PLAN 90 DIAS C/ RED

Semanas N° de Per.Ptos. /Bin Binario.$

1 2 200 20
2 4 400 40
3 8 800 80 Unica/Inv 200
4 16 1600 160
5 32 3200 320
6 64 6400 640
7 128 12800 1280
8 256 25600 2,560
9 512 51200 5,120
10 1,024 102400 10,240
11 2,048 204800 20,480 1170
12 4,096 409600 40,960

6435

34835
INVER. Mes Plan Plan/Fin % Rendim Reinv Saldo
1 500 0 20% 100 100 0
2 600 0 20% 120 120 0
3 720 0 20% 144 130 14
4 850 0 20% 184 175 9
5 1025 0 20% 214 200 14
6 1225 0 20% 259 245 14
7 1470 0 20% 308 300 8
8 1770 0 20% 362 360 2
9 2130 0 20% 428 415 13
10 2545 100 20% 522 515 7
11 2960 120 20% 599 590 9
12 3430 130 20% 695 690 5
13 3990 175 20% 803 800 3
14 4615 200 20% 926 915 11
15 5330 245 20% 1077 1075 2
16 6160 300 20% 1234 1230 4
17 7090 360 20% 1422 1415 7
18 8145 415 20% 1636 1630 6
19 9360 515 20% 1878 1875 3
20 10720 590 20% 2147 2145 2
21 12275 690 20% 2457 2445 12
22 14030 800 20% 2818 2815 3
23 16045 915 20% 3212 3200 12
24 18330 1075 20% 3678 3675 3
25 20930 1230 20% 4189 4175 14
26 23875 1415 20% 4789 4775 14
27 27235 1630 20% 5461 5460 1
28 31065 1875 20% 6214 6200 14
29 35390 2145 20% 7092 7090 2
30 40335 2445 20% 8069 8060 9
31 45950 2815 20% 9199 9190 9
32 52325 3200 20% 10474 10460 14
33 59585 3675 20% 11931 11930 1
34 67840 4175 20% 13569 13560 9
35 77225 4775 20% 15454 15445 9
36 87895 5460 20% 17588 17575 13