Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

COSTO RB

JL CILAKI BANDUNG

Account Transactions [Accrual]

1/1/2017 To 1/31/2017
4/18/2017 Page 1
8:54:10 PM
ID# Src Date Memo/Payee Debit Credit Job No.

1-1110 Furniture & Fixtures at Cost


G-160001 GJ 1/31/2017 DEPRECIATION $1,000,000.00

$1,000,000.00 $0.00

1-1120 Furniture & Fixtures Accum Dep


G-160001 GJ 1/31/2017 DEPRECIATION $1,000,000.00

$0.00 $1,000,000.00

1-2110 Cheque Account


R-160001 CR 1/13/2017 Payment; VIOLA $2,200,000.00
D-160003 CD 1/23/2017 $1,000,000.00
R-160002 CR 1/28/2017 $200,000.00

$2,400,000.00 $1,000,000.00

1-2120 Petty Cash


D-160001 CD 1/7/2017 VERSACE $1,100,000.00
D-160002 CD 1/17/2017 VIOLA $200,000.00
D-160003 CD 1/23/2017 $1,000,000.00

$1,000,000.00 $1,300,000.00

1-2200 Trade Debtors


S-160001 SJ 1/11/2017 Sale; THE PLAZA $10,000,000.00
S-160001 SJ 1/11/2017 Sale; THE PLAZA $1,000,000.00
S-160002 SJ 1/13/2017 Sale; VIOLA $2,000,000.00
S-160002 SJ 1/13/2017 Sale; VIOLA $200,000.00
R-160001 CR 1/13/2017 Payment; VIOLA $2,200,000.00
S-160003 SJ 1/17/2017 Sale DISCOUNT TO VIOLA $200,000.00
D-160002 CD 1/17/2017 VIOLA $200,000.00

$13,400,000.00 $2,400,000.00

1-2300 Inventory
I-160001 IJ 1/1/2017 Inventory count $20,500,000.00
I-160001 IJ 1/1/2017 Inventory count $6,500,000.00
I-160001 IJ 1/1/2017 Inventory count $6,000,000.00
I-160001 IJ 1/1/2017 Inventory count $8,000,000.00
P-160001 PJ 1/4/2017 Purchase; HEALTHY TODAY $3,250,000.00
P-160001 PJ 1/4/2017 Purchase; HEALTHY TODAY $800,000.00
P-160003 PJ 1/8/2017 Purchase RETURN HEALTHY $325,000.00
S-160001 SJ 1/11/2017 Sale; THE PLAZA $2,275,000.00
S-160001 SJ 1/11/2017 Sale; THE PLAZA $2,100,000.00
S-160001 SJ 1/11/2017 Sale; THE PLAZA $1,600,000.00
I-160002 IJ 1/31/2017 INVENTORY INCREASE $650,000.00

$25,200,000.00 $26,800,000.00

2-2200 Trade Creditors


P-160001 PJ 1/4/2017 Purchase; HEALTHY TODAY $4,050,000.00
P-160001 PJ 1/4/2017 Purchase; HEALTHY TODAY $405,000.00
P-160002 PJ 1/7/2017 Purchase; VERSACE $1,000,000.00
P-160002 PJ 1/7/2017 Purchase; VERSACE $100,000.00
D-160001 CD 1/7/2017 VERSACE $1,100,000.00
P-160003 PJ 1/8/2017 Purchase RETURN HEALTHY $325,000.00
P-160003 PJ 1/8/2017 Purchase RETURN HEALTHY $32,500.00
P-160003 PJ 1/8/2017 HEALTHY TODAY PT: Debit f $357,500.00
P-160003 PJ 1/8/2017 HEALTHY TODAY PT: Debit f $357,500.00
COSTO RB

Account Transactions [Accrual]

1/1/2017 To 1/31/2017
4/18/2017 Page 2
8:54:10 PM
ID# Src Date Memo/Payee Debit Credit Job No.

2-2200 Trade Creditors

$1,815,000.00 $5,912,500.00

2-2310 VAT Collected


S-160001 SJ 1/11/2017 Sale; THE PLAZA $1,000,000.00
S-160002 SJ 1/13/2017 Sale; VIOLA $200,000.00
G-160002 GJ 1/31/2017 VAT CLEARING $900,000.00

$900,000.00 $1,200,000.00

2-2330 VAT Paid


P-160001 PJ 1/4/2017 Purchase; HEALTHY TODAY $405,000.00
P-160002 PJ 1/7/2017 Purchase; VERSACE $100,000.00
P-160003 PJ 1/8/2017 Purchase RETURN HEALTHY $32,500.00
G-160002 GJ 1/31/2017 VAT CLEARING $600,000.00

$505,000.00 $632,500.00

2-2340 VAT CLEARING


G-160002 GJ 1/31/2017 VAT CLEARING $300,000.00

$0.00 $300,000.00

4-1100 Sales RETAIL


S-160001 SJ 1/11/2017 Sale; THE PLAZA $10,000,000.00 P

$0.00 $10,000,000.00

4-4000 Miscellaneous Income


S-160002 SJ 1/13/2017 Sale; VIOLA $2,000,000.00 S

$0.00 $2,000,000.00

5-1100 Purchases RETAIL


S-160001 SJ 1/11/2017 Sale; THE PLAZA $5,975,000.00 P
I-160002 IJ 1/31/2017 INVENTORY INCREASE $650,000.00 P

$5,975,000.00 $650,000.00

6-1000 Advertising
P-160002 PJ 1/7/2017 Purchase; VERSACE $1,000,000.00 S

$1,000,000.00 $0.00

6-1050 Bank Charges


R-160002 CR 1/28/2017 $12,500.00

$12,500.00 $0.00

6-1210 Discounts Given


S-160003 SJ 1/17/2017 Sale DISCOUNT TO VIOLA $200,000.00 S

$200,000.00 $0.00

8-1000 Interest Income


R-160002 CR 1/28/2017 $212,500.00

$0.00 $212,500.00

You might also like