 3.80 4.30 0.00

Return walls -RW2
Towards A1 side 1x 1 3.500 9.250 1.650 53.42
Towards A2 side 1x 1 3.500 9.250 1.650 53.42
excluding dewatering 1684.38 Cum
ii 3.00 m to 6 m depth above water Level
Abutment A1 1 x 1 8.200 8.650 2.500 177.33
Abutment A2 1 x 1 8.200 8.650 2.500 177.33
Pier P2 1 x 1 9.00 3.80 2.25 76.95

Pier 1 x 1 9.00 3.80 2.30 78.66
Pier 1 x 1 9.00 3.80 2.30 78.66
-0.63
588.30 Cum
iii 3.00 m to 6 m depth below water Level
Abutment A1 1 x 1 8.200 8.650 0.500 35.47
Abutment A2 1 x 1 8.200 8.650 0.500 35.47
Piers 1 x 7 9.00 3.80 1.00 239.40

Pier 1 x 1 9.00 3.80 1.00 34.20
Pier 1 x 1 9.00 3.80 0.90 30.78
-0.77
374.55 Cum
2 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
foundation and compacted by vibration including curing for 14 days complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including contractors profit & Over head charges but excluding
seigneorage charges and GST . etc., complete For levelling course
Abutment A1&A2 1x 2 8.20 8.65 0.15 21.28

Pier P1 to P7 1x 7 9.00 3.80 0.15 35.91
Return walls -RW2
Towards A1 side 1x 1 3.50 9.250 0.15 4.86
Towards A2 side 1x 1 3.50 9.250 0.15 4.86
66.91 Cum
mixed in foundation complete as per drawings and technical specification Clauses 802,
804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including
contractors profit & Over head charges but excluding seigneorage charges and GST
etc. complete for cutoff walls and foundations
Pier P1 to P7 1 x 7 8.80 3.60 0.65 144.14

Second step 1 x 7 8.80 2.30 0.65 92.09
236.23 Cum
4 Reinforced cement concrete M25 grade (Design Mix) using 25 & 10mm metal (HBG)
mechanically mixed in Foundation complete as per drawings and technical specification
MORTH ,including contractors profit & Over head charges but excluding seigneorage
charges and GST . etc. complete for finished item of work.
Foundations :
Abutment A1&A2 1 x 2 8.00 8.45 1.600 216.32
Return walls -RW2
Towards A1 side 1 x 1 3.50 9.250 0.75 24.28
Towards A2 side 1 x 1 3.50 9.250 0.75 24.28
264.88 Cum
5 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm metal mechanically mixed in sub structure as per drawing and technical
MORTH including overhead charges & Contractors profit but excluding Seigniorage
charges , GST and cost of steel etc., complete for substructure - Abutment.
Abutment A1 1 x 1 8.45 1.15 5.88 57.09
Abutment A2 1 x 1 8.45 1.15 5.88 57.09

Return walls - RW1
Towards A1 side 1 x 2 3.50 0.625 6.18 27.02

Towards A2 side 1 x 2 3.50 0.625 6.18 27.02
168.21 Cum
mixed in substructure complete as per drawings and technical specification Clauses 802,
804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including
contractors profit & Over head charges but excluding seigneorage charges and GST for
substructure of piers, abutments and wing walls.
Pier P1 1 x 1 7.50 1.00 6.175 46.31

Pier P2 1 x 1 7.50 1.00 6.175 46.31
Pier P3 1 x 1 7.50 1.00 7.175 53.81
Pier P4 1 x 1 7.50 1.00 8.175 61.31
Pier P5 1 x 1 7.50 1.00 7.175 53.81
Pier P6 1 x 1 7.50 1.00 6.675 50.06
Pier P7 1 x 1 7.50 1.00 6.175 46.31
Cutwaters
Pier P1 1 x 1.00 1.00 6.175 4.85
###
Pier P2 1 x 1.00 1.00 6.175 4.85
###
Pier P3 1 x 1.00 1.00 7.175 5.64
###
Pier P4 1 x 1.00 1.00 8.175 6.43
###
Pier P5 1 x 1.00 1.00 7.175 5.64
###
Pier P6 1 x 1.00 1.00 6.675 5.25
###
Pier P7 1 x 1.00 1.00 6.175 4.85
###
Return walls -RW2

Towards A1 side 1 x 2 3.50 1.65 4.500 51.98
Towards A2 side 1 x 2 3.50 1.65 4.500 51.98
499.39 Cum
7 Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm metal mechanically mixed in sub structure as per drawing and technical
MORTH including overhead charges & Contractors profit but excluding Seigniorage
charges , GST and cost of steel etc., complete. For Bed Blocks/ Backing walls (5m to 10
m height)
Abutments bed block

1 x 2 8.45 0.875 0.30 4.44
Backing wall 1 x 2 8.45 0.30 0.490 2.48
Pier bed block 1 x 7 8.650 1.15 0.30 20.89
Cutwaters 7 x 1.15 1.15 0.30 2.18
###
29.99 Cum
8 Vibrated reinforced cement concrete M30 grade (Design Mix) using 20 & 10mm metal
mechanically mixed in superstructure as per drawing and technical specifications Clauses
800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including
contractors profit & Over head charges but excluding seigneorage charges and GST .
charges but excluding cost of steel etc. complete.
As per SD Drawing 114 1 x 8 69.10 552.80
552.80 Cum
9 P.C.C. M 15 ordinary grade leveling course below approach slab complete as per drawing
and technical specifications Clauses 800 and 1211 MORD & 2700 MORTH ,including
charges etc. complete for finished Item of work.
Under Approach slabs

1 x 2 3.50 7.50 0.15 7.88
7.88 Cum
10 Vibrated reinforced cement concrete M30 grade (Design Mix) using 20 & 10mm metal
mechanically mixed for approach slab as per drawing and technical specifications Clauses
800 and 1211 MORD / Sections 1500, 1600 & 1700 & 2704 MORTH ,including
Approach slabs 1 x 2 3.80 7.50 0.30 17.10

17.10 Cum
11 Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20
& 10mm metal mechanically mixed excluding reinforcement complete as per drawing and
technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
Over Deck slab 1 x 8 10.74 7.50 0.100 64.44

Over approach slab 1 x 2 3.80 7.50 0.100 5.70
70.14 Cum
12 Construction of R.C.C. railing of M 25 grade (excluding cost of reinforcement) in cast-in-
situ with 20 & 10 mm nominal size aggregate (HBG), true to line and grade, tolerance of
vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical
posts not to exceed 2000 mm as per drawing and technical specifications Clauses 800,
900 and 1208.3 MORD ,including contractors profit & Over head charges seigneorage
charges and excluding GST . etc., complete for finished Item of work.
Over Bridge 2 x 8 10.74 Rmt 171.84

Over approach slab
2 x 2 3.80 Rmt 15.20
187.04 Cum
13 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and conveyance
and all labour charges and including contractors profit & Over head charges, seigneorage
charges and excluding GST . charges etc., complete
Mastic pad 1 x 9 8.45 0.79 60.08

Mastic pad at Return wall
1 x 4 1.65 4.50 29.70
89.78 Sqm
14 Supplying, fitting, and placing HYSD bar reinforcement Fe500 in foundation complete as
per drawing and technical specifications Clauses 1000 and 1202 MORD / 1100, 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded,including contractors profit & Over head charges but excluding seigneorage
charges and GST . charges etc. complete for finished Item of work.
Abutment foundation @ 150 kg/Sqm 32.45
Return wall foundation @ 150 kg/Sqm 7.28
Pier foundations @ 30.0kg/ cum 7.09
46.82 MT
15 Supplying, fitting, and placing HYSD bar reinforcement Fe500 in sub structure complete
as per drawing and technical specifications Clauses 1000 and 1202 MORD / 1100, 1600
MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not
welded,including contractors profit & Over head charges but excluding seigneorage
charges and GST . charges etc. complete for finished Item of work.
Piers @ 30.0kg/ Cum 11.86

Abutments @ 150.0kg/ sqm 17.13
Return walls@ 140 kg/cum 7.56
Return walls@ 30 kg/cum 3.12
Abutment cap @ 150 kg/cum 0.67
Backing walls @ 150 kg/cum 0.37
Pier caps @ 150 kg/cum 3.46
44.17 MT
16 Supplying, fitting, and placing HYSD bar reinforcement Fe500 in super structure
MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where
they are not welded including overhead charges & contractors profit and etc. complete
for finished Item of work.
Wearing coat @ 65 kg/cum 4.56

Approach slab @ 85 kg/cum 1.45
Railling @ 300 kg/cum 5.61
As per SD Drawing 114 1 x 8 4.087 32.70
44.32 MT
17 Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete
abutment, wing wall, return wall with 100 mm dia PVC pipe extending through the full
width of the structures with slope of 1(V):20(H) towards drawing face complete as per
drawing and technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200
MORTH including contractors profit & Over head charges but excluding seigneorage
charges and GST . etc., complete for fiinshed Item of work.
Abutment Weep Holes 2 X 52 3.65 379.60
Rturn walls 4 X 40 1.65 264.00

643.60 Rm
18 Providing and laying filter media with granular crushed aggregates as per specification to
a thickness of not less than 600 mm with smaller size towards the soil and bigger size
towards the wall and providing over the entire surface behind abutment, wing wall, return
wall to the full height, compacted to firm condition complete as per drawing and technical
specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH ,including
charges etc. complete for fiinshed Item of work.
Behind Abutments -A1 1 x 1 7.83 0.60 5.43 25.47

Return walls -A1 side
1 x 2 3.50 0.60 5.43 22.79
Return walls -A2 side
1 x 2 3.50 1.60 5.43 60.76
134.49 Cum
19 Backfilling behind abutment, wing wall and return wall complete as per drawings &
technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH
,including contractors profit & Over head charges but excluding seigneorage charges
and GST . charges etc. complete for fiinshed Item of work..

297.16 Cum
20 Supply and fixing of Drainage Spouts complete as per drawing and Technical
specification No. 2705. (As per Data communicated vide Circular Memo No. D&P/Bridge
work estimates/Non SSR Items/rates/2009-1 Dt 13-08-09 of the Chief Engineer (R&B),
Designs & Planning wing,)
1 x 8 4 32 Nos
9 Providing and laying pitching on slopes laid over prepared filter

media/ gravel backing as per drawing and technical specifications
Clause 1302 MORD / 2504 MORTH including cost and conveyance
of all materials and all labour charges etc., complete including
contractors profit & Over head charges excluding seigneorage
charges and GST etc., complete for fininshed Item of work.
Towards Abutment A1 2 x 1 30.00 4.00 0.30 72.00

Towards Abutment A2 2 x 1 50.00 4.30 0.30 129.00
Toe wall 2 x 1 90.00 0.60 0.60 64.80
2 x 1 78.00 0.60 0.60 56.16
321.96 Cum
Asst. Executive Engineer Dy. Executive Engineer

PRSD Rajendranagar PRSD Rajendranagar
Executive Engineer, Superintending Engineer,

PIU, Rangareddy PR Circle, Rangareddy
Page 46 of 234
DETAILED AND ABSTRACT ESTIMATE FOR APPROCH ROAD CONSTRUCTION

Name of the work: Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to
Sl. No Description No.s Measurments Quantity Rate / per Amount

L B D
1 Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild
vegetation, grass, bushes, shrubs, saplings and trees of girth upto
300 mm, removal of stumps of such trees cut earlier and disposal
of unserviceable materials and stacking of serviceable material to
be used or auctioned, upto a lead of 1000 m including removal and
disposal of top organic soil not exceeding 150 mm in thickness as
per Technical Specification Clause 201 MORD . including
contractors profit & Over head charges, but excluding GST etc,.
Complete. .
Approches -A1 Side 1 x 1 90.00 3.00 270.00

U/s &D/s 1 x 2 21.00 8.00 336.00
1 x 1 0.00 2.50 0.00
840.00
Deduct for Voids@ 40% -336.00
504.00 2.25 sqm 1134.00
2 Construction of Embankment with Material Obtained from

Borrow pits by Machinery
Construction of embankment with approved material obtained from

borrow pits with all lifts, transporting to site, spreading, grading to
required slope and compacting with vibratory roller 80-100 KN to
meet requirement of Tables 300.1 and 300.2 with a lead upto 1000
m as per Technical Specification Clause 301.5 MORD including
Approches A1 side 1 x 1 90.00 13.35 2.45/2 1471.84

Approches A2 side 1 x 1 78.00 13.05 2.30/2 1170.59
2642.42 201.92 cum 533557.00
3 Granular Sub-base with Well Graded Material (Table 400.1)-

Grading- III
Construction of granular sub-base by providing well graded
material(Table 400.1) with Grading III Material(HBG M/C chips)
CBR Value not less than 20 and PI Value less than 6 spreading
in uniform layers with Tractor grader on prepared surface, mixing
by mix in place method with rotaor at OMC, and compacting with
Vibratory Roller to achieve the desired density, complete as per
Technical Specification Clause 401 MORD including contractors
profit & Over head charges, but excluding Seig Charges, Labour
Approches A1 side 1 x 1 90.00 5.75 0.175 90.56

78.49 1982.09 cum 155574.00
4 Wet Mix Macadam
Page 47 of 234

L B D
Providing, laying, spreading and compacting graded stone
aggregate to wet mix macadam specification including premixing
the material with water at OMC in mechanical mixer (Pug Mill),
carriage of mixed material by tipper to site, laying in uniform layers
in sub-base/base course on a well prepared sub-base and
compacting with Vibratory Roller 80-100 kN weight to achieve the
desired density including lighting, barricading and maintenance of
diversion, etc as per Tables 400.11 & 400.12 and Technical
Specification Clause 406 MORD/ MORTH, including contractors
profit & Over head charges,but excluding Seig Charges, Labour
Approches -A1 Side 1 x 1 90.00 5.50 0.175 86.63

161.71 2502.36 cum 404657.00
5 Improved Subgrade/ Selected earth Shoulders

Construction of improved subgrade/ Shoulders by providing
selected earth having minimum CBR of 10%, MDD not less than
1.85 g/cc with LL & PI not more than 40% and 20 respectively and
spreading in uniform layers with tractor grader on prepared surface,
and compacted at OMC with vibratory roller 80-100 kN to meet
requirement of Table 300.2 with as per Technical Specification
Clause 303 MORD / 305 MORTH, by using machinery including

94.51 343.04 cum 32421.00
6 Prime Coat
Providing and applying primer coat with bitumen emulsion (SS-1)
on prepared surface of granular base including cleaning of road
surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502
MORD (for use on Wet mix macadam & WBM) ,including
Complete. for Prime Coat
Approches A1 side 1 x 1 90.00 5.50 495.00

Approches A2 side 1 x 1 78.00 5.50 429.00
924.00 32.80 Sq 30307.00
m
7 TACK COAT
Providing and applying tack coat with Bitumen emulsion (RS-1)
using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on
the prepared granular surfaces treated with primer & cleaned with
Hydraulic broom as per Technical Specification Clause 503 MORD,
including contractors profit & Over head charges, but excluding
GST etc,. Complete. for Tack Coat

924.00 9.46 Sq 8741.00
m
8 Bituminous concrete
Page 48 of 234

L B D
Providing and laying Bituminous concrete with 100- 120 TPH
batch type HMP producing an average output of 75 tonnes per
hour using crushed aggregates of specified grading, premixed with
bituminous binder @ 5.4 to 5.6 % per cent of mix and filler,
transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specification clause No. 509
complete in all respects, including overhead charges & Contractors
profit. but excluding Seig Charges, Labour Cess & GST etc,.
Complete.

27.72 7394.42 Cu 204973.00
m
TOTAL Rs.. 1371364.00
Assistant Execitive Engineer Dy.Executive Engineer Executive Engineer Superintending Engineer

Hire/ Usage charges for plant and machinery as per SSR- 2020-21
S.No. Machine Unit Hire charges in Rs.

Basic Basic
1 Dozer ( D50) hour 1758.40 1758.40
2 Mortor Grader hour 3601.92 3601.92
3 Hydraulic Excacator Shovel 0.5 cum hour 1807.20 1807.20
4 Hydraulic Excacator Shovel 0.9 cum hour 2933.20 2933.20
5 Front end loader hour 1843.52 1843.52
6 Tipper- 5.5 cum hour 1035.70 1035.70
7 Vibratory roller 8t hour 2861.80 2861.80
8 Smooth wheeled roller 8t hour 1314.60 1314.60
9 Water tanker 8KL hour 981.90 981.90
10 Water tanker 6KL hour 698.88 698.88
11 Tractor hour 464.80 464.80
12 Tractor with rotavator/ grader/ ripper hour 472.64 472.64
13 Air compressor 5cmm electric hour 607.60 607.60
14 Wet mix plant 60 TPH hour 1843.52 1843.52
15 Mechanical broom Hydraulic hour 399.84 399.84
16 Bitumen pressure Distributor hour 1677.76 1677.76
17 Emulsion pressure Distributor hour 963.20 963.20
18 Hot mix plant - 120 TPH hour 31556.00 31556.00
21 Hot mix plant -40 to 60 TPH hour 21414.40 21414.40
22 Paver finisher Hydrostatic with sensor hour 3426.65 3426.65
23 Paver finisher Mechanical hour 2518.88 2518.88
24 Hydraulic chip spreader hour 2875.04 2875.04
25 Tandem Road roller hour 1843.52 1843.52
26 Pneumatic road roller hour 1436.96 1436.96
27 Pot hole repair machine hour 946.40 946.40
28 Bitumen boiler oil fired hour 234.08 234.08
29 GSB Plant 50 cum hour 1280.16 1280.16
30 Mastic cooker hour 72.80 72.80
31 Batching & Mixing plant- 50 cum hour 1379.73 1379.73
32 Batching & Mixing plant- 15-20 cum hour 1185.20 1185.20
33 Transit mixer hour 2143.80 2143.80
34 Concrete pump hour 899.36 899.36
35 Concrete bucket hour 15.50 15.50
S.No. Machine Unit Hire charges in Rs.
36 Kerb casting machine hour 348.32 348.32

37 concrete mixer/ mixall- 0.28 cum hour 550.70 550.70
38 concrete mixer/ mixall- 1.0 cum hour 726.88 726.88
39 Concrete paver hour 3248.00 3248.00
40 Integrated stone crusher- 100 TPH hour 9757.44 9757.44
41 Integrated stone crusher- 200 TPH hour 20573.28 20573.28
42 Generator- 250 KVA hour 2072.00 2072.00
per
tonne
46 Truck 5.5 cum per 10t Km 8.00 8.00
47 Truck 5.5 cum per 10t hour 992.70 992.70
48 Road marking machine hour 124.32 124.32
49 Mobile slurry seal equipment hour 1261.12 1261.12
50 Plate compactor hour 53.76 53.76
51 Drilling equipment hour 939.20 939.20
52 Jack hammer hour 424.50 424.50
53 Mixall 0.28 cum capcity hour 549.60 549.60
54 Concrete Joint cutting Machine or Road marking hour 124.32 124.32
55 Mixall 1.00cum capacity hour 726.88 726.88
56 Crane with grab bucket 0.75 cum Well foundation hour 2419.20 2419.20
57 Crane with grab bucket 1.00 cum Well foundation hour 3955.84 3955.84
58 Crane 3.00Tonne capacity 394.24 394.24
59 0.00
60 0.00
61 0.00
62 0.00
63 0.00
64 0.00
65 0.00
SSR- 2020-21
Labour per Rate Rate
Basic Basic Basic Basic
Sinker day 520 520.00 Sinker Helper day 490.00 490.00

(Skilled) (Semi-Skilled)
Mate day 465 465.00 W.I with I.T.I day 625.00 625.00
Mazdoor day 465 465.00 painter 2nd day 490.00 490.00

Class *
Mason(1st day 520 520.00 painter 1st day 595.00 595.00
class) Class *
Mason(2nd day 490 490.00 Surveyor day 885.00 885.00
class)
Blacksmith day 515 515.00 Asphalt Spryer / day 490.00 490.00
Bitumen Sprayer
Drillier day 595 595.00 Blaster day 615.00 615.00
Diver day 595 595.00 Fitter day 590.00 590.00
Blasting charges 70.00 70.00 Welder day 555.00 555.00
Stacking for metal and Stone

Stacking for earth, Sand and gravel
Mechanicl means Loading Loading unloading unloading

Loading and Unloading for metal & St 110.90 110.90 17.80 17.80 128.70
Loading and Unloading for 55.80 55.80 17.80 17.80 73.60

earth,Sand and gravel
Manual means Loading Loading unloading unloading
Loading and Unloading for metal & 152.60 152.60 76.30 76.30 228.90
Stone
Loading and Unloading for 127.60 127.60 46.60 46.60 174.20
earth,Sand and gravel
Seignarage Charges in Seignarage Charges in DATAs

Estimate -> Y/N -> Y/N
Y N
Basic Basic
Earth/Grave 30 30.00 Earth/Gravel 0.00
Sand 40 40.00 Sand 0.00
Metal 75 75.00 Metal 0.00
536427.00
Initial Rates Basic Basic
1 60-63 mm size HBG metal (IRC&MOST) 400.00 400.00
2 50 - 55 mm size HBG metal (IRC&MOST) 440.00 440.00
5 40-45 mm size HG M/C metal (IRC&MOST) 520.00 520.00
8 9.5-11.2 mm size HG M/C metal (IRC&MOST) 620.00 620.00
9 5-7 mm size HG M/c metal (IRC&MORTH) 485.00 485.00
10 2.36 mm to 5mm HBG M/C 485.00 485.00

11 2.36 mm down and Stone Dust 485.00 485.00
12 Gravel 98.00 98.00
13 Sand for blindage/Filling 570.00 570.00
14 40 mm size HBG metal (SS 5) 505.00 505.00
18 Rough stone 300 mm thick (OTG) Revetment 131.00 131.00
19 Rough stone 300 mm thick (Granite) Revetment 148.00 148.00
20 Jeddy stone 450-600mm 179.00 179.00
21 Soling stone 150 mm OTG 63.00 63.00
22 Sand for Concrete 570.00 570.00

23 Sand for mortar/ plastering 760.00 760.00
24 Quarry Rubbish 77.00 77.00
25 1000mm Dia NP3 Class Plain end 6689.00 6689.00

26 1000mm Dia Collar 1150.00 1150.00
26 900mm Dia Collar 917.00 917.00
28 600mm Dia Collar 461.00 461.00
30 Binding wire 60.00 60.00
31 Cement primer exterior grade kg 191.00 191.00
32 Red oxide(lt) 129.00 129.00
33 Coal tar Epoxy paint(lt) 206.00 206.00
34 Synthetic enamel paint- 1st 210.00 210.00
35 RR masonry stone OTG 152.00 152.00
36 Water 73.00 73.00
37 Filter media 345.00 345.00
38 25.4 mm joint filler board (20mm ) 580.00 580.00
39 12.7 mm joint filler board ( 12mm ) 379.00 379.00
40 110mm PVC pipe Basic rate 6.00 Kg/Sq.cm 232.00 232.00
41 Fevicol Adhesive/ Synthetic wood adhesive compound 224.00 224.00
42 Unitek Fine grade (25 Kg) 0.00
43 Unslaked lime (1 kg) 2.62 2.62
44 Dry powder distemper (kg) 43.00 43.00
45 Super Plasticizer ,Admixture 86.00 86.00
46 Bitumen primer @ 200ml. Per joint for 23 joints 78.00 78.00
47 Bitumenous sealant 800 ml. Per joint for 23 joints 66.00 66.00
48 Jute rope 12mm dia including 5 per cent wastage 8.30 8.30
49 Debonding strips 10.00 10.00
50 Polythene sheathing, 0.50 0.50
51 125 micron polythin sheet 17.00 17.00
52 Earth Cost or compensation for earth taken from private 69.00 69.00
land (Excluding Seigniorage Charges)
53 Cement Cost in Pipes 5500.00 5500.00
54 Steel Cost in Pipes 43500.00 43500.00
55 Geletine 80 per cent ( Exposive ANFO High strangth 74.00 74.00
booster)
56 Electric Detonators @1 Detonator for 2 gelatine sticks of 10.00 10.00
285 gm each
57 NUT and Bolts 110.00 110.00
58 100mm Dia GI Pipe Class-B 750.00 750.00
Lead charges as per SSR- 2020-21
pipes 1000 pipes 900 pipes 600 pipes 450
Metal Earth, Gravel & Sand
lead Rate lead lead Rate lead Rate Rate Rate
extra from 6 to
14.10 14.10 30 km 11.31 11.31 5.16 2.32
extra above 30
11.80 11.80 km
0 0 0 0 0 0 0 0 0 0 0 0
0.5 33.80 0.5 35.30 0.5 234.79 0.5 194.89 0.5 111.17 0.5 67.48
1 33.80 1 35.30 1 234.79 1 194.89 1 111.17 1 67.48
2 47.40 2 49.40 2 234.79 2 194.89 2 111.17 2 67.48
3 65.90 3 65.90 3 234.79 3 194.89 3 111.17 3 67.48
4 80.00 4 80.00 4 234.79 4 194.89 4 111.17 4 67.48
5 94.10 5 94.10 5 234.79 5 194.89 5 111.17 5 67.48
6 108.20 6 108.20 6 246.10 6 206.20 6 116.33 6 69.80
7 122.30 7 122.30 7 257.41 7 217.51 7 121.49 7 72.12
8 136.40 8 136.40 8 268.72 8 228.82 8 126.65 8 74.44
9 150.50 9 150.50 9 280.03 9 240.13 9 131.81 9 76.76
10 164.60 10 164.60 10 291.34 10 251.44 10 136.97 10 79.08
11 178.70 11 178.70 11 302.65 11 262.75 11 142.13 11 81.40
12 192.80 12 192.80 12 313.96 12 274.06 12 147.29 12 83.72
13 206.90 13 206.90 13 325.27 13 285.37 13 152.45 13 86.04
14 221.00 14 221.00 14 336.58 14 296.68 14 157.61 14 88.36
15 235.10 15 235.10 15 347.89 15 307.99 15 162.77 15 90.68
16 249.20 16 249.20 16 359.20 16 319.30 16 167.93 16 93.00
17 263.30 17 263.30 17 370.51 17 330.61 17 173.09 17 95.32
18 277.40 18 277.40 18 381.82 18 341.92 18 178.25 18 97.64
19 291.50 19 291.50 19 393.13 19 353.23 19 183.41 19 99.96
20 305.60 20 305.60 20 404.44 20 364.54 20 188.57 20 102.28
21 319.70 21 319.70 21 415.75 21 375.85 21 193.73 21 104.60
22 333.80 22 333.80 22 427.06 22 387.16 22 198.89 22 106.92
23 347.90 23 347.90 23 438.37 23 398.47 23 204.05 23 109.24
24 362.00 24 362.00 24 449.68 24 409.78 24 209.21 24 111.56
25 376.10 25 376.10 25 460.99 25 421.09 25 214.37 25 113.88
26 390.20 26 390.20 26 472.30 26 432.40 26 219.53 26 116.20
27 404.30 27 404.30 27 483.61 27 443.71 27 224.69 27 118.52
28 418.40 28 418.40 28 494.92 28 455.02 28 229.85 28 120.84
29 432.50 29 432.50 29 506.23 29 466.33 29 235.01 29 123.16
30 446.60 30 446.60 30 517.54 30 477.64 30 240.17 30 125.48
31 458.40 31 458.40 31 528.85 31 488.95 31 245.33 31 127.80
32 470.20 32 470.20 32 540.16 32 500.26 32 250.49 32 130.12
33 482.00 33 482.00 33 551.47 33 511.57 33 255.65 33 132.44
34 493.80 34 493.80 34 562.78 34 522.88 34 260.81 34 134.76
35 505.60 35 505.60 35 574.09 35 534.19 35 265.97 35 137.08
36 517.40 36 517.40 36 585.40 36 545.50 36 271.13 36 139.40
37 529.20 37 529.20 37 596.71 37 556.81 37 276.29 37 141.72
38 541.00 38 541.00 38 608.02 38 568.12 38 281.45 38 144.04
39 552.80 39 552.80 39 619.33 39 579.43 39 286.61 39 146.36
40 564.60 40 564.60 40 630.64 40 590.74 40 291.77 40 148.68
41 576.40 41 576.40 41 641.95 41 602.05 41 296.93 41 151.00
42 588.20 42 588.20 42 653.26 42 613.36 42 302.09 42 153.32
43 600.00 43 600.00 43 664.57 43 624.67 43 307.25 43 155.64
44 611.80 44 611.80 44 675.88 44 635.98 44 312.41 44 157.96
45 623.60 45 623.60 45 687.19 45 647.29 45 317.57 45 160.28
46 635.40 46 635.40 46 698.50 46 658.60 46 322.73 46 162.60
47 647.20 47 647.20 47 709.81 47 669.91 47 327.89 47 164.92
48 659.00 48 659.00 48 721.12 48 681.22 48 333.05 48 167.24
49 670.80 49 670.80 49 732.43 49 692.53 49 338.21 49 169.56
50 682.60 50 682.60 50 743.74 50 703.84 50 343.37 50 171.88
51 694.40 51 694.40 51 755.05 51 715.15 51 348.53 51 174.20
52 706.20 52 706.20 52 766.36 52 726.46 52 353.69 52 176.52
53 718.00 53 718.00 53 777.67 53 737.77 53 358.85 53 178.84
54 729.80 54 729.80 54 788.98 54 749.08 54 364.01 54 181.16
55 741.60 55 741.60 55 800.29 55 760.39 55 369.17 55 183.48
56 753.40 56 753.40 56 811.60 56 771.70 56 374.33 56 185.80
57 765.20 57 765.20 57 822.91 57 783.01 57 379.49 57 188.12
58 777.00 58 777.00 58 834.22 58 794.32 58 384.65 58 190.44
59 788.80 59 788.80 59 845.53 59 805.63 59 389.81 59 192.76
60 800.60 60 800.60 60 856.84 60 816.94 60 394.97 60 195.08
61 812.40 61 812.40 61 868.15 61 828.25 61 400.13 61 197.40
62 824.20 62 824.20 62 879.46 62 839.56 62 405.29 62 199.72
63 836.00 63 836.00 63 890.77 63 850.87 63 410.45 63 202.04
64 847.80 64 847.80 64 902.08 64 862.18 64 415.61 64 204.36
65 859.60 65 859.60 65 913.39 65 873.49 65 420.77 65 206.68
66 871.40 66 871.40 66 924.70 66 884.80 66 425.93 66 209.00
67 883.20 67 883.20 67 936.01 67 896.11 67 431.09 67 211.32
68 895.00 68 895.00 68 947.32 68 907.42 68 436.25 68 213.64
69 906.80 69 906.80 69 958.63 69 918.73 69 441.41 69 215.96
70 918.60 70 918.60 70 969.94 70 930.04 70 446.57 70 218.28
71 930.40 71 930.40 71 981.25 71 941.35 71 451.73 71 220.60
72 942.20 72 942.20 72 992.56 72 952.66 72 456.89 72 222.92
73 954.00 73 954.00 73 1003.87 73 963.97 73 462.05 73 225.24
74 965.80 74 965.80 74 1015.18 74 975.28 74 467.21 74 227.56
75 977.60 75 977.60 75 1026.49 75 986.59 75 472.37 75 229.88
76 989.40 76 989.40 76 1037.80 76 997.90 76 477.53 76 232.20
77 1001.20 77 1001.20 77 1049.11 77 1009.21 77 482.69 77 234.52
78 1013.00 78 1013.00 78 1060.42 78 1020.52 78 487.85 78 236.84
79 1024.80 79 1024.80 79 1071.73 79 1031.83 79 493.01 79 239.16
80 1036.60 80 1036.60 80 1083.04 80 1043.14 80 498.17 80 241.48
81 1048.40 81 1048.40 81 1094.35 81 1054.45 81 503.33 81 243.80
82 1060.20 82 1060.20 82 1105.66 82 1065.76 82 508.49 82 246.12
83 1072.00 83 1072.00 83 1116.97 83 1077.07 83 513.65 83 248.44
84 1083.80 84 1083.80 84 1128.28 84 1088.38 84 518.81 84 250.76
85 1095.60 85 1095.60 85 1139.59 85 1099.69 85 523.97 85 253.08
86 1107.40 86 1107.40 86 1150.90 86 1111.00 86 529.13 86 255.40
87 1119.20 87 1119.20 87 1162.21 87 1122.31 87 534.29 87 257.72
88 1131.00 88 1131.00 88 1173.52 88 1133.62 88 539.45 88 260.04
89 1142.80 89 1142.80 89 1184.83 89 1144.93 89 544.61 89 262.36
90 1154.60 90 1154.60 90 1196.14 90 1156.24 90 549.77 90 264.68
91 1166.40 91 1166.40 91 1207.45 91 1167.55 91 554.93 91 267.00
92 1178.20 92 1178.20 92 1218.76 92 1178.86 92 560.09 92 269.32
93 1190.00 93 1190.00 93 1230.07 93 1190.17 93 565.25 93 271.64
94 1201.80 94 1201.80 94 1241.38 94 1201.48 94 570.41 94 273.96
95 1213.60 95 1213.60 95 1252.69 95 1212.79 95 575.57 95 276.28
96 1225.40 96 1225.40 96 1264.00 96 1224.10 96 580.73 96 278.60
97 1237.20 97 1237.20 97 1275.31 97 1235.41 97 585.89 97 280.92
98 1249.00 98 1249.00 98 1286.62 98 1246.72 98 591.05 98 283.24
99 1260.80 99 1260.80 99 1297.93 99 1258.03 99 596.21 99 285.56
100 1272.60 100 1272.60 100 1309.24 100 1269.34 100 601.37 100 287.88
101 1284.40 101 1284.40 101 1320.55 101 1280.65 101 606.53 101 290.20
102 1296.20 102 1296.20 102 1331.86 102 1291.96 102 611.69 102 292.52
103 1308.00 103 1308.00 103 1343.17 103 1303.27 103 616.85 103 294.84
104 1319.80 104 1319.80 104 1354.48 104 1314.58 104 622.01 104 297.16
105 1331.60 105 1331.60 105 1365.79 105 1325.89 105 627.17 105 299.48
106 1343.40 106 1343.40 106 1377.10 106 1337.20 106 632.33 106 301.80
107 1355.20 107 1355.20 107 1388.41 107 1348.51 107 637.49 107 304.12
108 1367.00 108 1367.00 108 1399.72 108 1359.82 108 642.65 108 306.44
109 1378.80 109 1378.80 109 1411.03 109 1371.13 109 647.81 109 308.76
110 1390.60 110 1390.60 110 1422.34 110 1382.44 110 652.97 110 311.08
111 1402.40 111 1402.40 111 1433.65 111 1393.75 111 658.13 111 313.40
112 1414.20 112 1414.20 112 1444.96 112 1405.06 112 663.29 112 315.72
113 1426.00 113 1426.00 113 1456.27 113 1416.37 113 668.45 113 318.04
114 1437.80 114 1437.80 114 1467.58 114 1427.68 114 673.61 114 320.36
115 1449.60 115 1449.60 115 1478.89 115 1438.99 115 678.77 115 322.68
116 1461.40 116 1461.40 116 1490.20 116 1450.30 116 683.93 116 325.00
117 1473.20 117 1473.20 117 1501.51 117 1461.61 117 689.09 117 327.32
118 1485.00 118 1485.00 118 1512.82 118 1472.92 118 694.25 118 329.64
119 1496.80 119 1496.80 119 1524.13 119 1484.23 119 699.41 119 331.96
120 1508.60 120 1508.60 120 1535.44 120 1495.54 120 704.57 120 334.28
121 1520.40 121 1520.40 121 1546.75 121 1506.85 121 709.73 121 336.60
122 1532.20 122 1532.20 122 1558.06 122 1518.16 122 714.89 122 338.92
123 1544.00 123 1544.00 123 1569.37 123 1529.47 123 720.05 123 341.24
124 1555.80 124 1555.80 124 1580.68 124 1540.78 124 725.21 124 343.56
125 1567.60 125 1567.60 125 1591.99 125 1552.09 125 730.37 125 345.88
126 1579.40 126 1579.40 126 1603.30 126 1563.40 126 735.53 126 348.20
127 1591.20 127 1591.20 127 1614.61 127 1574.71 127 740.69 127 350.52
128 1603.00 128 1603.00 128 1625.92 128 1586.02 128 745.85 128 352.84
129 1614.80 129 1614.80 129 1637.23 129 1597.33 129 751.01 129 355.16
130 1626.60 130 1626.60 130 1648.54 130 1608.64 130 756.17 130 357.48
131 1638.40 131 1638.40 131 1659.85 131 1619.95 131 761.33 131 359.80
132 1650.20 132 1650.20 132 1671.16 132 1631.26 132 766.49 132 362.12
133 1662.00 133 1662.00 133 1682.47 133 1642.57 133 771.65 133 364.44
134 1673.80 134 1673.80 134 1693.78 134 1653.88 134 776.81 134 366.76
135 1685.60 135 1685.60 135 1705.09 135 1665.19 135 781.97 135 369.08
136 1697.40 136 1697.40 136 1716.40 136 1676.50 136 787.13 136 371.40
137 1709.20 137 1709.20 137 1727.71 137 1687.81 137 792.29 137 373.72
138 1721.00 138 1721.00 138 1739.02 138 1699.12 138 797.45 138 376.04
139 1732.80 139 1732.80 139 1750.33 139 1710.43 139 802.61 139 378.36
140 1744.60 140 1744.60 140 1761.64 140 1721.74 140 807.77 140 380.68
141 1756.40 141 1756.40 141 1772.95 141 1733.05 141 812.93 141 383.00
142 1768.20 142 1768.20 142 1784.26 142 1744.36 142 818.09 142 385.32
143 1780.00 143 1780.00 143 1795.57 143 1755.67 143 823.25 143 387.64
144 1791.80 144 1791.80 144 1806.88 144 1766.98 144 828.41 144 389.96
145 1803.60 145 1803.60 145 1818.19 145 1778.29 145 833.57 145 392.28
146 1815.40 146 1815.40 146 1829.50 146 1789.60 146 838.73 146 394.60
147 1827.20 147 1827.20 147 1840.81 147 1800.91 147 843.89 147 396.92
148 1839.00 148 1839.00 148 1852.12 148 1812.22 148 849.05 148 399.24
149 1850.80 149 1850.80 149 1863.43 149 1823.53 149 854.21 149 401.56
150 1862.60 150 1862.60 150 1874.74 150 1834.84 150 859.37 150 403.88
151 1874.40 151 1874.40 151 1886.05 151 1846.15 151 864.53 151 406.20
152 1886.20 152 1886.20 152 1897.36 152 1857.46 152 869.69 152 408.52
153 1898.00 153 1898.00 153 1908.67 153 1868.77 153 874.85 153 410.84
154 1909.80 154 1909.80 154 1919.98 154 1880.08 154 880.01 154 413.16
155 1921.60 155 1921.60 155 1931.29 155 1891.39 155 885.17 155 415.48
156 1933.40 156 1933.40 156 1942.60 156 1902.70 156 890.33 156 417.80
157 1945.20 157 1945.20 157 1953.91 157 1914.01 157 895.49 157 420.12
158 1957.00 158 1957.00 158 1965.22 158 1925.32 158 900.65 158 422.44
159 1968.80 159 1968.80 159 1976.53 159 1936.63 159 905.81 159 424.76
160 1980.60 160 1980.60 160 1987.84 160 1947.94 160 910.97 160 427.08
161 1992.40 161 1992.40 161 1999.15 161 1959.25 161 916.13 161 429.40
162 2004.20 162 2004.20 162 2010.46 162 1970.56 162 921.29 162 431.72
163 2016.00 163 2016.00 163 2021.77 163 1981.87 163 926.45 163 434.04
164 2027.80 164 2027.80 164 2033.08 164 1993.18 164 931.61 164 436.36
165 2039.60 165 2039.60 165 2044.39 165 2004.49 165 936.77 165 438.68
166 2051.40 166 2051.40 166 2055.70 166 2015.80 166 941.93 166 441.00
167 2063.20 167 2063.20 167 2067.01 167 2027.11 167 947.09 167 443.32
168 2075.00 168 2075.00 168 2078.32 168 2038.42 168 952.25 168 445.64
169 2086.80 169 2086.80 169 2089.63 169 2049.73 169 957.41 169 447.96
170 2098.60 170 2098.60 170 2100.94 170 2061.04 170 962.57 170 450.28
171 2110.40 171 2110.40 171 2112.25 171 2072.35 171 967.73 171 452.60
172 2122.20 172 2122.20 172 2123.56 172 2083.66 172 972.89 172 454.92
173 2134.00 173 2134.00 173 2134.87 173 2094.97 173 978.05 173 457.24
174 2145.80 174 2145.80 174 2146.18 174 2106.28 174 983.21 174 459.56
175 2157.60 175 2157.60 175 2157.49 175 2117.59 175 988.37 175 461.88
176 2169.40 176 2169.40 176 2168.80 176 2128.90 176 993.53 176 464.20
177 2181.20 177 2181.20 177 2180.11 177 2140.21 177 998.69 177 466.52
178 2193.00 178 2193.00 178 2191.42 178 2151.52 178 1003.85 178 468.84
179 2204.80 179 2204.80 179 2202.73 179 2162.83 179 1009.01 179 471.16
180 2216.60 180 2216.60 180 2214.04 180 2174.14 180 1014.17 180 473.48
181 2228.40 181 2228.40 181 2225.35 181 2185.45 181 1019.33 181 475.80
182 2240.20 182 2240.20 182 2236.66 182 2196.76 182 1024.49 182 478.12
183 2252.00 183 2252.00 183 2247.97 183 2208.07 183 1029.65 183 480.44
184 2263.80 184 2263.80 184 2259.28 184 2219.38 184 1034.81 184 482.76
185 2275.60 185 2275.60 185 2270.59 185 2230.69 185 1039.97 185 485.08
186 2287.40 186 2287.40 186 2281.90 186 2242.00 186 1045.13 186 487.40
187 2299.20 187 2299.20 187 2293.21 187 2253.31 187 1050.29 187 489.72
188 2311.00 188 2311.00 188 2304.52 188 2264.62 188 1055.45 188 492.04
189 2322.80 189 2322.80 189 2315.83 189 2275.93 189 1060.61 189 494.36
190 2334.60 190 2334.60 190 2327.14 190 2287.24 190 1065.77 190 496.68
191 2346.40 191 2346.40 191 2338.45 191 2298.55 191 1070.93 191 499.00
192 2358.20 192 2358.20 192 2349.76 192 2309.86 192 1076.09 192 501.32
193 2370.00 193 2370.00 193 2361.07 193 2321.17 193 1081.25 193 503.64
194 2381.80 194 2381.80 194 2372.38 194 2332.48 194 1086.41 194 505.96
195 2393.60 195 2393.60 195 2383.69 195 2343.79 195 1091.57 195 508.28
196 2405.40 196 2405.40 196 2395.00 196 2355.10 196 1096.73 196 510.60
197 2417.20 197 2417.20 197 2406.31 197 2366.41 197 1101.89 197 512.92
198 2429.00 198 2429.00 198 2417.62 198 2377.72 198 1107.05 198 515.24
199 2440.80 199 2440.80 199 2428.93 199 2389.03 199 1112.21 199 517.56
200 2452.60 200 2452.60 200 2440.24 200 2400.34 200 1117.37 200 519.88
extra for every km
beyond 5 km
Up to 5.00 km
FORMAT-7
Sub Estimate
Name of the sub Work : Construction of 1v of 6m span RCC slab culvert
Measurments
L B D
1 Earthwork excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with excaed
suitable material as per Technical Specification 305 MORD / 304
excluding Seig Charges, Labour Cess & GST etc,. Complete.. -
For Foundations

Cum
2 Construction of embankment with approved material obtained
from borrow pits with all lifts, transporting to site, spreading,
grading to required slope and compacting with vibratory roller 80-
100 KN to meet requirement of Tables 300.1 and 300.2 with a
lead upto 1000 m as per Technical Specification Clause 301.5
MORD including contractors profit & Over head charges,but

3 Providing concrete for plain concrete M 10 grade in open
foundations using 40 mm nominal size Graded hard stone
aggregate (HBG), mechanically mixed, placed in Foundation and
compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202
& 1203 MORD and 1500, 1700 & 2100 MORTH ,including
Charges, Labour Cess & GST etc,. Complete..For levelling
course
Levelling course

Cum
(HBG) mechanically mixed in Foundation complete as per
drawings and technical specification Clauses 802, 803, 1202 and
1203 MORD and 1500, 1700 & 2200 MORTH ,including
Footings
FORMAT-7
Measurments
L B D
0.00 5924.76 / CUM 0

Cum
(HBG) mechanically mixed in Substructure complete as per
drawings and technical specification Clauses 802, 804, 805, 806,
807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
Abutments

Cum
6 Reinforced cement concrete M25 grade (Design Mix) using 20 &
10mm metal (HBG) mechanically mixed in substructure complete
as per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
excluding Seig Charges, Labour Cess & GST etc,. Complete..
(upto 5m height) For For piers, side walls, bed blocks
Bed blocks
0.00 7937.29 / CUM 0

Cum
7 Providing and laying reinforced cement concrete M25 grade
(Design Mix) using 20 & 10mm metal (HBG) mechanically mixed
in superstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 &
1700 MORTH ,including contractors profit & Over head
charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete. upto 5m height. - For Super Structure (Deck slab)
0.00 8636.18 / CUM 0

Cum
8 Providing and laying cement concrete Wearing course M 30
(Design Mix) grade using 20 & 10mm metal (HBG) mechanically
mixed excluding reinforcement complete as per drawing and
technical specifications Clauses 800 and 1206.3 MORD and
2702 MORTH ,including contractors profit & Over head charges,
but excluding Seig Charges, Labour Cess & GST etc,. Complete.
0.00 7538.96 / CUM 0

Cum
9 Backfilling behind abutment, wing wall and return wall complete

as per drawings & technical specification Clause 1204.3.8
MORD / 710.14 of IRC, 78 & 2200 MORTH, including contractors
FORMAT-7
Measurments
L B D
0.00 727.77 / cum 0

Cum
10 Supplying, fitting and placing HYSD bar reinforcement (Fe-500-
From Primary producers ,Like TATA,SAIL,VSP, Jindal&Shyam
steel Etc, ) in foundation complete as per drawings and technical
specifications Clauses 1000 and 1202 MORD & 1100, 1600
MORTH for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including contractors profit
& Over head charges, but excluding GST etc,. Complete. - For
Foundation
.
0.00 56886.75 / MT 0
MT
10 Supplying, fitting and placing HYSD bar reinforcement (Fe-500-
steel Etc, ) in Substructure complete as per drawings and
technical specification Clauses 1002, 1005, 1010 & 1202
MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm
dia including over laps and wastage, where they are not
welded ,including contractors profit & Over head charges, but
excluding GST etc,. Complete. - For Sub Structures
.
0.00 57116.93 / MT 0
MT
11 Supplying, fitting, and placing HYSD bar reinforcement (Fe-500-
steel Etc, ) in Superstructure complete as per drawing and
technical specifications Clauses 1002, 1010 and 1202 MORD /
1600 MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including contractors profit
& Over head charges, but excluding GST etc,. Complete. - For
Super Structures
For Deck slab
0.00 58668.30 / MT 0
MT
excluding Seig Charges, Labour Cess & GST etc,. Complete. -
For Protection Work
0.00 1811.86 / cum 0

Cum
13 P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal

(HBG) mechanically mixed leveling course below approach slab
complete as per drawing and technical specifications Clauses
800 and 1211 MORD & 2700 MORTH ,including contractors
Cess & GST etc,. Complete.Leveling Coarse below Approch
Slab
0.00 6305.12 / cum 0

Cum
FORMAT-7
Measurments
L B D
14 Reinforced Cement Concrete M 30 grade Approach slab using
20 & 10mm metal (HBG) mechanically mixed excluding
reinforcement complete as per drawing and technical
specifications Clauses 800 and 1211 MORD / 1500, 1600, 1700
& 2704 MORTH ,including contractors profit & Over head
charges, but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
0.00 6938.57 / cum 0

Cum
15 Providing and laying filter media with granular crushed
aggregates as per specification to a thickness of not less than
600 mm with smaller size towards the soil and bigger size
towards the wall and providing over the entire surface behind
abutment, wing wall, return wall to the full height, compacted to
firm condition complete as per drawing and technical
specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200
MORTH, including contractors profit & Over head charges,but
0.00 1997.83 / cum 0

Cum
16 Providing weep holes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return wall with
110 mm dia PVC 6Kgs/Sq.cm pipe extending through the full
width of the structures with slope of 1(V):20(H) towards drawing
face complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH
GST etc,. Complete.
0.00 337.95 / Each 0

Nos
17 Construction of R.C.C. railing of M 25 grade (excluding cost of
reinforcement) in cast-in-situ with 20 & 10 mm nominal size
aggregate (HBG), true to line and grade, tolerance of vertical
railing post not to exceed 1 in 500, centre-to-centre spacing
between vertical posts not to exceed 2000 mm as per drawing
and technical specifications Clauses 800, 900 and 1208.3
MORD ,including contractors profit & Over head charges,but
0 1041.05 / Rm 0
Rms
17 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm
including cost and conveyance and all labour charges and
GST etc,. Complete.
0 652.50 / Sqm 0
Sqms
Total 0
CD. Works General Abstract
Nanajipur Makthaguda at Km 5/0 shamshabad Mandal
Estimate amount: Rs: 382.00 Lakhs
S.No. Description Nos Rate Per Amount
Construction of HP Culvert 1V of 1000mm
0 0 243945.00 0.00
Dia.NP3 Pipes Nos at KM
Construction of 2 v 1000mm Dia NP3 Class
0 0 363621.00 0.00
Pipes Culvert 2 Nos at KM 3/230, 4/865
0 0 484355.00 0.00
Pipes Culvert 1 Nos at Km
0 0 218740.00 0.00
0 0 321941.00 0.00
0 0 425142.00 0.00
0 0 314072.00 0.00
0 0 214351.00 0.00
0 0 275237.00 0.00
Construction of 1 Vents of 3.00mx1.50m span
0 0 1451041.00 0.00
Slab Culverts 1 Nos at Kms
0 0 1787801.00 0.00
0 0 2091569.00 0.00
0 0 2229326.00 0.00
0 0 2460547.00 0.00
0 0 2956984.00 0.00
0 0 3245293.00 0.00
Slab Culverts 1 Nos at KM 12/570
0 0 3822460.00 0.00
0 0 4319864.00 0.00
Const. of 30 m Road Dam with 3 vents of
0 0 1408951.00 0.00
600mm Dia NP3 Class pipes 1 No at Km
0 0 2388169.00 0.00
900mm Dia NP3 Class pipes 1 No at Km
0 1000mm Dia NP3 Class pipes 1 No at 0 2879847.00 0.00
Km
S.No. Description Nos Rate Per Amount
0 Const. of 20 m Road Dam 1 No at Km 0 668377.00 0.00
Construction of Retaining wall of 15.00m
0 0 769584.00 0.00
Length 6 Nos at KM
0 0 2121732.00 0.00
Length 3 Nos at KM
0 0 2511913.00 0.00
Length 1 Nos at Km
CC. Wearing Coats Over Existing Road Dams
0 @ Kms 0 254440.00 0.00
0 Construction of Village Side Drains 2675 mts. 0 13125546.00 0.00
450mm Dia NP3 Class pipes for Irrigation

0 0 61585.00 0.00
Channels Road Crossings
0 a 0.00
0 b 0.00
0 c 0.00
0
CD Works Part Total 0.00
Asst.Exe.Engineer Dy. Executive Engineer Executive Enginee Superintending Engineer

SUB-ESTIMATE FOR ROAD FURNITURE FORMAT-7
Nanajipur Makthaguda at Km 5/0 shamshabad Mandal
S.No Description Quantity Rate Amount
1 Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ with 20

mm nominal size aggregate (HBG), true to line and grade, tolerance of vertical
RCC posts not to exceed 1 in 500 as per drawing and Technical Specification
Clause 1608.2 including contractors profit & Over head charges,but excluding
Guid Posts 200 Nos 643.75 / No. 128750
2 Providing & fixing of Typical PMGSY Title informatory sign board with LOGO as
per MORD secifications and drawing. Three MS plates of 1.6mm thick, top and
middle plate duly welded with MS flat iron 25mmx5mm size on black on edges.
The lower plate will be welded with MS angle iron frame of lower most plate and
flate iron frame of middle plate will be welded to 2 nos 75mmx75mm of 12 SWG
sheet tubes posts duly embedded in CC M15 grade blocks of
450mmx450mmx600mm, 600mm below ground level. The top most diamond
plate will be welded to middle plate by 47mmx47mm of 12 SWG sheet plate tube.
All MS will be stove enmeled on both sides. Lettering and paining of superior
quality in required shede and colour. All sections of framed posts and sheet tube
will be painted with primer and two coats of epoxy paint as per drawing clause
1701 and annexure 1700.1 if MORD including contractors profit & Over head
charges,But excluding GST
Typical PMGSY Title informatory 2 Nos
sign board
2 Nos 10035.14 / No. 20070
3 Providing and fixing of typical PMGSY Citizen informatory sign board as per
MORD specifications and drawing. Two MS Plates of 900x750x1.6 mm thick, top
and lower plate duly welded with MS flat iron 40mm x 5m size on back on
edges.The top & Lower plates will be welded to 2 nos. 75 mm x 75 mm or 75mm
dia of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade
blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground level.All M.s. will
be stove enameled on both sides. Lettering and printing arrows, border etc., will
be pointed with ready mixed synthetic enamel paint of superior quality in required
shade and colour. All sections of framed posts and steel tube will be painted with
primer and two coats of epoxy paint as per drawing clause 1701 MORD including
contractors profit & Over head charges,But excluding GST
2 Nos 16628.44 / No. 33257

4 Providing and erecting direction and place identifications of semi reflective sign
boards up to 0.90 sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet
duly stove enameled paint in white colour in front and grey colour on back with
red reflective border of 70 mm width and required message, letters, figures with
reflective engineering grade tape as per MORD specifications of required shade
and colour. supported and welded on 47 mm x 47 mm of 12 SWG Square tube of
3050 mm height duly strengthened by 25 mm x 5 mm M/s flat iron on edges on
back firmly fixed to the ground by means of properly designed foundation with
M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below
ground level as per drawings and Technical Specification Clause 1701 MORD
including contractors profit & Over head charges, But Excluding GST.
2 Nos 2415.59 / No. 4831

S.No Description Quantity Rate Amount FORMAT-7
5 Providing and fixing of semi-reflective cautionery, mandatory and informatory

boards as per IRC:67 made of 1.60mm thick MS sheet, with 600X 600 mm size
MS sheet duly stove enamelled paint in white colour in front and grey colour on
back with red reflective boarder of 65mm width and required letters and figures
with reflective engineering grade tape as per clause 1701.3.9 of MORD for rural
roads specification of required shade and colour supported and welded on
47x47mm of 12 SWG square tube of 3050mm height duly strenthened by
25x5mm MS flat iron on edges on back firmly fixed to ground by means of
properly designed foundations with M-15 grade CC 450x450x600 mm , 600mm
below ground level as per approved drawings and technical specification Clause
1701.2.2 of MORD including contractors profit & Over head charges, But
Excluding GST
2 Nos 1860.05 / No. 3720
TOTAL Rs.. 190628
Asst.Exe.Engineer Dy. Executive Engine Executive Engineer Superintending Engineer

PRSD Rajendranagar PRSD Rajendr PIU Rangareddy PR Circle Rangareddy
ROAD SAFETY INVERVENTIONS - SUB ESTIMATE
Measurments
L B D
1 2 3 4 5 6 7 8 9
1 Cost, supply and fixing on road of Reflective Studs - RMP (Twin Moulded
Shanks) including cost and conveyance and all labour charges and
including contractors profit & Over head charges, but excluding GST etc,.
Complete.
i) At Junctions to be provided two rows of 0.5m
spacing at Junction Start & after Junctions
Junctions 15 x 0 7 0
ii) At curves to be provided in both edges @
1.00 mts intervals of curve potion
curves 50 x 0 20 0
0 361.00 / Each 0.00

Nos
2 Cost, supply and Painting on road of Thermoplastic Paint including cost and
conveyance and all labour charges and including contractors profit & Over
head charges, but excluding GST etc,. Complete.
i) At Junctions to be provided two rows latral
to branch road
Junctions 15 x 0 7.50 0.20 0.00
ii) At curves to be provided in both edges
single line of curve potion
curves 50 x 0 50 0.20 0.00
0.00 663.00 / Sqm 0.00

3 Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick Sqm
corrugated sheet metal beam rail 70 cm above road/ground level, fixed on ISMC
series chennel verical post 150x75x5mm spaced 2.00m cente-to-centre, 1.80m high,
1.10m below ground/road level, all steel parts and fitiings to be galvanized by hot dip
process, all fittings to confirm to IS:1367 and IS: 1364, metal beam rail to be fixed on
vertical post with a spacer of chennel section 150x75x5mm, 330mm longs complete
as per clause 810, including cost and conveyance and all labour charges and
including contractors profit & Over head charges, but excluding GST etc,.
Complete.
High Level Bridge / High Banking
1 x 0 25 0
portion
0 2857.00 / Rm 0.00
Rms
Total Rs. 0.00
Dy. Executive Engineer Executive Engineer Superintending Engineer

Asst.Exe.Engineer PRSD Rajendranagar PIU Rangareddy PR Circle Rangareddy
ABSTRACT MAINTANANCE ESTIMATE
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to
PMGSY Bridge 1.00-Kms PMGSY-III-Batch-

Total Estimate Cost Rs. 9.56 Lakhs II- Pkg.No-
Cost per Km 9.56 Lakhs TS08SHIIIBLB04
The routine meaintanance estimates is prepared for 5 years period, each 6
months period i.e. 6 months premonsoon and 6 months postmonsoon period.
As per the estimates the following is the estimate cost for the years mentioned 1
below.
Cost of routine maintanance for 5 years Rs 443681.00 4.44 Lakhs/Km
Year Total Amount Generated % Year Remarks

wise per Km rate
1 42725.00 10.00% 42725.24
2 125868.00 28.00% 125867.53
3 63264.00 14.00% 63263.68
4 146442.00 33.00% 146442.44
5 65382.00 15.00% 65382.38
Total Cost of routine 443681.00 100.00% 443681.29

Maintenance cost Rs.
Add Labour cess @1% 4437.00
Add GST @12%on all above 53774.00
LS Provision for Emergency 454108.00

repairs due to floods , other
natural calamities etc.,
Total Maintenance Cost 956000.00
Rs.

Page 71 of 234
Estimate for maintenance of BT work as per guidelines issued by NRRDA for 5 years
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mandal PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04 Dia / Span of CD
work
Carriage way width 3.75 Mtrs Rainfall Low-1 Medium-2 High-3 2.00
Roadway Width 7.5 Mtrs Traffic CVPD Value of CPVD 16.00 Sum of vents of Pipe Culverts 0 0.600 0
Shoulder width 0.000 Mtrs 4.44Lakhs Sum of vents of Pipe Culverts 0 0.900 0
454108.00
1.000 0
Total length 168 Mtrs Total Road dam/Cause way Lengths 0.00 Mtrs Sum of vents of Pipe Culverts 0
BT length 168 Mtrs Total No. of Pipe Culverts 0 No of equalent vents of 1000mm dia `Total equalent Pipe culvet Vents of 1000mm dia= 0
CC length 0 Mtrs Total No. of Slab Culverts 0 No of eqalent vents f 2.00m Span Sum of Total Spans
Drain Length 0 Mtrs Guard stone Nos 0 Nos Total No. of Slab Culverts 0 3.00 0
Linier Water Way -LWW in Mtrs 5.00 0

86.70 Mtrs Revetment Qty used in Bridge 0.00 cum Total No. of Slab Culverts 0
As per SSR-Rates as per
Total No. of Slab Culverts 0 6.00 0
Sl.No Details L (m) B(m) D(m) Nos Percentage Multiplyi Quantity Unit SSR 2014-15
/Frequency ng factor Rate Amount `Total Ventage in meters = 0
1 2 3 4 5 6 7 8 9 10 11 12 `Total equalent 2.00m Vents = 0
APPROCHES PORTION MAINTANANCE ESTIMATE

Filling of Pot holes YEAR WISE BREAKUP FOR MTC. AMOUNT
BT SURFACE year 1 st year 2nd year 3 rd year 4th year 5th year TOTAL
1st year 168 3.75 1 0.5 1.25 3.94 sqm 259.78 1022.88 1022.88
2nd year 168 3.75 1 1.0 1.25 7.88 sqm 259.78 2045.77 2045.77
3rd year 168 3.75 1 1.5 1.25 11.81 sqm 259.78 3068.65 3068.65
1 4th Year 168 3.75 1 2.0 1.25 15.75 sqm 259.78 4091.54 4091.54
5th Year 168 3.75 1 2.5 1.25 19.69 sqm 259.78 5114.42 5114.42
WBM TOP LAYER/WMM layer
3rd year 168 3.75 0.050 1 1.5 1.25 0.59 sqm 185.22 109.40 109.40
4th Year 168 3.75 0.050 1 2.0 1.25 0.79 sqm 185.22 145.86 145.86
5th Year 168 3.75 0.050 1 2.5 1.25 0.98 sqm 185.22 182.33 182.33
Subtotal 15780.84 15780.84
Making up of berms/shoulders stripping excesss
soil from the shoulder surface to achieve the required
level
2 1st year 168 0.000 2 10.0 1.25 0.00 sqm 16.02 0.00 0.00
2nd year 168 0.000 2 12.0 1.25 0.00 sqm 16.02 0.00 0.00
3rd year 168 0.000 2 14.0 1.25 0.00 sqm 16.02 0.00 0.00
4th Year 168 0.000 2 16.0 1.25 0.00 sqm 16.02 0.00 0.00
5th Year 168 0.000 2 18.0 1.25 0.00 sqm 16.02 0.00 0.00
Subtotal 0.00 0.00
Restoration of berms and raincuts in
hard shoulders
A- 50% by soil for embankment
1st year 168 0 0.15 1 6.0 1.25 0.00 cum 411.53 0.00 0.00
2nd year 168 0 0.15 1 7.2 1.25 0.00 cum 411.53 0.00 0.00
3rd year 168 0 0.15 1 8.4 1.25 0.00 cum 411.53 0.00 0.00
4th Year 168 0 0.15 1 9.6 1.25 0.00 cum 411.53 0.00 0.00
3 5th Year 168 0 0.15 1 10.8 1.25 0.00 cum 411.53 0.00 0.00
Subsub Total 0.00 0.00
B-50% by hard shoulder
1st year 168 0 0.15 1 6.0 1.25 0.00 cum 411.53 0.00 0.00
2nd year 168 0 0.15 1 7.2 1.25 0.00 cum 411.53 0.00 0.00
3rd year 168 0 0.15 1 8.4 1.25 0.00 cum 411.53 0.00 0.00
4th Year 168 0 0.15 1 9.6 1.25 0.00 cum 411.53 0.00 0.00
3
Page 72 of 234

Percentage Multiplyi SSR 2014-15 Total No. of Slab Culverts 0 6.00 0
Sl.No Details L (m) B(m) D(m) Nos
/Frequency ng factor
Quantity Unit
Rate Amount `Total Ventage in meters = 0
5th Year 168 0 0.15 1 10.8 1.25 0.00 cum 411.53 0.00 0.00
SubTotal 0.00
exam. For 1 km
Labour for cleaning the shoulders one length 5 labour
4 0.168 hence for 5 year 25 man days 523.13 2197.15 439.4292 439.4292 439.4292 439.4292 439.4292
labour for 200m for one year 5x5=25 man
days
Subtotal 2197.15 2197.15
For 1 km length
Cleaning of CD opening and maintenance 6 labour hence
5 of CD pitchning etc 3 CD per KM two 0.168 for 5 year 30 man days 523.13 2636.58 527.31504 527.31504 527.31504 527.31504 527.31504
labour or one 5x6=30 man
days
Subtotal 2636.58 2636.58
Maintenance of 200 m stones and

Km stones by way of refiting , repairing Once in
with cement mortar , cleaning and year . 5
6 0.168 5 km 859.55 722.02 144.4044 144.4044 144.4044 144.4044 144.4044
lettering as per drawing and technical times in 5
specification clause 1912 (Clause 2.3 of years
OM for Frequency)
Subtotal 722.02 722.02
Maintenance of Drains
include erosion, repair, Twice in a
clearing,reshaping, regarding ,deeping of year.For 5
7 0.00 1 10 Rmt 4.35 0.00 0 0 0 0 0
side drains as well as catch water drains as years 10
per clause 1907 of the specification. ( 50 times
% length of drains , for
Subtotal 0.00 0.00
Clearing wild seasonal growth on

168 0.000 1 5 0 sqm 3.63 0.00 0 0 0 0 0
berm/shoulders etc. ( 50 % area) Once in a
years 5
8
Cutting of Tree Branches ( assuming 10 times in 5
10 5 8.4 each 163.22 0.00 0 0 0 0 0
trees in 1 km ) year
White washing and Geo painting of Tree
0.5 10 5 25 sqm 0.00 0.00 0 0 0 0 0
Trunks ( 0.5 sqm per tree)
Subtotal 0.00 0.00
Maintanence of Guard rails and Once in a

9 parapet rails as per 1911 clause 0 year 5 times 0 sqm 0.00 0 0 0 0 0
(considering 10 sqm area ) in 5 year
Subtotal 0.00 0.00

Page 73 of 234

Sl.No Details L (m) B(m) D(m) Nos
Quantity Unit
Maintenance of culverts and cause
ways as per 1908 and 1909
Twice in a year per row
Pipe Culverts / ASPER ACTUAL 0 1 10 times in 5 0 10 of hume 1504.69 0.00 0 0 0 0 0
years pipe
Twice in a year per row
10 Slab Culverts ASPER ACTUAL 0 1 10 times in 5 0 10 of hume 3063.38 0.00 0 0 0 0 0
years pipe
Cause way ( assuming 10 m causeway ) Twice in a year
0 1 10 times in 5 0 RM 81.81 0.00 0 0 0 0 0
ASPER ACTUAL LENGTH years
Once in a year
White washing parapets of CD works 0 5.5 2 1 5 times in 5 0 sqm 21.54 0.00 0 0 0 0 0
year
Subtotal 0.00 0.00
Maintence of Road Furniture & Signs
Road Furniture
Once in
11 0.168 0.420 Kms 2594.510 1089.694
two years
544.8471 544.8471
Subtotal 1089.69 1089.69
Maintence of Guard Stones
Once in a
Refixing of Guard Stones ( 20 % of total
years 5
Numbers) ( Taking out put of 5 guard 0 0.2 0 each 104.63 0.00 0 0 0 0 0
times in 5
12 stones per Man Mazdoor per day) year
Twice in a
White washing of Guard Stone year 10
0 0.2 0 each 14.86 0.00 0 0 0 0 0
( 0.75x0.23x0.23m size) times in 5
years
0.00 0.00
APPROCH PORTION MAINTANANCE ESTIMATE 22426.28 2134.03 3701.76 4289.20 5893.39 6407.89 22426.28
BRIDGE PORTION MAINTANANCE ESTIMATE
Jungle Clearence 2 Times in a year

Pre mansoon & Post mansoon)
2x LWW U/s & D/S Considering 60% Voids

1 1st year 86.70 173.40 1 3.0 0.40 18040.54 sqm 2.25 40591.21 40591.21
2nd year 86.70 173.40 1 3.0 0.40 18040.54 sqm 2.25 40591.21 40591.21
3rd year 86.70 173.40 1 3.0 0.40 18040.54 sqm 2.25 40591.21 40591.21
4th Year 86.70 173.40 1 3.0 0.40 18040.54 sqm 2.25 40591.21 40591.21
5th Year 86.70 173.40 1 3.0 0.40 18040.54 sqm 2.25 40591.21 40591.21
Subtotal 202956.03 202956.03
Snowcem paint 2/C to Bridge Hand
railing one in a 2 Years
1st year 86.70 4 sides 0.00

2
2nd year 86.70 4 1 1.0 1.00 346.80 sqm 130.53 45267.80 45267.80
3rd year 86.70 0.00
Page 74 of 234

Sl.No
2 Details L (m) B(m) D(m) Nos
Quantity Unit
4th Year 86.70 4 1 1.0 1.00 346.80 sqm 130.53 45267.80 45267.80
5th Year 86.70 0.00
Subtotal 90535.61 90535.61
Painting to Name boards and sigen boards
considering cost of Painting as per road furniture -
typical PMGSY informatory sign board with Logo as
per MORD specifications and drawing considering
2 Boards once in a Two years
3 1st year 0.00

2nd year 4 9076.69 36306.76 36306.76
3rd year
4th Year 4 9076.69 36306.76 36306.76
5th Year
Subtotal 72613.52 72613.52
Revetment Removing & Re-Packing once
in a year
Considering 10% of Apron &
Revetment Qty
Only Labourcharges
Estt .Revetment Qty 10% removing & repacing Allowed
4 1st year 0.00 0 1 0.10 0.00 cum 618.02 0.00 0.00
2nd year 0.00 0 1 0.10 0.00 cum 618.02 0.00 0.00
3rd year 0.00 0 1 0.10 0.00 cum 618.02 0.00 0.00
4th Year 0.00 0 1 0.10 0.00 cum 618.02 0.00 0.00
5th Year 0.00 0 1 0.10 0.00 cum 618.02 0.00 0.00
SubTotal
Repairs to Wearing coat considering
5% area damage from 3rd year to 5th
year
Considered 5% Damage
1st year
5 2nd year
3rd year 86.70 7.5 0.075 1 1 0.05 2.44 cum 7538.96 18383.28 18383.28
4th Year 86.70 7.5 0.075 1 1 0.05 2.44 cum 7538.96 18383.28 18383.28
5th Year 86.70 7.5 0.075 1 1 0.05 2.44 cum 7538.96 18383.28 18383.28
Subsub Total 55149.85 55149.85
SubTotal
SubTotal
Filling of Expansion Joints with bitumius
materil ( considering 80% cost of Mastic Joint cost as
6 pad or 20% of Cost of Stip seal joints
1.00 20% per estimate
0.00 0.00 0.00 0.00 0.00 0.00 0.00
which ever is applicable)
Subtotal 0.00 0.00
Total Bridge part Maintance estiamte 421255.01

40591.21 122165.77 58974.49 140549.05 58974.49 421255.01
APPROCHES+ BRIDGE PART Maintance estiamte = 443681.29
42725.24 125867.53 63263.68 146442.44 65382.38 443681.29
LEAD STATEMENT AS PER-SSR- 2020-21
Name of the Work:- Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mandal
Seigneorage
Deduct 13.615% Blastin Machine Manual
Conveya Net Loading Basic excluding
Sl Lead in Initial over Heads and Net g Crushin OH,CP,Labo Total
Description in Material Name of the Quarry nce contract profit on Lead Charges Seignora ur Cess &
No. Km rate Lead Charge g (Excl.OH& Amount
charges LEAD Charges ge incl. DMF &
s Charges CP)
SMET
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
FOR ROAD WORKS Dividing Fa
1 Selected Earth Cost Local 10.00 69.00 164.60 19.72 144.88 144.88 0.00 0.00 213.88
2 Gravel Local 10.00 98.00 164.60 19.72 144.88 144.88 0.00 0.00 242.88
3 Sand for filling Venkatapur 27.00 570.00 404.30 48.45 355.85 355.85 0.00 0.00 925.85
4 60-63mm HBG metal IRC, MORTH & MORD Pasumamula 55.00 400.00 741.60 88.87 652.73 652.73 70.00 134.31 0.00 0.00 1257.04
5 50 -55mm HBG Metal IRC, MORTH & MORD Pasumamula 55.00 440.00 741.60 88.87 652.73 652.73 70.00 134.31 0.00 0.00 1297.04
6 40-45mm HBG M/c Metal IRC, MORTH & Pasumamula 55.00 520.00 741.60 88.87 652.73 652.73 70.00 130.00 0.00 0.00 1372.73 1610.65
MORD
7 40-45mm HBG hand broken Metal Pasumamula 55.00 520.00 741.60 88.87 652.73 652.73 70.00 134.31 0.00 0.00 1377.04
IRC, MORTH & MORD
8 25-27mm M/c HBG Metal IRC, MORTH & Pasumamula 55.00 790.00 741.60 88.87 652.73 652.73 70.00 197.50 0.00 0.00 1710.23 1646.54
MORD
9 19 - 22mm HBG M/c metal IRC, MORTH & Pasumamula 55.00 821.00 741.60 88.87 652.73 652.73 70.00 205.25 0.00 0.00 1748.98 1500.48
MORD
10 19 - 22mm HBG Hand broken metal IRC, Pasumamula 55.00 821.00 741.60 88.87 652.73 652.73 70.00 134.31 0.00 0.00 1678.04
MORTH & MORD
11 12-14 mm HBG M/c Metal IRC, MORTH & Pasumamula 55.00 700.00 741.60 88.87 652.73 652.73 70.00 175.00 0.00 0.00 1597.73 1547.73
MORD
12 9.5-11.2 mm HBG M/c Metal IRC, MORTH & Pasumamula 55.00 620.00 741.60 88.87 652.73 652.73 70.00 155.00 0.00 0.00 1497.73 1413.36
MORD
13 5-7 mm HBG M/c Metal IRC, MORTH & Pasumamula 55.00 485.00 741.60 88.87 652.73 652.73 70.00 121.25 0.00 0.00 1328.98 1328.98
MORD
14 2.36 - 5 mmHBG M/c Metal IRC, MORTH & Pasumamula 55.00 485.00 741.60 88.87 652.73 652.73 70.00 121.25 0.00 0.00 1328.98 1385.23
MORD
FOR CD WORKS
15 Sand for Concrete Bodhan 245.00 570.00 2452.60 293.91 2158.69 2158.69 0.00 0.00 2728.69
16 Sand for mortar/ plastering Bodhan 245.00 760.00 2452.60 293.91 2158.69 2158.69 0.00 0.00 2918.69
17 40 mmHBG M/c Metal-SS5 Pasumamula 55.00 505.00 741.60 88.87 652.73 652.73 70.00 126.25 0.00 0.00 1353.98
18 20 mm HBG M/c Metal-SS5 Pasumamula 55.00 870.00 741.60 88.87 652.73 652.73 70.00 217.50 0.00 0.00 1810.23
21 2.36 mm Below HBG chips (crusher stone Pasumamula 55.00 485.00 741.60 88.87 652.73 652.73 0.00 0.00 1137.73 1233.355
dust)
22 Rough stone 300 mm thick (Revetment) Pasumamula 55.00 131.00 741.60 88.87 652.73 652.73 134.31 0.00 0.00 918.04
23 Soling stone 150mm Granite Pasumamula 55.00 63.00 741.60 88.87 652.73 652.73 0.00 0.00 715.73
24 Jeddy stone 450-600mm Pasumamula 55.00 179.00 741.60 88.87 652.73 652.73 134.31 0.00 0.00 966.04
Seigneorage
Deduct 13.615% Blastin Machine Manual
Conveya Net Loading Basic excluding
Sl Lead in Initial over Heads and Net g Crushin OH,CP,Labo Total
Description in Material Name of the Quarry nce contract profit on Lead Charges Seignora ur Cess &
No. Km rate Lead Charge g (Excl.OH& Amount
charges LEAD Charges ge incl. DMF &
s Charges CP)
SMET
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
25 BT Emulsion SS1-Bulk ( Excuding GST )- 16- Chennai 650.00 29560.00 2600.00 32160.00 32160.00
11-2020
26 BT Emulsion RS1- Bulk ( Excuding GST ) - 16- Chennai 650.00 22120.00 2600.00 24720.00 24720.00
11-2020
27 BT VG-30 (60/70 grade)-Bulk ( Excl. GST ) - Chennai 650.00 25630.00 2600.00 28230.00 28230.00
16-11-2020
28 Plastic Waste 27000.00 27000.00 27000.00
29 Coldmix bitumen emulsion (CSS-1) Packed - Rates Chennai 650.00 34165.00 1300.00 35465.00 35465.00
(Excl.GST) as on
17-11-2020
30 Coldmix Bitumen emulsion (RS-1) Packed - -- Chennai 650.00 32342.00 1300.00 33642.00 33642.00
do --
31 CRRI - Cold Mix Binder -Packed - -- do -- Chennai 650.00 41241.00 1300.00 42541.00 42541.00
32 1000mm Dia NP3 Class Hyderabad 50.00 6689.00 743.74 Price -76.60 7356.14 7356.14
variation=
33 1000mm Dia Collar Hyderabad 50.00 1150.00 -15.26 1134.74 1134.74
variation=
variation=
variation=
39 Cement 01-10-2020 5600.00 5600.00 5600.00
40 Slaked Lime (1 MT) SSR Rate 2616.00 2616.00 2616.00
= Rs. 940/640 Sp. weight
41 HYSD Steel Fe-500 01-10-2020 44000.00 44000.00 44000.00
42 6mm MS rods 01-10-2020 39000.00 39000.00 39000.00
43 Structure Steel 01-10-2020 39000.00 39000.00 39000.00
44 HR Sheets 1.60mm 01-10-2020 49500.00 49500.00 49500.00
45 Fly Ash per Cum (Sp Wt. 0.90 to 1.40 Ramagundam 250.00 72.00 2452.60 293.91 2158.69 2158.69 2230.69
MT/Cum)
46 Filter media Pasumamula 55.00 345.00 741.60 88.87 652.73 652.73 70.00 86.25 0.00 0.00 1153.98
1) Certified that the HBG metal obtained by Blasting.

2) Certified that the above leads are true and nearer to the site to the best of my Knowledge.
Agency area allowence /MAA 0%
Assistant Engineer Dy.Exe.Engineer Executive Engineer Superintending Engineer

Page 77 of 234
DATA (ROAD WORK) - SSR- 2020-21

Agency area allowence /MAA 0% Seig Charges&
GST
Over heads & Contractor's profit 12.500% GST
Water (Y/N) Y 73.00 Rate per kL
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km
S. Index 5/0item
Description of shamshabad Mandal Unit Qty Rate Amount
No. Code
1 Clearing and Grubbing Road Land
RBR- Clearing and grubbing road land including uprooting wild vegetation, grass, bushes,
STCL-2 shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut
earlier and disposal of unserviceable materials and stacking of serviceable material to
be used or auctioned, upto a lead of 1000 m including removal and disposal of top
organic soil not exceeding 150 mm in thickness as per Technical Specification Clause
201 MORD . including contractors profit & Over head charges, but excluding GST
etc,. Complete. .
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm
Out put = 1 Hectare
a) Labour
Mate day
Mazdoor (un-skilled) day 4.16 465.00 1,934.40
Agency area allowence /MAA 0.000% 0.00
b) Machinery
Dozer D-50 with attachment or suitable machinery hour 10.00 1758.40 17,584.00
for removal of trees & stumps
Tractor with trolley 3t hour 1.00 464.80 464.80
Total hour 19,983.20
c) Over heads & Contractor's profit 12.500% 2,497.90
Add Labour welfare Cess @ 1% 0.000% 0.00
Rate for hectare 22,481.10
Rate per 1 Sqm = (a+b+c)/10000 Rs. 2.25
2 RBR- Construction of Embankment with Material
EECD-4 Obtained from Borrow pits by Machinery
Construction of embankment with approved material obtained from borrow pits with all
lifts, transporting to site, spreading, grading to required slope and compacting with
vibratory roller 80-100 KN to meet requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause 301.5 MORD including
GST etc,. Complete.
Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 465.00 483.60
b) Machinery
Hydraulic Excaor 0.9 cum bucket capacity @ 60 cum per Cum 1.67 2933.20 4,898.44
hour
Tipper 5.5cum with 10T capacity hour 4.50 1,035.70 4,660.65
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1758.40 879.20
Tractor with Grader @ 25 cum per hour hour 4.00 472.64 1,890.56
Water tanker 6 KL capacity hour 2.00 698.88 1,397.76
Vibratory roller 80-100 KN capacity @ 100 cum per hour hour 1.00 2861.80 2,861.80
c) Material
Water kl 12.00 73.00 876.00
Compensation for earth taken from private land/Seignarage Cum 100.00 0.00 0.00
Basic rate of formation of road with borrow soils per Cum 17,948.01
Page 78 of 234
S. Index Description of item Unit Qty Rate Amount

No. Code
d) Over heads & Contractor's profit 12.500% 2,243.50
Rate per 100 cums 20,191.51
Rate per cum Rs 201.92
3 RBR- Improved Subgrade/ Selected earth Shoulders
SBBS-1 Construction of improved subgrade/ Shoulders by providing selected earth having
(iii) minimum CBR of 10%, MDD not less than 1.85 g/cc with LL & PI not more than 40%
and 20 respectively and spreading in uniform layers with tractor grader on prepared
surface, and compacted at OMC with vibratory roller 80-100 kN to meet requirement
of Table 300.2 with as per Technical Specification Clause 303 MORD / 305 MORTH,
by using machinery including contractors profit & Over head charges, but excluding
Taking out put = 100 cum

a) Labour
Mate day 0.00
Mazdoor (Un-Skilled) day 1.04 465.00 483.60
b) Machinery
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1,758.40 879.20
Tractor with grader @ 25 cum per hour hour 4.00 472.64 1890.56
Vibratory roller 80-100 kN hour 1.25 2861.80 3,577.25
Water tanker 6 kl capacity hour 2.00 698.88 1397.76
c) Material
Selected earth cum 100.00 213.88 21388.00
Water Kl 12.00 73.00 876.00
Basic rate for 100 cum 30,492.37
a) Basic rate for 1 cum 304.92
c) Over heads & Contractor's profit 12.500% 38.12
343.04
Rate per cum Rs 343.04
4 RBR- Granular Sub-base with Well Graded Material
SBBS-1-A (Table 400.1)- Grading- III
(iii) Construction of granular sub-base by providing well graded material(Table 400.1)
with Grading III Material(HBG M/C chips) CBR Value not less than 20 and PI Value
less than 6 spreading in uniform layers with Tractor grader on prepared surface,
mixing by mix in place method with rotaor at OMC, and compacting with Vibratory
Roller to achieve the desired density, complete as per Technical Specification Clause
401 MORD including contractors profit & Over head charges, but excluding Seig
For Grading III Material (CBR Value minimum 20)
Unit = cum
a) Labour
Mate day -
Mazdoor (Skilled) day 2.40 465.00 1116.00
Agency area allowence /MAA 0.000% 4836.00 0.00
b) Machinery
Tractor with grader @ 25 cum hour 12.00 472.64 5671.68
Three wheel 80-100 kN static roller @ 10 cum per hour hour 30.00
OR

Tractor with Rotaor 25 cum per hour hour 12.00 472.64 5671.68
c) Material
Page 79 of 234

No. Code
Well graded/ Close Graded granular sub-base
material as per Table 400.1
9.5 mm to 4.75 mm @66% (metal chips) 237.60 1385.23 329130.65
4.75mm to 2.36mm @34% (metal chips) 122.40 1328.98 162667.15
2.36 mm below @ 0% (stone dust) 0.00 1137.73 0.00
Water kl 18.00 73.00 1314.00
Total 528558.60
Over heads & Contractor's profit 12.500% 66069.83
Cost for 300cum = a+b+c+d+e 594628.43
Rate per cum = (a+b+c+d+e)/300 Rs. 1982.09
5 RBR- Wet Mix Macadam
SBBS-11
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and compacting
with Vibratory Roller 80-100 kN weight to achieve the desired density including
lighting, barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12
and Technical Specification Clause 406 MORD/ MORTH, including contractors profit
& Over head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
By Machanical Means
A Rural Works
a) Labour
Dresser (skilled) for alignment day 8.00 465.00 3,720.00
Mazdoor (Skilled) day 2.40 465.00 1,116.00
b) Machinery
Front end loader 1 cum capacity hour 4.00 1843.52 7,374.08
Wet mix plant (Pug Mill) hour 4.00 1843.52 7,374.08
Tipper or dumper (10 t) Capacity hour 5.00 1035.70 5,178.50
Tractor with grader @ 25 cum capacity hour 4.00 472.64 1,890.56
Vibratory Roller 80-100 KN @60cum per hour hour 1.67 2861.80 4,779.21
Water tanker 6kl capacity hour 1.33 698.88 929.51
c) Material
Coarse aggregate 45 to 22.4 mm using M/C metal @ cum 39.90 1610.65 64,264.80
30% (Average of 40-45 mm, 25-27 mm & 19-22 mm
metal)
Aggregates 22.4 mm to 2.36 mm using M/C metal @ cum 53.20 1500.48 79,825.54
40% (Average of 19-22mm, 12-14mm, 9.5-11.20
mm, 5-7mm & 2.36-5 mm metal)
Fine aggregate/crushed sand 2.36 mm to 75 mm cum 39.90 1137.73 45,395.43
micron @ 30%
Water kl 8.00 73.00 584.00
Basic rate of WMM for 100Cum 222,431.71
Basic rate of WMM per Cum 2,224.32
e) Over heads & Contractor's profit 12.500% 278.04
Rate per cum Rs. 2,502.36
6 RBR- Prime Coat
BASC-1 - I Low porosity
a
Page 80 of 234
RBR-
BASC-1
No. Code - I
a Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface
of granular base including cleaning of road surface and spraying primer at the rate of
0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502
MORD (for use on Wet mix macadam & WBM) ,including contractors profit & Over
head charges, but excluding GST etc,. Complete. for Prime Coat
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day -
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 399.84 559.78
Air compressor 210 cfm hour 1.400 607.60 850.64
Bitumen emulsion pressure distributor @ 1750 hour 1.000 963.20 963.20
sqm/hour
Water tanker 6 kl capacity 1 trip per hour hour 0.500 698.88 349.44
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 32160.00 47,596.80
Water kl 3.000 73.00 219.00
51,022.46
Cost of 1750 sqm = a+b+c+d+e 57,400.27
Rate per sqm = (a+b+c+d+e)/1750 Rs. 32.80
7 RBR- TACK COAT
BASC-2 ii Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer & cleaned with Hydraulic broom as per Technical Specification
Clause 503 MORD, including contractors profit & Over head charges, but excluding
GST etc,. Complete. for Tack Coat
Unit = sqm
a) Labour
Mate day -
b) Machinery
Emulsion pressure distributor @1750 sqm per hour hour 1.000 963.20 963.20
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 24720.00 11,865.60
Cost of 1750 sqm = (a+b+c+d+e) 14,722.82
Rate per sqm = a+b+c+d+e/1750 8.41
(e) Over heads & Contractor's profit 12.500% 1.05
Rate per Sqm Rs. 9.46
8 Bituminous concrete
Page 81 of 234

No. Code
Providing and laying Bituminous concrete with 100- 120 TPH batch type HMP
producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 5.4 to 5.6 % per cent of mix
and filler, transporting the hot mix to work site, laying with a Mechanical paver
finisher to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MORTH
specification clause No. 509 complete in all respects, including overhead charges &
Contractors profit. but excluding Seig Charges, Labour Cess & GST etc,. Complete.
Taking output = 191 Cum (450 tones.) Page 138, 139 of MoRT&H SDB
(A) Labour
Mate nos. 0.84 465.00 390.60
Mazdoor working with HMP, Mechanical broom, 16.00 465.00 7440.00
paver, roller, asphalt cutter and assistance for setting
outlines, levels and layout of construction. nos.
Skilled Mazdoor for checking line and levels. nos. 5.00 465.00 2325.00
TOTAL 10155.60
(B) Machinery
Batch type HMP 75 tonne per hour hour 6.00 24268.16 145608.96
Mechanical Paver finisher @ 100 TPH hour 6.00 2518.88 15113.28
Generator 250 KVA hour 6.00 2072.00 12432.00
Front end loader 1 cum capacity hour 6.00 1843.52 11061.12
Tipper 10tonne capacity per t-km hour 450.00 8.00 0.00
Smooth wheeled roller 8-10 Tonnes for initial break 3.90 1314.60 5126.94
hour
down rolling
Vibratory roller 8 Tonnes for inter mediate rolling hour 3.90 2861.80 11161.02
Finish rolling with 6-8 tonne smooth wheeled tandem 3.90 1843.52 7189.73
hour
roller
TOTAL 207693.05
(C) Material
GradingII: 13 mm (Nominal Size)
i) Bitumen (60/70) @ 5.0 per cent of weight of mix MT 22.50 28230.00 635175.00
ii) Aggregate
Total weight of mix = 450 tones
Weight of bitumen = 22.50 tones
Weight of aggregate = 450-22.50 = 427.5 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285.0 cum
13.2 - 10 mm 30 per cent cum 85.50 1547.73 132330.92
10 - 5 mm 25 per cent cum 71.25 1413.36 100701.54
5 mm and below 43 per cent cum 122.55 1328.98 162866.50
Filler @ 2% weight of aggregates ( Stone Dust) cum 5.70 1137.73 6485.06
( If Cement used it is 8.62Tonnes) 1037559.02
(A + B +C) 1255407.67
1,412,333.63
Rate per 1 cum Rs. 7394.42
MAINTANANCE DATAS
9 Km 5/0surface
Maintenance of bituminous shamshabad
roadMandal
Repair to pot holes filled with 75mm B.M
Page 82 of 234

No. Code
Maintenance of bituminous surface road - Repair to pot holes by removal of failed
material, trimming the sides to vertical and leveling the bottom, cleaning the same
with compressed air or any appropriate method filled with 75mm B.M, applying
bitumen emulsion prime coat at the bottom and bitumen emulsion tack coat on sides
and on bottom as per technical specifications Clauses 502 and 503 and 1904 MORD,
including contractors profit & Over head charges, but excluding Seig Charges, Labour
Unit = cum
Taking output = 187.5x0.075 = 14.06 cum = (30.94
Tonne)
(5% area of one km)
(a) Labour
Mate day -
Mazdoor (Unskilled) day 20.800 465.00 9,672.00
(b) Machinery
Jack hammer 25 kg with tractor hour 4.000 424.50 1,698.00
Compressor 210 cfm with tractor hour 2.000 607.60 1,215.20
Emulsion pressure distributor hour 4.000 963.20 3,852.80
Mixall 6/10 t capacity hour 4.000 550.70 2,202.80
Three wheeled 80-100 kN Static Roller hour 4.000 1314.60 5,258.40
(c) Materials
Primer with bitumen emulsion @ 9 kg/10 sqm Tonne 0.168 32160.00 5,402.88
187.5x9 = 168.75 kg.
Tack coat with bitumen emulsion @ 3.0 kg/ 10 sqm
Bottom = 187.5
Sides = 28.27 Tonne 0.064 24720.00 1,582.08
Total = 215.77
Bitumen for BM @ 3.5% by weight of mix = 30.94 x Tonne 1.082 28230.00 30,544.86
3.5 / 100 = 1.082
Weight of mix (BM) 14.06 cum = (30.94 tonne)
Weight of Bitumen = 1.082
Weight of aggregate 30.94 -1.082 = 29.86
Taking density of aggregate 1.5 t per cum
Volume of aggregate 29.86 / 1.5 = 19.90 cum
Grading (1) (40 mm nominal size)
37.5 - 25 mm 15% cum 2.985 1541.48 4,601.32
25 - 10 mm 45% cum 8.955 1614.81 14,460.65
10 - 5 mm 25% cum 4.975 1328.98 6,611.68
5 mm and below 15% cum 2.985 1233.36 3,681.56
90,784.23
Cost of 14.06 cum = a+b+c+d+e 102,132.26
Rate per cum = a+b+c+d+e/14.06 Rs. 7,264.03
10 Maintenance of Earthen shoulder (stripping of excess soil)
Maintenance of Earthen shoulder - Stripping excess soil from the shoulder surface to
achieve the approved level and compacting with plate compactor at OMC as per
drawings and Technical Specification Clause 1903 MORD / 3003 MORTH including
contractors profit & Over head charges, but excluding Seig Charges, Labour Cess &
GST etc,. Complete.
Unit = sqm
Assuming height of stripping as 75 mm
Quantity of earth cutting involved = 7.5 cum
(a) Labour
Mate day -
Page 83 of 234

No. Code
(b) Machinery
Plate compactor @ 25 sqm per hour hour 4.000 53.76 215.04
1,424.04
Cost of 100 sqm = 1,602.05
Rate per sqm = Rs. 16.02
Maintenance of bituminous surface road Repair to pot holes filled with 20mm thick Pre-mix
Carpet & Seal Coat Type-B
11 Repair to pot holes and removal of loose material, trimming of sides, cleaning of
surface by providing tack coat, 20 mm thick pre-mix carpet and seal coat type B
specification Clause 1904.2 MORD including contractors profit & Over head
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.
Unit = sqm
(a) Labour
Mate day -
(b) Machinery
Air compressor 210 cfm with tractor hour 2.000 607.60 1,215.20
Bitumen pressure distributor hour 2.000 1677.76 3,355.52
Mixall 6/10t capacity hour 2.000 726.88 1,453.76
Three wheeled 80-100 kN Static Roller hour 4.000 1314.60 5,258.40
(c) Materials
Bitumen for tack coat @ 3kg per 10 sqm 200 x 3 / 10 t 0.064 24720.00 1,582.08
= 60 kg
Bitumen for pre-mix carpet @ 14.60 kg per 10 sqm = t 0.292 28230.00 8,243.16
200 x 14.6 / 10 = 292 kg
Bitumen for seal coat @ 6.8 kg per 10 sqm t 0.136 28230.00 3,839.28
= 200 x 6.8 / 10 = 136 kg
Crushed stone aggregate 13.2 mm to 5.6 mm @ cum 5.400 1,535.04 8,289.22
0.27 cum per 10 sqm= 200x0.27/10=5.4cum
Crushed sand passing 2.36 mm sieve and retained cum 1.200 2728.69 3,274.43
on 180 micron sieve @ 0.06 cum per 10 sqm
200 x 0.06 / 10 = 1.20 cum
46,183.05
Cost for 200 sqm = a+b+c+d+e 51,955.93
Rate per sqm = a+b+c+d+e/200 Rs. 259.78
12 RBR-MTRD- Maintenance of WBM road including filling up of
15
pot holes, ruts with Grading-III material 75mm
thick
Maintenance of WBM road including filling up of pot holes, ruts and rectifying
corrugated surface, damaged edges and ravelling as per technical specification
clause 1906 MORD For Grading III material 75mm thick compacting with Smooth
wheel roller 80-100 kN including contractors profit & Over head charges, but
Unit = Sqm
Out put - Taking affected area @5% in 1 km
Quantity 187.5x0.075 = 14.06 cum
By Manual means
For WBM Grading III out put = 360 cum
a) Labour
Page 84 of 234

No. Code
Mazdoor (unskilled) day 250.00 465.00 116250.00
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 2861.80 17170.80
Water tanker 6kl capacity hour 24.00 698.88 16773.12
a+b 155811.12
c) Add 50% for extra efforts involved as maintenance is 77905.56
to be done in small reaches
d) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG m/c Metal ( 82% of 435.60 Cum 357.19 1372.73 490325.43
Cum)
19-22.40 mm IRC HBG m/c Metal ( 18% of 435.60 Cum 78.41 1748.98 137137.52
cum)
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 1328.98 114823.87
(rate of 2.36 mm & below)
Binding Material @ 0.06 cum per 10 sqm
742286.82
e) The cost of 25% retrieved material may be deducted -185571.71
from the rates
Basic rate for 360 Cum (a+b+c+d+e) 790431.79
Rate per Cum 2195.64
Cost of 187.5 Sqm Cum 14.06 2470.10 34729.61
13 Excaion in Soil with Dozer with lead upto 100m
Excaion for roadway in soil by mechanical means including cutting and pushing the
earth to site of embankment upto a distance of 100 m, including trimming bottom and
side slopes in accordance with requirements of lines, grades and cross-sections as
per Technical Specification Clause 302.3 MORD / 301 MORTH. including contractors
profit & Over head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
Unit = cum
a) Labour
Mate day -
b) Machinery
Dozer D-50 @ 50 cum per hour (cutting with hour 3.60 1758.40 6330.24
pushing)
Seignorage cum 180.00 30.00 5400.00
Cost for 180 cum = a+b+c+d 14284.62
Rate per cum = (a+b+c+d)/180 Rs. 79.36
14 Restoration of Rain Cuts
Restoration of rain cuts with soil, moorum gravel or a mixture of these, clearing the
loose soil, benching for 300mm width laying fresh material in layers not exceeding
250 mm and compaction with plate compactor or power rammer to restore the original
alignment, level and slopes as per drawings and technical specifications Clause 1902
MORD / 3002 MORTH including contractors profit & Over head charges,but excluding
Page 85 of 234

No. Code
Manual Means
Unit = cum
(a) Labour
Mate day -
(b) Machinery
Plate compactor hour 3.00 53.76 161.28
(c) Materials
Compensation for earth Taken from prie land cum 7.50 79.36 595.20
3658.08
Cost for 10 cum = a+b+c+d 4115.34
Rate per cum = a+b+c+d/10 Rs. 411.53
Note : Only 75% of fresh material has been provided as
25% can be retrieved from site from earth i.e. flown down
the slop in the form of slurry and deposited at the foot of
rain cuts.
15 Manday including contractors profit & Over head
charges,
Mazdoor day 1.00 465.00 465.00
465.00
Total Per Day Rs. 523.13
16 Maintenance of Drains
The maintenance of drains include erosion, repair, clearing, cleaning, reshaping,
regarding, deepening of side drains as well as catch water drains as per technical
specification Clause 1907 MORD. including contractors profit & Over head charges,
but excluding & GST etc,. Complete.
Unit - Per Metre
Taking output one km = 1000 metre
a) Labour
Mate day -
3868.80
Cost for 1000 metre = a+b+c 4352.40
Rate per Metre = a+b+c/1000 Rs. 4.35
17 Trimming of grass and weeds from the shoulders/berms and disposing off the same
to suitable locations as per technical specifications Clause 1914 MORD including
contractors profit & Over head charges, but excluding GST etc,. Complete.
Unit = sqm
a) Labour
Mate day -
4836.00
Page 86 of 234

No. Code
Cost for 1500 sqm = a+b+c 5440.50
Rate per sqm = a+b+c/1500 Rs. 3.63
18 Cutting of branches of trees shrubs and trimming of
grass and weeds
Cutting of branches of trees and shrubs from the road way or with in R.O.W including
disposal of wood and leaves to suitable location as per technical specification Clause
1914 MORD including contractors profit & Over head charges, but excluding GST
etc,. Complete.
Unit = one tree
Taking output = 10 trees of 900 mm average girth
a) Labour
Mate day -
1450.80
Cost for 10 trees = (a+b+c) 1632.15
Rate per tree = (a+b+c)/10 Rs. 163.22
19 White washing of parapet walls of CD work and tree
truncks
White washing two coats on parapet walls and tree trunks including preparation of
surface by cleaning scraping etc. as per technical specifications Clause 1915 MORD
including contractors profit & Over head charges, but excluding GST etc,. Complete.
Unit = sqm
a) Labour
Mate day -
White washer day 0.143 465.00 66.43
b) Material
Lime quintal 0.045 2.62 11.77
Fevicol adhesive kg 0.100 224.00 22.40
Indigo kg 0.013 43.00 0.56
172.31
Cost for 9 sqm = a+b+c+d 193.85
Rate per sqm = a+b+c+d/9 Rs. 21.54
20 Maintenance of Culverts
Maintenance of Hume pipe Culvert by way of Clearing, Cleaning, Erosion repair,
repairs to cracks, parapet wall and protection work as per drawing and technical
specification Clause 1908 MORD. including contractors profit & Over head charges,
Unit = One No. Hume pipe (1000 mm dia)
Taking output = One No.H.P. Culvert
a) Labour
Mate day -
Mason 2nd Class day 1.400 490.00 686.00
b) Material
Page 87 of 234

No. Code
Cement, Sand, Brick, Boulder etc. .( 1/4 bag LS 0.025 5600.00 140.00
cement+equalent cost for other materils)
1,337.50
Cost for one No. Hume pipe culvert = a+b+c+d 1504.69
Rate per hume pipe Culvert = a+b+c+d Rs. 1504.69
21 Maintenance of Culverts Slab type
Maintenance of Slab type Culverts by way of clearing, Cleaning, Erosion repair,
repairs to cracks, parapet walls and Protection works as per drawing and technical
specification Clause 1908 MORD including contractors profit & Over head charges,
Unit = One No. Culvert (2 m span)
Taking output = one No. Slab Culvert
a) Labour
Mate day -
Mason 2nd Class day 1.000 490.00 490.00
b) Material
Cement, Sand, Brick, Boulder etc. .( 1/2 bag LS 0.050 5600.00 280.00
cement+equalent cost for other materils)
2,723.00
Cost for One Slab Culverts =a+b+c+d 3063.38
Rate per Culvert = a+b+c+d Rs. 3063.38
22 Maintenance of Causeway
Maintenance of Causeway by way of minor Surface repairs, replacing Guide Posts,
repair of flood gauges, removal of debris, providing boulders and protection work and
painting as per technical specification Clause 1909 MORD including contractors profit
& Over head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
Unit = One metre
Taking output = 50 metre causeway
a) Labour
Mate day -
Mason 1st Class/Painter 1st Class day 4.000 490.00 1960.00
b) Material
Supply of cement, paint, sand, aggregate, boulder etc. LS 0.100 5600.00 560.00
( 1bag cement+equalent cost for other materils)
3,636.00
Cost for 50 metre = a+b+c+d 4090.50
Rate per metre = a+b+c+d/50 Rs. 81.81
23 Maintenance of Road Signs
Maintenance of road signs by way of cleaning and repainting of mandatory /
regulatory / cautionary / informatory and place identifications sign board as per
drawings and technical specification Clause 1910 MORD including contractors profit
& Over head charges, but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
Unit = 1 km
All types of signs in one Km
a) Labour
Page 88 of 234

No. Code
Mate day -
Painter 1st Class day 0.125 595.00 74.38
b) Material
Synthetic Enamel Paint, Engineering grade tape, welding LS 6.000 210.00 1260.00
machine etc. (3 Litters paint cost per Km + equalent cost
for other mateils)
2,306.23
Cost for one Km = a+b+c+d 2594.51
Rate per km = a+b+c+d Rs. 2594.51
24 Maintenance of 200 metre and km stones
Maintenance of 200 metre and km stone by way of
refitting of tilted stones repairing with cement mortar,
cleaning, repairing and lettering on 200 metre km
stone and 5th km stone as per drawing and technical
specification Clause 1912 MORD
Unit = 1 km
Assuming 1 km stone, 4 nos 200 metre stone and 1/5th
5km stone
i Painting two coats with synthetic enamel paint
200 m stone 4 nos = 0.760 sqm.
One km stone = 0.815 sqm.
5th km stone 1x1/5 = 0.320 sqm.
Total = 1.895 sqm.
As per item No. 10.5 of chapter 10 sqm 1.895 116.03 219.88
ii Printing letters and figures of any shade with synthetic
enamel paint of any approved colour to give an even shade
200 m stone 4 Nos. = 40 per cm height per letter
One no km stone = 120 per cm height per letter
5th km stones 1/5th = 60 per cm height per letter
Total = 220 per cm height per letter
Rate as per item no 10.1 of chapter 10 per cm 220.000 0.70 154.00
height per
letter
a) Labour
Mate day -
Mason 1st Class day 0.100 465.00 46.50
b) Material
Cement, sand, aggregates etc. LS LS 100.00
(LS = Rs.100.00) 764.04
Cost for one Km = a+b+c+d Rs. 859.55
Page 89 of 234
RATE ANALYSIS (CD - WORKS) - SSR- 2020-21

Over heads & Contractor's profit 12.50%
S.No Description of 5/0
itemshamshabad Mandal Unit Qty Rate Amount
.
25 Jeddy Stone Dry Packing for Aprons and Revetments Section 1300 MORD including cost and conveyance of
all materials and all labour charges etc., complete including contractors profit & Over head charges,but
Unit = cum
(a) Material
Jeddy Stone (Including small stone for wedging) cum 1.200 966.04 1159.25
(b) Labour
Cost for 10 cum of granular backfill = a+b+c+d+e 1829.50
Cost for 1 cum 2058.19
Rate per cum = (a+b+c+d+e)/1 2058.19
26 Providing and laying pitching on slopes laid over prepared filter media as per drawing and technical
specifications Clause 1302 MORD / 2504 MORTH including cost and conveyance of all materials and all
labour charges etc., complete including contractors profit & Over head charges,but excluding Seig Charges,
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg) cum 1.00 918.04 918.04
Stone spalls of minimum 25 mm size cum 0.20 242.88 48.58
(b) Labour
27 RBR- Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per
PTW Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and technical
K-1 specifications Clause 1301 MORD / 2503 MORTH including contractors profit & Over head charges,but
Unit = cum
(a) Material
Rough stone for revetment 300 mm thick cum 1.00 918.04 918.04
Stone spalls/Gravel cum 0.20 715.73 143.15
(b) Labour
Mate day
Total 1,610.54
Page 90 of 234
S.No Description of item Unit Qty Rate Amount

.
Total 1,811.86
Rate per cum = a+b+c+d 1,811.86
Page 91 of 234
SEIGNARAGE CHARGES PER CUM

Name of the work: Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to
Sl. Deescription of otems Data out Earth/ Metal qty Sand Seig Per
No put qty Gravel Amount Unit
1 Clearing and Grubbing Road Land 0.00 0.00 0.00 0.00 0.00 sqm
2 Construction of embankment with material obtained from road way 100.00 100.00 30.00 cum
cutting by using Machinery
3 Construction of Embankment with Material Obtained from Borrow 100.00 100.00 30.00 cum
pits by Machinery
4 Excavation in Hard Rock ( requiring blasting) with Disposal upto 100.00 100.00 30.00 cum
5 1000m
Excavation in Ordinary Rock using Hydrulic Excavator and Tipper 100.00 100.00 30.00 cum
6 with
TrenchDisposal
Cuttingupto
both1000m
sides for widenining, Excavation in Soil with
7 Dozer
Granular Sub-base 100m
with lead upto with Well Graded Material (Table 400.1)- 300.00 360.00 90.00 cum
Grading- III
8 Gravel / Soil - Aggregate Base (Table 400.2) Grading C (Gravel + 300.00 237.60 122.40 54.36 cum
Stone dust)
9 Scarifying existing granular surface to a depth of 50 mm and 100.00 0.00 0.00 0.00 0.00 Sqm
disposal of scarified material
10 Scarifying existing granular surface to a depth of 50 mm and 100.00 0.00 0.00 0.00 0.00 Sqm
spreading scarified material
11 Scarifying the existing bituminous road surface to a depth of 50 100.00 0.00 0.00 0.00 0.00 Sqm
mm and disposal of scarified materia
12 WBM Grading 2 (using Graded Metal) 360.00 550.80 114.75 cum
13 WBM Grading 3 (using Graded Metal) 360.00 522.00 108.75 cum
14 Wet Mix Macadam 100.00 133.00 99.75 cum
15 Cement Stabilisation for Improving Subgrade 300.00 0.00 0.00 0.00 0.00 cum
16 Cement Treated Soil Sub-Base 300.00 237.60 122.40 54.36 cum
17 Cement Treated Crushed Rock or combination as per clause 403.2 300.00 384.00 96.00 cum
18 and table 400.4Treated
ANTStabilizer in BaseSoil Sub-Base 300.00 237.60 122.40 54.36 cum
19 ANTStabilizer Treated Soil Base 300.00 237.60 122.40 54.36 cum
20 Stabilized Sub base : WITH NANO TECHNOLOGY -(Bottom layer) 300.00 268.80 26.88 Cum
21 Stabilized Base: WITH NANO TECHNOLOGY (Top layer) 300.00 230.40 153.60 61.44 Cum
22 Bottom Layer CBR 3-6% - For Terrazyme and application only with 300.00 0.00 0.00 0.00 0.00 Cum
1L for 12cum existing subgrade
23 Top Layer CBR above 8% - murram/gravel - for TerraZyme with 300.00 270.00 75.00 45.75 Cum
borrow soil material in the ratio 1L for 15.0 cum soil with 25% metal
24 Polymer Treated Base Course Compound ( PTBC) viz. SoilTech MK 300.00 360.00 36.00 Cum
III
25 Granular Sub-base with Well Graded Material (Table 400.1) using 300.00 360.00 90.00 Cum
100 mm Geocell
26 Pre-coating of chips with 1 per cent of CRRI - Bitchem Cold Mix 1.00 0.00 0.00 0.00 0.00 Cum
27 Binder
Surface dressing with CRRI - Bitchem Cold Mix Binder 1000.00 8.00 0.60 Sqm
28 Prime Coat with BitChem bitumen emulsion (CSS-1) 10.00 0.00 0.00 0.00 0.00 Sqm
29 TACK COAT with BitChem Bitumen emulsion (RS-1) 10.00 0.00 0.00 0.00 0.00 Sqm
30 OGPC using CRRI-BitChem tailor made cold mix binder 900.00 24.30 2.03 Sqm
31 Seal Coat Type B using CRRI-BitChem tailor made cold mix binder 1250.00 7.50 0.45 Sqm
32 Improved Subgrade/ Selected earth Shoulders 100.00 100.00 30.00 cum
33 Prime Coat 10.00 0.00 0.00 0.00 0.00 Sqm
34 TACK COAT 10.00 0.00 0.00 0.00 0.00 Sqm
35 20mm thick Open-Graded Premix Carpet using Bituminous 4000.00 108.00 2.03 Sqm
(penetration grade/modified bitumen) Binder using HMP
36 Liquid seal coat (Type A) - By Mechanical Means 7500.00 67.50 0.68 Sqm
37 Bituminous premixed Seal coat (Type B) - By Mechanical Means 5000.00 30.00 0.45 Sqm
38 Bituminous premixed seal coat (Type C) 7500.00 67.50 0.68 Sqm

39 Mix Seal Surfacing - 20 mm thick (HMP) 4000.00 108.00 2.03 Sqm
40 Bituminous Macadam 102.50 145.05 106.13 Cum
41 TACK COAT Over BM 10.00 0.00 0.00 0.00 0.00 Sqm
42 Bituminous concrete 191.00 0.00 285.00 0.00 111.91 Cum
(penetration grade/modified bitumen) Binder and 8% of Waste
Plastic using HMP
44 SEAL COAT ( Type A ) With using (8% of Waste Plastic ) 7500.00 67.50 0.68 Sqm
45 Mix Seal Surfacing - 20 mm thick (HMP) - Using 8% of Plastic Waste 4000.00 108.00 2.03 Sqm
46 Bituminous concrete with 8% per cent of waste Plastic 191.00 285.00 111.91
47 Cement Concrete cell fill Pavement 37.50 33.75 16.88 85.50 Cum
48 Paneled Cement Concrete Pavement (Panel Size 0.75 X 0.75 mts) 37.50 33.75 16.88 85.50 Cum
49 Cement - Flyash Concrete Pavement. 75.00 67.50 33.75 85.50 Cum

50 Prime Coat Low porosity with Nano Technology 10.00 0.00 0.00 0.00 0.00 Sqm
Page 92 of 234
Sl. Deescription of otems Data out Earth/ Metal qty Sand Seig Per
No put qty Gravel Amount Unit
(penetration grade/modified bitumen) Binder using HMP (Binder
With Nano Technology based Organo Silane Compound -Zycotherm
@0.10% of Bitumen)
52 Seal Coat Type C (Zycotherm @0.10% of Bitumen) 7500.00 67.50 0.68 Sqm
53 Bituminous concrete ((Binder With Nano Technology based Organo 191.00 285.00 111.91
Silane Compound -Zycotherm @0.10% of Bitumen)
54 Mix Seal Surfacing - 20 mm thick -BitChem tailor made cold mix 500.00 13.50 2.03 Sqm
Binder
55 Cement Concrete Pavement 75.00 67.50 33.75 85.50 cum
56 Maintenance of WBM road including filling up of pot holes, ruts with 1.00 0.109 8.15 Sqm
Grading-III material 75mm thick
57 Repair to pot holes and removal of loose material, trimming of sides, 1.00 0.033 2.48 sqm
cleaning of surface by providing tack coat, 20 mm thick pre-mix carpet and
seal coat type B specification Clause 1904.2 MORD including contractors
profit & Over head charges,but excluding Seig Charges, Labour Cess &
GST etc,. Complete.
58 Maintenance of bituminous surface road Repair to pot holes filled with 1.00 1.415 106.15 Cum
75mm B.M
CD WORKS
51 Sand filling 1.00 0.00 0.00 1.00 40.00 cum
52 CC M10 1.00 0.90 0.45 85.50 cum
53 CC M15 1.00 0.80 0.48 79.20 cum
54 CC M 20 1.00 0.90 0.45 85.50 cum
55 RCC M25 1.00 0.90 0.45 85.50 cum
56 CC M30 1.00 0.90 0.45 85.50 cum
57 Back Filling Granural materils ( Gravel ) 1.00 1.20 0.00 0.00 36.00 cum
58 Rough Stone 1.00 0.00 1.20 0.00 90.00 cum
59 CC M30 1.00 0.80 0.48 79.20 cum
60 RCC Railings 1.00 0.00 0.12 0.06 11.40 Rm
61 Filter medial Chips 1.00 0.00 1.20 0.00 90.00 cum
62 RCC Guide posts 1.00 0.04 0.05 0.02 5.48 Each
1.00 0.00 0.00 0.00 cum
1.00 0.00 0.00 0.00 cum
1.00 0.00 0.00 0.00 cum
Page 93 of 234
RATE ANALYSIS (CD - WORKS) - SSR- 2020-21

Agency area allowence /MAA 0.00%
S.No Description of 5/0
itemshamshabad Mandal Unit Qty Rate Amount
.
Excaion for Structures
28 RBR- Earthwork excavation for structures as per drawing and technical specifications Clause 305.1
FND including setting out, construction of shoring and bracing, removal of stumps and other deleterious
N-1 material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches
1B i with excaed suitable material as per Technical Specification 305 MORD / 304 MORTH ,including
contractors profit & Over head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.. - For Foundations
Note : Classifications of Earth Work Specification are as per
302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Mechanical Means
i Upto 3 m depth above water Level
Unit = cum
a) Labour
Mate day -
Agency area allowence /MAA 0% 0.00
b) Machinery
Hydraulic Excaor 1 cum bucket capacity hour 6.00 2933.20 17,599.20
Seignorage Cum 240.00 0.00 0.00
21,468.00
Over heads & Contractor's profit 12.50% 2,683.50
Cost for 240 cum = a+b+c+d 24,151.50
24,151.50
Rate per cum 100.63
Note : 1. Cost of dewatering upto 5% of a+b may be added,
where required, up to 10 per cent of labour cost. Assessment
for dewatering shall be made as per site conditions.
- Ordinary soil below water Level

Mechanical Means
ii Up to 3 m depth Ordinary soil below water Level
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic Excaor 1 cum bucket capacity hour 6.00 2933.20 17,599.20
21,468.00
Add Dewatering charges @5% on (a+b) 5.00% 1,073.40
Cost for 240 cum = a+b+c+d 25,359.08
iii - 3 m to 6 m depth above water Level 25,359.08
Page 94 of 234

.
Rate per cum 105.66
Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic excaor 1.0 cum bucket capacity hour 6.00 2933.20 17,599.20
21,468.00
Cost for 210 cum = a+b+c+d 24,151.50
Rate per cum = (a+b+c+d)/210 115.01
Note : Cost of dewatering upto 5 per cent of (a+b) may be
added, where required. Assessment for dewatering shall be
made as per site conditions.
2. Cost of shoring and shuttering, where needed, may be
taken @ 10 per cent on cost of excaion for open foundation.
iv - 3 m to 6 m depth below water Level
Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 2933.20 17599.20
21468.00
Add Dewatering charges @5% on (a+b) 5% 21468.00 1073.40
Seignorage cum 210.00 0.00 0.00
22541.40
c). Over heads & Contractor's profit 12.50% 2,817.68
Cost for 210 cum = a+b+c 25359.08
Rate per cum = (a+b+c)/210 Rs. 120.76
v - above 6 m depth below water Level
Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 2933.20 17599.20
22435.20
Page 95 of 234

.
c). 23556.96
Cost for 180 cum = a+b+c 26501.58
vi - Ordinary rock (not requiring blasting)
Mechanical Means
Up to 3 m depth
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2933.20 17599.20
c). 20500.80
Cost for 180 cum = a+b+c 23063.40
Rate per cum = (a+b+c) /180 Rs. 128.13
in case of rock foundation beyond 3 m is not dug and
hence not included.
vii - Hard rock (requiring blasting) without dewatering
Upto 3 m depth including 1.5 m depth in hard rock
Unit = cum
a) Labour
Mate day -
Driller day 0.50 595.00 297.50
Blaster day 0.25 615.00 153.75
b) Machinery
Air compressor 210 cfm / 250 cfm with 2 jack hammers for drilling at hour 1.00 607.60 607.60
15 cum per hour
c) Material 4941.60
Gelatin 80% kg 3.50 74.00 259.00
Detonator electric Nos. 14.00 10.00 140.00
5340.60
Cost for 10 cum = a+b+c 6008.18
viii - Hard rock (requiring blasting) including dewatering
Unit = cum
Page 96 of 234

.
a) Labour
Mate day -
Driller day 0.50 595.00 297.50
Blaster day 0.25 615.00 153.75
b) Machinery
Air compressor 210 cfm / 250 cfm with 2 jack hammers for drilling at hour 1.00 607.60 607.60
15 cum per hour
4941.60
c) Material
Gelatin 80% kg 3.50 74.00 259.00
Detonator electric Nos. 14.00 10.00 140.00
5587.68
ix - Hard rock (blasting prohibited)
Unit = cum
a) Labour
Mate day -
b) Machinery
Air compressor 210 cfm / 250 cfm with 2 jack hammers of pneumatic hour 6.00 607.60 3645.60
breaker at 1 cum per hour
c). 6063.60
Back Filling with Sand
29 RBR- Filling in foundation trenches / Pipe bedding with Sand as per drawing and technical specification Clause
FND 305.3.9 MORD & 304 MORTH ,including contractors profit & Over head charges,but excluding Seig
N-2 Charges, Labour Cess & GST etc,. Complete.
Sand filling
Unit = 6cum ( Asper Ammendments) unit:
6cum
a) Labour
Mate day -
b) Material
Sand cum 6.00 925.85 5,555.10
5,699.25
Page 97 of 234

.
Rate per 6 cum 6,411.66

30 RBR- Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded
FND hard stone aggregate (HBG), mechanically mixed, placed in Foundation and compacted by vibration
N-4 including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete..For levelling course
to Pipe / Slab Culverts

1 ( i ) P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5600.00 1,232.00
Coarse sand cum 0.45 2728.69 1,227.91
40 mm aggregate cum 0.9 1353.98 1,218.58
Water kl 1.20 73.00 87.60
(b) Labour
Mate day -
Mason (1st Class) day 0.10 520.00 52.00
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with hour 0.40 550.70 220.28
water measuring device and preferably also with load cell.
4,775.57
(d) Formwork @ 4% on cost of material, labour and 0.00% 0.00
machinery (a+b+c)(Since PCC will be laid for full width
centering charges will be zero)
4,775.57
5,372.52
Rate per cum = a+b+c+d+e+f 5,372.52

31 RBR- Providing concrete for plain concrete M 15 grade for Pipe bedding using 40,20 & 10mm metal
FND (HBG) , mechanically mixed, placed in Foundation and compacted by vibration including curing
N-4 for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
I(iii) 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head
charges, but excluding Seig Charges, Labour Cess & GST etc,. Complete. For Leveling Coarse
P.C.C grade M 15
Nominal mix 1:2.5:5
Unit = cum
(a) Material
Cement t 0.275 5600.00 1540.00
Coarse sand cum 0.480 2728.69 1309.77
40 mm aggregate cum 0.480 1353.98 649.91
20 mm aggregate cum 0.240 1810.23 434.46
10 mm aggregate cum 0.080 1543.98 123.52
Water kl 1.20 73.00 87.60
(b) Labour
Mate day -
Page 98 of 234

.
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with hour 0.40 550.70 220.28
water measuring device and preferably also with load cell.
5063.89
machinery (a+b+c) (Since PCC will be laid for full width
centering charges will be zero )
5063.89
Rate per cum = a+b+c+d+e+f 5696.88
32 RBR- Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in Foundation
FND complete as per drawings and technical specification Clauses 802, 803, 1202 and 1203 MORD and 1500,
N-4 1700 & 2200 MORTH ,including contractors profit & Over head charges,but excluding Seig Charges, Labour
I(iii) Cess & GST etc,. Complete.
For Head walls of pipe culverts & footings of culverts

Note : Water for concrete : A provision for cost of water may
be added at 1.2 kl / 1 cum (including curing purpose) keeping
the site conditions
Coarse Aggregate : Single grade nominal size can also be
used instead of graded metal, keeping the site conditions in
view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 5600.00 1,540.00
Coarse sand cum 0.480 2728.69 1,309.77
40 mm aggregate cum 0.480 1353.98 649.91
20 mm aggregate cum 0.240 1810.23 434.46

10 mm aggregate cum 0.080 1543.98 123.52
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 550.70 220.28
5,063.89
machinery (a+b+c) (For head walls/footings only 4%)
5,266.45
5,924.76
Page 99 of 234

.
33 RBR- Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in Substructure
SBST complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
-5 I MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges,but excluding Seig
For Abutments & wing walls, Retaining walls

the site conditions
view
For height upto 5 m -For Abutments & wing walls, Retaining
walls
Unit = cum
P.C.C grade M 15
Unit = cum
(a) Material
Cement t 0.275 5600.00 1,540.00
Coarse sand cum 0.480 2728.69 1,309.77
40 mm aggregate cum 0.480 1353.98 649.91
20 mm aggregate cum 0.240 1810.23 434.46

10 mm aggregate cum 0.080 1543.98 123.52
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
5,063.89
machinery (a+b+c)
5,570.28
6,266.57
34 RBR- Plain cement concrete M 20 grade using 40,20 & 10mm metal (HBG) mechanically mixed in Foundation
FND complete as per drawings and technical specification Clauses 802, 803, 1202 and 1203 MORD and 1500,
N-4 1700 & 2200 MORTH ,including contractors profit & Over head charges,but excluding Seig Charges, Labour
I(iii) Cess & GST etc,. Complete.
For Head walls of pipe culverts & footings of culverts

the site conditions
view
For height upto 5 m
Unit = cum
P.C.C grade M 20
Nominal mix (1:2.4) (MORD)
Page 100 of 234

.
Unit = cum
(a) Material
Cement t 0.330 5600.00 1,848.00
Coarse sand cum 0.450 2728.69 1,227.91
40 mm aggregate cum 0.360 1353.98 487.43
20 mm aggregate cum 0.360 1810.23 651.68

10 mm aggregate cum 0.180 1543.98 277.92
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
5,777.92
machinery (a+b+c) (For head walls/footings only 4%)
6,009.04
6,760.17
35 RBR- Plain cement concrete M 20 grade using 40,20 & 10mm metal (HBG) mechanically mixed in Substructure
SBST complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
-5 I MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges,but excluding Seig
For Abutments & wing walls, Retaining walls

the site conditions
view
For height upto 5 m -For Abutments & wing walls, Retaining
walls
Unit = cum
P.C.C grade M 20
Nominal mix (1:2.4) (MORD)
Unit = cum
(a) Material
Cement t 0.330 5600.00 1,848.00
Coarse sand cum 0.450 2728.69 1,227.91
40 mm aggregate cum 0.360 1353.98 487.43
20 mm aggregate cum 0.360 1810.23 651.68

10 mm aggregate cum 0.180 1543.98 277.92
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
Page 101 of 234

.
5,777.92
machinery (a+b+c)
6,355.71
7,150.17
36 RBR- Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From Primary producers ,Like
FND TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in foundation complete as per drawings and technical
N-7 specifications Clauses 1000 and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including contractors profit & Over head charges, but
excluding GST etc,. Complete. - For Foundation
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 44000.00 46,200.00
Binding wire kg 6.00 60.00 360.00
(b) Labour for cutting, bending, shifting to site, tying and
placing
Mate in position day -
Blacksmith day 2.00 515.00 1,030.00
50,566.00
56,886.75
Rate per t = a+b+c+d 56,886.75

37 RBR- Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From Primary producers ,Like
SBST TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Substructure complete as per drawings and technical
-6 specification Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36
mm dia including over laps and wastage, where they are not welded ,including contractors profit & Over head
charges, but excluding GST etc,. Complete. - For Sub Structures
Unit = t
(a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.05 44000.00 46,200.00
Binding wire kg 6.00 60.00 360.00
(b) Labour for cutting, bending, shifting to site, tying, and
placing in position
Mate day -
Blacksmith day 2.00 515.00 1,030.00
50,770.60
57,116.93
Page 102 of 234

.
38 RBR- Supplying, fitting, and placing HYSD bar reinforcement (Fe-500- From Primary producers ,Like
SPST TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Superstructure complete as per drawing and technical
-2 specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including
over laps and wastage, where they are not welded ,including contractors profit & Over head charges, but
excluding GST etc,. Complete. - For Super Structures
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 44000.00 46,200.00
Binding wire kg 8.00 60.00 480.00
(b) Labour for cutting, bending, tying and placing in position
Mate day -
Blacksmith/ Rod Binder day 3.00 515.00 1,545.00
52,149.60
58,668.30
39 RBR- Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG) mechanically mixed in
SBST Foundation complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
-5 VI 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. (upto 5m height)
For foundation of Abutments & piers
R.C.C. grade M 25 (Design Mix)
Unit = cum
Height upto 5m
Case I : Using concrete Mixer
(a) Material
Cement t 0.403 5600.00 2,256.80
Coarse sand cum 0.450 2728.69 1,227.91
20 mm aggregate cum 0.540 1810.23 977.52
10 mm aggregate cum 0.360 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
Vibrator hour 0.00
6,413.97
(d) Formwork @ 4% on (a+b+c) 4.00% 256.56
Page 103 of 234

.
6,670.53
7,504.35
SBST substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
-5 VI and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete.. (upto 5m height)
For Abutments, side walls, bed blocks
R.C.C. grade M 25 (Design Mix)
Unit = cum
Height upto 5m
(a) Material
Cement t 0.403 5600.00 2,256.80
Coarse sand cum 0.450 2728.69 1,227.91
20 mm aggregate cum 0.540 1810.23 977.52
10 mm aggregate cum 0.360 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
Vibrator hour 0.00
6,413.97
(d) Formwork @ 10% on (a+b+c) 10.00% 641.40
7,055.37
7,937.29
SBST substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202
-5 VI and 1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head charges, but
(ii) excluding Seig Charges, Labour Cess & GST etc,. Complete. ( 5 to 10m height)
For piers, side walls, bed blocks

Height 5m to 10m
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) cum 1 6,413.97
of Item VI (i) Case I excluding of Formwork
d) formwork
Add on cost of material, labour and machinery (a+b+c) for 11.80% 756.85
Formwork
Add on cost of material, Labour and machinery excluding 1.80% 115.45
formwork to cater for extra lift
7,286.27
Page 104 of 234

.
8,197.05
Rate perm (a+b+c+d+e+f) 8,197.05
42 RBR- Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
SPST mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and
-1- II 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. upto 5m height. - For Super Structure (Deck
slab)
R.C.C M 25 Grade (Design Mix)

Unit =cum
(i) Height upto 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 5600.00 2,240.00
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour/cum 0.40 550.70 220.28
6,397.17
d) For formwork and staging refer to sub-item I (B) case I
above
d) Formwork and staging of (a+b+c) 20.00% 1,279.43
7,676.60
8,636.18
Rate per cum = a+b+c+d+e+f Rs, 8,636.18
-1 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete. 5 to 10m height. - For Super Structure (Deck
slab)
Unit =cum
Height 5m to 10m
(a) Material
Cement t 0.40 5600.00 2,240.00
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
c) Machinery
Page 105 of 234

.
6,397.17
above
7,996.46
-1- II 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit & Over head charges,but
excluding Seig Charges, Labour Cess & GST etc,. Complete. upto 5m height. - For Super Structure (Deck
slab)

Unit =cum
(i) Height upto 5m
(a) Material
Cement t 0.407 5600.00 2,279.20
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
c) Machinery
6,436.37
above
7,723.64
8,689.10
-1 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete. 5 to 10m height. - For Super Structure (Deck
slab)
Unit =cum
Height 5m to 10m
(a) Material
Cement t 0.407 5600.00 2,279.20
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Page 106 of 234

.
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
c) Machinery
6,436.37
above
8,045.46
46 RBR- Providing and laying cement concrete Wearing course M 30 (Design Mix) grade using 20 & 10mm metal
SPST (HBG) mechanically mixed excluding reinforcement complete as per drawing and technical specifications
-5 (i) Clauses 800 and 1206.3 MORD and 2702 MORTH ,including contractors profit & Over head charges, but
Unit = cum
(a) Material
Cement t 0.407 5600.00 2,279.20
Sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
HYSD bar reinforcement including binding wire (Rate as per t 0.075
item 13.2) except OH & CP
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
Mazdoor (Unskilled) for cleaning deck slab concrete surface day 0.15 465.00 69.75
c) Machinery
Generator 33 KVA. hour 0.40 974.20 389.68
6,506.12
(d) Formwork @ 3% of cost of concrete 3.00% 195.18
6,701.30
47 RBR- Construction of R.C.C. railing of M 25 grade (excluding cost of reinforcement) in cast-in-situ with 20 &
SPST 10 mm nominal size aggregate (HBG), true to line and grade, tolerance of vertical railing post not to
-7 exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed 2000 mm as per
drawing and technical specifications Clauses 800, 900 and 1208.3 MORD ,including contractors profit
& Over head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
Page 107 of 234

.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069
sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.252 7104.60 44,417.96
(b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 0.00 0.00
44,417.96
Cost for 48 m = (a+b+c+d) 49,970.21
Rate per m = (a+b+c+d)/48 1,041.05
Sub Analysis for Rate of Concrete
(a) Material
Cement t 0.40 5600.00 2,240.00
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day
c) Machinery
6,343.39
Formwork @ 12% 12.00% 761.21
Total (a+b+c+d) 7,104.60
48 RBR- P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal (HBG) mechanically mixed leveling course
SPST below approach slab complete as per drawing and technical specifications Clauses 800 and 1211 MORD &
-12 2700 MORTH ,including contractors profit & Over head charges,but excluding Seig Charges, Labour Cess &
GST etc,. Complete.
Leveling Coarse below Approch Slab
Unit = cum
(a) Material
Cement t 0.275 5600.00 1,540.00
Coarse sand cum 0.48 2728.69 1,309.77
40 mm aggregate cum 0.54 1353.98 731.15
20 mm aggregate cum 0.27 1810.23 488.76
10 mm aggregate cum 0.09 1543.98 138.96
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
Mason (1st Class0 day 0.10 520.00 52.00
c) Machinery
Generator 33 KVA. hour 0.40 974.20 389.68
5,604.55
Page 108 of 234

.
49 RBR- Reinforced Cement Concrete M 30 grade Approach slab using 20 & 10mm metal (HBG) mechanically mixed
SPST excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1211
-13 MORD / 1500, 1600, 1700 & 2704 MORTH ,including contractors profit & Over head charges, but excluding
Unit = cum
(a) Material
Reinforced cement concrete M 25 grade
Cement t 0.407 5600.00 2,279.20
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
Bhisti day
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 550.70 220.28
6,046.69
(d) Formwork @ 2.00% on (a+b+c) 2.00% 120.93
6,167.62
Rate per cum = (a) 6,938.57
50 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and conveyance and all
labour charges and including contractors profit & Over head charges, but excluding GST etc,.
Complete.
Initial cost BMS-W.20 sqm 1.00 580.00 580.00

652.50
Rate per sqm = a+b+c+d+e+f 652.50
51 Cost, supply and fixing of Bituminous Mastic pad 12.7 mm including cost and conveyance and all
labour charges and including contractors profit & Over head charges, but excluding GST etc,.
Complete.
Initial cost BMS-W.20 sqm 1.00 379.00 379.00
426.38
Rate per sqm = a+b+c+d+e+f 426.38
52 RBR- Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification
SBS Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH, including contractors profit & Over head
T-10 charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.
Unit = cum
I Granular material
(a) Material
Granular material cum 12.000 242.88 2914.56
(b) Labour
Mate day -
Page 109 of 234

.
(c) Machinery
Plate compactor / power rammer hour 2.500 53.76 134.40
Water Tanker hour 0.050 698.88 34.94
6469.10
53 RBR- Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not
SBS less than 600 mm with smaller size towards the soil and bigger size towards the wall and providing over the
T-11 entire surface behind abutment, wing wall, return wall to the full height, compacted to firm condition complete
as per drawing and technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH,
including contractors profit & Over head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
Unit = cum
(a) Material
Filter media as per specification cum 12.000 1153.98 13847.76
(b) Labour
Mate day -
c) Machinery
Water Tanker of 6 KL capacity hour 0.060 698.88 41.93
17758.49
Note : Suitable Grade of Filter media shall be proposed as per
Specification in said IRC.
54 Gravel Backing for Revetments as per APSS including cost and conveyance of all materials and all labour
charges etc., complete including contractors profit & Over head charges, but excluding Seig Charges, Labour
Unit = cum
(a) Material
Gravel cum 1.160 242.88 281.74
(b) Labour
55 Jeddy Stone Dry Packing for Aprons and Revetments Section 1300 MORD including cost and conveyance of
all materials and all labour charges etc., complete including contractors profit & Over head charges,but
Unit = cum
(a) Material
Jeddy Stone (Including small stone for wedging) cum 1.200 966.04 1159.25
(b) Labour
Page 110 of 234

.
56 Providing and laying pitching on slopes laid over prepared filter media as per drawing and technical
specifications Clause 1302 MORD / 2504 MORTH including cost and conveyance of all materials and all
labour charges etc., complete including contractors profit & Over head charges,but excluding Seig Charges,
Unit = cum
(a) Material
Stone boulder (25 kg minimum) /(MORTH - 40 kg) cum 1.00 918.04 918.04
Stone spalls of minimum 25 mm size cum 0.20 242.88 48.58
(b) Labour
57 RBR- Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per
PTW Table 1300.1, no fragment weighing less than 25 / 40 kg laid dry complete as per drawing and technical
K-1 specifications Clause 1301 MORD / 2503 MORTH including contractors profit & Over head charges,but
Unit = cum
(a) Material
Rough stone for revetment 300 mm thick cum 1.00 918.04 918.04
Stone spalls/Gravel cum 0.20 715.73 143.15
(b) Labour
Mate day
Total 1,610.54
Total 1,811.86
58 RBR- Providing weep holes in brick masonry/stone masonry, plain/reinforced concrete abutment,
SBST wing wall, return wall with 110 mm dia PVC 6Kgs/Sq.cm pipe extending through the full width of
-9 the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and
technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH including
Unit = Nos
Taking output = 30 Nos
(a) Material
AC pipe 100 mm dia including wastage @ 5 per cent. m 31.500 273.71 8,621.83
Average length of weep hole is taken as one metre for the
purpose of estimating incl 12%CED&3% Cess &
transportation charges
Page 111 of 234

.
MS clamps Nos. 30.000 0.00
Collar for AC pipe (average taking 10% of above pipe rate) 10.00% 0.00
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.050 0.00
(b) Labour
Mate day -
Total 9,012.03
Cost for 30 Nos = (a+b+c+d) 10,138.53

Rate per No of 1m or per 1 Rmt= (a+b+c+d)/30 337.95
Sub analysis
59 RBR- Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal
SPST (HBG) mechanically mixed in superstructure as per drawing and technical specifications Clauses
-1 -B 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit
& Over head charges, but excluding Seig Charges& GST etc,. Complete. for guide posts

Unit =cum
(i) Height upto 5m
(a) Material
Cement t 0.341 5600.00 1,909.60
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
c) Machinery
6,066.77
above
d) Formwork and staging of (a+b+c) 4.00% 242.67
Page 112 of 234

.
60 RBR- Providing and laying reinforced cement concrete M15 grade using 20 & 10mm metal (HBG)
SPST mechanically mixed in superstructure as per drawing and technical specifications Clauses 800,
-1 -B 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit &
Over head charges, but excluding Seig Charges, Labour Cess & GST etc,. Complete. for guide
posts
R.C.C M 15 Grade
Unit =cum
(i) Height upto 5m
(a) Material
Cement t 0.275 5600.00 1,540.00
Coarse sand cum 0.45 2728.69 1,227.91
20 mm aggregate cum 0.54 1810.23 977.52
10 mm aggregate cum 0.36 1543.98 555.83
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
Note : 1. Cost of dewatering upto 5% of a+b may be added, 0.000% 0.00
where required, up to 10 per cent of labour cost. Assessment
for dewatering shall be made as per site conditions.
c) Machinery
5,697.17
above
d) Formwork and staging of (a+b+c) 4.00% 227.89
61 RBR- Painting two coats including primer coat after filling the surface with synthetic enamel paint in all shades on
TSR new, plastered / concrete surfaces as per drawing and Technical Specification Clause 1701MORD. including
A-6 contractors profit & Over head charges, but excluding GST etc,. Complete.
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 595.00 1,785.00
Painter Assistant day
b) Material
Cement Primer as per specifications litre 3.00 191.00 573.00
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 210.00 1,260.00
Add for scaffolding @ 1 per cent of labour cost where
required
Filling Material on Paint Cost
Total 4,641.00
Total 5,221.13
Cost for 40 sqm = a+b+c+d 5,221.13
Page 113 of 234

.
Rate per sqm = (a+b+c+d)/40 130.53
62 RBR- Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ with 20 mm nominal size aggregate
HLR (HBG), true to line and grade, tolerance of vertical RCC posts not to exceed 1 in 500 as per drawing and
D-8 Technical Specification Clause 1608.2 including contractors profit & Over head charges,but excluding Seig
i Earth work in excaion for structures

Unit = Each
Rates as per item No. 1 of Chapter 11 cum 0.04 100.63 4.27
ii RCC M20 grade
Unit = cum
Rate as per item No. 4 (C) (i) of Chapter 11 cum 0.05 7098.12 365.66
iii HYSD steel bars
Unit = t
Rate as per item No. 7 of Chapter 11 t 3.35 56886.75 190.57
iv Painting two coats including prime coat on new concrete
surface
Unit = sqm
Rate as per item No. 5 of Chapter 10 sqm 0.64 130.53 83.25
Total cost for each stone 643.75
63 Providing and laying of a strip seal expansion joint

catering to maximum horizontal movement upto 70 mm,
complete as per approved drawings and standard
RBR- specifications 2607 MORTH to be installed by the
SPST manufacturer / supplier or their authorised
-19 representative ensuring compliance to the
manufacturer's instructions for installation. including
contractors profit & Over head charges, but excluding
GST etc,. Complete.
(i) Strip Seal Expansion Joint
Unit = Running meter
Taking output = 12 m
(a) Labour
Mate day -
Mazdoor (skilled) day 1.00 465.00 465.00
b) Materils
Supply of complete assembly of strip seal expansion joint mtr 12.000 3100.00 37,200.00
comprising of edge beams, anchorage, strip seal element and
complete accessories as per approved specifications and
drawings.
Add 5 per cent of cost of material for anchorage hour 0.050 37200.00 1,860.00
reinforcement, welding and other incidentals.
39,664.50
c). Over heads & Contractor's profit 12.500% 4,958.06
Rate per Rm = (a+b+c)/12 Rs 3718.55
Page 114 of 234

.
64 Supplying and fixing in position true to line and level
elastomeric bearing / Neoprane bearing of size
550x350x64mm confirming to IRC 83 (part,II) section IX
and Clause 2005 in MORT&H specifications
2000&2200complete including cost and conveyance of
all materials &all accessories,labour charges including
assembly etc as per drawing and technical specification
and as directed by the Engineer-in-charge & including
contractors profit & Over head charges, but excluding
GST etc,. Complete.
Unit = cubic centimeter
Considering an electrometric bearing of size 500 x 400 x
96 mm for this analysis,
Overall volume = 19200 cu.cm
Volume of 6 Nos 488x388x4 mm size reinforcing steel plates
= 4545cu.cm.
Hence volume of elastomer = 14655 cu. cm.
a) Labour
Mate day
Mazdoor Skilled day 0.50 465.00 232.50
b) Material
Electrometric bearing assembly consisting of 7 internal layers Nos. 1.000
of elastomer bonded to 6 nos. internal reinforcing steel
laminates by the process of vulcanisation, complete with all
components as per drawing and technical specification
or 14655.000 0.40 5862.00
Cubic.Centim
etre
Add for anchorage bolts if required and consumables @ 1 per 1.00% 6587.40 65.87
cent on (a+b)
6653.27
c). Over heads & Contractor's profit 12.500% 831.66
Rate per Each = (a+b+c) Rs 7484.93
65 Providing drainage spouts made 0.15 sqm of 6 mm thick
MS plate 210 x 210 mm water spout at top with 100 mm
dia GI drain spout and 5 Nos MS plate 12 mm x 40 mm
x 210 mm long inluding cost of all materials and labour
charges and contractors profit & Over head charges, but
Unit = 1 No.
Taking output = 1 No.
a) Material
Corrosion resistant Structural steel including 5 per cent Kg 4.00 39.00 156.00
wastage
GI pipe 100mm dia metre 1.00 750.00 750.00
GI bolt 10 mm Dia each 0.00 0.00 0.00
Galvanised MS flat clamp each 0.00 0.00 0.00
b) Labour
For fabrication
Mate day 0.02 465.00 9.30
Skilled (Blacksmith, welder etc.) day 0.02 515.00 10.30
Mazdoor day 0.02 465.00 9.30
For fixing in position
Mate day 0.01 465.00 4.65
Page 115 of 234

.
Mason day 0.01 465.00 4.65
Mazdoor day 0.20 465.00 93.00
Add @ 5 per cent of cost of material and labour for electrodes, 1.00% 1,037.20 10.37
cutting gas, sealant, anti-corrosive bituminous paint, mild steel
grating etc. 1,047.57
c). Over heads & Contractor's profit 12.500% 130.95
Rate per Each = (a+b+c) Rs 1178.52
Page 116 of 234
WELL FOUNDATION DATA - SSR- 2020-21

Add Municipal/ Agency Allowance 0.00%
De-Wateing required from 20-30m Sinking (Y/N) Y
C/o HLB 8 vents of 16.50mts span @ 0/9 Kms on Road from R&B Road to Pasupula in Khanapur Mandal of Adilabad
District
S. No. Index Description of item Unit Qty Rate Amount
Code
Page 1 of 234
TRAFFIC SIGNS, MARKINGS AND OTHER ROAD APPURTENANCES

Index- Km 5/0 shamshabad Mandal
S. No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Allowances Made
Over heads & Contractor's Profit 12.50%
Agency area allowence /MAA 0.00%
Sub analysis
RBR- 66 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as
FNDN- per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100,
7 1600 MORTH for Bars below 36 mm dia including over laps and wastage, where
they are not welded., But Excluding GST.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 44000.00 46200.00
wastage
Binding wire kg 6.00 60.00 360.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Mate day -
Blacksmith day 2.00 515.00 1030.00
Rate per t = a+b+c+d 50566.00
RBR- 67 Earthwork in excaion for structures as per drawing and technical specifications Clause
FNDN- 305.1 including setting out, construction of shoring and bracing, removal of stumps and
1 other deleterious material and disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excaed suitable material as per Technical
Specification 305 MORD / 304 MORTH But Excluding GST.
1(i) A(i) Note : Classifications of Earth Work Specification
are as per 302.2.1(a) of MORD and 301.2.1 of
MORT&H
Ordinary soil
Manual means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day -
earth compensation Cum 10.00 0.00
1692.60
Rate per cum = /10 169.26
For Road Furniture Items
68 Plain/reinforced cement concrete in Foundations complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH including overhead charges & Contractors profit, but
Note : Water for concrete : A provision for cost
of water may be added at 1.2 kl / 1 cum
(including curing purpose) keeping the site
conditions
Coarse Aggregate : Single grade nominal size
can also be used instead of graded metal,
keeping the site conditions in view
Unit = cum
P.C.C grade M 15
Page 2 of 234
Index-
code
1 2 3 4 5 6
Unit = cum
(a) Material
Cement t 0.275 5600.00 1540.00
Coarse sand cum 0.480 2728.69 1309.77
40 mm aggregate cum 0.480 1353.98 649.91
20 mm aggregate cum 0.240 1810.23 434.46
10 mm aggregate cum 0.080 1543.98 123.52
Water kl 1.200 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
(d) Formwork @ 4% on cost of material, labour 4.00% 202.56
and machinery (a+b+c)
RBR- 69 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
FNDN- nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
4 and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH including overhead charges & Contractors profit, but excluding Seig Charges,
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5600.00 1232.00
Coarse sand cum 0.45 2728.69 1227.91
40 mm aggregate cum 0.90 1353.98 1218.58
Water kl 1.20 73.00 87.60
(b) Labour
Mate day -
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity hour 0.40 550.70 220.28
fitted with water measuring device and preferably
also with load cell.
4775.57
RBR- 70 Painting Two Coats on New Concrete
TSRA- Surfaces
6
i Painting two coats including primer coat after filling the surface with synthetic enamel
paint in all shades on new, plastered / concrete surfaces as per drawing and Technical
Specification Clause 1701MORD. including But Excluding GST etc,. Complete.
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 595.00 1785.00
Page 3 of 234
Index-
code
1 2 3 4 5 6
b) Material
Cement Primer as per specifications litre 3.00 191.00 573.00
Paint conforming to requirement of Clause litre 6.00 210.00 1260.00
1701.3.8 sythetic enamel
Add for scaffolding @ 1 per cent of labour cost
where required
Filling Material on Paint Cost
RBR- 71 Painting on Concrete/Steel Surfaces with
TSRA- Epoxy
9
Painting two coats including prime coat with epoxy paint of approved brand on
concrete/steel surfaces after through cleaning of surface to give an even shade as per
drawing and Technical Specification Clause 1701 MORD But Excluding GST.
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 0.60 595.00 357.00
b) Material
Epoxy primer / Red-oxide litre 0.60 129.00 77.40
Epoxy paint litre 1.25 206.00 257.50
Add @ 1 per cent on cost of material for 3.35
scaffolding wherever required
Printing New Letters and Figures of any
Shade
RBR- 72 Printing new letter and figures of any shade with synthetic enamel paint black or any
TSRA- other approved colour to give an even shade as per drawings and Technical
1 Specification Clause 1701 MORD / 801 MORTH but Excluding GST.
(ii) English and Roman
Hyphens, commas and the like not to be
measured and paid for.
Detail for 100 letters of 160 mm height, i.e.
1600 cm
Unit = per cm height per letter
a) Labour
Mate day -
Painter 1st Class day 1.25 595.00 743.75
b) Material
Paint litre 0.50 210.00 105.00
Cost for 1600 cm = a+b+c+d 1113.80
Rate per cm height per letter = (a+b+c+d)/1600 0.70
Rate analysis
B Semi Reflective Traffic Signs
Page 4 of 234
Index-
code
1 2 3 4 5 6
RBR- 73 Providing and fixing of semi-reflective cautionery, mandatory and informatory boards
TSRA-2 as per IRC:67 made of 1.60mm thick MS sheet, with 600X 600 mm size MS sheet
duly stove enamelled paint in white colour in front and grey colour on back with red
reflective boarder of 65mm width and required letters and figures with reflective
engineering grade tape as per clause 1701.3.9 of MORD for rural roads specification
of required shade and colour supported and welded on 47x47mm of 12 SWG square
tube of 3050mm height duly strenthened by 25x5mm MS flat iron on edges on back
firmly fixed to ground by means of properly designed foundations with M-15 grade CC
450x450x600 mm , 600mm below ground level as per approved drawings and
technical specification Clause 1701.2.2 of MORD including contractors profit & Over
head charges, But Excluding GST
Unit = Each
Taking output = one traffic sign
(i) Excaion for foundation
As per item No. 1 of Chapter 11 cum 0.126 169.26 21.33
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 5266.45 663.57
(iii) Painting two coats including prime coat
on concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 99.75 45.89
(a) labour (For fixing at site)
Mate day -
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm kg 12.40 39.00 483.60
long
(II) Angle iron 50 x 50 x 6 mm for hold fast kg 1.06 39.00 41.34
including 5% wastage
Add 3% cost of MS Sheet tube 12 SWG and 15.75
angle irons towards the cost of fabrication, drilling
holes, nuts and bolts etc.
(III) 1.6 mm thick M.S. Sheet duly painted with
stove enameled paint including lettering, signs,
border, message with reflective tape of
engineering grade required size, shade and
colour as per Technical Specifications
(i) 900 mm equilateral triangle sqm 0.35
OR
(ii) 600 mm equilateral triangle sqm 0.156
OR
(iii) 600 mm circular sqm 0.283
OR
(iv) 800 mm x 600 mm rectangular sqm 0.48
OR
(v) 600 mm x 450 mm rectangular sqm 0.27
OR
(0.36 Sqm. X 0.0016X7850 Kg/cum) Kg 4.52 49.50 223.82
(vi) 600 mm x 600 mm square sqm 0.36
OR
(vii) 900 mm side octagon sqm 0.672
(c) Machinery
Tractor with trolley hour 0.08 464.80 37.18
Over heads & Contractor's Profit 12.500% 206.67
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) Rs. 1860.05
Page 5 of 234
Index-
code
1 2 3 4 5 6
Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and in accordance with
IRC-67.
2. The rate for excaion, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These
B may be increased
Semi-Reflective for signs
Traffic areas having higher wind velocities like in coastal area. This is
Direction and place identification signs up to
0.9 sqm size board
74 Providing and erecting direction and place identifications of semi reflective sign boards
up to 0.90 sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove
enameled paint in white colour in front and grey colour on back with red reflective
border of 70 mm width and required message, letters, figures with reflective
engineering grade tape as per MORD specifications of required shade and colour.
supported and welded on 47 mm x 47 mm of 12 SWG Square tube of 3050 mm height
duly strengthened by 25 mm x 5 mm M/s flat iron on edges on back firmly fixed to the
ground by means of properly designed foundation with M15 grade cement concrete
450 mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and
Technical Specification Clause 1701 MORD including contractors profit & Over head
charges, But Excluding GST.
Unit = each
Take Output = 0.9 sqm
(i) Excaion for foundation
(ii) Cement concrete M15 grade
(iii) Painting on M.S. tube post with primer and
two coat of epoxy paint as per specifications
As per item No.9 of Chapter 10 sqm 0.59 99.75 58.85

(a) labour (For fixing at site)
Mate day -
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 39.00 483.60
(ii) Angle iron 50 x 50 x 6 mm for lugs including kg 1.06 39.00 41.34
5% wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm sqm 0.90
x 5 mm MS flat iron & painted with stove
enameled paint including lettering, signs,
message, border with reflective tape of
engineering grade of required shade and colour
as per Technical Specifications.
(0.90 Sqmx0.002 mx7850 kg/cum) Kg 14.13 49.50 699.44
Add 3% cost of MS sheet angle iron towards the 20.98
cost of fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2415.59
Rate per 0.9 sqm board 1 No. Rs. 2415.59
Note : Rate for excaion, cement concrete M15 and painting may be taken from respective
RBR- 75 Chapters. and Fixing 'Typical PMGSY Title
Providing
TSRA- informatory sign board with LOGO'
20
Page 6 of 234
Index-
code
1 2 3 4 5 6
Providing & fixing of Typical PMGSY Title informatory sign board with LOGO as
per MORD secifications and drawing. Three MS plates of 1.6mm thick, top and middle
plate duly welded with MS flat iron 25mmx5mm size on black on edges. The lower
plate will be welded with MS angle iron frame of lower most plate and flate iron frame
of middle plate will be welded to 2 nos 75mmx75mm of 12 SWG sheet tubes posts
duly embedded in CC M15 grade blocks of 450mmx450mmx600mm, 600mm below
ground level. The top most diamond plate will be welded to middle plate by
47mmx47mm of 12 SWG sheet plate tube. All MS will be stove enmeled on both
sides. Lettering and paining of superior quality in required shede and colour. All
sections of framed posts and sheet tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 and annexure 1700.1 if MORD including
contractors profit & Over head charges,But excluding GST
Unit = Each
Taking out put = one typical board
i) Excaion for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer
and two coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 99.75 179.55
(iv) Printing new letters and figures of any
shade with synthetic enamel paint black or
any other approved colour to give an even
shade.
Logo Border 60x4x5 = 1200 per cm height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter
Bottom plate border 150x2x5 = 1500 per cm height per letter
Bottom plate border 60x2x5 = 600 per cm height per letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
per cm height /
As per item No. 1 of Chapter 10 letter
4532.50 0.70 3172.75
a) Labour (for fixing at site)
Mate day -
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet kg 63.15 39.00 2462.85
2650 mm long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 kg 4.47 39.00 174.33
mm long
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 39.00 82.68
1.6 mm thick MS sheet strengthened by 25mm x 5 MS flat iron sqm 1.44
on logo and middle plate angle iron 25mm x 25mm x 5mm on
bottom plate painting with stove enameled paint on both sides
as per MORD specifications
(1.44 sqmx0.0016mx7850 kg/cum) Kg 18.09 49.50 895.46
Add 3% cost of MS tube and angle iron towards the cost of 108.46
fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) Rs. 10035.14
Printing and lettering for blank spaces on the lower plate will be written as required and paid
separately.
Page 7 of 234
Index-
code
1 2 3 4 5 6
76 PMGSY Citizen informatory sign board
RBR- Providing and fixing of typical PMGSY Citizen informatory sign board as per MORD
TSRA- specifications and drawing. Two MS Plates of 900x750x1.6 mm thick, top and
20 lower plate duly welded with MS flat iron 40mm x 5m size on back on
edges.The top & Lower plates will be welded to 2 nos. 75 mm x 75 mm or
75mm dia of 12 SWG sheet tubes posts duly embedded in cement concrete M-
15 grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground
level.All M.s. will be stove enameled on both sides. Lettering and printing
arrows, border etc., will be pointed with ready mixed synthetic enamel paint of
superior quality in required shade and colour. All sections of framed posts and
steel tube will be painted with primer and two coats of epoxy paint as per
drawing clause 1701 MORD including contractors profit & Over head
Unit = Each
Taking out put = one typical board
i Excavation for foundation cum 0.252 169.26 42.65
ii Cement Concrete M15 grade cum 0.252 5266.45 1327.14
Painting on MS Steel tubes with primer and two
iii coats of epoxy paint
2x3.05x0.30=1.83
2x1.00x0.30=0.60
sqm 2.43 99.75 242.39
iv Printing new letters and figures of any shade with
synthetic enamel paint black or any other approved
colour to give an even shade.
50 mm heading band 40x5=200 200
Government of India words 17x2.5=42.5 42.5
100 mm heading band 90x10=900 900
Logo board 7x4x1.5=42 per cm height per
letter 42
Figure 7x2.5=15 per cm height per letter 15
PRADHANMANTRI GRAM SADAK YOZANA words
heading band 28x2.5=70 70
Top plate border 65x2x1.5+90x1.5=330
per cm height per letter 330
Words 56x1.7=95.2 95.2
Words 21x2.5=52.5 52.5
635x870mm information area
=63.5x87=5524.5 5524.5
Specification plate 495
15mm colour Borders(90x2+75x2)x1.5=495 5200
650x800mm information area =65x80=5200 12967
per cm height
Total =12966.70 per cm height per letter per letter 12966.70
0.70 9076.69
a) Labour
Mazdoor (Un-skilled) day 0.78 465.00 362.70
b) Material
2nos. MS tubes 75mmx75mm of 12 SWG sheet 3050 39.00
mm long kg 72.68 2834.52
2nos. MS tubes 75mmx75mm of 12 SWG sheet 1000 39.00
mm long kg 23.83 929.37
Steel flat iron 1490x40mmx5mm for legs kg 2.34 39.00 91.26
2Nosx750x900x1.6mm thick MS sheet strengthened
by 40mmx5mm MS flat iron painting with stove
enameled paint on both sides as per MORD sqm
specification.
(2*0.75*0.9*0.0016m*7850kg/cum) = kg 16.956 49.50 839.32
Add 3% cost of MS tube and angle iron towards the
cost of fabrication, drilling holes,nuts,bolts, etc. 140.83
c) Machinery
d) Over heads & Contractor's Profit 12.500% 1999.80
Page 8 of 234
Index-
code
1 2 3 4 5 6
Cost of each board Rs. 16628.44
RBR- 77 Kilometre Stones
TSRA-13
Reinforced cement concrete M15 grade Kilometre/Hectametre stone of standard
design as per IRC:8 fixing in position including painting and printing, etc as per drawing
and Technical Specification Clause 1703 MORD / 804 MORTH including contractors
profit & Over head charges, but excluding GST
(i) 5th Kilometre Stone (precast)
Unit = each
Taking output = 6 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 2.35 5266.45 12376.15
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 22.08 50.57 1116.50
c) Excaion in soil for foundation
d) Painting two coats on concrete surface
e) lettering on km post (average 30 letters of 10 cm height
each)
per cm high per
As per item No. 1 of Chapter 10 letter
1800.00 0.70 1260.00
Transportation and fixing
f) Labour
Mate day -
g) Machinery
50 HP Tractor with trolley hour 6.00 464.80 2788.80
j )Cost for 6 Nos. 5th km stone = a+b+c+d+e+f+g+h+i
Rate for each 5th km stone = j/6 4161.00
(ii) Ordinary Kilometer Stone (Precast)
Unit = each
e) lettering on km post (average 12 letters of 10 cm height
each)
per cm high per
As per item No. 1 of Chapter 10 letter 1680.00 0.70 1176.00
f) Labour
Mate day -
g) Machinery
j) Cost for 14 Nos. ordinary km stone = 34725.09
(a+b+c+d+e+f+g+h+i)
Page 9 of 234
Index-
code
1 2 3 4 5 6
Rate for each ordinary km stone = j/ 14 Rs. 2480.36
(iii) 200 m / Hectometer stone (precast)
Unit = each
e) lettering on km post (average 1 letter of 10 cm height each)
As per item No. 1 of Chapter 10 per cm high 330.00 0.70 231.00
per letter
f) Labour
Mate day -
g) Machinery
j) Cost for 33 Nos. 200 m stone = (a+b+c+d+e+f+g+h+i) 22313.27
Rate for each 200 m stone = j / 33 Rs. 676.16
DATA-Road Safety- datas
78 Cost, supply and Painting on road of Thermoplastic Paint including cost and
Initial Rate as per R&B dept Circular memo No. sqm 1.00 663.00 663.00
RSI/DCE®/EE(RS)/DEE(RS)/AEE(RS)/2019, Dt. 31-10.2019.
Rate per sqm Rs. 663.00
79 Cost, supply and fixing on road of Reflective Studs - RMP (Twin Moulded Shanks)
including cost and conveyance and all labour charges and including contractors
profit & Over head charges, but excluding GST etc,. Complete.
Initial Rate as per R&B dept Circular memo No. Each 1 361.00 361.00
Rate per Each Rs. 361.00
80 Providing and erecting a "W" metal beam crash barrier comprising of 3mm thick corrugated
sheet metal beam rail 70 cm above road/ground level, fixed on ISMC series chennel verical
post 150x75x5mm spaced 2.00m cente-to-centre, 1.80m high, 1.10m below ground/road
level, all steel parts and fitiings to be galvanized by hot dip process, all fittings to confirm to
IS:1367 and IS: 1364, metal beam rail to be fixed on vertical post with a spacer of chennel
section 150x75x5mm, 330mm longs complete as per clause 810, including cost and
conveyance and all labour charges and including contractors profit & Over head charges,
but excluding GST etc,. Complete.
Initial Rate as per R&B dept Circular memo No. Rm 1 2857.00 2,857.00
Page 10 of 234
Index-
code
1 2 3 4 5 6
80 Cost, supply and fixing on road of Blinker /Flasher – Solar based –Covering
flasher of 12w, solar panel of 50w, Battery of solar based 40ah, battery box,
Galvanised pole of 6 meters including cost and conveyance and all labour
charges and including contractors profit & Over head charges, but excluding
GST etc,. Complete.
Rate Given By Centre Of Excellence on Disaster Management Each 1 24000.00 24,000.00
(COE) TEQIP- MHRD - Research Centre, Jntuhceh,
Hyderabad

Page 11 of 234
DATA (ROAD WORK) -SSR- 2020-21

Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/
Referenc
Sr. e to Rate
MORD Description Unit Quantity Amount (Rs.)
No. Specifica
tions
(Rs.)
23 402 Cement Stabilisation for Improving Subgrade
Laying and spreading available soil in the subgrade on a prepared surface,
pulverising, mixing the spread soil in place with rotaor with 2.4 per cent quantity of
cement by weight of materials( i.e, 42 Kgs per cum of finished qty of item) grading with
motor grader and compacting with the smooth wheel road roller at OMC to the
desired density to form a layer of improved Sub-grade and PI value should be less ###
than 10 and to achive CBR not less than 5% as per Technical Specification Cluase
403, including contractors profit & Over head charges,but excluding Seig Charges,
(B) By Mechanical Means

Taking output = 300 cum (525 t)
For 2.4 per cent quantity of Cement by weight of soil
a) Labour
Mate day 0.36 465.00 167.40
b) Machinery
Tractor Mount Grader, (6 wheel - 4 wheel drive) is used in hour 12.00 472.64 5,671.68
place of motor grader, for grading @ 25 cum per hour
Three wheel 80-100 kN static roller @ 70 cum per hour hour 4.30 1,314.60 5,652.78
Tractor with rotaor and blade @ 25 cum per hour hour 12.00 472.64 5,671.68
Water tanker 6 kl capacity hour 5.00 698.88 3,494.40
c) Material
Cement at site @ 2.4 % t 12.60 5,600.00 70,560.00
Water kl 30.00 73.00 2,190.00
Cost for 300 cum = a+b+c+d 109,792.06
Rate per cum =(a+b+c+d)/300 365.97
23 404 Cement Treated Soil Sub-Base
Construction of Cement treated Gravel Sub base using 4.7 per cent quantity of
cement by weight of materials( i.e, 82.25 Kgs per cum of finished qty of item) by
Providing, laying and spreading well graded material (i.e. 9.5 mm to 4.75 mm size
Gravel of 66% and crusher dust of size < 2.36mm @ 34%) having LL < 45, PI < 20 &
Uniformity coefficient (Cu) > 5 on a prepared sub-grade, pulverising, adding the
designed quantity of cement to the spreaded materials, mix shall be designed for a
minimum laboratory test for 7 days unconfined compressive strength and not less
than 1.7 MPa (17 Kg/cm2) for sub-base and mixing in place with rotavator, grading
###
with the tractor grader and compacting with the vibratory roller 8-10 tonnes capacity at
OMC to achieve the desired unconfined compressive strength and to form a layer of
sub-base as per MORD Technical Specification Clause 404, including contractors
Complete. For Cement Treated sub-base.
Unit = cum
For 4.7 % quantity of cement by weight of soil
a) Labour
Page 12 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
b) Machinery
Vibratory Roller 80-100 kN @ 100 Cum per Hr hour 6.00 2,861.80 17,170.80
c) Material
9.5 mm to 4.75 mm @ 66.00% (Gravel) cum 237.60 242.88 57,708.29
2.36 mm below @ 34% (Stone dust) cum 122.40 1,137.73 139,258.15
Cement at site @ 4.7 % (of 525 t) t 24.675 5,600.00 138,180.00
Water kl 30.00 73.00 2,190.00
Cost for 300 cum = a+b+c+d 420,953.63
Rate per cum =(a+b+c+d)/300 1,403.18
23 MOR Cement Treated Crushed Rock or combination as per
TH
403
clause 403.2 and table 400.4 in Base
Construction of Cement treated Granular Base by providing, laying and spreading

crushed rock materials ( as per table 400.4 of MoRTH i.e.., using crushed stone
materials of 37.5 to 9.50mm @ 32.50%, 9.50 to 4.75mm @5% and 4.75mm to 75
microns @62.50% ) on a prepared sub base by adding 5.5 per cent quantity of
cement by weight ( i.e.., at 110 Kgs/Cum of finished qty of item, the mix shall be
designed for a minimum laboratory test for 7 days unconfined compressive strength
and not less than 3.00 MPa (30 Kg/cm2) ) for base course and mixing in place with
rotavator, grading with the tractor grader and compacting with the vibratory roller 8-10
###
Tonnes capacity at OMC to achieve the desired unconfined compressive strengthand
to form a layer of Base, as per MORTH specification 403, including contractors profit
& Over head charges, but excluding Seig Charges, Labour Cess & GST etc,.
Complete.as per clause 403.2 and Table 400.4 for Cement Treated crushed rock base
Unit = cum
Quantity of cement is 5.5 per cent of quantity of
crushed
a) rock by weight.
Labour
Mate day 0.48 465.00 223.20
b) Machinery
Vibratory roller 8 - 10 tonne hour 6.00 2,861.80 17,170.80
c) Material
Cement at site @ 5.5 per cent by weight of crushed tonne 33.00 5,600.00 184,800.00
aggregate (600 tonne)
Grading of material for sub-base course
37.5 mm to 9.5 mm @ 32.5 per cent cum 124.80 1,646.54 205,488.52
9.5 mm to 4.75 mm @ 5 per cent cum 19.20 1,413.36 27,136.42
4.75 mm to 75 micron @ 62.5 per cent cum 240.00 1,233.36 296,005.20
Cost of water KL 60.00 73.00 4,380.00
Page 13 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Cost for 300 cum = a+b+c+d 854,005.84
Rate per cum =(a+b+c+d)/300 2,846.69
23 1500 Cement Concrete cell fill Pavement
Construction of un-reinforced, plain cement concrete pavement, thickness as per
design, over a prepared sub base, and using high density plastic (HDPE) cells
consist of 200-220 micron HDPE sheet having cell of size of 150mmx150mm
&100mm deep with 43 grade cement or any other type as per Clause 1501.2.2
M30 (Grade), coarse and fine aggregates conforming to IS:383, maximum size of
coarse aggregate not exceeding 25 mm, as per design, mixed in a concrete mixer
of not less than 0.2 cum capacity and appropriate weigh batcher using approved
mix design, laid in approved fixed side formwork (steel channel, wedges, steel
plates including levelling the formwork and HDPE plastic cell streighting,
threading, string, iron nailing, lacing etc complete as per drawing), spreading the
concrete with shovels, rakes, labours compacted using needle, screed and plate
vibrators and finished in continuous operation, admixtures as approved, curing of
concrete cell for 14-days, using curing compound (where specified) and water
finishing to lines and grade as per drawing and Technical Specification Clause
1501 including contractors profit & Over head charges,but excluding Seig
Unit = cum
Taking output = 37.5 cum (86.25 t)
(100 x 3.75 x 0.100)
a) Labour
Mate day 3.50 465.00 1,627.50
Mason (1st class) day 2.50 520.00 1,300.00
Mason (2nd class) day 2.50 490.00 1,225.00
Surveyor day 1.00 885.00 885.00
Mazdoor (Semi-Skilled) day 3.00 465.00 1,395.00
Bhisti day 7.00 465.00 3,255.00
Extra labour for laying, streighting , threding, string, iron 8,215.00
nailing, lacing of plastic cell.(20% of labour expenditure)
b) Machinery
Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with hour 18.00 550.70 9,912.60
weigh batcher and suitable capacity calibrated water tank
Needle vibrator hour 4.50 0.00 0.00
Screed vibrator hour 4.50 0.00 0.00
Plate vibrator hour 4.50 53.76 241.92
Air Compressor (1 hour initial + 1 hour final) hour 1.00 607.60 607.60
c) Material
Crushed stone coarse aggregates, grading will be as per
Clause 1501.2.4.1 (Table 1500.1) of specifications @
0.90 cum/cum of concrete
20mm cum 22.28 1,810.23 40,322.87
10mm cum 11.48 1,543.98 17,717.17
Sand as per IS:383 and conforming to Clause 1500.2.4.2 cum 16.88 2,728.69 46,046.64
@ 0.45 cum/cum of concrete
Cement @ 350 kg/cum of concrete t 13.13 5,600.00 73,500.00
Plasticizer 0.5 per cent by weight of cement litre 61.00 86.00 5,246.00
Page 14 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Curing compound (if used) @ 0.33 litre per sqm litre 65.63 0.00 0.00
Water for curing kl 9.00 73.00 657.00
HDPE cells @ 100mm depth sqm 375.00 106.00 39,750.00
d) Formwork @ 3% of (a+b+c) 8,551.17
e) Over heads & Contractor's profit 12.500% 36,698.77
Cost for 37.5 cum = a+b+c+d+e 330,288.94
Rate per cum = (a+b+c+d+e)/37.5 8,807.71
23 1500 Paneled Cement Concrete Pavement (Panel Size 0.75 X 0.75 mts)
Construction of un-reinforced, panneled cement concrete pavement, thickness as per
design, over a prepared sub base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS:383,
maximum size of coarse aggregate not exceeding 25 mm, as per design, mixed in a
concrete mixer of not less than 0.2 cum capacity and appropriate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, wedges,
steel plates including levelling the formwork etc complete as per drawing), spreading
the concrete with sholvels, rakes, compacted using needle, screed and plate vibrators
and finished in continuous operation, admixtures as approved, curing of concrete slab
for 14-days, using curing compound (where specified) and water and cutting the
grooves of 1/3rd depth of the slab thickness for forming the panels of 0.75 X 0.75 mts
size as per drawing and Technical Specification Clause 1501 including contractors
Complete.
Unit = cum
Taking output = 37.5 cum (86.25 t)
(100 x 3.75 x 0.100)
a) Labour
Mate day 3.50 465.00 1,627.50
Surveyor day 1.00 885.00 885.00
Mazdoor (Semi-Skilled) day 3.00 465.00 1,395.00
Bhisti day 7.00 465.00 3,255.00
b) Machinery
Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with hour 18.00 550.70 9,912.60
weigh batcher and suitable capacity calibrated water tank
Needle vibrator hour 4.50 0.00 0.00
Screed vibrator hour 4.50 0.00 0.00
Plate vibrator hour 4.50 53.76 241.92
Air Compressor (1 hour initial + 1 hour final) hour 1.00 607.60 607.60
c) Material
Crushed stone coarse aggregates, grading will be as per
Clause 1501.2.4.1 (Table 1500.1) of specifications @
0.90 cum/cum of concrete
20mm cum 22.28 1,810.23 40,322.87
10mm cum 11.48 1,543.98 17,717.17
Sand as per IS:383 and conforming to Clause 1500.2.4.2 cum 16.88 2,728.69 46,046.64
@ 0.45 cum/cum of concrete
Cement @ 350 kg/cum of concrete t 13.13 5,600.00 73,500.00
Page 15 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Plasticizer 0.5 per cent by weight of cement litre 61.00 86.00 5,246.00
Curing compound (if used) @ 0.33 litre per sqm litre 65.63 0.00 0.00
Water for curing kl 9.00 73.00 657.00
18.99 Bitumen primer @ 26.67ml. Per meter joint for 712 mts. kg or lt 0.00 78.00 0.00
of Joint length.
75.95 Bitumenous sealant @ 106.67ml. Per meter joint for 712 Litre 0.00 66.00 0.00
mts. of Joint length.
Concrete Groove Cutting Charges for (400+450 = 850 mts Rm 850.00 55.00 46,750.00
d) Formwork @ 3% of (a+b+c) 8,514.72
e) Over heads & Contractor's profit 12.500% 36,542.34
Cost for 37.5 cum = a+b+c+d+e 328,881.06
Rate per cum = (a+b+c+d+e)/37.5 8,770.16
23 1500 Cement - Flyash Concrete Pavement.
Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43
grade Ordinary Portland Cement and replacing cement by Fly Ash to the extent of 30% by
weight of the cement as per Clause 1502.3.2 of Specification for Rural Roads (First
Revision) 2014, M30 (Grade), coarse and fine aggregates conforming to IS : 383, mixing in
a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing
of 125 micron thick polythene film, wedges, steel plates including levelling the formwork as
per drawing), spreading the concrete with sholvels, rakes, compacted using needle, screed
and plate vibrators and finished in continuous operation including provision of contraction
and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars,
near approaches to bridge / culvert and construction joints, admixtures as approved, curing
of concrete slabs for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501 MORD including
contractors profit & Over head charges,but excluding Seig Charges, Labour Cess & GST
etc,. Complete.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mazdoor (unskilled) day 150.00 465.00 69,750.00
Mazdoor(skilled) day 6.00 465.00 2,790.00
Surveyor day 2.00 885.00 1,770.00
Mazdoor (semi-skilled) day 6.00 465.00 2,790.00
Bhisti day 14.00 465.00 6,510.00
Black smith for cutting of dowel bars including removal of day 1.00 515.00 515.00
burrs, fabrications & fixing of dowel bars
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with Hour 36.00 550.70 19,825.20
weight batcher and suitable capacity calibrated water
tank
Needle vibrator Hour 9.00 0.00 0.00
Screed vibrator Hour 9.00 0.00 0.00
Plate vibrator Hour 9.00 53.76 483.84
Water tanker 6 Kl. Capacity Hour 5.00 698.88 3,494.40
Page 16 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Air compressor ( 1 hour initial + 1 hour final) Hour 2.00 607.60 1,215.20
c) Material
(I) Crushed stone coarse aggregates, grading will be as per
clause 1501.2.4.1 (Table 1500.1) of specifications @
0.90 Cum/cum of concrete
20mm Cum 44.55 1,810.23 80,645.75
10mm Cum 22.95 1,543.98 35,434.34
(ii) Sand as per IS:383 and conforming to clause 1500.2.4.2. cum 33.75 2,728.69 92,093.29
@ 0.45 cum of concrete
(iii) Cement @ 270 Kg/cum of concrete t 20.25 5,600.00 113,400.00
(iv) Fly Ash @ 81 Kg/cum of concrete t 6.08 1939.73 11,783.86
(v) Polythene sheet 125 micron sqm 412.50 17.00 7,012.50
(vi) Mild steel dowel bar 25mm dia of grade S 240.500 mm
long 20 Nos. at culvert/bridge slab and at construction
joiont including 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 3.85 Kg per Kg 162.00 39.00 6,318.00
m = 162 kg.
Bitumen primer @ 200ml. Per joint for 23 joints kg or lt 5 78.00 390.00
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 66.00 1,254.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 8.30 747.00
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm m 90.00 10.00 900.00
(thick) cut-out of rubber fillter board of similar material
including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) No 483.00 0.50 241.50
and tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement BMT H63 Litre 122.00 86.00 10,492.00
Water for Curing kl 18.00 73.00 1,314.00
Joint filler board 20mm thick as per IS:1838 - BMT U02 sqm 3.00 580.00 1,740.00
(4x3.75x0.200 = 3 sqm)
477,959.88
(d) Form work @ 3% on (a+b+c) 14,338.80
Cost for 75 cum = a+b+c+d 492,298.68
(e) Over heads & Contractor's profit 12.500% 61,537.34
Sum of (a+b+c+d+e) 553,836.02
Rate per Cum = (a+b+c+d+e)/75 7,384.48
23 509 Mix Seal Surfacing - 20 mm thick (HMP) - Using 8% of Plastic Waste
Providing, laying and rolling of close-graded premix surfacing (Mix seal surfacing)
material of 20 mm thickness composed of 11.2 mm to 0.09 mm (Type-B) aggregates
as per Table 500.15 of MORD using 8% of Plastic waste and penetration grade
bitumen to required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable Hot Mix plant (By mechanical means),
laying and rolling with a three wheel 8-10 kN static roller and finishing to required level
and grades as per Technical Specification Clause 509 MORD, including contractors
Complete.
By Mechanical means (Type-B)

Bitumen (S-65)
Unit = sqm
Taking output = 4000 sqm (80 cum)
a) Labour
Mate day -
b) Machinery
HMP of appropriate capacity (40-60 TPH) considered hour 6.000 21414.40 128,486.40
Page 17 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Electric generator set 125 KVA hour 6.000 1478.40 8,870.40
Tipper 5.5 cum - 10 t capacity hour 3.600 1035.70 3,728.52
Paver finisher hour 6.000 2518.88 15,113.28
Three wheel 80-100 kN static roller hour 18.000 1314.60 23,662.80
c) Material
Bitumen (S-65) @ 17.48 kg per 10 sqm t 6.992 28230.00 197,384.16
Plastic Waste @ 1.52 kg per 10 sqm t 0.608 27000.00 16,416.00
Stone crushed aggregates 11.2 mm to 0.09 mm @ 0.27 cum 108.000 1385.23 149,604.84
cum per 10 sqm
Cost of 4000 sqm = a+b+c+d 618,247.35
Rate per sqm for 20 mm thick154.56
23 RBR Prime Coat with BitChem bitumen emulsion (CSS-1)
- Providing and applying primer coat with BitChem bitumen emulsion (CSS-1) on
BAS prepared surface of granular base including cleaning of road surface and spraying
C-1 - primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical
I a Specification Clause 502 MORD (for use on Wet mix macadam & WBM), including all
over heads, Contractor's profit, But Excluding GST etc,. Complete.
Unit = sqm
a) Labour
Mate day -
b) Machinery
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 963.20 963.20
c) Material
BitChem bitumen emulsion (CSS-1) @ 0.85 kg per sqm t 1.480 35465.00 52,488.20
Water kl 3.000 73.00 219.00
55,913.86
Cost of 1750 sqm = a+b+c+d+e 62,903.09
Rate per sqm = (a+b+c+d+e)/1750 35.94
23 RBR TACK COAT with BitChem Bitumen emulsion (RS-1)
- Providing and applying tack coat with BitChem Bitumen emulsion (RS-1) using
BAS emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared
C-2 granular surfaces treated with primer & cleaned with Hydraulic broom as per
ii Technical Specification Clause 503 MORD, including all over heads, Contractor's
profit, But Excluding GST etc,. Complete.
Unit = sqm
a) Labour
Mate day -
b) Machinery
Emulsion pressure distributor @1750 sqm per hour hour 1.000 963.20 963.20
c) Material
BitChem Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 33642.00 16,148.16
Page 18 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Cost of 1750 sqm = (a+b+c+d+e) 19,005.38
Rate per sqm = a+b+c+d+e/1750 10.86
(e) Over heads & Contractor's profit 12.500% 1.36
Rate per Sqm 12.22
23 RBR- OGPC using CRRI-BitChem tailor made cold mix binder
BASC-
14
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness
composed of 13.2 mm to 5.6 mm aggregates machine crushed hard blasted granite
chips either using CRRI - Bitchem Cold Mix Binder of 20.00 kgs per 10 sqm area of
road surface over tack coat to required line, grade and level to serve as wearing
course on a previously prepared base, including mixing a concrete mixer, laying and
rolling with a three wheel 80-100 kN static roller capacity, finished to required level and
grades including cost and conveyance of all materials from approved sources,
seigniorage, labour charges and hire and operational charges of power road roller and
all other machinery, tools and plants, providing barricading for diversion of traffic,
erecting red flags other incidental and operational charges etc., complete for finished
item of work to be followed by seal coat of either Type A or B or C as per technical
specifications IRC,SP-100:2014 including all over heads, Contractor's profit,but
CRRI-BitChem tailor made cold mix binder

Unit = sqm
a) Labour
Mate day -
b) Machinery
Three wheel 80-100 kN static roller hour 3.60 1314.60 4732.56
c) Material
CRRI - Bitchem Cold Mix Binder of 20.00 kgs per 10 sqm t 1.80 42541.00 76573.80
Crushed stone chips of 13.2mm to 5.6mm size @ 0.27 cum 24.30 1474.81 35837.96
cum per 10 sqm
Cost of 900 sqm = a+b+c+d+e 144259.05
23 RBR Seal Coat Type B using CRRI-BitChem tailor made cold mix binder
- Providing and laying Seal Coat Sealing the voids in a bituminous surface laid to the
BAS specified levels, grade and cross fall using Type B comprising of a layer of
C- bitumuneous binder followed by a cover of stone chipping of grading as defined in
17- I table 500.16 of MORD of crushed Sand defined as passing 2.36 mm sieve and
-A - retained on 180 micron sieve applied @ 0.06 cum /10 sqm to be laid simultaneously
Cas along with the bitumunous course using 10.00 kgs of CRRI - Bitchem Cold Mix Binder
e III - for 10 sqm mixing in a concrete mixer and rolling with 80-100KN Statick roller
(II) including of required line, level, grade to serve as wearing course on previously
prepared surface and finishing to rquired level and grades including cost and
conveyance of all materials from approved sources and stacking at site to
departmental gauge for premeasurements, seigniorage, labour charges and hire and
operational charges of power roller and all other machinery, tools and plants,
providing barricading for diversion of traffic, erecting red flags other incidental and
operational charges etc., complete for finished item of work as per technical
specification IRC, SP:100-2014 including all over heads, Contractor's profit,but
By Manual Means
Page 19 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Unit = Sqm
Taking out put = 1250 Sqm
a) a) Labour
Mazdoor (Unskilled) day 14.80 0.00
b) b) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 2 1677.76 3,355.52
Three wheel 80-100 kN static roller hour 2 1314.60 2,629.20
c) Materials
CRRI - Bitchem Cold Mix Binder of 10.00 kgs per 10 sqm t 1.25 42541.00 53,176.25
Crushed sand defined as passing 2.36 mm sieve and cum 7.5 1137.73 8,532.98
retained on 180 micron sieve applied @ 0.06 cum /10
sqm - Sand
Basic rate for 1250 Sqm 69,553.95
Final Rate per sqm 55.64
d) Over heads & Contractor's profit 12.500% 6.96
Rate per sqm 62.60
23 507.2. Pre-coating of chips with 1 per cent of CRRI - Bitchem Cold Mix Binder
5
MOR
D
Pre-coating of chips with 1 per cent of paving bitumin by weight of chips in
suitable mixer asper technical specification of MoRD caluse 507.2.5 using CRRI -
Bitchem Cold Mix Binder, complete for finished item and as directed by the
Engineer-in-charge. including contractors profit & Over head charges, but
By Manual Means
a) Labour
Mate day 0.60 465.00 279.00
Mazdoor (un-skilled) day 15.00 465.00 6,975.00
b) Machinery
Mix All 6-10 t capacity hour 6.00 550.70 3,304.20
c) Materials
CRRI - Bitchem Cold Mix Binder @ 1% of weight of chips (30*1.6)/100 t 0.480 42541.00 20,419.68
Rate per 30.00 Cum 30,977.88
Rate per Cum 1,032.60
23 507 Surface dressing with CRRI - Bitchem Cold Mix Binder
MOR
D
Providing and laying surface dressing as wearing course consisting of a layer of
bitumen CRRI - Bitchem Cold Mix Binder @ 1.40 kg / sqm laid on prepared
surface followed by a cover of Pre coated crushed stone chippings of 9.5 mm size
@ 0.008 cum per Sqm and rolling with 8-10 T Power Road Roller etc., complete
for finished item of work as per MoRD Specification 507 and as directed by the
Engineer-in-charge. including contractors profit & Over head charges,but
By Manual Means
Taking out put = 1000 Sqm
a) Labour
Mate day 2.36 465.00 1,097.40
Bitumen Sprayer day 1.00 490.00 490.00
Page 20 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
b) Machinery
Emulsion sprayer, capacity 1000 litre fitted with spray set hour 2.00 963.20 1,926.40
c) Materials
t
CRRI - Bitchem Cold Mix Binder @ 1.40 kgs per 1 sqm. 1.400 42541.00 59,557.40
Crushed stone chipping, 9.5 mm nominal size (pre- cum 8.00 1328.98 10,631.84
coated) @ 0.008 cum per sqm
Basic rate for 1000 Sqm 103,302.24
Rate per sqm 116.21
23 404 ANTStabilizer Treated Soil Sub-Base
Construction of Cement treated Gravel Sub base using 2.5% per cent quantity of
cement and 1.3% ANT Stabiliser by weight of materials by Providing, laying and
spreading well graded material (i.e. 9.5 mm to 4.75 mm size Gravel of 66% and
crusher dust of size < 2.36mm @ 34%) having LL < 45, PI < 20 & Uniformity
coefficient (Cu) > 5 on a prepared sub-grade, pulverising, adding the designed
quantity of cement to the spreaded materials, mix shall be designed for a minimum
laboratory test for 7 days unconfined compressive strength and not less than 1.7 MPa
(17 Kg/cm2) for sub-base and mixing in place with rotavator, grading with the tractor
grader and compacting with the vibratory roller 8-10 tonnes capacity at OMC to
achieve the desired unconfined compressive strength and to form a layer of sub-base
as per MORD Technical Specification Clause 404, including contractors profit & Over
head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete. For
Cement Treated sub-base.
Unit = cum
For 0 % quantity of cement by weight of soil
a) Labour
b) Machinery
c) Material
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 242.88 57,708.29
Cement at site @ 2.5 % (of 525 t) t 13.13 5,600.00 73,500.00
ANT Stabiliser @ 1.3% (of 525 t) lt 6.83 12,500.00 85,312.50
Water kl 30.00 73.00 2,190.00
Cost for 300 cum = a+b+c+d 444,165.19
444,165.19
Rate per cum =(a+b+c+d)/300 1,480.55
23 404 ANTStabilizer Treated Soil Base
Page 21 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Construction of Cement treated Gravel Sub base using 5% per cent quantity of
cement and 2.7% ANT Stabiliser by weight of materials by Providing, laying and
spreading well graded material (i.e. 9.5 mm to 4.75 mm size Gravel of 66% and
crusher dust of size < 2.36mm @ 34%) having LL < 45, PI < 20 & Uniformity
coefficient (Cu) > 5 on a prepared sub-grade, pulverising, adding the designed
quantity of cement to the spreaded materials, mix shall be designed for a minimum
laboratory test for 7 days unconfined compressive strength and not less than 3.0 MPa
(30 Kg/cm2) for sub-base and mixing in place with rotavator, grading with the tractor
grader and compacting with the vibratory roller 8-10 tonnes capacity at OMC to
achieve the desired unconfined compressive strength and to form a layer of sub-base
as per MORD Technical Specification Clause 404, including contractors profit & Over
head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.. For
Cement Treated sub-base.
Unit = cum
a) Labour
b) Machinery
c) Material
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 242.88 57,708.29
Cement at site @ 5 % (of 525 t) t 26.25 5,600.00 147,000.00
ANT Stabiliser @ 2.7% (of 525 t) lt 14.18 12,500.00 177,187.50
Water kl 30.00 73.00 2,190.00
Cost for 300 cum = a+b+c+d 630,212.06
630,212.06
Rate per cum =(a+b+c+d)/300 2,100.71
23 RBR Prime Coat Low porosity with Nano Technology
- Providing and applying primer coat with bitumen emulsion (SS-1) Preparing and
BAS applying of water soluble silane nanotechnology (for bitumen emulsion
C-1 - application, IRC approved) with cationic bitumen emulsion CSS1 and water
I a (<1000 ppm TDS) in the ratio of 1 kg silane : 100 kg cationic bitumen emulsion :
200 liter water . Take 1 kg of silane nanotechnology and add in 200 liter water
while filling water in tanker/drum and then add 100 kg cationic bitumen emulsion
under circulation. Mix the solution completely. Spray the solution at the rate of 1
liter per sqm on compacted stone base. Check quality of bitumen emulsion before
bulk use using mechanical means as per Technical Specification Clause 502
MORD , including contractors profit & Over head charges, but Excluding GST
etc,.Unit
Complete."
= sqm for Prime Coat
a) Labour
Mate day -
b) Machinery
Page 22 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 963.20 963.20
c) Material ( 1kg of mixture per sqm)
( ratio >1:100:200 )1750 kg mixture
Bitumen emulsion (SS-1) @ 0.33 kg per sqm t 0.582 32160.00 18,717.12

Water kl 1.164 73.00 84.97
Terraprime (Rate as per Invoice) (Qty as per Zydex Kg 5.813 1059.32 6,157.83
Industries)
27,956.92
Cost of 1750 sqm = a+b+c+d+e 31,451.54
31,451.54
23 RBR- 20mm thick Open-Graded Premix Carpet using
BASC-
14 Bituminous (penetration grade/modified bitumen) Binder
using HMP (Binder With Nano Technology based Organo
Silane Compound -Zycotherm @0.10% of Bitumen)
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness

composed of 13.2 mm to 5.6 mm aggregates (Table 500.13) either using penetration
grade bitumen 60/70 grade at the rate of 14.6 kg/10 sqm Mixed with Nano Technology
Based Organo Silane Compound Zycotherm @0.10% by the weight of bitumen for
enhansed performance and durability to required line, grade and level to serve as
wearing course on a previously prepared base, including mixing in a Hot Mix plant of
30-40TPH, laying & levelling with mechanical paver and rolling with a three wheel 0-
100 kN static roller capacity, finished to required level and grades to be followed by
seal coat including cost and conveyance of all materials from approved sources, ,
labour charges and hire and operational charges of power road roller and all other
machinery, tools and plants, providing barricading for diversion of traffic, erecting red
flags other incidental and operational charges etc., complete for finished item of work
as per clause 508 MORD including contractors profit & Over head charges,but
Bitumen (S-65)
Unit = sqm
a) Labour
Mate day -
b) Machinery
HMP 30/40 t per hour hour 4.50 21414.40 96364.80
Electric generator set 125 KVA hour 6.00 1478.40 8870.40
Front end loader 1 cum bucket capacity hour 6.00 1843.52 11061.12
Tipper 5.5 cum - 10 t capacity hour 3.64 1035.70 3769.95
Paver finisher hour 6.00 2518.88 15113.28
Three wheel 80-100 kN static roller hour 16.00 1314.60 21033.60
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm t 5.84 28230.00 164863.20
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum cum 108.00 1,474.81 159279.84
per 10 sqm
Zycotherm @0.10% of Bitumen (Rate as per Invoice) Kg 5.84 1144.07 6681.37
Cost of 4000 sqm = a+b+c+d+e 554989.91
Page 23 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
23 RBR Seal Coat Type C (Zycotherm @0.10% of Bitumen)
- Providing and laying bituminous premixed seal coat (Type C) comprising of stone
BAS chipping of grading as defined in table 500.16 of MOST with Crushed stone chips of
C- 6.7 mm size 100% passing through 9.5mm seive and retained on 2.36 mm sieve
17- I applied @ 0.09 cum per 10 sqm, chips to be premixed by mechanical means .with the
-A - bitumunous binder using 6.50 kgs of bitumen VG 30 grade for 10 sqm Mixed with
Cas Nano Technology Based Organo Silane Compound Zycotherm @0.10% by the
e III - weight of bitumen for enhansed performance and durability and rolling with power
(II) roller including of required line, level, grade to serve as wearing course on previously
prepared surface and finishing to required level and grades including cost and
conveyance of all materials from approved sources and stacking at site to
departmental gauge for premeasurements, labour charges and hire and operational
charges of power road roller 8 to 10 tonnes capacity and all other machinery, tools and
plants, providing barricading for diversion of traffic, erecting red flags other incidental
and operational charges etc., complete for finished item of work as per technical
specification clause 510 of MORD including contractors profit & Over head
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete. for seal
coat.
Bitumen (S-65) By mechanical means

Taking output = 7500 sqm (67.5 cum)
a) a) Labour
Mate day 0.00
b) b) Machinery
Hydraulic self propelled chips spreader hour 6.00 2875.04 17,250.24
Tipper 5.5 cum capacity hour 6.00 1035.70 6,214.20
Front end loader 1 cum bucket capacity hour 6.00 1843.52 11,061.12
Bitumen pressure distributor hour 6.00 1677.76 10,066.56
c) Materials
Bitumen (S-65) @ 6.50 kg per 10 sqm t 4.88 28230.00 137,762.40
Crushed stone chipping of 6.7 mm size 100 per cent cum 67.50 1328.98 89,706.15
passing 9.5 mm sieve and retained on 2.36 mm sieve
applied @ 0.09 cum per 10 sqm
Basic rate of Seal coat Type-C for 7500 Sqm 299,780.73
44.97
Rate per sqm Rs. 44.97
Page 24 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
23 Stabilized Sub base : WITH NANO TECHNOLOGY -(Bottom layer)
xx Stabilized Sub base: Providing, laying, Spreading and compacting selecteed
Earth 70% having CBR >=5% mixed with 30% of GSB Grade-II (Gradation as per
MORD Specification) material as per Mix design Pre-Mixed soil with GSB Gr-II&
Cement @2.50% in yard/Borrow area, Mix Throughly using tractor operated
ripper/rotavator in the soil to form a cement modified Soil-aggregate Mix. Apply
0.75 kg /cum of Nano Technology organo silane and 0.75 kg/cum of nano
acrylic Co-Polymer with OMC water (<1000 ppm TDS) on loose soil-aggregate-
cement mix . Grade the soil with motor grader. Compact the soil-aggregate
surface with 8-10 tonne vibratory power roller to achive the desired density
.Rates including all materials, labour, hire Charges of machery etc. complete as
per MoRD specifications & direction of Engineer-in-Charge. including contractors
profit & Over head charges, but excluding Seig Charges, Labour Cess & GST
etc,. Complete.
Unit = Cum
a) Labour
Mate day 0.00 465.00 0.00
Mazdoor (Un Skilled) day 10.00 465.00 4,650.00
b) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @100cum hour 3.90 2933.20 11,439.48
per hour
Tractor with grader @ 25 cum per hour hour 12.00 472.64 5,671.68
Vibratory roller 80-100 kN hour 6.00 2,861.80 17,170.80
Tipper 5.05cum with 10t capacity hour 19.30 1,035.70 19,989.01
Dozer for spreading !200cum per hour hour 1.50 1,758.40 2,637.60
c) Material
Cement @2.50% by MDD of Soil-Aggregatemix Tonne 15.00 5600.00 84,000.00
Terrasil-S @0.750Kg/cum (Rate as per Invoice) (Qty Kg 225.00 466.10 104,872.50
as per Zydex Industries)
Zycobond @0.750Kg/cum (Rate as per Invoice) (Qty Kg 225.00 152.54 34,321.50
as per Zydex Industries)
GSB material Grading-II @30% of total volume as cum 115.20
follows
26.50mm to 9.50mm @35% cum 40.32 1646.54 66,388.60
9.50mm to 2.36mm @25% cum 28.80 1385.23 39,894.62
2.36mm and below @40% cum 46.08 1137.73 52,426.60
Cost of Specified soil (carted earth) @70% of Total cum 268.80 213.88 57,490.94
volume
Water kl 54.00 73.00 3,942.00
Basic rate for 300Cum 512,338.45
Basic rate of Zydex Nano technology Base coarse per 1,707.79
Cum
Rate per cum 1,921.26
23 Stabilized Base: WITH NANO TECHNOLOGY (Top layer) (Top layer)
Page 25 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
xx Stabilized Base: Providing, laying, Spreading and compacting 60% in-
situ/borrow area Moorum of CBR >=5% mixed with 40% of GSB Grade-II as per
mix design. Application: (1).Rip and loosen Morum with excavator/tractor
operated ripper and scarify with tractor operated rotavator to achive desired
thickness. Mix aggregates/GSB Gr-II material as per mix design with rotavator.
(2).Spread required percntage of Cement @ 4.50% by weight of soil aggregate
mix as per mix design provided and mix with tractor operated rotavator (3).
prepare and apply 0.75kg/cum Organo Silane Nano technology and 0.75kg/cum
acrylic copolymer mix in OMC water (<1000 ppm TDS) on loose Mix. scarify the
treated mix with rotavtor.(4).compact the stabilised soil-aggregate-cement base
with 8-10 tonnes vibratory roller to achive stabilized layer with desired density
and thickness. Rates including all materials, labour, hire Charges of machery etc.
complete as per MoRD specifications & direction of Engineer-in-Charge.including
contractors profit & Over head charges,but excluding Seig Charges, Labour Cess
& GST etc,. Complete.
Unit = Cum
a) Labour
Mate day 0.00 465.00 0.00
b) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @100cum hour 3.90 2933.20 11,439.48
per hour
Tractor with grader @ 25 cum capacity hour 12.00 472.64 5,671.68
Tractor with rotavator @ 25 cum capacity hour 12.00 472.64 5,671.68
Tractor with ripper @ 60 cum capacity hour 5.00 472.64 2,363.20
Vibratory roller 80-100 kN hour 3.00 2,861.80 8,585.40
Water tanker 6kl capacity hour 9.00 698.88 6,289.92
c) Material
Cement @ 4.50% by MDD of soil-Aggregate mix Tonne 27.00 5600.00 151,200.00
Terrasil-S @0.75Kg/cum (Rate as per Invoice) (Qty as Kg 225.00 466.10 104,872.50
per Zydex Industries)
Zycobond @0.75Kg/cum (Rate as per Invoice) (Qty as Kg 225.00 152.54 34,321.50
per Zydex Industries)
GSB material Grading-II @ 40% of total volume cum 153.60
26.50mm to 9.50mm @35% cum 53.76 1646.54 88,518.13
9.50mm to 2.36mm @25% cum 38.40 1385.23 53,192.83
2.36mm and below @40% cum 61.44 1137.73 69,902.13
Cost of Specified soil (carted earth) @60% of Total cum 230.40 213.88 49,277.95
vaolume
Water kl 54.00 73.00 3,942.00
Basic rate for 300Cum 601,051.60
Basic rate of Zydex Nano technology Base coarse per 2,003.51
Cum
23 509/ Mix Seal Surfacing - 20 mm thick -BitChem tailor made cold mix Binder
5.11
Page 26 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
xx Providing, laying and rolling of close-graded premix surfacing (Mix seal surfacing)
material of 20 mm thickness composed of 11.2 mm to 0.09 mm (Type-B)
aggregates as per Table 500.15 of MORD using CRRI-BitChem tailor made cold
mix Binder to required line, grade and level to serve as wearing course on a
previously prepared base, including mixing in a suitable plant by manual means,
laying and rolling with a three wheel 8-10 kN static roller and finishing to required
level and grades as per Technical Specification Clause 509 MORD, including
contractors profit & Over head charges, but excluding Seig Charges, Labour
CessBy&Manual
GST etc,. Complete.
Means (Type-B)
Bitumen (S-65)
Unit = sqm
a) Labour
Mate day - 465.00
b) Machinery
Mixall 6-10 t capacity hour 6.000 726.88 4,361.28
Oil fired bitumen boiler 1000 litre capacity fitted with spray hour 6.000 234.08 1,404.48
set
c) Material
CRRI-BitChem tailor made cold mix Binder @ 30 kg per mt 1.500 42541.00 63,811.50
10 sqm
Stone crushed aggregates 11.2 mm to 0.09 mm @ 0.27 cum 13.500 1385.23 18,700.61
cum per 10 sqm
Cost of 500 sqm = a+b+c+d+e 123,566.03
Rate per sqm for 20 mm thick Rs 247.13
23 Bottom Layer CBR 3-6% - For Terrazyme and application only with 1L for
12cum existing subgrade
Construction of 1st layer Bio enzyme based soil stabilised to a required thickness
as per manufacturer design with locally available road formation soil and treating
it with TerraZyme in the ratio 1L for 12.0 cum soil, spreading in uniform layer with
tractor grader on prepared surface. mixing by mix in place method with rotavator
at OMC and compacting with smooth wheel vibratory roller to achieve the desired
density complete as per technical specification incl all labour, equipments etc.,
complete. as per the directions of the Engineer incharge of the work . except
materials like soil and metal including contractors profit & Over head charges,but
Unit = cum
Taking output =300 cum UNIT FACTOR SR RATE
For TerraZyme material and application incl machinery and water, excl soil and metal
a Labour :
Mate day 0.48 465.00 223.20
Mazdoor ( skilled ) day 2.00 465.00 930.00
Mazdoor ( Un skilled ) day 8.00 465.00 3,720.00
4,873.20
4,873.20
b Machinery pre treatment
Tractor with a plough@ 25 cum/hr PM - 28 hr 6.00 472.64 2,835.84
Tractor with a rotavator@ 25 cum/hr PM - 31 hr 6.00 472.64 2,835.84
Water tanker 6 Kl capacity PM - 34 hr 5.00 698.88 3,494.40
9,166.08
Page 27 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
b Machinery post treatment
Tractor motor Grader @ 50 cum per hour PM - 18 hr 6.00 472.64 2,835.84
Three wheel 80-100 KN vibro roller @ 60 cum/hr PM - 33 hr 5.00 1314.60 6,573.00
18,574.92
d Material
Cost of Bioenzyme - 300/12 Litre 25.00 14,000.00 350,000.00
Water kl 30.00 73.00 2,190.00
352,190.00
384,804.20
LABOUR+MACHINERY+MATERIAL
d Over heads & Contractor's profit 12.500% 48,100.53
432,904.73
Cost of Labour+Machinery+Material+Overheads+Profit for 300 cum 432,904.73
[(a+b+c+d)/300Cu M] Rate per cum---------------------> 1,443.02
23 Top Layer CBR above 8% - murram/gravel - for TerraZyme with borrow soil
material in the ratio 1L for 15.0 cum soil with 25% metal
Construction of 2nd layer Bio enzyme based soil stablised layer to a required
thickness as per manufacturer design with borrow soil material/gravel/murram,
having CBR greater than 8% and treating it with TerraZyme in the ratio 1L for
15.0 cum soil with 25% metal in design mix, spreading in uniform layer with tractor
grader on prepared surface. mixing by mix in place method with rotavator at
OMC and compacting with smooth wheel roller to achieve the desired density
complete as per technical specification incl all labour, materials, like soil and
metal, equipments etc., complete. as per the directions of the Engineer incharge
of the work, including contractors profit & Over head charges, but excluding Seig
Unit = cum
Taking output =300 cum UNIT FACTOR SR RATE
For TerraZyme material and application incl machinery and water, excl soil and metal
a Labour :
Mate day 0.48 465.00 223.20
Mazdoor ( skilled ) day 2.00 465.00 930.00
Mazdoor ( Un skilled ) day 8.00 465.00 3,720.00
b 4,873.20
4,873.20
Machinery pre treatment
9,166.08
b Machinery post treatment
Tractor motor Grader @ 50 cum per hour PM - 18 hr 6.00 472.64 2,835.84
Three wheel 80-100 KN vibro roller @ 60 cum/hr PM - 33 hr 5.00 1314.60 6,573.00
18,574.92
d Material
Cost of Bioenzyme 300*0.75/15 litre 15.00 14,000.00 210,000.00
Cost of specified soil 300*.75*1.2 cum 270.00 213.88 57,747.60
Cost of Metal 40mm down 300*0.25 cum 75.00 1610.65 120,798.50
Page 28 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Water kl 30.00 73.00 2,190.00
390,736.10
423,350.30
e Over heads & Contractor's profit 12.500% 52,918.79
476,269.09
Cost of 300 cum =a+b+c+d+e+f 476,269.09
Cost of Labour+Machinery+Material+Overheads+Profit for 300 cum 476,269.09
[(a+b+c+d)/300Cu M] Rate per cum---------------------> 1,587.56
23 Polymer Treated Base Course Compound ( PTBC) viz. SoilTech MK III
Supplying Polymer Treated Base Course Compound ( PTBC) viz. . SoilTech MK
III at a dosage of 10 Litres per Cubic metre with minimum Specific Gravity of 0,98,
Ph Value of 8-9, Solid content more than 53, Viscocity at 25 Deg within 25.5-26.5
and Toxicity Limit for Lead/ Arsenic less than 5 & Cadmium/Mercury less than 1
as per pre-approved Water PTBC Ratio (Water + PTBC Compound) F.O.R site
inclusive of all taxes and duties, to the Technical Specification of PTBC
Manufacturer and as directed by Engineer in Charge.
Application of Polymer Treated Base Course (150 mm thick) - Supplying good quality
soil of approved quality having desired grading, CBR & PI values or mixing the borrow
soil with suitable soil to have consistent desired grading, CBR & PI values with all lead
and lift and spreading the same in layers not exceeding around 180 mm thickness,
alternatively ripping the existing soil to 180 mm depth if same soil meets the desired
grading, CBR & PI values or else mixing same with suitable approved soil from borrow
area with all lead and lift to have consistent desired grading, CBR & PI values.
Spreading this approved soil layer evenly. SoilTech liquid of desired dosage (0.5%
weight of Optimum density of soil) is premixed with water to ensure moisture content
of soil to achieve 1% excess of OMC when mixed properly and consistently. This
premixed Soiltech liquid is sprayed over the evenly spread soil at controlled manner
and mixed with tractor plougher to achieve desired consistency and followed by grader
blade to required profile & levels and compacted with 10 ton capacity vibratory power
roller to achieve the desired dry density of 95-98% and to ensure a minimum
consistent thickness of 150 mm of treated soil layer all through, complete as per IS
2720-part 8, with all labour, hire charges for tools and plants employed and other
incidentals charges to completed the work as a whole as per the specification and as
directed by the engineer in charge. including contractors profit & Over head
Unit = Cum
a) Labour
Mate day 0.00 465.00 0.00
b) Machinery
Tractor with grader @ 25 cum hour 12.00 472.64 5,671.68
Tractor with Rotavator 25 cum per hour hour 12.00 472.64 5,671.68
c) Material
Page 29 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Polymer Treated Base Course Compound ( PTBC) viz. Litre 3000.00 310.00 930,000.00
SoilTech MK III (Rate as per Invoice)
Cost of Specified soil (carted earth) cum 360.00 213.88 76,996.80
Water kl 30.00 73.00 2,190.00
Basic rate for 300Cum 1,046,031.36
23 RBR Granular Sub-base with Well Graded Material (Table 400.1) using 100 mm
- Construction
Geocell of granular sub-base by providing well graded material(Table 400.1) with
SBB Grading III Material(HBG M/C +Stone dust) CBR Value not less than 20 and PI
S-1 Value less than 6 using a layer of three dimensional honeycomb like cellular
(iii) confinement system, STRATAWEB GEOCELL, made of ultrasonically welded HDPE
strips, which act as sub / sub-base improving reinforcement mat for road pavements,
made of high density polyethylene (HDPE) with density of 0.935 – 0.965 g/cc, and
spreading in uniform layers with Tractor grader on prepared surface, mixing by mix in
place method with rotaor at OMC, and compacting with Vibratory Roller to achieve
the desired density, complete as per Technical Specification Clause 401 MORD
including contractors profit & Over head charges,but excluding Seig Charges, Labour
For Grading III Material (CBR Value minimum 20)

a) Unit = cum
a) Labour
Mate day - 465.00
b) Mazdoor (Skilled) day 2.40 465.00 1116.00
Agency area allowence /MAA 0% 4836.00 0.00
b) Machinery
Tractor with grader @ 25 cum hour 12.00 472.64 5671.68
Three wheel 80-100 kN static roller @ 10 cum per hour hour 30.00
OR
c) Tractor with Rotaor 25 cum per hour hour 12.00 472.64 5671.68
c) Material
Well graded/ Close Graded granular sub-base material
as per Table 400.1
9.5 mm to 4.75 mm @ 35 per cent(metal) 126.00 1413.36 178082.73
4.75 mm to 2.36 mm @ 12.5 per cent(metal) 45.00 1328.98 59804.10
2.36 mm below @ 52.5 per cent (stone dust) 189.00 1137.73 215030.97
StrataWeb SW 356, 125 mm Geocell including Sqm 535.00 360.00 192,600.00
transportation charges (Rate as per Invoice)
Water kl 18.00 73.00 1314.00
a) Total 682278.60
Cost for 300cum = a+b+c+d+e 767563.43
Rate per cum = (a+b+c+d+e)/300 Rs. 2558.54
Rate per cum Rs. 2,558.54
Page 30 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
23 COIR GEO-TEXTILES ( Asper Observed DATA)
Supply, Providing and laying of Woven Coir Geotextile fabric of 700GSM with mesh
size of 7.50x7.30mm and thickness at 2 kPa is 6.50mm with technical Specifications
as per the table 3. requirement of Woven Coir Geotextiles and instalation of Coir Geo-
textile on the prepared road Subgrade surface by fixing with U shape 6mm dia MS
steel pegs of 0.45m total length @ 1nos per Sqm area as per the technical
guidelines of the Technology providers including cost and conveyence,contractors
profit & Over head charges etc comple, but excluding Charges &GST.
Over Sub-Grade
a) Unit = Sqm
Taking output = 500m Length x4.00m wide -> 2000 Sqm 375
a) Labour
Mate day -
Agency area allowence /MAA 0% 3720.00 0.00
b) Machinery
Tractor hour 8.00 472.64 3781.12
c) Material
Geo-Textiles 700 GSM incluidng tranportaion Sqm 2000 78.20 156400.00
U Shape 6mm Dia iron Pegs( 0.45mlength ) for fixing of Mt 0.198 50566.00 10012.07
Geo Textile with Ground @ 1 hooks per Sqm=
(2000*1=2000 Nos =2000*.45m*0.22kg/m =198Kgs
Total 173913.19
Cost for 2000 Sqm = a+b+c+d+e 195652.34
Rate per Sqm = (a+b+c+d+e)/2000 Rs. 97.83
23 Bituminous concrete ((Binder With Nano
Technology based Organo Silane Compound
-Zycotherm @0.10% of Bitumen)
Providing and laying Bituminous concrete with 100-120 TPH batch type HMP
producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 5.40 to 5.60 % per cent of
mix,filler and Mixed with Nano Technology Based Organo Silane Compound
Zycotherm @0.10% by the weight of bitumen for enhansed performance and
durability and transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 509 complete in all respects, including overhead
charges & Contractors profit,but excluding Seig Charges, Labour Cess & GST
etc,.Taking
Complete.
output = 191 Cum (450 tones.) Page 138, 139 of MoRT&H SDB
(A) Labour
Mate nos. 0.84 465.00 390.60
Mazdoor working with HMP, Mechanical broom, paver, 16.00 465.00 7440.00
roller, asphalt cutter and assistance for setting outlines,
levels and layout of construction. nos.
Skilled Mazdoor for checking line and levels. nos. 5.00 465.00 2325.00
TOTAL 10155.60
(B) Machinery
Batch type HMP 75 tonne per hour hour 6.00 24268.16 145608.96
Mechanical Paver finisher @ 100 TPH hour 6.00 2518.88 15113.28
Front end loader 1 cum capacity hour 6.00 1843.52 11061.12
Page 31 of 234
Referenc
Sr. e to Rate
No. Specifica
tions
(Rs.)
Tipper 10tonne capacity per t-km (dis allowed since 450.00 8.00 0.00
hour
materils leads allowed up to work site)
Smooth wheeled roller 8-10 Tonnes for initial break down 3.90 1314.60 5126.94
hour
rolling
Vibratory roller 8 Tonnes for inter mediate rolling hour 3.90 2861.80 11161.02
Finish rolling with 6-8 tonne smooth wheeled tandem 3.90 1843.52 7189.73
hour
roller
TOTAL 207693.05
(C) Material
GradingII: 13 mm (Nominal Size)
i) Bitumen (60/70) @ 5.0 per cent of weight of mix MT 22.50 28230.00 635175.00
ii) Aggregate
Total weight of mix = 450 tones
Weight of bitumen = 22.50 tones
Weight of aggregate = 450-22.50 = 427.5 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285.0 cum
13.2 - 10 mm 30 per cent cum 85.50 1547.73 132330.92
10 - 5 mm 25 per cent cum 71.25 1413.36 100701.54
5 mm and below 43 per cent cum 122.55 1328.98 162866.50
Filler @ 2% weight of aggregates ( Stone Dust) cum 5.70 1137.73 6485.06
( If Cement used it is 8.62Tonnes) 1063300.60
(A + B +C) 1281149.25
1,441,292.91
Rate per 1 cum Rs. 7546.04
FIELD DATA SHEET FOR TRAFFIC CENSUS (BOTH DIRECTIONS) FOR 3 DAYS ( Lean Seasion )
& CUMALATIVE ESAL APPLICATION CALCULATIONS
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mandal
Traffic Count Location on Road : 1/0 KM Mandal:- Shamshabad State Telangana
Vehicle Class
Day Cars, Jeeps, Motorised Agricultural Tractors/ Trailers,Mini- Total

Trucks / Buses Cycle Animal Drawn
Vans, Three- two- Buses) Cycles
(HCV) Rickshaws Vehicles
wheelers, wheelers (MCV)
Laden Unladen Over Laden Laden Unladen Over Laden
Day 1 (10-11-2020) Tue-Day

From 0.00 Hrs To 24.00 Hrs
349 1665 10 6 0 29 3 0 153 0 5 2220
Day 2 (11-11-2020) Wed-Day
From 0.00 Hrs To 24.00 Hrs 427 1553 12 10 0 30 3 0 188 0 6 2229
Day 3 (12-11-2020) Thu-Day
From 0.00 Hrs To 24.00 Hrs
390 1645 9 4 0 29 1 0 188 0 7 2273
Total 1166 4863 31 20 0 88 7 0 529 0 18 6722
Average Daily Traffic 389 1621 10 7 0 29 2 0 176 0 6 2240

ADT in the year of Traffic Count ADT = 2240 Nos 1 1 for if Peak season traffic count
ADT in Lean T= 1120 Nos 0 for Lean season traffic count
ADT in Peak 2240 Nos
( n=1) assumed for 2
No of Harvesting Seasons = 2 harvesting seasons 75 Peak Seasons Days
Base Year Traffic AADT (T)= 1396 Nos (Average annual daily traffic i.e. AADT = T + n x T x t)/365
Let us assuming an initial growth rate of 6% for 2years T= Lean Traffic

Opening of the road after completion AADT = 1569 Nos (AADT * (1.06)2)
From the given traffic count data, proportions of
MCV = 7 Nos (Laden Medium Commercial Vehicle)
MCV = 5 Nos (Un Laden Medium Commercial Vehicle)
MCV = 0 Nos (Over Laden Medium Commercial Vehicle)
HCV = 20 Nos (Laden Heavy Commercial Vehicle)
HCV = 1 Nos (Unladen Heavy Commercial Vehicle)
HCV = 0 Nos (Over Laden Heavy Commercial Vehicle)
Cumulative ESAL applications for 10year with uniform growth rate @ 6% (VDF = Vehicle Damage Factor)
Equivalent Standard Axle Load = ESAL = HCV x VDF+MCV x VDF Vehicle Laden Unladen Ov.Laden
ESAL = (2.58x20) + (0.31x1) + (2.86x0) + (0.31x7) + (0.02x5) + (0.34x0) HCV 2.58 0.31 2.86
ESAL = 54 Nos/day MCV 0.31 0.02 0.34
Cumulative ESAL Applications = N= 259,794 ( N = ESAL x 4811 x L)
Where L= Lane distribution Factor = 1 for single lane)
Asst.Exe.Engineer Dy.Executive Engineer Executive Engineer Superintending Engineer

PERIODIC MAINTANANCE - SUB ESTIMATE
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur
Makthaguda at Km 5/0 shamshabad Mandal
Measurments
L B D
1 2 3 4 5 6 7 8 9
1 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.2 to 0.25 kg per sqm on the
existing Bitume surfaces & cleaned with Hydraulic broom as per
Technical Specification Clause 503 MORD, including contractors profit
& Over head charges, but excluding GST etc,. Complete. for Tack
Coat on Bitumen surface.
Total B.T Length Reach 1 x 1 168.00 3.75 630.000
630.000 8.03 5059.00

Sqm Sqm
2 Providing and laying Bituminous concrete with 100- 120 TPH batch
type HMP producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous
binder @ 5.4 to 5.6 % per cent of mix and filler, transporting the hot
mix to work site, laying with a Mechanical paver finisher to the
required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 509 complete in all respects,
including overhead charges & Contractors profit. but excluding Seig
Total B.T Length Reach 1 x 1 168.00 3.75 0.030 18.900
18.900 7394.42 139755.00

Cum Cum
3 Construction of improved subgrade/ Shoulders by providing selected
earth having minimum CBR of 10%, MDD not less than 1.85 g/cc with
LL & PI not more than 40% and 20 respectively and spreading in
uniform layers with tractor grader on prepared surface, and compacted
at OMC with vibratory roller 80-100 kN to meet requirement of Table
300.2 with as per Technical Specification Clause 303 MORD / 305
MORTH, by using machinery including contractors profit & Over head
charges, but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
Total B.T Length Reach 1 x 2 168.00 0.000 0.030 0.00
0.00 343.04 0.00

Cum Cum
Total Rs. 144814.00

SIDE DRAINS SUB- ESTIMATE.
Construction of Village Side Drains 2675 mts.

Sl Description of work No .s Measurements Quantity Rate Amount
NO L B D per L
1 2 3 4 5 6 7 8 9 e
m
1 Earthwork excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and other a
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excaed suitable material as per Technical Specification 305
MORD / 304 MORTH ,including contractors profit & Over head charges,but excluding Seig
Charges, Labour Cess & GST etc,. Complete.. - For Foundations
Total Drains length in

diffrent reaches 1 x 2 2675.00 0.90 0.750 3611.250
3611.250 100.63 363400.00

cum 1 cum
2 Filling in foundation trenches / Pipe bedding with Sand as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH ,including contractors profit & Over head
1 x 2 2675.00 0.90 0.10 481.50
481.50 1068.61 514536.00

cum cum
3 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG) mechanically mixed in
Foundation complete as per drawings and technical specification Clauses 802, 803, 1202
and 1203 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head
For drain foundation 1 x 2 2675.00 0.90 0.15 722.25

For drain body walls 1 x 2 2675.00 (0.230+0.150)/2 0.50 508.25
For drain body walls 1 x 2 2675.00 (0.300+0.20)/2 0.50 668.75
Road side
1899.25 5924.76 11252600.00

cum cum
4 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal (HBG)
mechanically mixed in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH
,including contractors profit & Over head charges,but excluding Seig Charges, Labour Cess
& GST etc,. Complete.. (upto 5m height)
Slab Over Drain 1 x 54 7.50 0.90 0.20 72.90
Crossings
72.90 7937.29 578628.00

cum cum
5 Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From Primary
Over head charges, but excluding GST etc,. Complete. - For Sub Structures
For Drain Slabs 7.290
7.290 57116.93 416382.00

Mts MT
TOTAL Rs. 13,125,546.00
Asst.Exe.Engineer Dy. Executive Enginee Executive Engineer Superintending Engineer

DETAILED AND ABSTRACT ESTIMATE FOR
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mand
Construction of 1 v 600mm Dia NP3 Class Pipes Culvert 1 Nos at Km
Measurements
Sl no Description of work No.s Quantity Rate. Per Amount
L B D
1 2 3 4 5 6 7 8 9
No. of Vents & Dia of Pipes 1 V of 1000 mm Dia H= Distance between Road crust level to Bottom of pipe
Body Wall Length.-> L = ( 2H + ( ND + (N-1) D/2) + 0.60 ) = 5400.00 mm N= No.of Vents , Depth of Foun=1.00m
C.C Bed Below Pipes -> W = ( ( ND + (N-1) D/2) + 0.30 ) = 1500.00 mm D= Outer Dia of NP3 Pipes =Inner Dia+200mm

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excaed suitable material as per Technical Specification
305 MORD / 304 MORTH ,including contractors profit & Over head
Body wall 1 x 2 5.55 1.40 1.20 18.648
Under Pipes 1 x 1 12.50 1.50 0.30 5.625
24.273 100.63 2,443.00

cum 1 cum
2 Filling in foundation trenches / Pipe bedding with Sand as per drawing
and technical specification Clause 305.3.9 MORD & 304 MORTH
,including contractors profit & Over head charges,but excluding Seig
Body wall Foundation 1 x 2 5.55 1.40 0.10 1.554
Under Pipes 1 x 1 13.00 1.50 0.30 5.850
7.404 1068.61 7,912.00

cum 1cum
3 Plain cement concrete M 15 grade using 40,20 & 10mm metal (HBG)
mechanically mixed in Foundation complete as per drawings and
technical specification Clauses 802, 803, 1202 and 1203 MORD and
1500, 1700 & 2200 MORTH ,including contractors profit & Over head

Body wall below GL 1 x 2 5.40 1.25+1.00/2 0.95 11.543
13.874 5924.76 82,197.00
cum 1cum
mechanically mixed in Substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204
MORD and 1500, 1700 & 2200 MORTH ,including contractors profit &
Over head charges,but excluding Seig Charges, Labour Cess & GST
etc,. Complete.
Body wall above GL 1 x 2 5.40 1.05+0.40/2 1.80 14.094
P.P walls 1 x 2 5.40 0.40 0.45 1.944
Deduct Pipe Portion 22 x -2 1.20 1.20 1.00+0.60/2 -1.810

7 4
14.228 6266.57 89,159.00
cum 1cum
1 2 3 4 5 6 7 8 9
5 Providing and laying boulder apron for bed protection with stone boulders
of minimum size and weight as per Table 1300.1, no fragment weighing
less than 25 / 40 kg laid dry complete as per drawing and technical
specifications Clause 1301 MORD / 2503 MORTH including contractors
GST etc,. Complete. - For Protection Work
Up stream Side 1 x 5.40 1.50 0.30 0.000
Down stream Side 1 x 5.40 3.00 0.30 0.000

( width equal to body wall length )
0.000 1811.86 -
cum 1cum
6 Providing and laying reinforced cement concrete pipe NP3 for culverts on
first class bedding of granular material including fixing collar with cement
mortar 1:2 but excluding excaion, protection works, backfilling, concrete
and masonry works in head wall and parapets. Tech Specification Clause
1106 MORD ,including contractors profit & Over head charges, but
excluding Seig Charges& GST etc,. Complete. - For Pipe Culverts with
- 1000 mm dia Pipes 1 x 1 15.00 -- -- 15.000

15.000 8824.08 132,361.00
Rm Rm
314,072.00
TOTAL Rs.. 314,072.00

uction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamsh
Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 5.55 1.40 1.20 18.648
Under Pipes 1 x 1 5.00 2.30 0.30 3.450
22.098 100.63 2,224.00

cum 1 cum
Under Pipes 1 x 1 5.50 2.30 0.30 3.795
5.349 1068.61 5,716.00

cum 1cum

13.874 5924.76 82,197.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 5.40 0.40 0.45 1.944

7 4
11.297 6266.57 70,793.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 5.40 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 600 mm dia Pipes 1 x 2 7.50 -- -- 15.000

15.000 3561.40 53,421.00
Rm Rm
214,351.00
TOTAL Rs.. 214,351.00

Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 6.75 1.40 1.20 22.680
Under Pipes 1 x 1 5.00 3.50 0.30 5.250
27.930 100.63 2,811.00

cum 1 cum
Under Pipes 1 x 1 5.50 3.50 0.30 5.775
7.665 1068.61 8,191.00

cum 1cum

16.943 5924.76 100,380.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 6.60 0.40 0.45 2.376

7 4
13.360 6266.57 83,723.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 6.60 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 600 mm dia Pipes 1 x 3 7.50 -- -- 22.500

22.500 3561.40 80,132.00
Rm Rm
275,237.00
TOTAL Rs.. 275,237.00

Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 5.25 1.40 1.20 17.640
Under Pipes 1 x 1 5.00 1.40 0.30 2.100
19.740 100.63 1,986.00

cum 1 cum
Under Pipes 1 x 1 5.50 1.40 0.30 2.310
3.780 1068.61 4,039.00

cum 1cum

13.106 5924.76 77,651.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 5.10 0.40 0.45 1.836

7 4
12.886 6266.57 80,753.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 5.10 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 900 mm dia Pipes 1 x 1 7.50 -- -- 7.500

7.500 7241.48 54,311.00
Rm Rm
218,740.00
TOTAL Rs.. 218,740.00

Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 6.90 1.40 1.20 23.184
Under Pipes 1 x 1 5.00 3.05 0.30 4.575
27.759 100.63 2,793.00

cum 1 cum
Under Pipes 1 x 1 5.50 3.05 0.30 5.033
6.965 1068.61 7,442.00

cum 1cum

17.326 5924.76 102,653.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 6.75 0.40 0.45 2.430

7 4
16.026 6266.57 100,431.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 6.75 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 900 mm dia Pipes 1 x 2 7.50 -- -- 15.000

15.000 7241.48 108,622.00
Rm Rm
321,941.00
TOTAL Rs.. 321,941.00

Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 8.55 1.40 1.20 28.728
Under Pipes 1 x 1 5.00 4.70 0.30 7.050
35.778 100.63 3,600.00

cum 1 cum
Under Pipes 1 x 1 5.50 4.70 0.30 7.755
10.149 1068.61 10,845.00

cum 1cum

21.546 5924.76 127,655.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 8.40 0.40 0.45 3.024

7 4
19.167 6266.57 120,109.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 8.40 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 900 mm dia Pipes 1 x 3 7.50 -- -- 22.500

22.500 7241.48 162,933.00
Rm Rm
425,142.00
TOTAL Rs.. 425,142.00

Construction of HP Culvert 1V of 1000mm Dia.NP3 Pipes Nos at KM
Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 5.55 1.40 1.20 18.648
Under Pipes 1 x 1 5.00 1.50 0.30 2.250
20.898 100.63 2,103.00

cum 1 cum
Under Pipes 1 x 1 5.50 1.50 0.30 2.475
4.029 1068.61 4,305.00

cum 1cum

13.874 5924.76 82,197.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 5.40 0.40 0.45 1.944

7 4
14.228 6266.57 89,159.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 5.40 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 1000 mm dia Pipes 1 x 1 7.50 -- -- 7.500

7.500 8824.08 66,181.00
Rm Rm
243,945.00
TOTAL Rs.. 243,945.00

Page 51 of 234
Schedule A (Part -I)

Schedule of Rates and Approximate Quantities
Name of the work : - Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad
Mandal
Estt.Cost Rs.. 382.00 Lakhs Grant PMGSY-III - Batch-II Package

No.TS08SHIIIBLB04
A) The quanties here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or additions
as provided for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and unit rates
noted below are those governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the preliminary
specifications of the AP Standard Specifications and other conditions of specification of this contract.
B) It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual
quantities when in place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by
measurmeent or weight, at their respective rates wihtout any additional charge for any necessary or contingent works connected works connected therewith.
The total contract value is for works in situ and complete in every respect.
C) Additions and alterations in the Schedule of quantities will disqualify the tender
D) In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the
latter shall be adopted.
Sl.No Probable Unit of Description of works MoRD/ MoRT&H Unit of Rate in figures Amount
quantity measureme specification Measureme
both in nt Number nt
figures
1 2 3 4 5 6 7 8
1 Bridge Portion
1 1684.38 Cum Earthwork excavation for structures as per drawing and technical specifications 305 MoRD 1.00 Cum 100.63 169499.00
304 MoRTH
Clause 305.1 including setting out, construction of shoring and bracing, removal
of stumps and other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with excaed suitable
material as per Technical Specification 305 MORD / 304 MORTH ,including
contractors profit & Over head charges,but excluding Seig Charges, Labour
Cess & GST etc,. Complete.. - For Foundations-Upto 3 m depth above water
Level
Page 52 of 234
1 2 3 4 5 6 7 8
304 MoRTH
Cess & GST etc,. Complete.. - For Foundations-- 3 m to 6 m depth above water
Level
304 MoRTH
Cess & GST etc,. Complete.. - For Foundations-- 3 m to 6 m depth below water
Level
4 66.91 Cum Providing concrete for plain concrete M 10 grade in open foundations using 40 802, 1.00 Cum 5372.52 359475.00
803,
mm nominal size Graded hard stone aggregate (HBG), mechanically mixed, 1202,
placed in Foundation and compacted by vibration including curing for 14 days &1203 MoRD/
1500,
complete as per drawings and technical specifications Clause 802, 803, 1202 & 1700,
1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit & 2100
Over head charges, but excluding Seig Charges, Labour Cess & GST etc,. MoRTH
5 236.23 Cum Plain cement concrete M 20 grade using 40,20 & 10mm metal (HBG) 802, 804, 805, 1.00 Cum 6760.17 1596955.00
806,807, 1202,
mechanically mixed in Foundation complete as per drawings and technical &1204 MoRD
specification Clauses 802, 803, 1202 and 1203 MORD and 1500, 1700 & 2200 1500,
1700,
MORTH ,including contractors profit & Over head charges,but excluding Seig 2200
Charges, Labour Cess & GST etc,. Complete. MoRTH
6 499.39 Cum Plain cement concrete M 20 grade using 40,20 & 10mm metal (HBG) 802, 804, 805, 1.00 Cum 7150.17 3570723.00
806,807, 1202,
mechanically mixed in Substructure complete as per drawings and technical &1204 MoRD
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500,
1700,
1500, 1700 & 2200 MORTH ,including contractors profit & Over head 2200
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete. MoRTH
7 46.82 MTs Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From Primary 1002,105,1010,12 1.00 MTs 56886.75 2663438.00
02 MoRD/ 1600,
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in foundation 2200 MoRTH
complete as per drawings and technical specifications Clauses 1000 and 1202
MORD & 1100, 1600 MORTH for Bars below 36 mm dia including over laps
and wastage, where they are not welded ,including contractors profit & Over
head charges, but excluding GST etc,. Complete. - For Foundation
Page 53 of 234
1 2 3 4 5 6 7 8
8 44.17 MTs Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From Primary 1002,105,1010,12 1.00 MTs 57116.93 2522855.00
02 MoRD/ 1600,
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Substructure 2200 MoRTH
complete as per drawings and technical specification Clauses 1002, 1005,
1010 & 1202 MORD / Sections 1600 & 2200 MORTH for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including
contractors profit & Over head charges, but excluding GST etc,. Complete. -
For Sub Structures
9 44.32 MTs Supplying, fitting, and placing HYSD bar reinforcement (Fe-500- From Primary 1002,105,1010,12 1.00 MTs 58668.30 2600179.00
02 MoRD/ 1600,
producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in Superstructure 2200 MoRTH
complete as per drawing and technical specifications Clauses 1002, 1010 and
1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and
wastage, where they are not welded ,including contractors profit & Over head
charges, but excluding GST etc,. Complete. - For Super Structures
10 264.88 Cum Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal 802, 804, 805, 1.00 Cum 7504.35 1987752.00
806,807, 1202,
(HBG) mechanically mixed in Foundation complete as per drawings and &1204 MoRD
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD 1500,
1700,
and 1500, 1700 & 2200 MORTH ,including contractors profit & Over head 2200
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete. (upto MoRTH
5m height) - For foundation of Abutments & piers
806,807, 1202,
(HBG) mechanically mixed in substructure complete as per drawings and &1204 MoRD
1700,
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.. MoRTH
(upto 5m height) - For Abutments, side walls, bed blocks
806,807, 1202,
(HBG) mechanically mixed in substructure complete as per drawings and &1204 MoRD
1700,
charges, but excluding Seig Charges, Labour Cess & GST etc,. Complete. ( 5 MoRTH
to 10m height) - For piers, side walls, bed blocks
13 552.80 Cum Providing and laying reinforced cement concrete M30 grade (Design Mix) using 800 1205.40 1.00 Cum 8689.10 4803334.00
&1205.5 MoRD
20 & 10mm metal (HBG) mechanically mixed in superstructure as per drawing 1500, 1600
and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1700,
MoRTH
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete. upto
5m height. - For Super Structure (Deck slab)
Page 54 of 234
1 2 3 4 5 6 7 8
14 70.14 Cum Providing and laying cement concrete Wearing course M 30 (Design Mix) grade 800 1206.30 1.00 Cum 7538.96 528783.00
MoRD
using 20 & 10mm metal (HBG) mechanically mixed excluding reinforcement 2702 MoRTH
complete as per drawing and technical specifications Clauses 800 and 1206.3
MORD and 2702 MORTH ,including contractors profit & Over head charges,
15 187.04 Rms Construction of R.C.C. railing of M 25 grade (excluding cost of reinforcement) 800 900, 1208.3 1.00 Rms 1041.05 194718.00
MoRD
in cast-in-situ with 20 & 10 mm nominal size aggregate (HBG), true to line and
grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre
spacing between vertical posts not to exceed 2000 mm as per drawing and
technical specifications Clauses 800, 900 and 1208.3 MORD ,including
16 89.78 Sqm Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost and MoRD 1.00 Sqm 652.50 58581.00
& MoRTH
17 643.60 Rms Providing weep holes in brick masonry/stone masonry, plain/reinforced 614,709,1204.3.7 1.00 Rms 337.95 217505.00
MoRD
concrete abutment, wing wall, return wall with 110 mm dia PVC 6Kgs/Sq.cm 2706,2200
pipe extending through the full width of the structures with slope of 1(V):20(H) MoRTH
towards drawing face complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH including
18 32.00 Nos Providing drainage spouts made 0.15 sqm of 6 mm thick MS plate 210 x 210 MoRD & MoRTH 1.00 Nos 1178.52 37713.00
mm water spout at top with 100 mm dia GI drain spout and 5 Nos MS plate 12
mm x 40 mm x 210 mm long inluding cost of all materials and labour charges
and contractors profit & Over head charges, but excluding GST etc,. Complete.
0 APPROCHES-RETAINING WALLS ( WITH OH&CP WITH 12.50%)
19 7.88 Cum P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal (HBG) 800 , 1211 1.00 Cum 6305.12 49684.00
MoRD
mechanically mixed leveling course below approach slab complete as per 2700 MoRTH
drawing and technical specifications Clauses 800 and 1211 MORD & 2700
MORTH ,including contractors profit & Over head charges,but excluding Seig
20 17.10 Cum Reinforced Cement Concrete M 30 grade Approach slab using 20 & 10mm 800 , 1211 1.00 Cum 6938.57 118650.00
MoRD
metal (HBG) mechanically mixed excluding reinforcement complete as per 1500, 1600, 1700,
drawing and technical specifications Clauses 800 and 1211 MORD / 1500, 2704 MoRTH
1600, 1700 & 2704 MORTH ,including contractors profit & Over head charges,
Page 55 of 234
1 2 3 4 5 6 7 8
21 297.16 Cum Backfilling behind abutment, wing wall and return wall complete as per 1204.3.8 MoRD 1.00 Cum 727.77 216264.00
2200 MoRTH
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78
& 2200 MORTH, including contractors profit & Over head charges,but excluding
22 134.49 Cum Providing and laying filter media with granular crushed aggregates as per 1204.3.8 MoRD 1.00 Cum 1997.83 268688.00
2200 MoRTH
specification to a thickness of not less than 600 mm with smaller size towards
the soil and bigger size towards the wall and providing over the entire surface
behind abutment, wing wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical specification Clause 1204.3.8
MORD / 710.14 of IRC, 78 & 2200 MORTH, including contractors profit & Over
head charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete.
23 321.96 Cum Providing and laying pitching on slopes laid over prepared filter media as per 1302 MoRD 1.00 Cum 1705.47 549093.00
& 1504MoRTH
drawing and technical specifications Clause 1302 MORD / 2504 MORTH
including cost and conveyance of all materials and all labour charges etc.,
complete including contractors profit & Over head charges,but excluding Seig
0 2 Approch Road Portion

24 504.00 sqm Clearing and grubbing road land including uprooting wild vegetation, grass, 201 MoRD 1.00 sqm 2.25 1134.00
bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of
such trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, upto a lead of 1000 m including
removal and disposal of top organic soil not exceeding 150 mm in thickness as
per Technical Specification Clause 201 MORD . including contractors profit &
Over head charges, but excluding GST etc,. Complete. .
25 2642.42 cum Construction of embankment with approved material obtained from borrow pits 301.5 MoRD 1.00 cum 201.92 533557.00
with all lifts, transporting to site, spreading, grading to required slope and
compacting with vibratory roller 80-100 KN to meet requirement of Tables 300.1
and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5
MORD including contractors profit & Over head charges,but excluding Seig
26 78.49 cum Construction of granular sub-base by providing well graded material(Table 401 MoRD 1.00 cum 1982.09 155574.00
400.1) with Grading III Material(HBG M/C chips) CBR Value not less than 20
and PI Value less than 6 spreading in uniform layers with Tractor grader on
prepared surface, mixing by mix in place method with rotaor at OMC, and
compacting with Vibratory Roller to achieve the desired density, complete as
per Technical Specification Clause 401 MORD including contractors profit &
Over head charges, but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
Page 56 of 234
1 2 3 4 5 6 7 8
27 161.71 cum Providing, laying, spreading and compacting graded stone aggregate to wet 406 MoRD 1.00 cum 2502.36 404657.00
mix macadam specification including premixing the material with water at OMC
in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site,
laying in uniform layers in sub-base/base course on a well prepared sub-base
and compacting with Vibratory Roller 80-100 kN weight to achieve the desired
density including lighting, barricading and maintenance of diversion, etc as per
Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD/
MORTH, including contractors profit & Over head charges,but excluding Seig
28 94.51 cum Construction of improved subgrade/ Shoulders by providing selected earth 303 MoRD 1.00 cum 343.04 32421.00
having minimum CBR of 10%, MDD not less than 1.85 g/cc with LL & PI not
more than 40% and 20 respectively and spreading in uniform layers with
tractor grader on prepared surface, and compacted at OMC with vibratory
roller 80-100 kN to meet requirement of Table 300.2 with as per Technical
Specification Clause 303 MORD / 305 MORTH, by using machinery including
29 924.00 Sqm Providing and applying primer coat with bitumen emulsion (SS-1) on prepared 502 MoRD 1.00 Sqm 32.80 30307.00
surface of granular base including cleaning of road surface and spraying primer
at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical
Specification Clause 502 MORD (for use on Wet mix macadam & WBM)
,including contractors profit & Over head charges, but excluding GST etc,.
Complete. for Prime Coat
30 924.00 Sqm Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion 503 MoRD 1.00 Sqm 9.46 8741.00
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular
surfaces treated with primer & cleaned with Hydraulic broom as per Technical
Specification Clause 503 MORD, including contractors profit & Over head
charges, but excluding GST etc,. Complete. for Tack Coat
31 27.72 Cum Providing and laying Bituminous concrete with 100- 120 TPH batch type HMP 509 MoRTH 1.00 Cum 7394.42 204973.00
producing an average output of 75 tonnes per hour using crushed aggregates
of specified grading, premixed with bituminous binder @ 5.4 to 5.6 % per cent
of mix and filler, transporting the hot mix to work site, laying with a Mechanical
paver finisher to the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired compaction as per
MORTH specification clause No. 509 complete in all respects, including
overhead charges & Contractors profit. but excluding Seig Charges, Labour
3 Road Furniture
Page 57 of 234
1 2 3 4 5 6 7 8
32 200 Nos. Construction of RCC guide posts of 250 mm dia M 20 grade cast-in-situ with 20 1608.2 MoRD each 643.75 128750.00
mm nominal size aggregate (HBG), true to line and grade, tolerance of vertical
RCC posts not to exceed 1 in 500 as per drawing and Technical Specification
Clause 1608.2 including contractors profit & Over head charges,but excluding
33 2 Nos. Providing & fixing of Typical PMGSY Title informatory sign board with LOGO as per MORD 1701 MoRD each 10035.14 20070.00
secifications and drawing. Three MS plates of 1.6mm thick, top and middle plate duly welded
with MS flat iron 25mmx5mm size on black on edges. The lower plate will be welded with MS
angle iron frame of lower most plate and flate iron frame of middle plate will be welded to 2 nos
75mmx75mm of 12 SWG sheet tubes posts duly embedded in CC M15 grade blocks of
450mmx450mmx600mm, 600mm below ground level. The top most diamond plate will be
welded to middle plate by 47mmx47mm of 12 SWG sheet plate tube. All MS will be stove
enmeled on both sides. Lettering and paining of superior quality in required shede and colour.
All sections of framed posts and sheet tube will be painted with primer and two coats of epoxy
paint as per drawing clause 1701 and annexure 1700.1 if MORD including contractors profit &
Over head charges,But excluding GST
34 2 Nos. Providing and fixing of typical PMGSY Citizen informatory sign board as per MORD 1701 MoRD each 16628.44 33257.00
specifications and drawing. Two MS Plates of 900x750x1.6 mm thick, top and lower plate duly
welded with MS flat iron 40mm x 5m size on back on edges.The top & Lower plates will be
welded to 2 nos. 75 mm x 75 mm or 75mm dia of 12 SWG sheet tubes posts duly embedded in
cement concrete M-15 grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground
level.All M.s. will be stove enameled on both sides. Lettering and printing arrows, border etc., will
be pointed with ready mixed synthetic enamel paint of superior quality in required shade and
colour. All sections of framed posts and steel tube will be painted with primer and two coats of
epoxy paint as per drawing clause 1701 MORD including contractors profit & Over head
35 2 Nos. Providing and erecting direction and place identifications of semi reflective sign boards up to 0.90 1701 MoRD each 2415.59 4831.00
sqm size board as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white
colour in front and grey colour on back with red reflective border of 70 mm width and required
message, letters, figures with reflective engineering grade tape as per MORD specifications of
required shade and colour. supported and welded on 47 mm x 47 mm of 12 SWG Square tube of
3050 mm height duly strengthened by 25 mm x 5 mm M/s flat iron on edges on back firmly fixed
to the ground by means of properly designed foundation with M15 grade cement concrete 450
mm x 450 mm x 600 mm, 600 mm below ground level as per drawings and Technical
Specification Clause 1701 MORD including contractors profit & Over head charges, But
Excluding GST.
36 2 Nos. Providing and fixing of semi-reflective cautionery, mandatory and informatory boards as per 1701 MoRD each 1860.05 3720.00
IRC:67 made of 1.60mm thick MS sheet, with 600X 600 mm size MS sheet duly stove enamelled
paint in white colour in front and grey colour on back with red reflective boarder of 65mm width
and required letters and figures with reflective engineering grade tape as per clause 1701.3.9 of
MORD for rural roads specification of required shade and colour supported and welded on
47x47mm of 12 SWG square tube of 3050mm height duly strenthened by 25x5mm MS flat iron
on edges on back firmly fixed to ground by means of properly designed foundations with M-15
grade CC 450x450x600 mm , 600mm below ground level as per approved drawings and
technical specification Clause 1701.2.2 of MORD including contractors profit & Over head
charges, But Excluding GST
25769734.00
Page 58 of 234
1 2 3 4 5 6 7 8
4 Road Routine Miantenance for five years
37 1 No Rountine maintanance for 1 st year 502,503 &1904 to each 42725.24 42725.00
1915 0f MoRD
38 1 No Rountine maintanance for 2 nd year 502,503 &1904 to each 125867.53 125868.00
1915 0f MoRD
39 1 No Rountine maintanance for 3 rd year 502,503 &1904 to each 63263.68 63264.00
1915 0f MoRD
40 1 No Rountine maintanance for 4 th year 502,503 &1904 to each 146442.44 146442.00
1915 0f MoRD
41 1 No Rountine maintanance for 5 th year 502,503 &1904 to each 65382.38 65382.00
1915 0f MoRD
443681.00
26213415.00
Total no. of items in the Schedule is 41 Only
"APPROVED"
Engineer-In-chief
PR, PMGSY
Hyderabad,Telangana
Schedule -A (Part-B)
Details of amount reimbursable to the Contractor
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad
Mandal
1 Towards GST @ 12% 3286090.00
2 Seigniorage Charges including 30% DMFT & 2% SMET 536427.00
3 Towards Labour Cess @ 1% 271130.00
Total 4093647.00
1). 12% GST component loaded in Part ‘B’ of the estimate shall be added and deducted at source during
each bill. Based on the required document in support of payment of GST, the contractor may claim from
concerned department if GST is already paid by them.
2). The required Seignarage charges shall be added and deducted at source during each payment.
3). The required 1% Labour cess component shall be added and deducted at source during each payment.
"APPROVED"
Engineer-In-chief
PR, PMGSY
Hyderabad,Telangana
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0
shamshabad Mandal
NIT.NO
0 Estt.Cost.Rs. 382.00 Lakhs
ECV 26213415.00 26213415 2
EMD 2% ECV 524,300 524,300.00
C1- TRANSATION 0.03% of ECV+12.36% service tax Plus 12.36% service tax with upper ceiling of 8,836.62 11236/-
10000+1236=11236/- up to 50.00 Crore
FEE
Period of contract in 12 up to 2.00Cr -> 12 months
months above 2.00 Cr -> 18 months
Kms Amount
Solvency 10% ECV 2621342 MTC-> 1.00 Kms 443681.00
Prime Contractor 50% of ECV X 12 / Period of Contract 13106708 BRIDGE ESTIAMTE SIMILAR NATURE BRIGE WORK
SHOULD BE PROVIDED IN NIT CONDITINS
Bid Capacity ECV 26213415 Similar Non IAP 1/3 rd o ECV
nature
Quantities 50 % of Est. Qty X 12/Period of contract Required Quantity IAP 1/4 th of ECV
Earth work 0.00 0.00 cum
Gravel/GSB 0.00 0.00 cum
WBM/WET MIX 0.00 0.00 cum
BT ALL TYPES Sqm 0.00 0.00 Sqm
CC or VCC or VRCC 0.00 0.00 cum
z LIQUIDITY DAMAGES
MILE STONES Mile stone -1 ( Fnancial ) 8,737,805.00 TCV 1% of ECV per weak
Mile stone -2 ( Fnancial ) 17,475,610.00 Mile stone 1 8737805 87378
Mile stone -3 ( Fnancial ) 26,213,415.00 Mile stone 2 17475610 174756
Mile stone 3 26213415 262134
Construction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad Mand
Construction of 2 v 1000mm Dia NP3 Class Pipes Culvert 2 Nos at KM 3/230, 4/865
Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 7.35 1.40 1.20 24.696
Under Pipes 1 x 1 5.00 3.30 0.30 4.950
29.646 100.63 2,983.00

cum 1 cum
Under Pipes 1 x 1 5.00 3.30 0.30 4.950
7.008 1068.61 7,489.00

cum 1cum

18.477 5924.76 109,472.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 7.20 0.40 0.45 2.592

7 4
17.763 6266.57 111,316.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 7.20 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 1000 mm dia Pipes 1 x 2 7.50 -- -- 15.000

15.000 8824.08 132,361.00
Rm Rm
363,621.00
TOTAL Rs.. 363,621.00

Measurements
L B D
1 2 3 4 5 6 7 8 9

Body wall 1 x 2 9.15 1.40 1.20 30.744
Under Pipes 1 x 1 5.00 5.10 0.30 7.650
38.394 100.63 3,864.00

cum 1 cum
Under Pipes 1 x 1 5.50 5.10 0.30 8.415
10.977 1068.61 11,730.00

cum 1cum

23.081 5924.76 136,746.00
cum 1cum
etc,. Complete.
P.P walls 1 x 2 9.00 0.40 0.45 3.240

7 4
21.299 6266.57 133,473.00
cum 1cum
1 2 3 4 5 6 7 8 9
Up stream Side 1 x 9.00 1.50 0.30 0.000

0.000 1811.86 -
cum 1cum
- 1000 mm dia Pipes 1 x 3 7.50 -- -- 22.500

22.500 8824.08 198,542.00
Rm Rm
484,355.00
TOTAL Rs.. 484,355.00

Page 65 of 234
SLAB CULVERT - SUB ESTIMATE SECTIONS AS PER IRC-SP13-2004-PLATE-5( ABUTMENTS&WINGS WALLS)
5/0 shamshabad Mandal
Construction of 1 Vents of 3.00mx1.50m span Slab Culverts 1 Nos at Kms
Sl. Description of work No's Measurements Qty. Rate / Per Amount

No Length Bredth Depth
1 2 3 4 5 6 7 8 9
I Earthwork excavation for structures as per drawing and technical
charges,but excluding Seig Charges, Labour Cess & GST etc,. Complete..
- For Foundations
a) For Abutments 1 x 2 8.45 2.85 2.15 103.55
b) For Piers 0 x 0 0.00 0.00 0.00 0.00

c) For Wing walls 2 x 2 3.50 (2.15+1.85)/2 2.15 60.20
163.75 100.63 16478.00
cum 1 cum
2 Providing concrete for plain concrete M 10 grade in open foundations
using 40 mm nominal size Graded hard stone aggregate (HBG),
mechanically mixed, placed in Foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete..For levelling
course
a) Below Abutments 1 x 2 8.45 2.85 0.15 7.22
b) Below Piers 0 x 0 0.00 0.00 0.15 0.00
c) Below Wings 2 x 2 3.50 (2.15+1.85)/2 0.15 4.20
11.42 5372.52 61354.00
cum cum
mechanically mixed in Foundation complete as per drawings and technical
specification Clauses 802, 803, 1202 and 1203 MORD and 1500, 1700 &
2200 MORTH ,including contractors profit & Over head charges,but
a.) For Abutments Foundation 1 x 2 8.25 2.65 0.20 8.75

1st Step
b.) For Abutments Foundation 1 x 2 8.25 2.25 0.20 7.43

2nd Step
c.) For Abutments Foundation 1 x 2 8.25 1.85 0.40 12.21
3rd Step Level Portion
d.) For Abutments Foundation 1 x 2 8.25 (1.85+1.45)/2 0.40 10.89
3rd Step Taper Portion
e.) For Piers Foundation 1st 0 x 0 0.00 0.00 0.00 0.00
Step
f.)For Piers Foundation 2nd 0 x 0 0.00 0.00 0.00 0.00

Step
g.) For Piers Foundation 3rd 0 x 0 0.00 0.00 0.00 0.00
Step
h.) For Piers Foundation 4th 0 x 0 0.00 0.00 0.00 0.00

Step
Wing Walls Foundation 2 x 2 3.50 (1.95+1.65)/2 0.40 10.08

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 66 of 234
1 2 3 4 5 6 7 8 9
63.92
5924.76 378711.00
cum cum
Over head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
for Abutments, Piers, cut-off walls above Bed Level

Sub Structure of 1 x 2 8.25 (1.45+0.8)/2 1.00 18.56
Abutment
Sub Structure of Piers 0 x 0 0.00 (0+0.76)/2 0.00 0.00
Semi Circular Cut water portions 0 x 0 (0^2+0.76^2)/2
0.00 0.00
2 Sides
0 x 0 Avg
For Abutments Dirt walls 1 x 2 8.25 0.30 0.85 4.21
Wing Walls Sub-Str 2 x 2 3.50 (0.825+0.5)/2 1.46 13.56
Taper portions
(Avg.Widths &
Avg.Height)
36.33 6266.57 227683.00
cum cum
5 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm
metal (HBG) mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including contractors profit
& Over head charges,but excluding Seig Charges, Labour Cess & GST
etc,. Complete.. (upto 5m height) For For piers, side walls, bed blocks
Bed Blocks Over 1 x 2 8.25 0.600 0.50 4.95

Abutment
Over piers with 0.10m 1 x 0 8.25 0.96 0.50 0.00
projection
For piers Semi Circular 22 x 0 0.96 0.96 0.50 0.00
portion
7 x 4 4.95 7937.29 39290.00
cum 1cum
6 Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm metal (HBG) mechanically mixed in superstructure as
per drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including contractors profit
etc,. Complete. upto 5m height. - For Super Structure (Deck slab)
Avg.thick
for Deck slab 1 x 1 8.25 3.760 0.350 10.86
for Deck slab Balance width
over abutments (=1-0.76/2=
0.62m width 2 sides) 1 x 2 8.25 0.620 0.350 3.58
Kerb wall 1 x 2 10.76 0.525 0.300 3.39
17.83 8636.18 153956.00

cum cum
7 Providing and laying cement concrete Wearing course M 30 (Design Mix)
grade using 20 & 10mm metal (HBG) mechanically mixed excluding
reinforcement complete as per drawing and technical specifications
Clauses 800 and 1206.3 MORD and 2702 MORTH ,including contractors
profit & Over head charges, but excluding Seig Charges, Labour Cess &
GST etc,. Complete.
Over deck slab 1 x 1 7.50 3.76 0.075 2.12
2.12 7538.96 15945.00
cum cum
8 Cost, supply and fixing of Bituminous Mastic pad 25.4 mm including cost
and conveyance and all labour charges and including contractors profit &
Over head charges, but excluding GST etc,. Complete.
1 x 2 8.25 0.350 5.78

Page 67 of 234
1 2 3 4 5 6 7 8 9
5.78 652.50 3768.00
Sqm Sqm
reinforcement) in cast-in-situ with 20 & 10 mm nominal size aggregate
(HBG), true to line and grade, tolerance of vertical railing post not to
exceed 1 in 500, centre-to-centre spacing between vertical posts not to
exceed 2000 mm as per drawing and technical specifications Clauses
800, 900 and 1208.3 MORD ,including contractors profit & Over head
Railings 1 x 2 10.76 21.52
21.52
1041.05 22403.00
Rms 1.00 Rm
10 Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH, including contractors profit & Over head charges,but
2 Side of Behind Abutments 1 x 2 3.50 (7+6.35)/2 (1.5+0.5)/2 46.73

Deduct Filter media Qty Avg.Ht. -9.79
36.94 727.77 26882.00
Cum 1 cum
11 Providing weep holes in brick masonry/stone masonry, plain/reinforced
concrete abutment, wing wall, return wall with 110 mm dia PVC
6Kgs/Sq.cm pipe extending through the full width of the structures with
slope of 1(V):20(H) towards drawing face complete as per drawing and
technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200
MORTH including contractors profit & Over head charges, but excluding
GST etc,. Complete.
Abutment Body walls & 2 x 2 15 60.00

Wing walls @1.00mC/C
60.00 337.95 20277.00
Nos Each
12 Providing and laying filter media with granular crushed aggregates as per
specification to a thickness of not less than 600 mm with smaller size
towards the soil and bigger size towards the wall and providing over the
entire surface behind abutment, wing wall, return wall to the full height,
compacted to firm condition complete as per drawing and technical
specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH,
including contractors profit & Over head charges,but excluding Seig
2 sides of approches 1 x 2 14.50 0.23 1.50 9.79
9.79 1997.83 19554.00
cum cum
13 Construction of embankment with approved material obtained from borrow
pits with all lifts, transporting to site, spreading, grading to required slope
and compacting with vibratory roller 80-100 KN to meet requirement of
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5 MORD including contractors profit & Over
head charges,but excluding Seig Charges, Labour Cess & GST etc,.
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
14 P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal (HBG)
mechanically mixed leveling course below approach slab complete as per
MORTH ,including contractors profit & Over head charges,but excluding
Seig Charges, Labour Cess & GST etc,. Complete.Leveling Coarse below
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 68 of 234
1 2 3 4 5 6 7 8 9
15 Reinforced Cement Concrete M 30 grade Approach slab using 20 & 10mm
metal (HBG) mechanically mixed excluding reinforcement complete as per
drawing and technical specifications Clauses 800 and 1211 MORD / 1500,
charges, but excluding Seig Charges, Labour Cess & GST etc,. Complete.
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 1 8.25 3.00 0.30 7.425

Up stream Side 1 x 1 11.00 1.50 0.30 4.950
Down stream Side 1 x 1 11.00 3.00 0.30 9.900
22.275 1811.86 40359.00
cum 1cum
17 Supplying, fitting and placing HYSD bar reinforcement (Fe-500- From
Primary producers ,Like TATA,SAIL,VSP, Jindal&Shyam steel Etc, ) in
foundation complete as per drawings and technical specifications Clauses
1000 and 1202 MORD & 1100, 1600 MORTH for Bars below 36 mm dia
Wall Sides Length of walls Depth Kgs/Sqm
For Skin Reinforcement in 1 x 4 8.50 2.00 9.00
Foundation Abutments, Piers 0.612
@9kgs/Sqm 56886.75 34815.00
MT's MT

Substructure complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD / Sections 1600 & 2200 MORTH
for Bars below 36 mm dia including over laps and wastage, where they are
not welded ,including contractors profit & Over head charges, but
Wall Sides Length of walls Height Kgs/Sqm
substructure Abutments, Piers 0.459
@9kgs/Sqm 57116.93 26217.00
MT's MT
19 Supplying, fitting, and placing HYSD bar reinforcement (Fe-500- From

Superstructure complete as per drawing and technical specifications
Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36
mm dia including over laps and wastage, where they are not welded
For Super structure 3815 kgs or Say 4.00 58668.30 234673.00
MT's MT 1451041.00
Total Rs 1451041.00

Page 69 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.35 2.15 121.72
b) For Piers 0 x 0 0.00 0.00 0.00 0.00

c) For Wing walls 2 x 2 3.50 (2.17+1.85)/2 2.15 60.50
182.22 100.63 18337.00
cum 1 cum
course
b) Below Piers 0 x 0 0.00 0.00 0.15 0.00
c) Below Wings 2 x 2 3.50 (2.17+1.85)/2 0.15 4.22
12.71 5372.52 68285.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 70 of 234
1 2 3 4 5 6 7 8 9
74.00
5924.76 438432.00
cum cum
Complete.

Abutment
Sub Structure of Piers 0 x 0 0.00 (0.9+0.76)/ 0.00 0.00
2
Semi Circular Cut water portions 0 x 0 (0.9^2+0.76^2)/2
0.00 0.00
2 Sides
0 x 0 Avg
Taper portions
(Avg.Widths &
Avg.Height)
45.17 6266.57 283080.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 9.08 7937.29 72031.00
cum 1cum
Avg.thick
for Deck slab 1 x 1 8.25 4.760 0.400 15.71
0.62m width 2 sides) 1 x 2 8.25 0.620 0.400 4.09
Kerb wall 1 x 2 11.76 0.525 0.300 3.70
23.50 8636.18 202988.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 1 7.50 4.76 0.075 2.68
2.68 7538.96 20186.00
cum cum
Page 71 of 234
1 2 3 4 5 6 7 8 9
1 x 2 8.25 0.400 6.60
6.60 652.50 4307.00
Sqm Sqm
Railings 1 x 2 11.76 23.52
23.52
1041.05 24485.00
Rms 1.00 Rm

36.87 727.77 26831.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
9.79 1997.83 19554.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 72 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 1 8.25 4.00 0.30 9.900

Up stream Side 1 x 1 12.00 1.50 0.30 5.400
26.100 1811.86 47290.00
cum 1cum
@9kgs/Sqm 56886.75 34815.00
MT's MT

@9kgs/Sqm 57116.93 26217.00
MT's MT

MT's MT 1787801.00
Total Rs 1787801.00

Page 73 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.50 2.15 127.17
b) For Piers 0 x 0 0.00 0.00 0.00 0.00

c) For Wing walls 2 x 2 3.50 (2.37+1.85)/2 2.15 63.51
190.68 100.63 19188.00
cum 1 cum
course
b) Below Piers 0 x 0 0.00 0.00 0.15 0.00
c) Below Wings 2 x 2 3.50 (2.37+1.85)/2 0.15 4.43
13.30 5372.52 71455.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 74 of 234
1 2 3 4 5 6 7 8 9
78.64
5924.76 465923.00
cum cum
Complete.

Abutment
2
0.00 0.00
2 Sides
0 x 0 Avg
Taper portions
(Avg.Widths &
Avg.Height)
64.52 6266.57 404288.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 9.08 7937.29 72031.00
cum 1cum
Avg.thick
for Deck slab 1 x 1 8.25 5.760 0.453 21.54
0.62m width 2 sides) 1 x 2 8.25 0.620 0.453 4.64
Kerb wall 1 x 2 12.76 0.525 0.300 4.02
30.20 8636.18 260807.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 1 7.50 5.76 0.075 3.24
3.24 7538.96 24426.00
cum cum
Page 75 of 234
1 2 3 4 5 6 7 8 9
1 x 2 8.25 0.453 7.48
7.48 652.50 4881.00
Sqm Sqm
Railings 1 x 2 12.76 25.52
25.52
1041.05 26568.00
Rms 1.00 Rm
2 Side of Behind Abutments 1 x 2 3.50 (7+6.13)/2 (2+0.5)/2 57.44

44.39 727.77 32308.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
13.05 1997.83 26072.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 76 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 1 8.25 5.00 0.30 12.375

Up stream Side 1 x 1 13.00 1.50 0.30 5.850
29.925 1811.86 54220.00
cum 1cum
@9kgs/Sqm 56886.75 34815.00
MT's MT

@9kgs/Sqm 57116.93 34956.00
MT's MT

MT's MT 2091569.00
Total Rs 2091569.00

Page 77 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.50 2.15 127.17
b) For Piers 0 x 0 0.00 0.00 0.00 0.00

c) For Wing walls 2 x 2 3.50 (2.38+1.85)/2 2.15 63.66
190.83 100.63 19203.00
cum 1 cum
course
b) Below Piers 0 x 0 0.00 0.00 0.15 0.00
c) Below Wings 2 x 2 3.50 (2.38+1.85)/2 0.15 4.44
13.31 5372.52 71508.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 78 of 234
1 2 3 4 5 6 7 8 9
78.70
5924.76 466279.00
cum cum
Complete.

Abutment
Sub Structure of Piers 0 x 0 0.00 (1.35+0.76 0.00 0.00
)/2
0.00 0.00
2 Sides
0 x 0 Avg
Taper portions
(Avg.Widths &
Avg.Height)
65.05 6266.57 407609.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 9.08 7937.29 72031.00
cum 1cum
Avg.thick
for Deck slab 1 x 1 8.25 6.760 0.500 27.89
0.62m width 2 sides) 1 x 2 8.25 0.620 0.500 5.12
Kerb wall 1 x 2 13.76 0.525 0.300 4.33
37.33 8636.18 322427.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 1 7.50 6.76 0.075 3.80
3.80 7538.96 28667.00
cum cum
Page 79 of 234
1 2 3 4 5 6 7 8 9
1 x 2 8.25 0.500 8.25
8.25 652.50 5383.00
Sqm Sqm
Railings 1 x 2 13.76 27.52
27.52
1041.05 28650.00
Rms 1.00 Rm

44.35 727.77 32277.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
13.05 1997.83 26072.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 80 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 1 8.25 6.00 0.30 14.850

Up stream Side 1 x 1 14.00 1.50 0.30 6.300
33.750 1811.86 61150.00
cum 1cum
@9kgs/Sqm 56886.75 34815.00
MT's MT

@9kgs/Sqm 57116.93 34956.00
MT's MT

MT's MT 2229326.00
Total Rs 2229326.00

Page 81 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.35 2.15 121.72
b) For Piers 1 x 1 8.15 2.90 2.15 50.82

c) For Wing walls 2 x 2 3.50 (2.17+1.85)/2 2.15 60.50
233.04 100.63 23451.00
cum 1 cum
course
b) Below Piers 1 x 1 8.15 2.90 0.15 3.55
c) Below Wings 2 x 2 3.50 (2.17+1.85)/2 0.15 4.22
16.26 5372.52 87357.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 82 of 234
1 2 3 4 5 6 7 8 9
99.67
5924.76 590521.00
cum cum
Complete.

Abutment
2
1.00 0.27
2 Sides
7 x 4 Avg
Taper portions
(Avg.Widths &
Avg.Height)
52.29 6266.57 327704.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 13.40 7937.29 106336.00
cum 1cum
Avg.thick
for Deck slab 1 x 2 8.25 4.760 0.400 31.42
0.62m width 2 sides) 1 x 2 8.25 0.620 0.400 4.09
Kerb wall 1 x 2 16.52 0.525 0.300 5.20
40.71 8636.18 351594.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 2 7.50 4.76 0.075 5.36
5.36 7538.96 40371.00
cum cum
Page 83 of 234
1 2 3 4 5 6 7 8 9
1 x 3 8.25 0.400 9.90
9.90 652.50 6460.00
Sqm Sqm
Railings 1 x 2 16.52 33.04
33.04
1041.05 34396.00
Rms 1.00 Rm

36.87 727.77 26831.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
9.79 1997.83 19554.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 84 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 2 8.25 4.00 0.30 19.800

Up stream Side 1 x 1 17.00 1.50 0.30 7.650
42.750 1811.86 77457.00
cum 1cum
@9kgs/Sqm 56886.75 52222.00
MT's MT

@9kgs/Sqm 57116.93 39325.00
MT's MT

MT's MT 2460547.00
Total Rs 2460547.00

Page 85 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.50 2.15 127.17
b) For Piers 1 x 1 8.30 3.20 2.15 57.10

c) For Wing walls 2 x 2 3.50 (2.37+1.85)/2 2.15 63.51
247.78 100.63 24934.00
cum 1 cum
course
b) Below Piers 1 x 1 8.30 3.20 0.15 3.98
c) Below Wings 2 x 2 3.50 (2.37+1.85)/2 0.15 4.43
17.28 5372.52 92837.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 86 of 234
1 2 3 4 5 6 7 8 9
108.52
5924.76 642955.00
cum cum
Complete.

Abutment
2
1.50 0.59
2 Sides
7 x 4 Avg
Taper portions
(Avg.Widths &
Avg.Height)
77.24 6266.57 484011.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 13.40 7937.29 106336.00
cum 1cum
Avg.thick
for Deck slab 1 x 2 8.25 5.760 0.453 43.08
0.62m width 2 sides) 1 x 2 8.25 0.620 0.453 4.64
Kerb wall 1 x 2 18.52 0.525 0.300 5.83
53.56 8636.18 462521.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 2 7.50 5.76 0.075 6.48
6.48 7538.96 48852.00
cum cum
Page 87 of 234
1 2 3 4 5 6 7 8 9
1 x 3 8.25 0.453 11.22
11.22 652.50 7321.00
Sqm Sqm
Railings 1 x 2 18.52 37.04
37.04
1041.05 38560.00
Rms 1.00 Rm

44.39 727.77 32308.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
13.05 1997.83 26072.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 88 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 2 8.25 5.00 0.30 24.750

Up stream Side 1 x 1 19.00 1.50 0.30 8.550
50.400 1811.86 91318.00
cum 1cum
@9kgs/Sqm 56886.75 52222.00
MT's MT

@9kgs/Sqm 57116.93 52433.00
MT's MT

MT's MT 2956984.00
Total Rs 2956984.00

Page 89 of 234
Construction of 2 Vents of 6.00mx2.00m span Slab Culverts 1 Nos at KM 12/570

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.50 2.15 127.17
b) For Piers 1 x 1 8.38 3.35 2.15 60.32

c) For Wing walls 2 x 2 3.50 (2.38+1.85)/2 2.15 63.66
251.15 100.63 25273.00
cum 1 cum
course
b) Below Piers 1 x 1 8.38 3.35 0.15 4.21
c) Below Wings 2 x 2 3.50 (2.38+1.85)/2 0.15 4.44
17.52 5372.52 94127.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 90 of 234
1 2 3 4 5 6 7 8 9
110.74
5924.76 656108.00
cum cum
Complete.

Abutment
)/2
1.50 0.71
2 Sides
7 x 4 Avg
Taper portions
(Avg.Widths &
Avg.Height)
78.81 6266.57 493856.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 13.40 7937.29 106336.00
cum 1cum
Avg.thick
for Deck slab 1 x 2 8.25 6.760 0.500 55.77
0.62m width 2 sides) 1 x 2 8.25 0.620 0.500 5.12
Kerb wall 1 x 2 20.52 0.525 0.300 6.46
67.35 8636.18 581636.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 2 7.50 6.76 0.075 7.61
7.61 7538.96 57334.00
cum cum
Page 91 of 234
1 2 3 4 5 6 7 8 9
1 x 3 8.25 0.500 12.38
12.38 652.50 8075.00
Sqm Sqm
Railings 1 x 2 20.52 41.04
41.04
1041.05 42725.00
Rms 1.00 Rm

44.35 727.77 32277.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
13.05 1997.83 26072.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 92 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 2 8.25 6.00 0.30 29.700

Up stream Side 1 x 1 21.00 1.50 0.30 9.450
58.050 1811.86 105178.00
cum 1cum
@9kgs/Sqm 56886.75 52222.00
MT's MT

@9kgs/Sqm 57116.93 52433.00
MT's MT

MT's MT 3245293.00
Total Rs 3245293.00

Page 93 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.50 2.15 127.17
b) For Piers 1 x 2 8.30 3.20 2.15 114.21

c) For Wing walls 2 x 2 3.50 (2.37+1.85)/2 2.15 63.51
304.89 100.63 30681.00
cum 1 cum
course
b) Below Piers 1 x 2 8.30 3.20 0.15 7.97
c) Below Wings 2 x 2 3.50 (2.37+1.85)/2 0.15 4.43
21.27 5372.52 114274.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 94 of 234
1 2 3 4 5 6 7 8 9
138.40
5924.76 819987.00
cum cum
Complete.

Abutment
2
1.50 1.19
2 Sides
7 x 4 Avg
Taper portions
(Avg.Widths &
Avg.Height)
89.96 6266.57 563734.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 17.72 7937.29 140642.00
cum 1cum
Avg.thick
for Deck slab 1 x 3 8.25 5.760 0.453 64.63
0.62m width 2 sides) 1 x 2 8.25 0.620 0.453 4.64
Kerb wall 1 x 2 24.28 0.525 0.300 7.65
76.91 8636.18 664235.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 3 7.50 5.76 0.075 9.72
9.72 7538.96 73279.00
cum cum
Page 95 of 234
1 2 3 4 5 6 7 8 9
1 x 4 8.25 0.453 14.96
14.96 652.50 9761.00
Sqm Sqm
Railings 1 x 2 24.28 48.56
48.56
1041.05 50553.00
Rms 1.00 Rm

44.39 727.77 32308.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
13.05 1997.83 26072.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 96 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 3 8.25 5.00 0.30 37.125

Up stream Side 1 x 1 25.00 1.50 0.30 11.250
70.875 1811.86 128416.00
cum 1cum
@9kgs/Sqm 56886.75 69629.00
MT's MT

@9kgs/Sqm 57116.93 69911.00
MT's MT

MT's MT 3822460.00
Total Rs 3822460.00

Page 97 of 234

1 2 3 4 5 6 7 8 9
- For Foundations
a) For Abutments 1 x 2 8.45 3.50 2.15 127.17
b) For Piers 1 x 2 8.38 3.35 2.15 120.64

c) For Wing walls 2 x 2 3.50 (2.38+1.85)/2 2.15 63.66
311.47 100.63 31343.00
cum 1 cum
course
b) Below Piers 1 x 2 8.38 3.35 0.15 8.42
c) Below Wings 2 x 2 3.50 (2.38+1.85)/2 0.15 4.44
21.73 5372.52 116745.00
cum cum

1st Step

2nd Step
Step

Step
Step

Step

1st Step
2nd Step
Taper portion
(Avg.Widths)
Page 98 of 234
1 2 3 4 5 6 7 8 9
142.77
5924.76 845878.00
cum cum
Complete.

Abutment
)/2
1.50 1.41
2 Sides
7 x 4 Avg
Taper portions
(Avg.Widths &
Avg.Height)
92.57 6266.57 580096.00
cum cum
Bed Blocks Over 1 x 2 8.25 1.100 0.50 9.08

Abutment
projection
portion
7 x 4 17.72 7937.29 140642.00
cum 1cum
Avg.thick
for Deck slab 1 x 3 8.25 6.760 0.500 83.66
0.62m width 2 sides) 1 x 2 8.25 0.620 0.500 5.12
Kerb wall 1 x 2 27.28 0.525 0.300 8.59
97.36 8636.18 840846.00

cum cum
GST etc,. Complete.
Over deck slab 1 x 3 7.50 6.76 0.075 11.41
11.41 7538.96 86001.00
cum cum
Page 99 of 234
1 2 3 4 5 6 7 8 9
1 x 4 8.25 0.500 16.50
16.50 652.50 10766.00
Sqm Sqm
Railings 1 x 2 27.28 54.56
54.56
1041.05 56800.00
Rms 1.00 Rm

44.35 727.77 32277.00
Cum 1 cum
GST etc,. Complete.

60.00 337.95 20277.00
Nos Each
13.05 1997.83 26072.00
cum cum
Complete.
For Approach 1 x 2 5.00 (13.5+7.5)/ (2.00+.30)/2 120.75
2
120.75 201.92 24382.00
cum cum
Approch Slab
1 x 2 3.50 7.50 0.15 7.88
7.88 6305.12 49653.00
cum cum
Page 100 of 234
1 2 3 4 5 6 7 8 9
1 x 2 3.50 7.50 0.15 7.88

7.88 6938.57 54641.00
cum cum
Vent Portions 1 x 3 8.25 6.00 0.30 44.550

Up stream Side 1 x 1 28.00 1.50 0.30 12.600
82.350 1811.86 149207.00
cum 1cum
@9kgs/Sqm 56886.75 69629.00
MT's MT

@9kgs/Sqm 57116.93 69911.00
MT's MT

MT's MT 4319864.00
Total Rs 4319864.00

SUB ESTIMATE
nstruction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad M
Const. of 20 m Road Dam 1 No at Km
Road Dam Length 20.00 m
Sl no Description of work No.s Measurements Rate.

Quantity Amount
L B D
Per
1 2 3 4 5 6 7 8 9
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excaed suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including contractors profit &
etc,. Complete.. - For Foundations
Long walls 1 x 2 20.60 1.20 1.30 64.272

Cross walls 1 x 4 5.70 1.20 1.30 35.568
99.840 100.63 10,047.00
cum 1 cum
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700
& 2100 MORTH ,including contractors profit & Over head charges, but
excluding Seig Charges, Labour Cess & GST etc,. Complete..For
levelling course
Long walls 1 x2 20.60 1.20 0.30 14.832

Cross walls 1 x4 5.70 1.20 0.30 5.472
20.304 5372.52 109,084.00
cum cum
Complete.
Long wall below &above GL 1 x 2 20.00 0.90+0.60/2 1.00 30.000

Cross wall below &above GL 1 x 4 6.30 0.90+0.60/2 1.00 18.900
48.900 5924.76 289,721.00
cum cum
excluding Seig Charges, Labour Cess & GST etc,. Complete. - For
Protection Work
Appron Level Portion 1 x 1 9.40 6.30 0.225 13.325

Appron Approches 1 x 2 4.40 6.30 0.225 12.474
25.799 1811.86 46,743.00

cum 1cum
1 2 3 4 5 6 7 8 9
levelling course
Level Portion 1 x 1 9.40 6.30 0.075 4.442
Ramps 1 x 2 3.80 6.30 0.075 3.591

8.033 5372.52 43,155.00
cum cum
6 Providing and laying cement concrete Wearing course M 30 (Design
Mix) grade using 20 & 10mm metal (HBG) mechanically mixed
excluding reinforcement complete as per drawing and technical
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH
,including contractors profit & Over head charges, but excluding Seig
Level Portion 1 x 1 10.00 7.50 0.150 11.250
Ramps 1 x 2 5.00 7.50 0.150 11.250

22.500 7538.96 169,627.00
cum 1Cum.
668,377.00
TOTAL Rs.. 668,377.00

SUB ESTIMATE
nstruction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamshabad M

Quantity Amount
L B D Per
1 2 3 4 5 6 7 8 9
Long walls 1 x 2 30.60 1.20 1.30 95.472

Cross walls 1 x 4 5.70 1.20 1.30 35.568
131.040 100.63 13,187.00
cum 1 cum
levelling course
Long walls 1 x 2 30.60 1.20 0.30 22.032

Cross walls 1 x 4 5.70 1.20 0.30 5.472
27.504 5372.52 147,766.00
cum cum
Complete.

63.900 5924.76 378,592.00
cum cum
Protection Work

1 2 3 4 5 6 7 8 9
39.974 1811.86 72,426.00
cum 1cum
levelling course
Level Portion 1 x 1 14.40 6.30 0.075 6.804
Ramps 1 x 2 6.30 6.30 0.075 5.954

12.758 5372.52 68,540.00
cum cum
Level Portion 1 x 1 15.00 7.50 0.150 16.875
Ramps 1 x 2 7.50 7.50 0.150 16.875

33.750 7538.96 254,440.00
cum 1Cum.
934,951.00
TOTAL Rs.. 934,951.00

SUB ESTIMATE

Quantity Amount
L B D Per
1 2 3 4 5 6 7 8 9
Long walls 1 x 2 40.60 1.20 1.30 126.672

Cross walls 1 x 4 5.70 1.20 1.30 35.568
162.240 100.63 16,326.00
cum 1 cum
levelling course
Long walls 1 x2 40.60 1.20 0.30 29.232

Cross walls 1 x4 5.70 1.20 0.30 5.472
34.704 5372.52 186,448.00
cum cum
Complete.

78.900 5924.76 467,464.00
cum cum
Protection Work

54.149 1811.86 98,110.00

cum 1cum
1 2 3 4 5 6 7 8 9
levelling course
Level Portion 1 x 1 19.40 6.30 0.075 9.167
Ramps 1 x 2 8.80 6.30 0.075 8.316

17.483 5372.52 93,925.00
cum cum
Level Portion 1 x 1 20.00 7.50 0.150 22.500
Ramps 1 x 2 10.00 7.50 0.150 22.500

45.000 7538.96 339,253.00
cum 1Cum.
1,201,526.00
TOTAL Rs.. 1,201,526.00

ruction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shams
Const. of 30 m Road Dam with 3 vents of 600mm Dia NP3 Class pipes 1 No at Km
Length 30.00 Mts.
Sl Measurements Rate.
Description of work No.s Quantity Amount
no L B D Per
1 2 3 4 5 6 7 8 9
No. of Vents & Dia of Pipes 3 V of 600mm Dia H= Distance between Road crust level to Bottom of pipe
H .-> = ( D + 200 pipe thick +300cussion ) 1100.00 mm N= No.of Vents , Depth of Foun=1.00m

- For Foundations
Long walls 1 x2 30.60 1.20 1.20 88.128
Cross walls 1 x4 5.70 1.20 1.20 32.832
under pipes 1 x1 3.500 5.70 0.45 8.978
129.938 100.63 13,076.00
cum 1 cum
course
Long wall below &above GL 1 x2 30.60 1.20 0.30 22.032
Cross wall below &above GL 1 x4 5.70 1.20 0.30 5.472
under pipes 1 x1 3.50 5.70 0.30 5.985
33.489 5372.52 179,920.00
cum cum
Long wall below GL 1 x2 30.00 0.90 0.90 48.600

Long wall above GL Level portion 1 x2 15.00 0.90+0.60/2 1.10 24.750
Long wall above GL Ramps 2 x2 7.50 0.90+060/2 (1.1+0)/2 12.375
Cross wall below GL 1 x 4 6.60 0.90 0.90 21.384
Cross wall above GL level portion 1 x 2 6.60 0.90+0.60/2 1.10 10.890
Deduct Pipe Portion -22 x 6 0.80 0.90+060/2 0.80 -2.263
7 4 115.736 5924.76 685,709.00
cum cum
- 600 mm dia Pipes 1 x 3 7.50 -- -- 22.500

22.500 3561.40 80,132.00
Rm Rm
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of
IRC, 78 & 2200 MORTH, including contractors profit & Over head
with Gravel
Level portion 1 x1 15.00 6.30 0.875 82.688
Ramps 1 x2 6.15 6.30 (0.875+0)/2 33.902
Deduct Pipes portion -1 x1 3.50 6.30 0.875 -19.294
97.296 727.77 70,809.00
Cum 1 cum
Level Portion exl.pipes portion 1 x1 15.00 6.30 0.225 21.263

Deduct pipes portion -1 x1 3.50 6.30 0.225 -4.961
Ramps 1 x2 6.15 6.30 0.225 17.435
33.737 1811.86 61,126.00
cum 1cum
course
Level Portion 1 x 1 15.00 6.30 0.075 7.088
Between pipes 1 x 1 3.50 6.30 1.100 24.255
Deduct Pipes portion -22 x 3 6.30 0.80 0.800 -9.504
7 4
Ramps 1 x 2 6.15 6.30 0.075 5.812

27.650 5372.52 148,552.00
cum cum
GST etc,. Complete.
Level Portion 1 x 1 15.00 7.50 0.100 11.250
Ramps 1 x 2 7.50 7.50 0.100 11.250
22.500 7538.96 169,627.00
cum cum
TOTAL Rs.. 1,408,951.00

50.00
Sl Measurements
Description of work No.s Quantity Rate. Amount
no L B D Per
1 2 3 4 5 6 7 8 9

- For Foundations
Long walls 1 x2 50.60 1.20 1.20 145.728

Cross walls 1 x4 5.70 1.20 1.20 32.832
under pipes 1 x1 4.700 5.70 0.45 12.056
190.616 100.63 19,182.00
cum 1 cum
course

under pipes 1 x1 4.70 5.70 0.30 8.037
49.941 5372.52 268,309.00
cum cum

7 4 190.716 5924.76 1,129,945.00
cum cum
- 900 mm dia Pipes 1 x 3 7.50 -- -- 22.500

22.500 7241.48 162,933.00
Rm Rm
with Gravel
Level portion 1 x1 25.00 6.30 1.175 185.063
Ramps 1 x2 11.15 6.30 (1.175+0)/2 82.538
232.809 727.77 169,431.00
Cum 1 cum

Ramps 1 x2 11.15 6.30 0.225 31.610
60.386 1811.86 109,410.00
cum 1cum
7 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal
size Graded hard stone aggregate (HBG), mechanically mixed, placed in Foundation and
compacted by vibration including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH
,including contractors profit & Over head charges, but excluding Seig Charges, Labour Cess &
GST etc,. Complete..For levelling course
Level Portion 1 x 1 25.00 6.30 0.075 11.813

Between pipes 1 x 1 4.70 6.30 1.400 41.454
7 4
Ramps 1 x 2 11.15 6.30 0.075 10.537

45.835 5372.52 246,248.00
cum cum
8 Providing and laying cement concrete Wearing course M 30 (Design Mix) grade
using 20 & 10mm metal (HBG) mechanically mixed excluding reinforcement
complete as per drawing and technical specifications Clauses 800 and 1206.3
MORD and 2702 MORTH ,including contractors profit & Over head charges, but
Level Portion 1 x 1 25.00 7.50 0.100 18.750

Ramps 1 x 2 12.50 7.50 0.100 18.750
37.500 7538.96 282,711.00
cum cum
2,388,169.00
TOTAL Rs.. 2,388,169.00

ruction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shams
60.00
Sl Measurements Rate.
Description of work No.s Quantity Amount
no L B D Per
1 2 3 4 5 6 7 8 9

- For Foundations
Long walls 1 x2 60.60 1.20 1.20 174.528
Cross walls 1 x4 5.70 1.20 1.20 32.832
under pipes 1 x1 5.100 5.70 0.45 13.082
220.442 100.63 22,183.00
cum 1 cum
course

under pipes 1 x1 5.10 5.70 0.30 8.721
57.825 5372.52 310,666.00
cum cum

7 4 229.593 5924.76 1,360,281.00
cum cum
- 1000 mm dia Pipes 1 x 3 7.50 -- -- 22.500

22.500 8824.08 198,542.00
Rm Rm
with Gravel
Level portion 1 x1 30.00 6.30 1.275 240.975
Ramps 1 x2 13.65 6.30 (1.275+0)/2 109.644
309.653 727.77 225,356.00
Cum 1 cum
6 Providing and laying boulder apron for bed protection with stone boulders of
minimum size and weight as per Table 1300.1, no fragment weighing less than
25 / 40 kg laid dry complete as per drawing and technical specifications Clause
1301 MORD / 2503 MORTH including contractors profit & Over head charges,but

Ramps 1 x2 13.65 6.30 0.225 38.698
73.994 1811.86 134,066.00
cum 1cum
7 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
Foundation and compacted by vibration including curing for 14 days complete as
per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD
and 1500, 1700 & 2100 MORTH ,including contractors profit & Over head charges,
but excluding Seig Charges, Labour Cess & GST etc,. Complete..For levelling
course
Level Portion 1 x 1 30.00 6.30 0.075 14.175

Between pipes 1 x 1 5.10 6.30 1.500 48.195
7 4
Ramps 1 x 2 13.65 6.30 0.075 12.899

53.885 5372.52 289,500.00
cum cum
GST etc,. Complete.
Level Portion 1 x 1 30.00 7.50 0.100 22.500

Ramps 1 x 2 15.00 7.50 0.100 22.500
45.000 7538.96 339,253.00
cum cum
2,879,847.00
TOTAL Rs.. 2,879,847.00

DETAILED AND ABSTRACT ESTIMATE FOR C.C WEARING COAT OVER Existing ROAD DAM
ction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamsha
CC. Wearing Coats Over Existing Road Dams @ Kms
Sl Description of work No .s Measurements Quantity Rate Amount

NO L B D per
1 2 3 4 5 6 7 8 9
on ext RD@ 2/3 km 1x 1 30.00 7.50 0.150 33.750

on ext RD@ 3/5 km 1x 1 0.00 7.50 0.150 0.000
on ext RD@ 3/5 km 1x 1 0.00 7.50 0.150 0.000
on ext RD@ 3/5 km 1x 1 0.00 7.50 0.150 0.000
on ext RD@ 3/5 km 1x 1 0.00 7.50 0.150 0.000
on ext RD@ 3/5 km 1x 1 0.00 7.50 0.150 0.000
254,440.00
33.750 7538.96
cum 1Cum. 254,440.00
TOTAL Rs. 254,440.00

SUB ESTIMATE
Construction of Retaining wall of 15.00m Length 6 Nos at KM
Total Retaing wall length 15.00-Mtrs Height Foundatio

3.00-Mtrs 2.00-Mtrs
above GL n Depth
Quantity Amount
L B D Per
1 2 3 4 5 6 7 8 9
specifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excaed suitable material as per Technical Specification 305 MORD / 304
1 x 1 15.00 3.30 2.00 99.000

99.000 100.63 9,962.00
cum 1 cum
2 Providing concrete for plain concrete M 10 grade in open foundations using
40 mm nominal size Graded hard stone aggregate (HBG), mechanically
mixed, placed in Foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
Cess & GST etc,. Complete..For levelling course
1 x 1 15.00 3.30 0.30 14.850

14.850 5372.52 79,782.00
cum cum
1 x 1 15.00 2.40 1.70 61.200

(30+1.8)/2 61.200 5924.76 362,595.00
cum cum
mechanically mixed in Substructure complete as per drawings and technical
specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1 x 1 15.00 1.13 3.000 50.625

(1.8+0.450)/2
50.625 6266.57 317,245.00
cum cum
769,584.00
TOTAL Rs.. 769,584.00

SUB ESTIMATE
ction Of HLB Bridge across Yedderu vagu on R/F NH44 to Palmakula via Nanajipur Makthaguda at Km 5/0 shamsha
Construction of Retaining wall of 50.00m Length 3 Nos at KM Total H
Total Retaing wall length 50.00-Mtrs Height Foundatio Base w

3.00-Mtrs 1.50-Mtrs
above GL n Depth
Quantity Amount
L B D Per
1 2 3 4 5 6 7 8 9
bracing, removal of stumps and other deleterious material and disposal upto
a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
1 x 1 50.00 3.00 1.50 225.000

225.000 100.63 22,642.00
cum 1 cum
2 Providing concrete for plain concrete M 10 grade in open foundations using
40 mm nominal size Graded hard stone aggregate (HBG), mechanically
mixed, placed in Foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
Cess & GST etc,. Complete..For levelling course
1 x 1 50.00 3.00 0.30 45.000

45.000 5372.52 241,763.00
cum cum
1 x 1 50.00 2.25 1.20 135.000

(2.70+1.8)/2 135.000 5924.76 799,843.00
cum cum
1 x 1 50.00 1.13 3.000 168.750

(1.8+0.450)/2
168.750 6266.57 1,057,484.00
cum cum
TOTAL Rs.. 2,121,732.00

SUB ESTIMATE
Construction of Retaining wall of 60.00m Length 1 Nos at Km
Total Retaing wall length 60.00-Mtrs Height Foundatio

2.50-Mtrs 2.00-Mtrs
above GL n Depth
Quantity Amount
L B D Per
1 2 3 4 5 6 7 8 9
bracing, removal of stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and backfilling in trenches with
1 x 1 60.00 3.00 2.00 360.000

360.000 100.63 36,227.00
cum 1 cum
2 Providing concrete for plain concrete M 10 grade in open foundations using 40
mm nominal size Graded hard stone aggregate (HBG), mechanically mixed,
placed in Foundation and compacted by vibration including curing for 14 days
complete as per drawings and technical specifications Clause 802, 803, 1202
& 1203 MORD and 1500, 1700 & 2100 MORTH ,including contractors profit &
Over head charges, but excluding Seig Charges, Labour Cess & GST etc,.
1 x 1 60.00 3.00 0.30 54.000

54.000 5372.52 290,116.00
cum cum
specification Clauses 802, 803, 1202 and 1203 MORD and 1500, 1700 & 2200
1 x 1 60.00 2.10 1.70 214.200

(2.70+1.5)/2 214.200 5924.76 1,269,084.00
cum cum
1 x 1 60.00 0.98 2.500 146.250

(1.5+0.450)/2
146.250 6266.57 916,486.00
cum cum
TOTAL Rs.. 2,511,913.00

SUB-ESTIMATE
450mm Dia NP3 Class pipes for Irrigation Channels Road Crossings
Measurements
L B D
1 2 3 4 5 6 7 8 9
x
Road Crossings At 4 1 4 8.50 0.50 0.75 12.750
places
12.750 100.63 1,283.00

cum 1 cum
excluding Seig Charges& GST etc,. Complete. - For Pipe Culverts For
irrigation Chennels Road Crossings with
450 mm dia Pipes 1 x 4 8.50 -- -- 34.000
34.000 1773.58 60,302.00

Rm Rm
61,585.00
TOTAL Rs.. 61,585.00


Pmgsy Bridge For 3.8 Crores

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Pmgsy Bridge For 3.8 Crores

Uploaded by

Copyright:

Available Formats

FORMAT-7

Total Quantity 0.00 100.63 / CUM 0

Total Quantity 0.00 1068.61 / CUM 0

Total Quantity 0.00 5372.52 / CUM 0

0.00 5924.76 / CUM 0

Total Quantity 0.00 6266.57 / CUM 0

Total Quantity 0.00 1811.86 / CUM 0

1000mm dia NP3 pipes

Grant PMGSY-III - Batch-II

Length of the Bridge Approches ( incuding Both side 0.168

Est. Cost in Rs. Lakhs 382.00

State Share Rs. In Lakhs 152.80

Routine Mtc. Est. Cost in Rs. Lakhs ( for 5 Years

Periodic Mtc. Est. Cost in Rs. Lakhs

Name of the Circle

Selected earth Local

Sand for filling Venkatapur

Sand for Concrete / Mortar Bodhan

Boulder stones for revetment Pasumamula

Metal Quarry Hand broken Pasumamula

Metal Cursher metal Pasumamula

B.T & Emultions ( Round Trip Length ) Since Bulk Chennai

Bitchem ( Single Trip length ) Since Packed Drums Chennai

Hume Pipes Hyderabad

Fly Ash Ramagundam

Mild steel ( Per MT) 01-10-2020

Structural Steel ( Per MT) 01-10-2020

HR Sheet 1.60mm ( Per MT) 01-10-2020

Over Heads & Contractor Profits for Roads & CDs,Bridge

Over Heads & Contractor Profits For Non-

Agency area allowence /MAA

Cost of Water required ( Y/N )

Add Labour welfare Cess @ 1% IN ABSTRACT ESTIMATE

Seignarage Charges to be included DATA ( Y/N )

Inputs for Maintanance Estimate only

Estiamte Revitment Qty in Bridge work Cum

Sum of vents of Pipe Culverts With Dia 600mm Dia---------- >

Total No. of Spans of Slab Culverts with 3.00m Span ------>

Maintanance Ls amount available ( if minus amount it should be reduce to

Km 2 Plastic Waste ( Old DPR Rates )

3 ANT Stabiliser ( rate Dt: 17-11-2020 from AVS

5 Zycotherm (Rate as per Invoice)

6 Terrasil-S (Rate as per Invoice) ( as per Zydex

9 Polymer Treated Base Course Compound ( PTBC)

10 StrataWeb SW 356, 125 mm Geocell including

12 Coir Geo-Textile of 700 GSM ( Excl. 5% GST)

10 Kms 13 Nano Tac

0% => NOT ALLOWED IN PMGSY WORKS

uding GST) Basic

Subject:- PMGSY-III-Batch-II-2020-21 Rangareddy- Dist:- - Package:No. PMGSY-III-Batch-II- Pkg.No-

1 Name of the Circle : Rangareddy

6 Pkg.No PMGSY-III-Batch-II- Pkg.No-TS08SHIIIBLB04

7 Clearance Reference & date of :

9 Whether cleared by STA or Not? Yes

12 Estimate Cost : Rs.382.000 Lakhs Routine Mtc .CoRs.9.560 Lakhs

Name of the Population asper 2011cencus

1 Chinthakani Seethampeta 1386 150 15 1551 Directly

Total 1386 150 15 1551

Total 0.468-Kms 0.468-Kms - Do -

c Carriage way Width 3.750-Mtrs 3.750-Mtrs - Do -

0/0 - 0/158 3% 375 0 225 0 0 0 0 150 0 375 375 0 0 20mm

0/265 - 3/250 3.16% 375 0 225 0 0 0 0 150 0 375 375 0 0 20mm

3/650 - 4/0 3.2% 375 0 225 0 0 0 0 150 0 375 375 0 0 20mm