BOQ ALOR (Submitted) Final

SUMMARY FINAL PRICE
PROJECT : Pekerjaan Sipil & Arsitektur (Paket 1) Status Date : 23-Mar-21

LOCATION : Alor Rev : 1
NO DESCRIPTION PACKAGE OF WORK UNIT QTY UNIT PRICE TOTAL
1 POWER GENERATION BUILDING AND FOUNDATION 1 LOT

PEKERJAAN PERSIAPAN Rp 16,778,795.55
ARCHITECTURAL WORK Rp 1,016,863,218.34
CONCRETE WORK Rp 1,155,745,432.51
STEEL WORK Rp 4,656,507,446.63
Rp 6,845,894,893.04 Rp 6,845,894,893.04
2 CENTRAL CONTROL BUILDING AND FOUNDATION 1 LOT
PEKERJAAN PERSIAPAN Rp -
ARCHITECTURAL WORK Rp 310,424,056.78
STEEL WORK Rp -
Rp 1,851,101,078.02 Rp 1,851,101,078.02
3 WORKSHOP BUILDING AND FOUNDATION 1 LOT
PEKERJAAN PERSIAPAN Rp -
CONCRETE WORK Rp 320,579,627.80
STEEL WORK Rp 959,402,009.27
Rp 1,664,821,268.05 Rp 1,664,821,268.05
4 WARE HOUSE BUILDING AND FOUNDATION 1 LOT
STEEL WORK Rp 869,473,617.53
Rp 1,610,440,791.32 Rp 1,610,440,791.32
5 EXHAUST GAS STACK AND FOUNDATION 1 LOT
ARCHITECTURAL WORK Rp -
STEEL WORK Rp 1,802,375,698.87
Rp 1,953,790,603.88 Rp 1,953,790,603.88
6 POWER GENERATOR ENGINE FOUNDATION 1 LOT
STEEL WORK Rp -
Rp 1,015,694,252.02 Rp 1,015,694,252.02
7 COOLING RADIATOR FOUNDATION 1 LOT
PEKERJAAN PERSIAPAN Rp 708,697.80
STEEL WORK Rp -
Rp 219,712,080.60 Rp 219,712,080.60
8 BUND WALL DO TANK AREA 1 LOT
PEKERJAAN PERSIAPAN Rp 919,994.99
STEEL WORK Rp -
Rp 895,180,090.95 Rp 895,180,090.95
9 WATER TOWER TANK AND FOUNDATION 1 LOT
STEEL WORK Rp 183,521,649.97
Rp 261,098,853.08 Rp 261,098,853.08
10 ROAD AND PAVEMENT 1 LOT
STEEL WORK Rp -
Rp 7,703,783,640.39 Rp 7,703,783,640.39
Page 1 of 23
SUMMARY FINAL PRICE
PROJECT : Pekerjaan Sipil & Arsitektur (Paket 1) Status Date : 23-Mar-21
LOCATION : Alor Rev : 1
NO DESCRIPTION PACKAGE OF WORK UNIT QTY UNIT PRICE TOTAL
11 PDA TEST 1 LOT

PILE DYNAMIC LOAD TESTING Rp 119,500,000.00
ANALYSIS CAPWAP CERTIFED ENGINEER Rp 47,500,000.00
CONSUMABLE MATERIAL Rp 25,500,000.00
JASA ENGINEERING Rp 7,500,000.00
ALAT PILING Rp 127,500,000.00
EXCAVATOR Rp 112,500,000.00
MOB & DEMOB Rp 185,000,000.00
Rp 625,000,000.00 Rp 625,000,000.00
12 LAIN - LAIN 1 LOT
PEMBERSIHAN LAHAN Rp 17,750,000.00
PENYELESAIAN LOKAL (UNIT PRICE) Rp 485,000,000.00
Rp 502,750,000.00 Rp 502,750,000.00
SUB TOTAL Rp 25,149,267,551.33

PEMBULATAN Rp 25,149,260,000.00
PPN 10% Rp 2,514,926,000.00
TOTAL Rp 27,664,186,000.00
Page 2 of 23
BILL OF QUANTITIES AND PRICES (FINAL)
PACKAGE OF WORK : POWER GENERATOR BUILDING AND FOUNDATION Status Date 23-Mar-21
LOCATION : ALOR Rev 1
PROJECT NO. :
SUBCONTRAKTOR :
UNIT PRICE TOTAL PRICE
NO DESCRIPTION SPECIFICATION QTY UNIT Equipment & TOTAL PRICE REMARKS
Material ( a ) Labour ( c ) Total (a+b+c) Material Equipment & Tool Labour
Tool ( b )
I. ARCHITECTURAL WORK
1 Brickwall Concrete Block (Vol.3, Page:21, No.:4.4.1.5.1.8) 73.74 M2 38,400.00 16,640.00 72,960.00 128,000.00 2,831,616.00 1,227,033.60 5,380,070.40 9,438,720.00
2 Plaster & Aci (1 :3) 10mm Thk. & lath, Plaster 1PCC : 3 sand tide 147.48 M2 16,800.00 7,280.00 31,920.00 56,000.00 2,477,664.00 1,073,654.40 4,707,561.60 8,258,880.00
3 Exterior wall painting finish Weathershield 73.74 M2 9,300.00 4,030.00 17,670.00 31,000.00 685,782.00 297,172.20 1,302,985.80 2,285,940.00 Delux Weathershield pro
4 Interior wall painting finish Emulsion paint 73.74 M2 25,420.00 620.00 4,960.00 31,000.00 1,874,470.80 45,718.80 365,750.40 2,285,940.00 Delux pentalite
Guide rail = steel 2.3mm Thk. finish w/ enamel

paint, Slate = steel 1.6mm Thk. finish w/ enamel
paint, Hardware = 1-set guide rail, 1-set bracket, 1-
5 Rolling Door (5.0mWx5.5mH) set box rolling casing, 1-set emergency chain 1.00 Unit 24,190,000.00 590,000.00 4,720,000.00 29,500,000.00 24,190,000.00 590,000.00 4,720,000.00 29,500,000.00
block, 1-set barret shaft. (All hard ware shall be
stainless steel), electrical power operated &
manual operation (chain block operation)
Frame = steel 3mm Thk. w/ paint finish, Leaf =

steel 3mm Thk. w/ paint finish, Leak tick = 50mm
6 Full fush single swinging door (0.9mWx2.1mH) Thk, Glass = wire glass, Hardware = 3-set hinges, 1- 1.00 Unit 1,968,000.00 48,000.00 384,000.00 2,400,000.00 1,968,000.00 48,000.00 384,000.00 2,400,000.00 YKK
set handle & lock, 1-set door closer, 1-set door
stop. (All hard ware shall be stainless steel)
Frame/blade (Extruded aluminium 6063 alloy

3mm THk. w/ anodized finish), Glass (6mm the
7 Multiple Fixed Top Hung Window (4x0.75mWx1.1mH) 12.00 Unit 2,050,000.00 50,000.00 400,000.00 2,500,000.00 24,600,000.00 600,000.00 4,800,000.00 30,000,000.00 YKK
grey tinted polished float glass), Hard ware (1-set
weater strip rubber)

8 Louver (1.8mWx0.7mH) 3mm THk. w/ anodized finish), Hard ware (1-set 3.00 Unit 943,000.00 23,000.00 184,000.00 1,150,000.00 2,829,000.00 69,000.00 552,000.00 3,450,000.00
bird screen w/ frame), blade distance=100mm
9 Roof Drain UPVC dia.4" W/ BracketStrainer 10.00 Nos 60,000.00 1,500.00 13,500.00 75,000.00 600,000.00 15,000.00 135,000.00 750,000.00
10 Downspot UPVC Pipe dia. 4" W/ BracketStrainer 25.04 M 80,000.00 2,000.00 18,000.00 100,000.00 2,003,200.00 50,080.00 450,720.00 2,504,000.00
Water based, high stregth, coloured
11 Floor Hardener, Dust and Oil Proof type Finish polyurenthane resin floor screed (6-9 mm) suitable 562.50 M2 40,000.00 1,000.00 9,000.00 50,000.00 22,500,000.00 562,500.00 5,062,500.00 28,125,000.00 Epoxy - Sika
flor floors subject to heavy loading, abrasion and
chemical exposure
12 Steel Trowel Finish 45.99 M2 16,000.00 400.00 3,600.00 20,000.00 735,840.00 18,396.00 165,564.00 919,800.00
13 Handrail, 1.0mH Post & Handrail w/ SGP Pipe 1.1/4" (1" for handrail 110.03 M 480,000.00 12,000.00 108,000.00 600,000.00 52,815,410.41 1,320,385.26 11,883,467.34 66,019,263.01
bottom layer)
14 Roof Corrugated double skin insulated Zincalume 0.7mm BMT BlueScope 723.45 M2 371,360.00 9,284.00 83,556.00 464,200.00 268,660,392.00 6,716,509.80 60,448,588.20 335,825,490.00
15 Ridge Capping Flat Zincalume 0.7mm BMT BlueScope 203.28 M1 158,100.00 12,400.00 139,500.00 310,000.00 32,138,568.00 2,520,672.00 28,357,560.00 63,016,800.00
16 Siding Corrugated double skin insulated Zincalume 0.7mm BMT BlueScope 896.09 M2 236,742.00 18,568.00 208,890.00 464,200.00 212,141,326.52 16,638,535.41 187,183,523.40 415,963,385.33 Max. 85 db, 1.0m after wall
17 Gutter Plate Galvalum 0.7mm Thk. BlueScope 52.00 M1 158,100.00 12,400.00 139,500.00 310,000.00 8,221,200.00 644,800.00 7,254,000.00 16,120,000.00
18 Roof Ventilator By Mechanical - Nos - - - -
- - - -
Total I 1,016,863,218.34
II. CONCRETE WORK
1 Concrete Spun Pile dia. 400mm Exclude material concrete spun pile dia. 400mm 60.00 Nos - - - - - - - -
2 Cutting Pile 60.00 Nos - 21,000.00 154,000.00 175,000.00 - 1,260,000.00 9,240,000.00 10,500,000.00
3 Excavation 473.89 M3 - 22,200.00 14,800.00 37,000.00 - 10,520,443.70 7,013,629.14 17,534,072.84
4 Backfill With Compacted 342.56 M3 - 4,320.00 11,680.00 16,000.00 - 1,479,843.08 4,001,057.23 5,480,900.31
5 Disposal 131.34 M3 - 5,000.00 21,000.00 26,000.00 - 656,687.96 2,758,089.42 3,414,777.37
6 Compacted Sub Grade With Compacted 576.62 m2 - 4,320.00 11,680.00 16,000.00 - 2,490,994.76 6,734,911.75 9,225,906.50
7 Plastic Sheet 421.38 m2 11,100.00 150.00 3,750.00 15,000.00 4,677,288.39 63,206.60 1,580,165.00 6,320,659.98
8 Compacted soil fill With Compacted 41.50 M3 12,800.00 800.00 2,400.00 16,000.00 531,224.00 33,201.50 99,604.50 664,030.00
9 Crushed Stone 13.67 M3 442,800.00 10,800.00 86,400.00 540,000.00 6,052,049.78 147,610.97 1,180,887.76 7,380,548.51
10 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 15 12.74 M3 770,800.00 18,800.00 150,400.00 940,000.00 9,817,942.61 239,462.01 1,915,696.12 11,973,100.74
Mpa
11 Concrete fc'25 Sub Structure Ready Mix Concrete With Cement Type I 114.76 M3 984,000.00 24,000.00 192,000.00 1,200,000.00 112,921,380.00 2,754,180.00 22,033,440.00 137,709,000.00
12 Concrete fc'25 Upper Structure Ready Mix Concrete With Cement Type I 93.80 M3 984,000.00 24,000.00 192,000.00 1,200,000.00 92,303,779.46 2,251,311.69 18,010,493.55 112,565,584.70
13 Formwork Use Plywood t = 9 mm, incld frame 577.89 M2 138,600.00 6,600.00 19,800.00 165,000.00 80,095,100.43 3,814,052.40 11,442,157.20 95,351,310.03
SNI 07-2052-2002 BJTP 40 OR ASTM A615 GRADE
14 Deformed Bar dia.10mm 3.61 Ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 40,942,611.98 1,949,648.19 5,848,944.57 48,741,204.74
60 fy = 4000 kg/cm2
15 Deformed Bar dia.13mm 60 fy = 4000 kg/cm2 1.29 Ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 14,590,897.93 694,804.66 2,084,413.99 17,370,116.58

60 fy = 4000 kg/cm2
17 Deformed Bar dia.22mm 60 fy = 4000 kg/cm2 38.78 Ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 439,787,237.65 20,942,249.41 62,826,748.24 523,556,235.30
18 Wiremesh M8-150 SR 24, Grade U-50 87.42 M2 23,520.00 1,120.00 3,360.00 28,000.00 2,056,005.50 97,905.02 293,715.07 2,447,625.60
19 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.32 M3 7,329,000.00 349,000.00 1,047,000.00 8,725,000.00 2,370,473.44 112,879.69 338,639.06 2,821,992.19 Sika
20 Sealant compound Sika joint sealant compound 100.70 M1 42,168.00 2,008.00 6,024.00 50,200.00 4,246,317.60 202,205.60 606,616.80 5,055,140.00
Total II 1,155,745,432.51
III. STEEL WORK
Page 3 of 23
PROJECT NO. :
SUBCONTRAKTOR :
Tool ( b )
Hot dip galvanized WA 405/1, Hot dip galvanized
1 Steel Grating, 32 Thk 469.82 M2 13,300.00 950.00 4,750.00 19,000.00 6,248,630.52 446,330.75 2,231,653.76 8,926,615.03 Webforge
WA 756/1
Hot dip galvanized WA 405/1, Hot dip galvanized
2 800x250 Stairtreads WA 756/1 135.00 m2 13,300.00 950.00 4,750.00 19,000.00 1,795,500.00 128,250.00 641,250.00 2,565,000.00 Webforge
Include Fabrication, Sand

3 Steel plate 6 Thk. ASTM A-36 2,745.71 Kg 26,000.00 2,000.00 9,000.00 37,000.00 71,388,386.73 5,491,414.36 24,711,364.64 101,591,165.73
Blasting and Instalation
4 Steel plate 9 Thk. ASTM A-36 811.46 Kg 26,000.00 2,000.00 9,000.00 37,000.00 21,097,907.19 1,622,915.94 7,303,121.72 30,023,944.84 Blasting and Instalation

6 Steel plate 12 Thk. ASTM A-36 1,891.25 Kg 26,000.00 2,000.00 9,000.00 37,000.00 49,172,612.42 3,782,508.65 17,021,288.91 69,976,409.98 Blasting and Instalation


10 HB-150x150x6.5x9 ASTM A-36 251.54 Kg 26,000.00 2,000.00 9,000.00 37,000.00 6,539,919.75 503,070.75 2,263,818.38 9,306,808.88 Include Fabrication, Sand
11 HB-200x200x8x12 ASTM A-36 3,099.69 Kg 26,000.00 2,000.00 9,000.00 37,000.00 80,591,893.20 6,199,376.40 27,897,193.80 114,688,463.40
12 HB-350x350x12x19 ASTM A-36 32,834.77 Kg 26,000.00 2,000.00 9,000.00 37,000.00 853,704,005.70 65,669,538.90 295,512,925.05 1,214,886,469.65 Include Fabrication, Sand
13 WF-150x75x5x7 ASTM A-36 124.95 Kg 26,000.00 2,000.00 9,000.00 37,000.00 3,248,700.00 249,900.00 1,124,550.00 4,623,150.00
14 WF-200x100x5.5x8 ASTM A-36 208.67 Kg 26,000.00 2,000.00 9,000.00 37,000.00 5,425,301.70 417,330.90 1,877,989.05 7,720,621.65 Include Fabrication, Sand
15 WF-250x125x6x9 ASTM A-36 5,330.22 Kg 26,000.00 2,000.00 9,000.00 37,000.00 138,585,720.00 10,660,440.00 47,971,980.00 197,218,140.00
16 WF-300x150x6.5x9 ASTM A-36 7,629.93 Kg 26,000.00 2,000.00 9,000.00 37,000.00 198,378,180.00 15,259,860.00 68,669,370.00 282,307,410.00 Include Fabrication, Sand
17 WF-350x175x7x11 ASTM A-36 12,678.88 Kg 26,000.00 2,000.00 9,000.00 37,000.00 329,650,776.00 25,357,752.00 114,109,884.00 469,118,412.00
18 WF-400x200x8x13 ASTM A-36 9,840.60 Kg 26,000.00 2,000.00 9,000.00 37,000.00 255,855,600.00 19,681,200.00 88,565,400.00 364,102,200.00 Include Fabrication, Sand
19 WF-450x200x9x14 ASTM A-36 9,633.86 Kg 26,000.00 2,000.00 9,000.00 37,000.00 250,480,230.00 19,267,710.00 86,704,695.00 356,452,635.00
20 UNP-100x50x5x7.5 ASTM A-36 2,035.35 Kg 26,000.00 2,000.00 9,000.00 37,000.00 52,919,184.50 4,070,706.50 18,318,179.25 75,308,070.25 Include Fabrication, Sand
21 UNP-150x75x6.5x10 ASTM A-36 967.20 Kg 26,000.00 2,000.00 9,000.00 37,000.00 25,147,200.00 1,934,400.00 8,704,800.00 35,786,400.00 Blasting and Instalation
22 UNP-150x75x9x12.5 ASTM A-36 3,506.58 Kg 26,000.00 2,000.00 9,000.00 37,000.00 91,171,080.00 7,013,160.00 31,559,220.00 129,743,460.00 Include Fabrication, Sand
23 UNP-180x75x7x11 ASTM A-36 2,073.08 Kg 26,000.00 2,000.00 9,000.00 37,000.00 53,900,137.20 4,146,164.40 18,657,739.80 76,704,041.40 Blasting and Instalation
24 CNP-150x65x20x3.2 ASTM A-36 11,775.29 Kg 26,000.00 2,000.00 9,000.00 37,000.00 306,157,651.80 23,550,588.60 105,977,648.70 435,685,889.10 Include Fabrication, Sand
25 L-40x40x4 ASTM A-36 400.27 Kg 26,000.00 2,000.00 9,000.00 37,000.00 10,406,995.24 800,538.10 3,602,421.43 14,809,954.76 Blasting and Instalation
26 L-70x70x6 ASTM A-36 96.47 Kg 26,000.00 2,000.00 9,000.00 37,000.00 2,508,105.60 192,931.20 868,190.40 3,569,227.20 Include Fabrication, Sand
27 L-80x80x8 ASTM A-36 8.11 Kg 26,000.00 2,000.00 9,000.00 37,000.00 210,974.40 16,228.80 73,029.60 300,232.80 Blasting and Instalation
28 L-100x100x7 ASTM A-36 628.94 Kg 26,000.00 2,000.00 9,000.00 37,000.00 16,352,317.80 1,257,870.60 5,660,417.70 23,270,606.10 Include Fabrication, Sand
Blue colour, PLN vendor list
29 Steel Painting Include sand blasting 3,947.95 m2 11,650.00 890.00 4,460.00 17,000.00 45,993,639.58 3,513,677.19 17,607,865.45 67,115,182.22 Jotun, International Paint
Indonesia or Hempel
30 M8 O.S. Bolt HTB A325, Grade B 304.00 Pcs 11,900.00 850.00 4,250.00 17,000.00 3,617,600.00 258,400.00 1,292,000.00 5,168,000.00
31 M16 O.S. Bolt HTB A325, Grade B 874.00 Pcs 23,800.00 1,700.00 8,500.00 34,000.00 20,801,200.00 1,485,800.00 7,429,000.00 29,716,000.00
32 M16 H.S. Bolt HTB A325, Grade B 868.00 Pcs 23,800.00 1,700.00 8,500.00 34,000.00 20,658,400.00 1,475,600.00 7,378,000.00 29,512,000.00
34 M22 H.S. Bolt HTB A325, Grade B 1,376.00 Pcs 32,340.00 2,310.00 11,550.00 46,200.00 44,499,840.00 3,178,560.00 15,892,800.00 63,571,200.00
35 M24 H.S. Bolt HTB A325, Grade B 341.00 Pcs 35,000.00 2,500.00 12,500.00 50,000.00 11,935,000.00 852,500.00 4,262,500.00 17,050,000.00
Page 4 of 23
PROJECT NO. :
SUBCONTRAKTOR :
Tool ( b )
36 M20 Anchor Bolt ASTM A307, Grade B 5.00 Pcs 115,500.00 8,250.00 41,250.00 165,000.00 577,500.00 41,250.00 206,250.00 825,000.00
37 M24 Anchor Bolt ASTM A307, Grade B 290.00 Pcs 141,400.00 10,100.00 50,500.00 202,000.00 41,006,000.00 2,929,000.00 14,645,000.00 58,580,000.00
Grade SR 24/JIS G 3112, Nut&Washer : Grade B
38 Wind Bracing dia. 16 Round Bar ASTM A307 15.00 Set 256,900.00 18,350.00 91,750.00 367,000.00 3,853,500.00 275,250.00 1,376,250.00 5,505,000.00
Grade SR 24/JIS G 3112, Nut&Washer : Grade B

39 Sagrod, dia. 12 Round Bar 381.00 Set 128,170.00 9,155.00 45,775.00 183,100.00 48,832,770.00 3,488,055.00 17,440,275.00 69,761,100.00
ASTM A307
Total III 4,656,507,446.63

TOTAL I + II + III 6,829,116,097.48
B PEKERJAAN PERSIAPAN
I. PEKERJAAAN PERSIAPAN 1.00 Ls 16,778,795.55
GRAND TOTAL 6,845,894,893.04
Page 5 of 23
PACKAGE OF WORK : CENTRAL CONTROL BUILDING AND FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
NO DESCRIPTION SPECIFICATION QTY UNIT Equipment & Tool ( TOTAL PRICE REMARKS
b)
1 Brickwall Concrete Block (Vol.3, Page:21, 451.86 M2 36,000.00 15,600.00 68,400.00 120,000.00 16,266,943.80 7,049,008.98 30,907,193.22 54,223,146.00
No.:4.4.1.5.1.8)
3 Exterior wall painting finish Weathershield 279.12 M2 9,000.00 3,900.00 17,100.00 30,000.00 2,512,073.70 1,088,565.27 4,772,940.03 8,373,579.00 Delux Weathershield pro
4 Interior wall painting finish Emulsion paint 806.42 M2 24,600.00 600.00 4,800.00 30,000.00 19,837,927.08 483,851.88 3,870,815.04 24,192,594.00 Delux pentalite
Frame = Steel 2.0mm w/ pint finish, Leaf =

Steel 1.6mm w/ pint finish, Leaf Tick = 50mm,
5 Doble steel swing door (2x0.8mWx2.5mH) Glass = 6mm Wired safety glass, Hardware = 1.00 Unit 4,337,800.00 105,800.00 846,400.00 5,290,000.00 4,337,800.00 105,800.00 846,400.00 5,290,000.00
6-set Hinges push pull, 2-set Lever handle &
lock, 1-set flush bolt. (All hardware shall be
stainless steel)

6 Doble steel swing door (2x0.8mWx3.0mH) Glass = 6mm Wired safety glass. (All hardware 1.00 Unit 5,175,172.30 127,800.00 1,022,400.00 6,325,372.30 5,175,172.30 127,800.00 1,022,400.00 6,325,372.30
shall be stainless steel)

7 Single steel swing door (0.9mWx2.5mH) Hardware = 3-set Hinges push pull, 1-set 4.00 Unit 2,451,800.00 59,800.00 478,400.00 2,990,000.00 9,807,200.00 239,200.00 1,913,600.00 11,960,000.00
Handle & lock. (All hardware shall be stainless
steel)

8 Single steel swing door (0.8mWx1.6mH) Hardware = 2-set Hinges push pull, 2-set 3.00 Unit 1,385,800.00 33,800.00 270,400.00 1,690,000.00 4,157,400.00 101,400.00 811,200.00 5,070,000.00
Lever handle & lock. (All hardware shall be
stainless steel)
Frame = Alloy 6063-TS arroud 3.0mm w/

anodized finish, Leaf = Doble teak wood
9 Full Flush Single Swinging Door (0.8mWx2.1mH) 45mm w/ Venner finish, Hardware = 3-set 2.00 Unit 1,800,000.00 45,000.00 405,000.00 2,250,000.00 3,600,000.00 90,000.00 810,000.00 4,500,000.00
Hinges, 1-set Handle & lock, 1-set Door closer.
(All hardware shall be stainless steel)

45mm w/ Venner finish, Glass = 6mm
10 Full Flush Single Swinging Door w/ Louver (0.8mWx2.1mH) Tempered glass w/ Reflective film, Hardware 2.00 Unit 1,944,000.00 48,600.00 437,400.00 2,430,000.00 3,888,000.00 97,200.00 874,800.00 4,860,000.00
= 3-set Hinges, 1-set Handle & lock, 1-set
Door closer. (All hardware shall be stainless
steel)

anodized finish, Leaf = Alloy 6063-TS arroud
11 Multiple fix window (4.8mWx1.3mH) 1.5mm & louve w/ anodized finish, Glass = 2.00 Unit 3,888,000.00 97,200.00 874,800.00 4,860,000.00 7,776,000.00 194,400.00 1,749,600.00 9,720,000.00
6mm Wired safety glass, Hardware = 1-set
Weather strip ruber. (All hardware shall be
stainless steel)

anodized finish, Glass = 6mm Wired safety
12 Doble fix window (1.26mWx1.31mH) glass, Hardware = 1-set Weather strip ruber. 3.00 Unit 1,592,000.00 39,800.00 358,200.00 1,990,000.00 4,776,000.00 119,400.00 1,074,600.00 5,970,000.00

13 Single fix window (0.66mWx0.51mH) glass, Hardware = 1-set Weather strip ruber. 4.00 Unit 328,000.00 8,200.00 73,800.00 410,000.00 1,312,000.00 32,800.00 295,200.00 1,640,000.00

anodized finish, Leaf = Alloy 6063-TS arroud
14 Triple fix window (2.9mWx1.3mH) 1.5mm & louve w/ anodized finish, Glass = 1.00 Unit 912,000.00 22,800.00 205,200.00 1,140,000.00 912,000.00 22,800.00 205,200.00 1,140,000.00
6mm Wired safety glass, Hardware = 1-set
Weather strip ruber. (All hardware shall be
stainless steel)

15 Louver (1.8mWx0.7mH) 3mm THk. w/ anodized finish), Hard ware (1- 5.00 Unit 943,000.00 23,000.00 184,000.00 1,150,000.00 4,715,000.00 115,000.00 920,000.00 5,750,000.00
set bird screen w/ frame), blade
distance=100mm
16 Washtafel TOTO, LW 240 CJ 1.00 Unit 601,800.00 47,200.00 531,000.00 1,180,000.00 601,800.00 47,200.00 531,000.00 1,180,000.00
17 Wall Hung Urinoir TOTO, U 57 M 2.00 Unit 1,259,700.00 98,800.00 1,111,500.00 2,470,000.00 2,519,400.00 197,600.00 2,223,000.00 4,940,000.00
18 Seating Closet TOTO, CW421J/SW420JP 1.00 Unit 826,200.00 64,800.00 729,000.00 1,620,000.00 826,200.00 64,800.00 729,000.00 1,620,000.00
19 Floor drain TOTO, TX 1BV1 2.00 Unit 76,500.00 6,000.00 67,500.00 150,000.00 153,000.00 12,000.00 135,000.00 300,000.00
20 Sink Stainless Single lope Royal, Helene ST 3 / Caudia S388 1.00 Unit 387,600.00 30,400.00 342,000.00 760,000.00 387,600.00 30,400.00 342,000.00 760,000.00
Page 6 of 23
PACKAGE OF WORK : CENTRAL CONTROL BUILDING AND FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
b)
21 Foucet (kran) TOTO, T 23 BQ 13N 2.00 Unit 234,600.00 18,400.00 207,000.00 460,000.00 469,200.00 36,800.00 414,000.00 920,000.00
22 Ceramic Tile Floor (200x200) Un-Gluzed Roman 4.41 M2 66,300.00 5,200.00 58,500.00 130,000.00 292,383.00 22,932.00 257,985.00 573,300.00
23 Ceramic Tile Wall (200x400) Glazed Roman 33.55 M2 86,700.00 6,800.00 76,500.00 170,000.00 2,909,019.09 228,158.36 2,566,781.55 5,703,959.00
24 Ceiling acoustic board 15mm Thk. Mineral fiber board, accoustic mineral board 108.45 M2 56,100.00 4,400.00 49,500.00 110,000.00 6,084,045.00 477,180.00 5,368,275.00 11,929,500.00
15mm Thk. (include accessories)
25 Ceiling GRC board 6mm Thk. w/paint 6mm Thk. (metal furing & C Channel) 73.37 M2 20,400.00 1,600.00 18,000.00 40,000.00 1,496,748.00 117,392.00 1,320,660.00 2,934,800.00
27 Downspot UPVC Pipe dia. 4" W/ BracketStrainer 38.65 M 80,000.00 2,000.00 18,000.00 100,000.00 3,092,000.00 77,300.00 695,700.00 3,865,000.00
Average comsumtive : 3-6kg per m2, depend

on job requipment : light duty = 3 kg/m2,
28 Floor Hardener medium duty = 4-5 kg/m2, heavy duty = 6 292.50 M2 15,300.00 1,200.00 13,500.00 30,000.00 4,475,250.00 351,000.00 3,948,750.00 8,775,000.00
kg/m2. yielding a surface strengthening coat
of approax 2-3 mm THK.
29 Waterproofing Membrane Waterproofing Membrane w/ 50mm Mortar 350.35 M2 45,900.00 3,600.00 40,500.00 90,000.00 16,081,065.00 1,261,260.00 14,189,175.00 31,531,500.00
Screed, Chicken mesh dia. 2mm
30 Listplank, 0.65mW 55.10 M 158,100.00 12,400.00 139,500.00 310,000.00 8,711,310.00 683,240.00 7,686,450.00 17,081,000.00
31 Handrail, 1.0mH Post & Handrail w/ SGP Pipe 1.1/4" (1" for 40.27 M 300,900.00 23,600.00 265,500.00 590,000.00 12,117,269.26 950,374.06 10,691,708.17 23,759,351.49
handrail bottom layer) ASTM A-36
- - - - -
Total I 310,424,056.78
II. CONCRETE WORK - - - - -
1 Cutting Pile 15.00 nos - 21,000.00 154,000.00 175,000.00 - 315,000.00 2,310,000.00 2,625,000.00
2 Excavation 316.07 M3 - 2,400.00 27,600.00 30,000.00 - 758,570.40 8,723,559.60 9,482,130.00
3 Backfill With Compacted 316.07 M3 - 1,200.00 8,800.00 10,000.00 - 379,285.20 2,781,424.80 3,160,710.00
4 Compacted Sub Grade 434.83 M3 - 6,000.00 4,000.00 10,000.00 - 2,608,980.00 1,739,320.00 4,348,300.00
5 Plastic Sheet 257.73 M3 7,400.00 100.00 2,500.00 10,000.00 1,907,202.00 25,773.00 644,325.00 2,577,300.00
6 Crushed Stone 10.94 M3 442,800.00 10,800.00 86,400.00 540,000.00 4,842,018.00 118,098.00 944,784.00 5,904,900.00
7 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 9.08 M3 744,000.00 46,500.00 139,500.00 930,000.00 6,752,990.40 422,061.90 1,266,185.70 8,441,238.00
15 Mpa
8 Concrete fc'25 Sub Structure Ready Mix Concrete With Cement Type I 70.88 M3 885,780.00 11,970.00 299,250.00 1,197,000.00 62,779,657.50 848,373.75 21,209,343.75 84,837,375.00
10 Formwork Use Plywood t = 9 mm, incld frame 1,670.60 M2 131,200.00 3,200.00 25,600.00 160,000.00 219,182,720.00 5,345,920.00 42,767,360.00 267,296,000.00
11 Deformed Bar dia.10mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 6.08 Ton 11,205,600.00 533,600.00 1,600,800.00 13,340,000.00 68,160,548.03 3,245,740.38 9,737,221.15 81,143,509.56
GRADE 60 fy = 4000 kg/cm2
- - - - -
Total II 1,540,677,021.23
III. STEEL WORK - - - - -
- - - - -
Total III -
TOTAL I + II + III 1,851,101,078.02
I. PEKERJAAN PERSIAPAN 1.00 Ls INCLUDE -
GRAND TOTAL 1,851,101,078.02
Page 7 of 23
PACKAGE OF WORK : WORKSHOP BUILDING AND FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
b)
I. ARCHITECTURAL WORK - - - - -
1 Brickwall Concrete Block (Vol.3, Page:21, 179.07 M2 37,500.00 16,250.00 71,250.00 125,000.00 6,714,997.31 2,909,832.17 12,758,494.89 22,383,324.38
No.:4.4.1.5.1.8)
3 Interior wall Vinyl Acetate paint finish Acetate paint finish 400.68 M2 8,940.00 3,874.00 16,986.00 29,800.00 3,582,109.69 1,552,247.53 6,806,008.40 11,940,365.62 Delux pentalite
Slate = Steel 1.6mm Thk. steel paint, guide

rail = Steel 2.3mm Thk. steel paint, Case
(House) = Steel 1.6mm Thk. steel paint,
4 Rolling Shutte up Door (Electrical Operated Opening. 3.72mWx4.0mH) Hardware = 1-set Guide rail, 1-set Bracket, 1- 1.00 Unit 53,992,874.00 1,258,124.00 10,064,992.00 65,315,990.00 53,992,874.00 1,258,124.00 10,064,992.00 65,315,990.00
set Box roller casing, 1-set emergency chain
block. (Remark = Electric power operated w/
chain operatori fastener = Stainless steel).
Fame = Alloy 6063-TS, arround 1.8mm w/

anodized finish, Leak = Double teakwood
5 Double Swinging Door (2x0.8mWx2.1mH) 45mm thk w/ veneer finish, Hardware = 6-set 1.00 Unit 2,087,146.00 50,906.00 407,248.00 2,545,300.00 2,087,146.00 50,906.00 407,248.00 2,545,300.00
hinges push pull, 2-set push handle and lock,
2-set door closer, 1-set flush bolt (all
hardware shall be stainless steel)

anodized finish, Leak = Double teakwood
45mm thk w/ veneer finish, Glass = 12mm
6 Single Swing Door (0.8mWx2.1mH) Tempered safety clear glass, Hardware = 3- 1.00 unit 1,391,376.00 33,936.00 271,488.00 1,696,800.00 1,391,376.00 33,936.00 271,488.00 1,696,800.00
set hinges push pull, 1-set push handle and
lock, 1-set door closer (all hardware shall be
stainless steel)
Frame = steel 3mm, finish w/ paint, Leaf =

7 Single Steel Swing Door (0.787mWx2.1mH) steel 3mm, finish w/ paint, Leaf tick = 50mm, 2.00 Unit 1,722,000.00 42,000.00 336,000.00 2,100,000.00 3,444,000.00 84,000.00 672,000.00 4,200,000.00
Hardware = 3-set Hinges, 1-set push handle
and lock (all hardware shall be stainless steel)

anodized finish, Leaf = Alloy 6063-TS, arround
1.0mm w/ anodized finish, Glass = 12mm
8 Single Swing Door w/ Louvre (0.8mWx2.1mH) Tempered safety frosted glass, Hardware = 3- 2.00 Unit 1,391,376.00 33,936.00 271,488.00 1,696,800.00 2,782,752.00 67,872.00 542,976.00 3,393,600.00
set hinges push pull, 1-set push handle and
lock, 1-set door closer (all hardware shall be
stainless steel)
Fame = Alloy 6063-TS, arround 3mm w/

anodized finish, Leaf = Alloy 6063-TS, arround
1.0mm w/ anodized finish, Glass = 6mm
9 Double projected window (2x0.55mWx1.2mH) Tempered glass, Hardware = 4-set hinges, 4- 4.00 Unit 2,036,240.00 50,906.00 458,154.00 2,545,300.00 8,144,960.00 203,624.00 1,832,616.00 10,181,200.00
set window stay (casement), 2-set push pull
latch handle, 2-set weather strip rubber (all
Fame = Alloy 6063-TS, arround 3mm w/

10 Single Fix Window (0.55mWx0.4mH) anodized finish, Glass = 6mm Tempered glass 3.00 Unit 164,960.00 4,124.00 37,116.00 206,200.00 494,880.00 12,372.00 111,348.00 618,600.00
(all hardware shall be stainless steel)
frame/ blade = alloy 6063-TS. Arround

11 Louver (2.0mmwx0.5mH) 3.0mm thk w/ anodozed finish, Hardware = 4.00 Unit 700,000.00 17,500.00 157,500.00 875,000.00 2,800,000.00 70,000.00 630,000.00 3,500,000.00
Blade distance 100mm
12 Seating Closet TOTO, CW421J/SW420JP 2.00 Unit 1,218,720.00 30,468.00 274,212.00 1,523,400.00 2,437,440.00 60,936.00 548,424.00 3,046,800.00
15 Stainless Steel Toilet Paper Holder TOTO, TX 703 AESV1 2.00 Unit 119,493.00 9,372.00 105,435.00 234,300.00 238,986.00 18,744.00 210,870.00 468,600.00
16 Fiberglass Water Tube size 70 x 70 - Unit 209,763.00 16,452.00 185,085.00 411,300.00 - - - -
17 Clean Out SAN EI, HN 58 Co 4" 2.00 Unit 101,592.00 7,968.00 89,640.00 199,200.00 203,184.00 15,936.00 179,280.00 398,400.00
18 Ceramic Tile Floor (200x200) Un-Gluzed Roman 12.00 M2 65,433.00 5,132.00 57,735.00 128,300.00 785,196.00 61,584.00 692,820.00 1,539,600.00
20 Ceramic Tile Floor (600x600) Glazed Roman 41.40 M2 65,433.00 5,132.00 57,735.00 128,300.00 2,708,926.20 212,464.80 2,390,229.00 5,311,620.00
21 Ceiling gybsum board 9mm Thk. Gybsum tile x 1200 (metal furing & C 41.40 M2 47,787.00 3,748.00 42,165.00 93,700.00 1,978,381.80 155,167.20 1,745,631.00 3,879,180.00
Channel)
22 Ceiling GRC board 6mm Thk. w/paint 6mm Thk. (metal furing & C Channel) 12.00 M2 20,298.00 1,592.00 17,910.00 39,800.00 243,576.00 19,104.00 214,920.00 477,600.00
24 Downspot UPVC Pipe dia. 4" W/ BracketStrainer 55.17 M 48,552.00 3,808.00 42,840.00 95,200.00 2,678,613.84 210,087.36 2,363,482.80 5,252,184.00
Page 8 of 23
PROJECT NO. :
SUBCONTRAKTOR :
b)
Sika "chadure"
Average comsumtive : 3-6kg per m2, depend
on job requipment : light duty = 3 kg/m2,
25 Floor Hardener medium duty = 4-5 kg/m2, heavy duty = 6 90.60 M2 15,300.00 1,200.00 13,500.00 30,000.00 1,386,180.00 108,720.00 1,223,100.00 2,718,000.00
kg/m2. yielding a surface strengthening coat
of approax 2-3 mm THK.
26 Steel Trowel Finish 135.10 M2 9,537.00 748.00 8,415.00 18,700.00 1,288,448.70 101,054.80 1,136,866.50 2,526,370.00
27 Roof Corrugated Zincalume sheet 0.7mm BMT BlueScope 204.61 M2 177,480.00 13,920.00 156,600.00 348,000.00 36,313,543.87 2,848,121.09 32,041,362.24 71,203,027.20
28 Ridge Capping Flat Zincalume 0.7mm BMT BlueScope 12.60 M1 152,388.00 11,952.00 134,460.00 298,800.00 1,920,088.80 150,595.20 1,694,196.00 3,764,880.00
29 Siding Corrugated Zincalume sheet 0.7mm BMT BlueScope 255.90 M2 177,480.00 13,920.00 156,600.00 348,000.00 45,417,132.00 3,562,128.00 40,073,940.00 89,053,200.00
30 Corrugated Translucent Sheet 1.6mm Thk BlueScope 34.00 M2 177,480.00 13,920.00 156,600.00 348,000.00 6,034,320.00 473,280.00 5,324,400.00 11,832,000.00
31 Gutter Steel Sheet Plate (Protected by hot dipped galvaniszed) (Protected by hot dipped galvaniszed) 29.40 M1 179,265.00 14,060.00 158,175.00 351,500.00 5,270,391.00 413,364.00 4,650,345.00 10,334,100.00
32 Flashing 70.27 M1 152,388.00 11,952.00 134,460.00 298,800.00 10,708,975.27 839,919.63 9,449,095.82 20,997,990.72
- - - - -
Total I 384,839,630.98
1 Excavation 221.40 M3 - 2,864.00 32,936.00 35,800.00 - 634,089.60 7,292,030.40 7,926,120.00
3 Disposal 60.31 M3 - 5,000.00 21,000.00 26,000.00 - 301,530.00 1,266,426.00 1,567,956.00
5 Plastic Sheet 168.89 M2 10,360.00 140.00 3,500.00 14,000.00 1,749,736.66 23,645.09 591,127.25 2,364,509.00
6 Compacted soil fill 191.93 M3 12,080.00 755.00 2,265.00 15,100.00 2,318,533.73 144,908.36 434,725.07 2,898,167.16
7 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 5.23 M3 722,584.00 17,624.00 140,992.00 881,200.00 3,779,836.90 92,191.14 737,529.15 4,609,557.20
15 Mpa
9 Formwork Use Plywood t = 9 mm, incld frame 210.73 m2 137,760.00 6,560.00 19,680.00 164,000.00 29,029,544.88 1,382,359.28 4,147,077.84 34,558,982.00
SNI 07-2052-2002 BJTP 40 OR ASTM A615
11 Deformed Bar dia.13mm GRADE 60 fy = 4000 kg/cm2 2.70 Ton 11,025,000.00 525,000.00 1,575,000.00 13,125,000.00 29,779,999.70 1,418,095.22 4,254,285.67 35,452,380.60
13 Deformed Bar dia.19mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 1.23 Ton 11,025,000.00 525,000.00 1,575,000.00 13,125,000.00 13,546,600.74 645,076.23 1,935,228.68 16,126,905.64
14 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.09 M3 7,329,000.00 349,000.00 1,047,000.00 8,725,000.00 643,119.75 30,624.75 91,874.25 765,618.75
15 Sealant compound Polymeric asphal base, ASTM D3405-97 123.90 M1 41,160.00 1,960.00 5,880.00 49,000.00 5,099,724.00 242,844.00 728,532.00 6,071,100.00
- - - - - SIKA
Total I 320,579,627.80
2 Steel plate 16 Thk. ASTM A-36 77.57 Kg 26,000.00 2,000.00 9,000.00 37,000.00 2,016,878.50 155,144.50 698,150.25 2,870,173.25 Include Fabrication, Sand
3 Steel plate 22 Thk. ASTM A-36 481.89 Kg 26,000.00 2,000.00 9,000.00 37,000.00 12,529,061.55 963,773.97 4,336,982.84 17,829,818.35
4 Steel plate 25 Thk. ASTM A-36 492.17 Kg 26,000.00 2,000.00 9,000.00 37,000.00 12,796,508.04 984,346.77 4,429,560.47 18,210,415.28 Include Fabrication, Sand
5 WF-200x100x5.5x8 ASTM A-36 3,144.36 Kg 26,000.00 2,000.00 9,000.00 37,000.00 81,753,423.57 6,288,724.89 28,299,262.01 116,341,410.47 Include Fabrication, Sand
6 WF-250x125x6x9 ASTM A-36 2,452.93 Kg 26,000.00 2,000.00 9,000.00 37,000.00 63,776,097.84 4,905,853.68 22,076,341.56 90,758,293.08 Blasting and Instalation
7 WF-400x200x8x13 ASTM A-36 7,788.77 Kg 26,000.00 2,000.00 9,000.00 37,000.00 202,507,905.60 15,577,531.20 70,098,890.40 288,184,327.20 Include Fabrication, Sand
8 UNP-150x75x6.5x10 ASTM A-36 796.27 Kg 26,000.00 2,000.00 9,000.00 37,000.00 20,703,009.60 1,592,539.20 7,166,426.40 29,461,975.20 Blasting and Instalation
9 CNP-150x65x20x3.2 ASTM A-36 3,971.28 Kg 26,000.00 2,000.00 9,000.00 37,000.00 103,253,369.22 7,942,566.86 35,741,550.88 146,937,486.97 Include Fabrication, Sand
10 L-40x40x4 ASTM A-36 701.47 Kg 26,000.00 2,000.00 9,000.00 37,000.00 18,238,129.00 1,402,933.00 6,313,198.50 25,954,260.50
11 L-75x75x6 ASTM A-36 355.64 Kg 26,000.00 2,000.00 9,000.00 37,000.00 9,246,649.23 711,280.71 3,200,763.20 13,158,693.14
12 Steel Painting Include sand blasting 876.04 M2 11,650.00 890.00 4,460.00 17,000.00 10,205,862.27 779,675.32 3,907,136.97 14,892,674.56 Jotun, International Paint
Indonesia or Hempel
Page 9 of 23
PROJECT NO. :
SUBCONTRAKTOR :
b)
13 M8 O.S. Bolt HTB A325, Grade B 173.00 Pcs 11,130.00 795.00 3,975.00 15,900.00 1,925,490.00 137,535.00 687,675.00 2,750,700.00
14 M16 O.S. Bolt HTB A325, Grade B 200.00 Pcs 22,260.00 1,590.00 7,950.00 31,800.00 4,452,000.00 318,000.00 1,590,000.00 6,360,000.00
18 M24 Anchor Bolt PJTN=150 L=750 ASTM A307, Grade B 76.00 Pcs 134,540.00 9,610.00 48,050.00 192,200.00 10,225,040.00 730,360.00 3,651,800.00 14,607,200.00
19 M24 Anchor Bolt PJTN=70 L=440 ASTM A307, Grade B 5.00 Pcs 134,540.00 9,610.00 48,050.00 192,200.00 672,700.00 48,050.00 240,250.00 961,000.00
20 Wind Bracing dia. 16 Round Bar Grade SR 24/JIS G 3112, Nut&Washer : Grade 21.00 Set 240,940.00 17,210.00 86,050.00 344,200.00 5,059,740.00 361,410.00 1,807,050.00 7,228,200.00
B ASTM A307
Grade SR 24/JIS G 3112, Nut&Washer : Grade
21 Sagrod, dia. 12 Round Bar B ASTM A307 147.00 Set 120,470.00 8,605.00 43,025.00 172,100.00 17,709,090.00 1,264,935.00 6,324,675.00 25,298,700.00
- - - - -
Total III 959,402,009.27
TOTAL I + II + III 1,664,821,268.05
I. PEKERJAAN PERSIAPAN 1.00 Ls INCLUDE -
GRAND TOTAL 1,664,821,268.05
Page 10 of 23
PACKAGE OF WORK : WAREHOUSE BUILDING AND FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
Material ( a ) b) Labour ( c ) Total (a+b+c) Material Equipment & Tool Labour
Concrete Block (Vol.3, Page:21,
1 Brickwall No.:4.4.1.5.1.8) 173.80 M2 37,500.00 16,250.00 71,250.00 125,000.00 6,517,585.50 2,824,287.05 12,383,412.45 21,725,285.00
3 Exterior wall painting finish Weathershield 78.75 M2 9,150.00 3,965.00 17,385.00 30,500.00 720,552.71 312,239.51 1,369,050.15 2,401,842.37 Delux Weathershield pro
4 Interior wall painting finish Emulsion paint 268.86 M2 25,010.00 610.00 4,880.00 30,500.00 6,724,079.31 164,001.93 1,312,015.47 8,200,096.72 Delux pentalite
Slate = Steel 1.6mm Thk. steel paint, guide

rail = Steel 2.3mm Thk. steel paint, Case
(House) = Steel 1.6mm Thk. steel paint,
Rolling Shutte up Door (Electrical Operated Opening. Hardware = 1-set Guide rail, 1-set Bracket,
5 3.72mWx4.0mH) 1-set Box roller casing, 1-set emergency 1.00 Unit 51,583,084.00 1,258,124.00 10,064,992.00 62,906,200.00 51,583,084.00 1,258,124.00 10,064,992.00 62,906,200.00
chain block. (Remark = Electric power
operated w/ chain operatori fastener =
Stainless steel).
w/ Frame = Steel 3mm Thk. (w/ paint finish),

Leaf = Steel 3mm Thk. (w/ paint finish), Leaf
6 Single steel swing door (0.8mWx2.1mH) thick = 50mm Thk., Hardware = 1-hinges 3.00 Unit 1,776,120.00 43,320.00 346,560.00 2,166,000.00 5,328,360.00 129,960.00 1,039,680.00 6,498,000.00
push pull, 1-set push handle & lock. (All
Frame = Alloy 6063-TS, Arround 1.8mm Thk.

(w/ Anodized finish), Glass = Tempered
7 Single swing door (0.8mWx2.1mH) Type-D-02 safety clear glass 6mm Thk., Hardware = 1- 2.00 Unit 1,391,376.00 33,936.00 271,488.00 1,696,800.00 2,782,752.00 67,872.00 542,976.00 3,393,600.00
hinges push pull, 1-set push handle & lock,
1-set Door closer. (All hardware shall be
stainless steel)

(w/ Anodized finish), Leaf = Alloy 6063-TS,
Arround 1.8mm Thk. (w/ Anodized finish),
8 Single swing door (0.8mWx2.1mH) Type-D-03 1.00 Unit 1,391,376.00 33,936.00 271,488.00 1,696,800.00 1,391,376.00 33,936.00 271,488.00 1,696,800.00
Hardware = 3-hinges push pull, 1-set push
handle & lock, 1-set Door closer. (All

Arround 1.8mm Thk. (w/ Anodized finish),
Glass = Tempered glass 6mm Thk., Hardware
9 Double Projected window (1.26mWx1.31mH) = 4-hinges, 2-set window stay (casement), 1- 2.00 Unit 1,012,000.00 25,300.00 227,700.00 1,265,000.00 2,024,000.00 50,600.00 455,400.00 2,530,000.00
set push pull latch handle, 2-set water trip
rubber. (All hardware shall be stainless
steel)

10 Single fix window (0.66mWx0.51mH) 5.00 Unit 322,400.00 8,060.00 72,540.00 403,000.00 1,612,000.00 40,300.00 362,700.00 2,015,000.00
glass, Hardware = 1-set Weather strip ruber.

11 Single swing door w/Louver (0.7mWx2.1mH) Arround 1.8mm Thk. (w/ Anodized finish), 1.00 Unit 1,600,000.00 40,000.00 360,000.00 2,000,000.00 1,600,000.00 40,000.00 360,000.00 2,000,000.00
Hardware = 3-hinges push pull, 1-set push
handle & lock, 1-set Door closer. (All
Frame/blade = Alloy 6063-TS, Arround 3mm

12 Louver (2.0mWx0.5mH) Thk. (w/ Anodized finish and w/ Bird screen), 5.00 Unit 700,000.00 17,500.00 157,500.00 875,000.00 3,500,000.00 87,500.00 787,500.00 4,375,000.00
Hardware = Blade distance 100mm. (All
13 Washtafel TOTO, LW 240 CJ 1.00 Unit 929,840.00 23,246.00 209,214.00 1,162,300.00 929,840.00 23,246.00 209,214.00 1,162,300.00
17 Fiberglass Water Tube size 70 x 70 1.00 Unit 209,763.00 16,452.00 185,085.00 411,300.00 209,763.00 16,452.00 185,085.00 411,300.00
18 Ceramic Tile Floor (200x200) Un-Gluzed Roman 3.19 M2 66,300.00 5,200.00 58,500.00 130,000.00 211,579.88 16,594.50 186,688.13 414,862.50
20 Ceramic Tile Wall (200x500) Glazed Roman - M2 86,700.00 6,800.00 76,500.00 170,000.00 - - - -
Gybsum tile x 1200 (metal furing & C
22 Ceiling gybsum board 9mm Thk. Channel) 56.70 M2 47,787.00 3,748.00 42,165.00 93,700.00 2,709,283.97 212,492.86 2,390,544.68 5,312,321.50
23 Ceiling GRC board 6mm Thk. w/paint 6mm Thk. (metal furing & C Channel) 3.19 M2 20,400.00 1,600.00 18,000.00 40,000.00 65,101.50 5,106.00 57,442.50 127,650.00
Page 11 of 23
PROJECT NO. :
SUBCONTRAKTOR :
Epoxy "sika"
Water based, high stregth, coloured
26 Floor Hardener, Dust and Oil Proof type Finish polyurenthane resin floor screed (6-9 mm) 59.20 M2 25,092.00 1,968.00 22,140.00 49,200.00 1,485,446.40 116,505.60 1,310,688.00 2,912,640.00
suitable flor floors subject to heavy loading,
abrasion and chemical exposure
Sika "chadure"
Average comsumtive : 3-6kg per m2, depend on
job requipment : light duty = 3 kg/m2, medium
27 Floor Hardener duty = 4-5 kg/m2, heavy duty = 6 kg/m2. yielding 17.13 M2 15,300.00 1,200.00 13,500.00 30,000.00 262,127.25 20,559.00 231,288.75 513,975.00
a surface strengthening coat of approax 2-3 mm
THK.
28 Painting Finish Acrylic emulsion paint 59.89 M2 12,546.00 984.00 11,070.00 24,600.00 751,332.89 58,928.07 662,940.79 1,473,201.75 Dulux pentalite
30 Ridge Capping Flat Zincalume 0.7mm BMT BlueScope 12.60 M1 140,658.00 11,032.00 124,110.00 275,800.00 1,772,290.80 139,003.20 1,563,786.00 3,475,080.00
31 Siding Corrugated Zincalume sheet 0.7mm BMT BlueScope 270.92 M2 153,204.00 12,016.00 135,180.00 300,400.00 41,506,428.94 3,255,406.19 36,623,319.65 81,385,154.78
32 Gutter Steel Sheet Plate Protected by hot dipped galvaniszed 29.40 M1 175,797.00 13,788.00 155,115.00 344,700.00 5,168,431.80 405,367.20 4,560,381.00 10,134,180.00
33 Flashing BlueScope 70.27 M1 140,658.0 11,032.0 124,110.0 275,800.00 9,884,656.56 775,267.18 8,721,755.78 19,381,679.52
34 Listplank Corrugated Metal 0.7 mm BMT BlueScope 36.24 M2 140,658.00 11,032.00 124,110.00 275,800.00 5,097,817.26 399,828.80 4,498,074.05 9,995,720.11
35 Roof Ventilator By Mechanical - Unit - - - - - - - -
- - - - -
Total I 349,047,105.34
1 Excavation With Compacted 221.40 M3 - 2,912.00 33,488.00 36,400.00 - 644,716.80 7,414,243.20 8,058,960.00
2 Backfill 161.09 M3 - 1,884.00 13,816.00 15,700.00 - 303,501.10 2,225,674.70 2,529,175.80
3 Disposal 60.31 M3 - 5,000.00 21,000.00 26,000.00 - 301,530.00 1,266,426.00 1,567,956.00
4 Compacted Sub Grade 207.36 M2 - 4,239.00 11,461.00 15,700.00 - 878,999.04 2,376,552.96 3,255,552.00
5 Plastic Sheet 189.85 M2 10,878.00 147.00 3,675.00 14,700.00 2,065,188.30 27,907.95 697,698.75 2,790,795.00
6 Compacted soil fill 16.68 M3 10,878.00 147.00 3,675.00 14,700.00 181,460.81 2,452.17 61,304.33 245,217.32
7 Lean Concrete Ready Mix Concrete With Cement Type I fc' 5.63 M3 740,720.00 46,295.00 138,885.00 925,900.00 4,169,512.88 260,594.56 781,783.67 5,211,891.10
= 15 Mpa
9 Concrete fc'25 Upper Structure Ready Mix Concrete With Cement Type I 35.40 M3 969,240.00 23,640.00 189,120.00 1,182,000.00 34,314,468.96 836,938.27 6,695,506.14 41,846,913.36
10 Formwork Use Plywood t = 9 mm, incld frame 211.33 M2 133,250.00 3,250.00 26,000.00 162,500.00 28,159,855.75 686,825.75 5,494,606.00 34,341,287.50
SNI 07-2052-2002 BJTP 40 OR ASTM A615
SNI 07-2052-2002 BJTP 40 OR ASTM A615
14 Deformed Bar dia.19mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 1.33 Ton 10,880,268.00 518,108.00 1,554,324.00 12,952,700.00 14,417,356.59 686,540.79 2,059,622.37 17,163,519.75
15 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.09 M3 7,032,900.00 334,900.00 1,004,700.00 8,372,500.00 617,136.98 29,387.48 88,162.43 734,686.88
16 Sealant compound Polymeric asphal base, ASTM D3405-97 169.40 M1 41,328.00 1,968.00 5,904.00 49,200.00 7,000,963.20 333,379.20 1,000,137.60 8,334,480.00 Sika
- - - - -
Total I 349,620,598.48
1 Steel plate 9 Thk. ASTM A-36 2,492.64 Kg 26,000.00 2,000.00 9,000.00 37,000.00 64,808,754.91 4,985,288.84 22,433,799.78 92,227,843.52 Include Fabrication, Sand Blasting and
Instalation
Include Fabrication, Sand Blasting and
2 Steel plate 16 Thk. ASTM A-36 77.57 Kg 26,000.00 2,000.00 9,000.00 37,000.00 2,016,878.50 155,144.50 698,150.25 2,870,173.25 Instalation
3 Steel plate 22 Thk. ASTM A-36 481.89 Kg 26,000.00 2,000.00 9,000.00 37,000.00 12,529,061.55 963,773.97 4,336,982.84 17,829,818.35 Include Fabrication, Sand Blasting and
Instalation
4 Steel plate 25 Thk. ASTM A-36 325.46 Kg 26,000.00 2,000.00 9,000.00 37,000.00 8,461,988.45 650,922.19 2,929,149.85 12,042,060.49 Include Fabrication, Sand Blasting and
Instalation
5 WF-200x100x5.5x8 ASTM A-36 3,144.36 Kg 26,000.00 2,000.00 9,000.00 37,000.00 81,753,423.57 6,288,724.89 28,299,262.01 116,341,410.47 Include Fabrication, Sand Blasting and
Instalation
6 WF-250x125x6x9 ASTM A-36 2,291.31 Kg 26,000.00 2,000.00 9,000.00 37,000.00 59,574,081.84 4,582,621.68 20,621,797.56 84,778,501.08 Instalation
7 WF-400x200x8x13 ASTM A-36 5,904.36 Kg 26,000.00 2,000.00 9,000.00 37,000.00 153,513,360.00 11,808,720.00 53,139,240.00 218,461,320.00 Include Fabrication, Sand Blasting and
Instalation
8 UNP-150x75x6.5x10 ASTM A-36 796.27 Kg 26,000.00 2,000.00 9,000.00 37,000.00 20,703,009.60 1,592,539.20 7,166,426.40 29,461,975.20 Instalation
9 CNP-150x65x20x3.2 ASTM A-36 3,971.28 Kg 26,000.00 2,000.00 9,000.00 37,000.00 103,253,369.22 7,942,566.86 35,741,550.88 146,937,486.97 Include Fabrication, Sand Blasting and
Instalation
10 L-40x40x4 ASTM A-36 701.47 Kg 26,000.00 2,000.00 9,000.00 37,000.00 18,238,129.00 1,402,933.00 6,313,198.50 25,954,260.50 Instalation
11 L-75x75x6 ASTM A-36 355.64 Kg 26,000.00 2,000.00 9,000.00 37,000.00 9,246,649.23 711,280.71 3,200,763.20 13,158,693.14 Include Fabrication, Sand Blasting and
Instalation
12 Steel Painting Include sand blasting 876.04 M2 11,650.00 890.00 4,460.00 17,000.00 10,205,862.27 779,675.32 3,907,136.97 14,892,674.56 Blue colour, PLN vendor list Jotun or Hempel
13 M8 O.S. Bolt HTB A325, Grade B 173.00 Pcs 11,900.00 850.00 4,250.00 17,000.00 2,058,700.00 147,050.00 735,250.00 2,941,000.00
15 M16 H.S. Bolt HTB A325, Grade B 131.00 Pcs 20,650.00 1,475.00 7,375.00 29,500.00 2,705,150.00 193,225.00 966,125.00 3,864,500.00
Page 12 of 23
PROJECT NO. :
SUBCONTRAKTOR :
18 M24 Anchor Bolt PJTN=150 L=750 ASTM A307, Grade B 76.00 Pcs 137,900.00 9,850.00 49,250.00 197,000.00 10,480,400.00 748,600.00 3,743,000.00 14,972,000.00
19 M24 Anchor Bolt PJTN=70 L=440 ASTM A307, Grade B 5.00 Pcs 137,900.00 9,850.00 49,250.00 197,000.00 689,500.00 49,250.00 246,250.00 985,000.00
Grade SR 24/JIS G 3112, Nut&Washer :
20 Wind Bracing dia. 16 Round Bar Grade B ASTM A307 21.00 Set 253,120.00 18,080.00 90,400.00 361,600.00 5,315,520.00 379,680.00 1,898,400.00 7,593,600.00
21 Sagrod, dia. 12 Round Bar Grade SR 24/JIS G 3112, Nut&Washer : 147.00 Set 124,110.00 8,865.00 44,325.00 177,300.00 18,244,170.00 1,303,155.00 6,515,775.00 26,063,100.00
Grade B ASTM A307
- - - - -
Total III 869,473,617.53
TOTAL I + II + III 1,568,141,321.34
I. PEKERJAAN PERSIAPAN 1.00 Ls 42,299,469.97
GRAND TOTAL 1,610,440,791.32
Page 13 of 23
PACKAGE OF WORK : EXHAUST GAS STACK AND FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
NO DESCRIPTION SPECIFICATION QTY UNIT Material Equipment & Tool Labour UNIT PRICE Material Equipment & Tool Labour TOTAL PRICE REMARKS
- - - - -
Total I -
1 Cutting Pile 18.00 nos - 21,000.00 154,000.00 175,000.00 - 378,000.00 2,772,000.00 3,150,000.00
2 Excavation 168.75 m3 - 22,200.00 14,800.00 37,000.00 - 3,746,250.00 2,497,500.00 6,243,750.00
3 Backfill With Compacted 129.13 m3 - 4,212.00 11,388.00 15,600.00 - 543,878.71 1,470,486.89 2,014,365.60
4 Disposal 39.62 m3 - 5,000.00 21,000.00 26,000.00 - 198,120.00 832,104.00 1,030,224.00
5 Compacted Sub Grade 75.00 m2 - 4,212.00 11,388.00 15,600.00 - 315,900.00 854,100.00 1,170,000.00
6 Lean Concrete Ready Mix Concrete With Cement Type I fc' 3.17 m3 743,822.00 18,142.00 145,136.00 907,100.00 2,360,891.03 57,582.71 460,661.66 2,879,135.40
= 15 Mpa
7 Concrete fc'25 Sub Structure Ready Mix Concrete With Cement Type I 43.36 m3 949,560.00 23,160.00 185,280.00 1,158,000.00 41,174,820.72 1,004,263.92 8,034,111.36 50,213,196.00
8 Concrete fc'25 Upper Structure Ready Mix Concrete With Cement Type I 1.73 m3 949,560.00 23,160.00 185,280.00 1,158,000.00 1,640,839.68 40,020.48 320,163.84 2,001,024.00
9 Formwork Use Plywood t = 9 mm, incld frame 90.00 m2 138,600.00 6,600.00 19,800.00 165,000.00 12,474,000.00 594,000.00 1,782,000.00 14,850,000.00
SNI 07-2052-2002 BJTP 40 OR ASTM A615
10 Deformed Bar dia.10mm 1.05 ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 11,935,531.84 568,358.66 1,705,075.98 14,208,966.48
11 Deformed Bar dia.16mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 0.32 ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 3,677,623.03 175,124.91 525,374.72 4,378,122.66
12 Deformed Bar dia.19mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 3.16 ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 35,791,796.08 1,704,371.24 5,113,113.73 42,609,281.05
13 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.11 m3 7,234,668.00 344,508.00 1,033,524.00 8,612,700.00 781,344.14 37,206.86 111,620.59 930,171.60
- - - - -
Total II 145,678,236.78
1 Steel plate 9 Thk. ASTM A-36 318.44 kg 26,000.00 2,000.00 9,000.00 37,000.00 8,279,407.94 636,877.53 2,865,948.90 11,782,234.37 Include Fabrication, Sand Blasting and Instalation
2 Steel plate 12 Thk. ASTM A-36 7,087.50 kg 26,000.00 2,000.00 9,000.00 37,000.00 184,275,012.97 14,175,001.00 63,787,504.49 262,237,518.46 Include Fabrication, Sand Blasting and Instalation
3 Steel plate 25 Thk. ASTM A-36 436.19 kg 26,000.00 2,000.00 9,000.00 37,000.00 11,341,020.60 872,386.20 3,925,737.90 16,139,144.70 Include Fabrication, Sand Blasting and Instalation
4 HB-200x200x8x12 ASTM A-36 26,812.20 kg 26,000.00 2,000.00 9,000.00 37,000.00 697,117,222.40 53,624,401.72 241,309,807.75 992,051,431.88 Include Fabrication, Sand Blasting and Instalation
5 UNP-150x75x6.5x10 ASTM A-36 9,434.53 kg 26,000.00 2,000.00 9,000.00 37,000.00 245,297,834.45 18,869,064.19 84,910,788.85 349,077,687.49 Include Fabrication, Sand Blasting and Instalation
6 L-75x75x6 ASTM A-36 137.32 kg 26,000.00 2,000.00 9,000.00 37,000.00 3,570,277.60 274,636.74 1,235,865.32 5,080,779.66 Include Fabrication, Sand Blasting and Instalation
7 Steel Painting Include sand blasting 1,103.88 m2 11,650.00 890.00 4,460.00 17,000.00 12,860,231.00 982,455.42 4,923,315.90 18,766,002.31 Blue colour, PLN vendor list Jotun or Hempel
8 M14 H.S. Bolt HTB A325, Grade B 64.00 pcs - - - - -
9 M20 H.S. Bolt HTB A325, Grade B 3,328.00 pcs 28,770.00 2,055.00 10,275.00 41,100.00 95,746,560.00 6,839,040.00 34,195,200.00 136,780,800.00
10 M25 Anchor Bolt ASTM A307, Grade B 51.00 pcs 143,570.00 10,255.00 51,275.00 205,100.00 7,322,070.00 523,005.00 2,615,025.00 10,460,100.00
- - - - -
Total III 1,802,375,698.87
TOTAL I + II + III 1,948,053,935.65
GRAND TOTAL 1,953,790,603.88
Page 14 of 23
PACKAGE OF WORK : POWER GENERATOR ENGINE FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
b)
- - - - -
Total I -
1 Cutting Pile 51.00 Nos - 21,000.00 154,000.00 175,000.00 - 1,071,000.00 7,854,000.00 8,925,000.00
2 Excavation 297.00 M3 - 22,200.00 14,800.00 37,000.00 - 6,593,400.00 4,395,600.00 10,989,000.00
3 Backfill With Compacted 40.11 M3 - 4,050.00 10,950.00 15,000.00 - 162,457.65 439,237.35 601,695.00
4 Disposal 256.89 M3 - 5,000.00 21,000.00 26,000.00 - 1,284,435.00 5,394,627.00 6,679,062.00
5 Compacted Sub Grade 180.00 M2 - 4,131.00 11,169.00 15,300.00 - 743,580.00 2,010,420.00 2,754,000.00
6 Compacted sand 16.01 M3 12,800.00 800.00 2,400.00 16,000.00 204,902.40 12,806.40 38,419.20 256,128.00
Ready Mix Concrete With Cement Type I fc' = 15
7 Lean Concrete Mpa 8.00 M3 770,800.00 18,800.00 150,400.00 940,000.00 6,169,483.20 150,475.20 1,203,801.60 7,523,760.00
10 Deformed Bar dia.13mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 GRADE 2.34 Ton 11,256,000.00 536,000.00 1,608,000.00 13,400,000.00 26,337,354.30 1,254,159.73 3,762,479.19 31,353,993.22
60 fy = 4000 kg/cm2
60 fy = 4000 kg/cm2
12 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.66 M3 7,308,000.00 348,000.00 1,044,000.00 8,700,000.00 4,788,201.60 228,009.60 684,028.80 5,700,240.00
- - - - -
Total II 1,005,936,065.02
- - - - -
Total III -
TOTAL I + II + III 1,005,936,065.02
GRAND TOTAL 1,015,694,252.02
Page 15 of 23
PACKAGE OF WORK : COOLING RADIATOR FOUNDATION Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
NO DESCRIPTION SPECIFICATION QTY UNIT Equioment & Tool ( TOTAL PRICE REMARKS
Material ( a ) Labour ( c ) Total (a+b+c) Material Equioment & Tool Labour
b)
- - - - -
Total I -
1 Cutting Pile 9.00 nos 21,000.00 154,000.00 175,000.00 - 189,000.00 1,386,000.00 1,575,000.00
2 Excavation 83.44 m3 - 2,820.00 32,430.00 35,250.00 - 235,297.98 2,705,926.77 2,941,224.75
3 Backfill With Compacted 5.90 m3 - 1,800.00 13,200.00 15,000.00 - 10,616.40 77,853.60 88,470.00
4 Disposal 77.54 m3 5,000.00 21,000.00 26,000.00 - 387,705.00 1,628,361.00 2,016,066.00
5 Compacted Sub Grade 185.42 m2 - 4,050.00 10,950.00 15,000.00 - 750,951.00 2,030,349.00 2,781,300.00
Ready Mix Concrete With Cement Type I
6 Lean Concrete fc' = 15 Mpa 8.73 m3 733,320.00 34,920.00 104,760.00 873,000.00 6,404,083.56 304,956.36 914,869.08 7,623,909.00
7 Concrete fc'30 Sub Structure Ready Mix Concrete With Cement Type I 87.59 m3 984,000.00 24,000.00 192,000.00 1,200,000.00 86,192,496.00 2,102,256.00 16,818,048.00 105,112,800.00
8 Formwork Use Plywood t = 9 mm, incld frame 42.14 m2 136,500.00 6,500.00 19,500.00 162,500.00 5,752,110.00 273,910.00 821,730.00 6,847,750.00
9 Deformed Bar dia.10mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 0.15 ton 10,920,000.00 520,000.00 1,560,000.00 13,000,000.00 1,659,925.61 79,044.08 237,132.23 1,976,101.92
SNI 07-2052-2002 BJTP 40 OR ASTM A615
10 Deformed Bar dia.16mm 6.69 ton 10,920,000.00 520,000.00 1,560,000.00 13,000,000.00 73,035,598.55 3,477,885.65 10,433,656.94 86,947,141.13
11 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 0.13 m3 6,959,400.00 331,400.00 994,200.00 8,285,000.00 918,640.80 43,744.80 131,234.40 1,093,620.00
Day
- - - - -
Total II 219,003,382.80
- - - - -
Total III -
TOTAL I + II + III 219,003,382.80
I. PEKERJAAN PERSIAPAN 1.00 Ls 708,697.80
GRAND TOTAL 219,712,080.60
PACKAGE OF WORK : BUND WALL D.O TANK AREA Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
b)
- - - - -
Total I -
1 Excavation 256.19 m3 - 2,848.00 32,752.00 35,600.00 - 729,636.52 8,390,820.04 9,120,456.56
2 Backfill With Compacted 184.21 m3 - 1,800.00 13,200.00 15,000.00 - 331,581.60 2,431,598.40 2,763,180.00
3 Disposal 71.98 m3 - 5,000.00 21,000.00 26,000.00 - 359,903.00 1,511,592.60 1,871,495.60
4 Compacted Sub Grade 1,381.76 m2 - 4,050.00 10,950.00 15,000.00 - 5,596,128.00 15,130,272.00 20,726,400.00
5 Plastic Sheet 1,196.00 m2 10,286.00 139.00 3,475.00 13,900.00 12,302,056.00 166,244.00 4,156,100.00 16,624,400.00
6 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 14.31 m3 649,128.00 8,772.00 219,300.00 877,200.00 9,288,762.03 125,523.81 3,138,095.28 12,552,381.12
15 Mpa
7 Concrete fc'25 Upper Structure Ready Mix Concrete With Cement Type I 264.72 m3 828,726.00 11,199.00 279,975.00 1,119,900.00 219,382,004.17 2,964,621.68 74,115,541.95 296,462,167.80
8 Formwork Use Plywood t = 9 mm, incld frame 973.77 m2 130,640.00 8,165.00 24,495.00 163,300.00 127,213,312.80 7,950,832.05 23,852,496.15 159,016,641.00
9 Deformed Bar dia.10mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 0.06 ton 10,713,874.00 261,314.00 2,090,512.00 13,065,700.00 602,329.88 14,690.97 117,527.78 734,548.64
11 Wiremesh M6-150 SR 24, Grade U-50 1,296.97 m2 21,812.00 532.00 4,256.00 26,600.00 28,289,553.26 689,989.10 5,519,912.83 34,499,455.20
12 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.05 m3 5,830,580.00 832,940.00 1,665,880.00 8,329,400.00 293,861.23 41,980.18 83,960.35 419,801.76
13 Sealant compound Polymeric asphal base, ASTM D3405-97 220.14 m1 39,648.00 1,888.00 5,664.00 47,200.00 8,728,031.42 415,620.54 1,246,861.63 10,390,513.60
14 Steel Trowel Finish 1,196.00 m2 15,624.00 744.00 2,232.00 18,600.00 18,686,304.00 889,824.00 2,669,472.00 22,245,600.00
15 UNP-200x75x8.5x11.5 ASTM A-36 536.22 kg 26,000.00 2,000.00 9,000.00 37,000.00 13,941,749.49 1,072,442.27 4,825,990.21 19,840,181.97 Include Fabrication, Sand Blasting and
Instalation
16 Stairtreads Grating, 32mm Thk. Hot dip galvanized WA 405/1, Hot dip 7.52 m2 14,784.00 704.00 2,112.00 17,600.00 111,175.68 5,294.08 15,882.24 132,352.00 Webforge
galvanized WA 756/1
17 Steel plate 12 Thk. ASTM A-36 0.36 kg 26,000.00 2,000.00 9,000.00 37,000.00 9,360.00 720.00 3,240.00 13,320.00 Include Fabrication, Sand Blasting and
Instalation
18 Steel plate 3 Thk. ASTM A-36 1.60 kg 26,000.00 2,000.00 9,000.00 37,000.00 41,600.00 3,200.00 14,400.00 59,200.00 Include Fabrication, Sand Blasting and
Instalation
19 M16 Anchor Bolt, PJTN 60, Length=400 ASTM A307, Grade B 8.00 pcs 132,720.00 6,320.00 18,960.00 158,000.00 1,061,760.00 50,560.00 151,680.00 1,264,000.00
20 Pipe Drainage dia. 6" to Sump Pit By Mechanical - m - - - - - - - -
21 Valve 6" By Mechanical - pcs - - - - - - - -
- - - - -
Total II 894,260,095.96
- - - - -
Total III -
TOTAL I + II + III TOTAL I + II + III 894,260,095.96
I. PEKERJAAN PERSIAPAN 1.00 Ls 919,994.99
GRAND TOTAL 895,180,090.95
Page 17 of 23
PACKAGE OF WORK : WATER TANK TOWER & FOUNDATION (Water Reservoir) Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
b)
- - - - -
Total I -
1 Excavation 77.68 m3 - 2,840.00 32,660.00 35,500.00 - 220,618.30 2,537,110.45 2,757,728.75
2 Backfill With Compacted 62.33 m3 - 1,800.00 13,200.00 15,000.00 - 112,185.00 822,690.00 934,875.00
3 Disposal 15.36 m3 5,000.00 21,000.00 26,000.00 - 76,787.50 322,507.50 399,295.00
4 Compacted Sub Grade 95.65 m2 - 4,050.00 10,950.00 15,000.00 - 387,382.50 1,047,367.50 1,434,750.00
5 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 2.62 m3 - 235,548.00 636,852.00 872,400.00 - 617,724.63 1,670,144.37 2,287,869.00
15 Mpa
6 Concrete fc'25 Sub Structure Ready Mix Concrete With Cement Type I 12.74 m3 957,600.00 45,600.00 136,800.00 1,140,000.00 12,195,036.00 580,716.00 1,742,148.00 14,517,900.00
7 Concrete fc'25 Upper Structure Ready Mix Concrete With Cement Type I 2.03 m3 957,600.00 45,600.00 136,800.00 1,140,000.00 1,939,140.00 92,340.00 277,020.00 2,308,500.00
8 Formwork Use Plywood t = 9 mm, incld frame 84.00 m2 136,416.00 6,496.00 19,488.00 162,400.00 11,458,944.00 545,664.00 1,636,992.00 13,641,600.00
SNI 07-2052-2002 BJTP 40 OR ASTM A615
9 Deformed Bar dia.10mm GRADE 60 fy = 4000 kg/cm2 0.53 ton 11,172,000.00 532,000.00 1,596,000.00 13,300,000.00 5,925,872.70 282,184.41 846,553.24 7,054,610.35
SNI 07-2052-2002 BJTP 40 OR ASTM A615

10 Deformed Bar dia.13mm 1.12 ton 11,172,000.00 532,000.00 1,596,000.00 13,300,000.00 12,467,013.07 593,667.29 1,781,001.87 14,841,682.22
11 Deformed Bar dia.16mm SNI 07-2052-2002 BJTP 40 OR ASTM A615 1.15 ton 11,172,000.00 532,000.00 1,596,000.00 13,300,000.00 12,867,099.44 612,719.02 1,838,157.06 15,317,975.52
12 Grouting Non Shrink Min Compressive Strength 35 Mpa at 7 Day 0.06 m3 6,957,216.00 331,296.00 993,888.00 8,282,400.00 391,343.40 18,635.40 55,906.20 465,885.00
- - - - -
Total II 75,962,670.85
1 Steel plate 6 Thk. ASTM A-36 1,545.47 kg 26,000.00 2,000.00 9,000.00 37,000.00 40,182,187.50 3,090,937.50 13,909,218.75 57,182,343.75
2 Steel plate 12 Thk. ASTM A-36 79.13 kg 26,000.00 2,000.00 9,000.00 37,000.00 2,057,328.00 158,256.00 712,152.00 2,927,736.00
3 L-40x40x4 ASTM A-36 727.10 kg 26,000.00 2,000.00 9,000.00 37,000.00 18,904,485.60 1,454,191.20 6,543,860.40 26,902,537.20 Include Fabrication, Sand
4 L-60x60x5 ASTM A-36 1,681.68 kg 26,000.00 2,000.00 9,000.00 37,000.00 43,723,680.00 3,363,360.00 15,135,120.00 62,222,160.00 Blasting and Instalation

5 Steel Pipe dia. 1" ASTM A-36 108.49 kg 26,000.00 2,000.00 9,000.00 37,000.00 2,820,636.00 216,972.00 976,374.00 4,013,982.00 Blasting and Instalation

6 Steel Pipe dia. 1.1/4" ASTM A-36 343.83 kg 26,000.00 2,000.00 9,000.00 37,000.00 8,939,685.30 687,668.10 3,094,506.45 12,721,859.85
7 Steel Painting Include sand blasting 408.34 m2 11,650.00 890.00 4,460.00 17,000.00 4,757,196.07 363,425.28 1,821,209.82 6,941,831.17 Jotun, International Paint
Indonesia or Hempel
8 M16 Anchor Bolt ASTM A307, Grade B 84.00 pcs 88,410.00 6,315.00 31,575.00 126,300.00 7,426,440.00 530,460.00 2,652,300.00 10,609,200.00
- - - - -
Total III 183,521,649.97
TOTAL I + II + III 259,484,320.82
GRAND TOTAL 261,098,853.08
Page 18 of 23
PACKAGE OF WORK : ROAD AND PAVEMENT (INCLUDE DRAINAGE) Status Date 23-Mar-21
PROJECT NO. :
PROJECT :
SUBCONTRAKTOR :
Material ( a ) b) Labour ( c ) Total (a+b+c) Material Equioment & Tool Labour
- - - - -
Total I -
1 Excavation 4,111.06 m3 22,200.00 14,800.00 37,000.00 - 91,265,598.46 60,843,732.31 152,109,330.76
2 Backfill With Compacted 916.67 m3 4,320.00 11,680.00 16,000.00 - 3,959,995.27 10,706,653.86 14,666,649.13
3 Disposal 3,184.16 m3 5,000.00 21,000.00 26,000.00 - 15,920,817.12 66,867,431.88 82,788,249.00
4 Compacted Sub Grade CBR Min. 6% 8,362.89 m2 4,320.00 11,680.00 16,000.00 - 36,127,679.05 97,678,539.65 133,806,218.70
5 Compacted Subbase CBR Min. 30% 1,216.42 m3 - 230,796.00 624,004.00 854,800.00 - 280,744,909.56 759,051,051.76 1,039,795,961.32
6 Plastic Sheet 5,227.31 m2 11,100.00 150.00 3,750.00 15,000.00 58,023,167.64 784,096.86 19,602,421.50 78,409,686.00
7 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 118.02 m3 770,800.00 18,800.00 150,400.00 940,000.00 90,971,483.24 2,218,816.66 17,750,533.32 110,940,833.22
15 Mpa
8 Concrete fc'25 Sub Structure Ready Mix Concrete With Cement Type I 1,805.17 m3 984,000.00 24,000.00 192,000.00 1,200,000.00 1,776,290,810.59 43,324,166.11 346,593,328.90 2,166,208,305.60
9 Formwork Use Plywood t = 9 mm, incld frame 8,909.96 m2 138,600.00 6,600.00 19,800.00 165,000.00 1,234,920,180.88 58,805,722.90 176,417,168.70 1,470,143,072.48
SNI 07-2052-2002 BJTP 40 OR ASTM A615
10 Deformed Bar dia.10mm GRADE 60 fy = 4000 kg/cm2 52.78 ton 11,340,000.00 540,000.00 1,620,000.00 13,500,000.00 598,507,919.91 28,500,377.14 85,501,131.42 712,509,428.46
SNI 07-2052-2002 BJTP 40 OR ASTM A615
SNI 07-2052-2002 BJTP 40 OR ASTM A615

14 Wiremesh M8-150 SR 24, Grade U-50 11,027.07 m2 23,520.00 1,120.00 3,360.00 28,000.00 259,356,710.02 12,350,319.52 37,050,958.57 308,757,988.12
15 Sealant compound Polymeric asphal base, ASTM D3405-97 1,566.04 m1 42,168.00 2,008.00 6,024.00 50,200.00 66,036,847.99 3,144,611.81 9,433,835.43 78,615,295.22
16 Concrete Curb 150 x 300 thk With reinforcement concrete 734.07 m 67,368.00 3,208.00 9,624.00 80,200.00 49,452,511.13 2,354,881.48 7,064,644.45 58,872,037.06
17 Cut after concrete Hardering 1,566.04 m 22,512.00 1,072.00 3,216.00 26,800.00 35,254,731.59 1,678,796.74 5,036,390.23 41,969,918.57
18 PVC Pipe dia.1/4 @600, 0.375mmL 1,669.00 pcs 29,484.00 1,404.00 4,212.00 35,100.00 49,208,796.00 2,343,276.00 7,029,828.00 58,581,900.00
19 Conection pipe to Water inlet PVC Pipe D 4" @ 5000, Length 1400mm 472.00 pcs 29,484.00 1,404.00 4,212.00 35,100.00 13,916,448.00 662,688.00 1,988,064.00 16,567,200.00
- - - - -
Total I 7,377,923,262.49
- - - - -
Total III -
TOTAL I + II + III 7,377,923,262.49
GRAND TOTAL 7,703,783,640.39
PACKAGE OF WORK : MOSQUE AND FOUNDATION Status Date 23-Mar-21
LOCATION : ALOR Rev
PROJECT NO. :
SUBCONTRAKTOR : PT. MULTI BUANA TECHINDO
Concrete Block (Vol.3, Page:21,
1 Brickwall No.:4.4.1.5.1.8) 191.00 M2 38,400.00 16,640.00 72,960.00 128,000.00 7,334,400.00 3,178,240.00 13,935,360.00 24,448,000.00
3 Interior wall Vinyl Acetate paint finish Acetate paint finish 689.95 M2 25,420.00 620.00 4,960.00 31,000.00 17,538,592.55 427,770.55 3,422,164.40 21,388,527.50 Delux pentalite

4 Full Flush Single Swinging Door (0.8mWx2.1mH) 45mm w/ Venner finish, Hardware = 3-set 3.00 Unit 1,800,000.00 45,000.00 405,000.00 2,250,000.00 5,400,000.00 135,000.00 1,215,000.00 6,750,000.00
Hinges, 1-set Handle & lock, 1-set Door
closer. (All hardware shall be stainless steel)
Frame Alloy 6063- TS, Leaf Alloy -6063-TS,

5 Full Flush Single Swinging Door (0.7mWx2.1mH) Include Hardware, see drawing (Supply & 2.00 Unit 1,681,000.00 41,000.00 328,000.00 2,050,000.00 3,362,000.00 82,000.00 656,000.00 4,100,000.00
Install)
Frame Alloy 6063-TS 3mm minimum dept of

section 38mm w/ anodized finish, Leaf = Alloy
6063-TS 3mm w/ anodized finish, Glass =
6 Double Sliding Door (2x0.8mWx2.5mH) Clear Glass 9mm, Hardware = 2-set Twin 3.00 Unit 2,087,146.00 50,906.00 407,248.00 2,545,300.00 6,261,438.00 152,718.00 1,221,744.00 7,635,900.00
whell hunger, 2-set floor track rail and door
guide, 4-set door stop and track stop, 2-set
pull handle and lock. (all hardware shall be
stainless steel)

Clear glass 6mm, polish tint and grey tinted,
7 Double projected window (1.1mWx2.0mH) 6.00 Unit 1,394,000.00 34,000.00 272,000.00 1,700,000.00 8,364,000.00 204,000.00 1,632,000.00 10,200,000.00
Hardware = 6-set Hinges, 2-set window stay,
2-set push pulllatch and handle, 1-set
weather strip rubber. (all hardware shall be
stainless steel)

8 Double projected window (1.1mWx1.35mH) Clear glass 6mm, polish tint and grey tinted, 2.00 Unit 951,200.00 23,200.00 185,600.00 1,160,000.00 1,902,400.00 46,400.00 371,200.00 2,320,000.00
Hardware = 6-set Hinges, 2-set window stay,
2-set push pulllatch and handle, 1-set
weather strip rubber. (all hardware shall be
stainless steel)
11 Foucet (kran) TOTO, T 23 BQ 13N 14.00 Unit 361,600.00 9,040.00 81,360.00 452,000.00 5,062,400.00 126,560.00 1,139,040.00 6,328,000.00
12 Stainless Steel Toilet Paper Holder TOTO, TX 703 AESV1 2.00 Unit 185,600.00 4,640.00 41,760.00 232,000.00 371,200.00 9,280.00 83,520.00 464,000.00
13 Clean Out SAN EI, HN 58 Co 4" 2.00 Unit 101,592.00 7,968.00 89,640.00 199,200.00 203,184.00 15,936.00 179,280.00 398,400.00
14 SkimCoat Sika Skim coat 126.88 M2 44,000.00 1,100.00 9,900.00 55,000.00 5,582,720.00 139,568.00 1,256,112.00 6,978,400.00
15 Ceramic Tile Floor (200x200) Un-Gluzed Roman 14.00 M2 66,300.00 5,200.00 58,500.00 130,000.00 928,200.00 72,800.00 819,000.00 1,820,000.00
18 Ceramic Tile Floor (600x600) Un-Glazed Roman 47.00 M2 111,520.00 2,720.00 21,760.00 136,000.00 5,241,440.00 127,840.00 1,022,720.00 6,392,000.00
19 Base plint Glazed Ceramic tile 100x600 Roman 78.00 M 40,800.00 3,200.00 36,000.00 80,000.00 3,182,400.00 249,600.00 2,808,000.00 6,240,000.00
20 Ceiling gybsum board 15mm Thk. Gybsum tile x 1200 (metal furing & C Channel) 170.22 M2 47,787.00 3,748.00 42,165.00 93,700.00 8,134,303.14 637,984.56 7,177,326.30 15,949,614.00
21 Ceiling GRC board 6mm Thk. w/paint 6mm Thk. (metal furing & C Channel) 94.31 M2 20,400.00 1,600.00 18,000.00 40,000.00 1,923,975.00 150,900.00 1,697,625.00 3,772,500.00
24 Steel Trowel Finish 80.31 M2 16,000.00 400.00 3,600.00 20,000.00 1,285,000.00 32,125.00 289,125.00 1,606,250.00
26 Gutter Plate Galvalum 0.7mm Thk. BlueScope 56.70 M1 234,000.00 21,000.00 45,000.00 300,000.00 13,267,800.00 1,190,700.00 2,551,500.00 17,010,000.00
27 Waterproofing Membrane Waterproofing Membrane w/ 50mm Mortar 17.00 M2 45,900.00 3,600.00 40,500.00 90,000.00 780,300.00 61,200.00 688,500.00 1,530,000.00
Screed, Chicken mesh dia. 2mm
28 Waterproofing Coating Sika BIT @T membranes 17.00 M2 36,900.00 900.00 7,200.00 45,000.00 627,300.00 15,300.00 122,400.00 765,000.00
- - - - -
Total I 273,134,933.74
1 Excavation 190.10 M3 - 22,200.00 14,800.00 37,000.00 - 4,220,164.50 2,813,443.00 7,033,607.50
3 Disposal 29.99 M3 - 5,000.00 21,000.00 26,000.00 - 149,960.00 629,832.00 779,792.00
5 Plastic Sheet 163.16 M2 11,100.00 150.00 3,750.00 15,000.00 1,811,048.25 24,473.63 611,840.63 2,447,362.50
6 Compacted sand 12.07 M3 12,800.00 800.00 2,400.00 16,000.00 154,500.80 9,656.30 28,968.90 193,126.00
7 Lean Concrete Ready Mix Concrete With Cement Type I fc' = 4.65 M3 770,800.00 18,800.00 150,400.00 940,000.00 3,587,495.90 87,499.90 699,999.20 4,374,995.00
15 Mpa
8 Concrete fc'25 Sub Structure Ready Mix Concrete With Cement Type I 30.97 M3 984,000.00 24,000.00 192,000.00 1,200,000.00 30,475,956.00 743,316.00 5,946,528.00 37,165,800.00
Page 20 of 23
PACKAGE OF WORK : MOSQUE AND FOUNDATION Status Date 23-Mar-21
LOCATION : ALOR Rev
PROJECT NO. :
SUBCONTRAKTOR : PT. MULTI BUANA TECHINDO
SNI 07-2052-2002 BJTP 40 OR ASTM A615
SNI 07-2052-2002 BJTP 40 OR ASTM A615
14 Sealant compound Polymeric asphal base, ASTM D3405-97 257.70 M1 42,000.00 2,000.00 6,000.00 50,000.00 10,823,400.00 515,400.00 1,546,200.00 12,885,000.00 Sika
- - - - -
Total II 368,753,554.34
1 Steel plate 9 Thk. ASTM A-36 496.56 Kg 26,000.00 2,000.00 9,000.00 37,000.00 12,910,441.43 993,110.88 4,468,998.96 18,372,551.27 Include Fabrication, Sand Blasting and Instalation
4 WF-200x100x5.5x8 ASTM A-36 2,975.72 Kg 26,000.00 2,000.00 9,000.00 37,000.00 77,368,729.78 5,951,440.75 26,781,483.39 110,101,653.92 Include Fabrication, Sand Blasting and Instalation
5 UNP-150x75x6.5x10 ASTM A-36 1,054.62 Kg 26,000.00 2,000.00 9,000.00 37,000.00 27,420,120.00 2,109,240.00 9,491,580.00 39,020,940.00 Include Fabrication, Sand Blasting and Instalation
6 CNP-150x65x20x3.2 ASTM A-36 1,851.76 Kg 26,000.00 2,000.00 9,000.00 37,000.00 48,145,734.00 3,703,518.00 16,665,831.00 68,515,083.00 Include Fabrication, Sand Blasting and Instalation
7 L-40x40x4 ASTM A-36 313.16 Kg 26,000.00 2,000.00 9,000.00 37,000.00 8,142,091.31 626,314.72 2,818,416.22 11,586,822.25 Include Fabrication, Sand Blasting and Instalation
8 Steel Pipe dia. 219.1x8.1 ASTM A-36 454.71 Kg - - - - - Include Fabrication, Sand Blasting and Instalation
9 Steel Painting Include sand blasting 335.02 M2 11,650.00 890.00 4,460.00 17,000.00 3,902,940.19 298,164.53 1,494,172.81 5,695,277.53 Blue colour, PLN vendor list Jotun or Hempel
10 M8 O.S. Bolt HTB A325, Grade B 294.00 Pcs 11,900.00 850.00 4,250.00 17,000.00 3,498,600.00 249,900.00 1,249,500.00 4,998,000.00
12 M16 H.S. Bolt HTB A325, Grade B 51.00 Pcs 22,400.00 1,600.00 8,000.00 32,000.00 1,142,400.00 81,600.00 408,000.00 1,632,000.00
14 M20 Anchor Bolt ASTM A307, Grade B 68.00 Pcs 105,000.00 7,500.00 37,500.00 150,000.00 7,140,000.00 510,000.00 2,550,000.00 10,200,000.00
Grade SR 24/JIS G 3112, Nut&Washer : Grade
15 Sagrod, dia. 12 Round Bar 73.00 Set 126,000.00 9,000.00 45,000.00 180,000.00 9,198,000.00 657,000.00 3,285,000.00 13,140,000.00
B ASTM A307
- - - - -
Total III 326,227,196.77
TOTAL I + II + III 968,115,684.84
Page 21 of 23
RINCIAN PENAWARAN HARGA
Pekerjaan Jasa Pile Dynamic Load Test (PDA Test)
PROJECT : PEMBANGUNAN PLTMG

LOCATION : KABUPATEN ALOR NUSA TENGGARA TIMUR
Tanggal : 23-Mar-21
No Deskripsi Qty Satuan Harga / unit Total (Rp.)
1 Pile Dynamic Load Testing (PDA Test) 16 Titik 7,468,750 119,500,000.00

2 Analisa CAPWAP Certifed Engineer 16 Titik 2,968,750 47,500,000.00
3 Consumable Material 4 Hari 6,375,000 25,500,000.00
4 Jasa Engineering 1 Ls 7,500,000 7,500,000.00
5 Alat Pilling 1 Unit 127,500,000 127,500,000.00
6 Alat Excavator 1 Unit 112,500,000 112,500,000.00
7 Mob & Demob Alat 1 Lot 185,000,000 185,000,000.00
AMOUNT 625,000,000.00
PACKAGE OF WORK : LAIN-LAIN Status Date 23-Mar-21
PROJECT NO. :
SUBCONTRAKTOR :
b)
I. PEMBERSIHAN LAHAN 1 Ls - - - - - - - 17,750,000.00
- - - - -
Total I 17,750,000.00
II. PENYELESAIAN LOKAL 1 LOT - - - - - - - 485,000,000.00
- - - - -
Total II 485,000,000.00
TOTAL I + II 502,750,000.00

BOQ ALOR (Submitted) Final

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ ALOR (Submitted) Final

Uploaded by

Copyright:

Available Formats

SUMMARY FINAL PRICE

PROJECT : Pekerjaan Sipil & Arsitektur (Paket 1) Status Date : 23-Mar-21

NO DESCRIPTION PACKAGE OF WORK UNIT QTY UNIT PRICE TOTAL

1 POWER GENERATION BUILDING AND FOUNDATION 1 LOT

NO DESCRIPTION PACKAGE OF WORK UNIT QTY UNIT PRICE TOTAL

11 PDA TEST 1 LOT

SUB TOTAL Rp 25,149,267,551.33

Guide rail = steel 2.3mm Thk. finish w/ enamel

Frame = steel 3mm Thk. w/ paint finish, Leaf =

Frame/blade (Extruded aluminium 6063 alloy

Frame/blade (Extruded aluminium 6063 alloy

SNI 07-2052-2002 BJTP 40 OR ASTM A615 GRADE

Include Fabrication, Sand

Include Fabrication, Sand

Include Fabrication, Sand

Include Fabrication, Sand

Grade SR 24/JIS G 3112, Nut&Washer : Grade B

Total III 4,656,507,446.63

Frame = Steel 2.0mm w/ pint finish, Leaf =

Frame = Steel 2.0mm w/ pint finish, Leaf =

Frame = Steel 2.0mm w/ pint finish, Leaf =

Frame = Steel 2.0mm w/ pint finish, Leaf =

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame/blade (Extruded aluminium 6063 alloy

Average comsumtive : 3-6kg per m2, depend

Slate = Steel 1.6mm Thk. steel paint, guide

Fame = Alloy 6063-TS, arround 1.8mm w/

Fame = Alloy 6063-TS, arround 1.8mm w/

Frame = steel 3mm, finish w/ paint, Leaf =

Fame = Alloy 6063-TS, arround 1.8mm w/

Fame = Alloy 6063-TS, arround 3mm w/

Fame = Alloy 6063-TS, arround 3mm w/

frame/ blade = alloy 6063-TS. Arround

Slate = Steel 1.6mm Thk. steel paint, guide

w/ Frame = Steel 3mm Thk. (w/ paint finish),

Frame = Alloy 6063-TS, Arround 1.8mm Thk.

Frame = Alloy 6063-TS, Arround 1.8mm Thk.

Frame = Alloy 6063-TS, Arround 1.8mm Thk.

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame = Alloy 6063-TS, Arround 1.8mm Thk.

Frame/blade = Alloy 6063-TS, Arround 3mm

SNI 07-2052-2002 BJTP 40 OR ASTM A615

Include Fabrication, Sand

Include Fabrication, Sand

SNI 07-2052-2002 BJTP 40 OR ASTM A615

Frame = Alloy 6063-TS arroud 3.0mm w/

Frame Alloy 6063- TS, Leaf Alloy -6063-TS,

Frame Alloy 6063-TS 3mm minimum dept of

Frame Alloy 6063-TS 3mm minimum dept of

Frame Alloy 6063-TS 3mm minimum dept of

PROJECT : PEMBANGUNAN PLTMG

No Deskripsi Qty Satuan Harga / unit Total (Rp.)

1 Pile Dynamic Load Testing (PDA Test) 16 Titik 7,468,750 119,500,000.00

You might also like