Date: Day:: SMS Projected GC Actual GC Difference Total Projected Hrs Actual Hrs Projected GCPCH COMBINED

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 55

Date:

Day:

Projected
Vari
A

NAME OF CREW
PRODUCTION
REY
EJ
JOEL
MOY
MARVIN
TOPHER
RUSSEL
SERVICE
RAFAEL
JERIC
CHRISTIAN
DRIVE-THRU
DT Projected GC
ACTUAL GC
Difference
Variable Hours
Total Projected Hrs
DRIVE-THRU NS
AVE CHECK
NAME OF CREW
DRIVE-THRU Crew List
VHEA
ROSY

WENDY
JAISON

NEIL
TOBAL

MDS
MDS Projected GC
ACTUAL GC
Difference
Variable Hours
Total Projected Hrs
MDS NS
AVE CHECK
NAME OF CREW
MDS Crew List
LEA
CHERRY
MARY
MARKETING
ANNA
END
26-Aug-20

Wednesday

SMS Projected GC
ACTUAL GC
Difference

Total Projected Hrs


Actual Hrs

Projected GCPCH COMBINED


OTC Projected GC
Actual GC
Difference
Variable Hours Projected
Actual Variable Hours

STATION HRS.

INI/ASS 6
FX/PREPPING 6
BG/BF 6
INI/ASS 6
FX/PREPPING 6
INI/ASS 5.5
FX/PREPPING 5.5

POS1/PRST 5
POS1/PRST 5
POS1/PRST 5

83,565.0
232.77
STATION HRS.

DTOT/DTC 6
DTR/DTP 6
BTB - EXPO 4
DTOT/DTC 6
DTR/DTP 5
BTB - EXPO 6
DTOT/DTC 5.5
DTR/DTP 5.5
BTB - EXPO 4

ected GC
AL GC
ence

ected Hrs
24,313.0
303.91
STATION HRS.

MDS/GF/FP 6
MDS/GF/FP 5
MDS/GF/FP 5

GEL 6
12 1 2 3
0 0 0 0

0 0 0 0

0 0 0 0
0 0 0 0

3 3 3 3
0 0 0 0

MEAL 12 1 2 3

B
B
B
B
B
B
B

B
B
B

0 0 0 0

1 1 1 1
0 0 0 0
83,565.00 GCPCH
232.77 SCPMH
MEAL 12 1 2 3

B
B
A
B
B
B
B
B
A

0 0 0 0
1 1 1 1
0 0 0 0
24,313.00 GCPCH
303.91 SCPMH
MEAL 12 1 2 3

B
B
B

B
4 5 6 7 8
0 0 18 38 42

0 3 6 7 8

0 0 3 5 5
0 0 7 11 14

3 3 4 4 4
0 2 3 3 4

4 5 6 7 8

1 1 1 1
1 1 1 1
1
1 1 1

0 0 8 24 24

1 1 2 3 3
0 1 2 3 3
7.48 TOTAL CR
1,740.94 TOTAL G
4 5 6 7 8

1 1 1 1
1 1 1
1 1

0 0 3 3 4
1 1 1 1 1
0 0 1 1 1
5.00 TOTAL CR
1,519.56 TOTAL G
4 5 6 7 8

1 1 1
WEST AVE - 174

9 10 11 12 1
38 40 47 69 47

8 8 9 10 9

5 5 5 7 5
15 18 15 27 20

4 4 3 3 3
4 4 4 4 4

9 10 11 12 1

1 1
1 1
1 1 1 1 1
1 1 1
1 1 1

1 1
1 1 1

19 17 26 36 23

2 2 3 4 3
2 2 3 4 3
OTAL CREW 48.00
TOTAL GC 359
9 10 11 12 1

1 1
1 1 1
0 0 1 1
1 1 1
1 1
1 1

4 5 6 6 4
1 1 1 1 1
1 1 1 1 1
OTAL CREW 16.00
TOTAL GC 80
9 10 11 12 1

1 1 1
1 1

1 1 1 1 1
2 3 4 5 6
45 54 46 47 43

8 8 7 8 7

6 7 7 6 6
19 14 12 11 16

3 3 3 3 3
3 3 3 3 3

2 3 4 5 6

1 1 1
1 1 1
1 1
1 1

1 1
1 1 1

21 32 30 31 23

3 4 3 4 3
3 4 3 4 3
.00
59
2 3 4 5 6

1 1 1
1 1 1
1 1 1 1
1 1
1 1
1 0 1 1

5 8 4 5 4
1 1 1 1 1
1 1 1 1 1
.00
80
2 3 4 5 6

1 1 1
1 1

1
7 8 9 10 11
46 32 26 0 0

7 6 5 2 0

7 5 5 0 0
22 10 8 0 0

3 3 3 3 3
3 3 2 1 0

7 8 9 10 11
1 1 1 0.5
1 1 1 0.5

1 1

20 17 8 0 0

3 2 2 2 2
3 2 2 1 0
7 8 9 10 11

1 1 1 0.5
1 1 1 0.5
1

4 5 10 0 0
1 1 1 1 1
1 1 1 0 0

7 8 9 10 11

1 1 1
WITH
Target NS:
Target GS:
Target GC:

AVE. CHECK

TOTAL VAR. HRS


TOTAL FIXED HRS.
TOTAL CREW HRS.

GCPCH VARIABLE
GCPCH COMB.

Night Differential
Additional Expense
PROJ ACR
PROJ LABOR

PROJ. LABOR %

WITHOU
Target NS:
Target GS:
Target GC:
AVE. CHECK

TOTAL VAR. HRS


TOTAL FIXED HRS.
TOTAL CREW HRS.

GCPCH VARIABLE
GCPCH COMB.

Night Differential
Additional Expense
PROJ ACR
PROJ LABOR

PROJ. LABOR %

MANAGE
PESO
WITH BTB MANAGERS
Php131,816.96
Php147,635.00
678

Php194.42

120.00
6.00
126.00

5.65
5.38

34.09
737.16
Php72.10
Php9,084.26

6.89%

WITHOUT BTB MANAGERS


Php131,816.96
Php147,635.00
678
Php194.42

106.00
6.00
112.00

6.40
6.05

34.09
737.16
Php75.07
Php8,407.96

6.38%

MANAGERS BTB HOURS: 14


PESO SAVINGS: 1,050.98
NAGERS
816.96
635.00
678

CREW MEAL

Meal A 2 22.85 45.7


Meal B 21 22.75 478
BERNADETTE MASANGKAY
Restaurant Manager

QUENNIE R. REYES
Scheduling Manager

MANAGERS
816.96
635.00
678
CREW MEAL
Meal A 3 22.85 68.55
Meal B 20 22.75 455

BERNADETTE MASANGKAY
Restaurant Manager
QUENNIE R. REYES
Scheduling Manager

HOURS: 14
S: 1,050.98

You might also like