Door Rate Analysis

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Providing and Fixing ISI maeked flush door shutters Conferming to IS: 2202 (Part-I)

non-decorative type, core of block board construction with 1st class hard wood.
35 mm thick flush door including ISI marked Stainless Steel butt Hinges
with necessary screws.
Rate
Code No. Description Unit Qty. (in Rs.) Amount
Detail cost for 2.2 Sqm
Material
717
35 mm thick flush door of approved Make
(1700+ 16% Watage=1972) Sqm 2.2 1972.00 4338.40
9999 Carriage of Door L.S. 100.00
Fittings for a door of 2.2 Sqm
8220 Stainless Steel Butt Hinges Nos 3 258.00 774.00
Stainless Steel Screws L.S. 100.00
Labour for Fixing Shutter
156 Carpenter Day 0.55 550.00 302.50
114 Beldar Day 0.55 350.00 192.50
Total 5807.40
Add Water Charges @ 1% 58.07
Add CPOH@ 15% 871.11
Cost of 2.2 Sqm 6736.58
Cost of 1.0 Sqm 3062.08
Says Sqm 3062.00
Providing and Fixing ISI marked approved 1.0 mm thick Lamination on flush door shutters on both
sides.
Rate
Code No. Description Unit Qty. (in Rs.) Amount
Detail cost for 2.2 Sqm both side
Material

1.0 mm thick Lamination of


approved Make
717 (1075 per PC) Sqm 2.2X2 528.50 2325.40
9999 Carriage of Door L.S. 50.00
Pesting Material (Fevicol, Tape &
Adhesive etc.) L.S. 500.00
156 Carpenter Day 0.55 550.00 302.50
114 Balder Day 0.55 350.00 192.50
Total 3370.40
Add Water Charges @ 1% 33.70
Add CPOH@ 15% 505.56
Cost of 2.2 Sqm 3909.66
Cost of 1.0 Sqm 1777.12
Says Sqm 1777.00
Add Flush Door Rate for 1.0 Sqm 3062.00
G.Total Flush Door With Lamination 4839.00
Providing and Fixing Lever Handle with lock body & Cylinder Lock of ISI Marked & Approved Make
Code No. Description Unit Qty Rate Amount
Detail Cost for 1 Pc
Material
2464
Lever Handle, Lock body 10" & Cylinder
Lock 60 mm (2566+588+616=3770) Nos. 1 3770.0 3770.0

9999 Carriage of Material L.S. 1 50.0 50.0


Labour
112 Carpenter Day 0.55 600.0 330.0
Sundries (Screws etc.) L.S. 1000.0
TOTAL 5150.0
Add Water Charges@1% 51.5
Add CPOH@15% 772.5
Cost of Each Lock 5974.0
Providing and Fixing Cylinder lock of ISI Marked & Approved Make
Code No. Description Unit Qty Rate Amount
Detail Cost for 1 Pc
Material
2464 Cylinder lock 60 mm Nos. 1 647.0 647.0
(actual+5%)
9999 Carriage of Material L.S. 1 20.0 20.0
Labour
112 Carpenter Day 0.25 550.0 137.5
TOTAL 804.5
Add Water Charges@1% 8.0
Add CPOH@15% 120.7
Cost of Each Lock 933.2
Say 933.0
Providing and Fixing approved Wooden Door Frame in Lift Shaft
Rate
Code No. Description Unit Qty. (in Rs.) Amount
Detail cost for 0.038 Cum or 38 cudm
Material
2466
Hollock (Mirandi Wood) in Scantling
(Cost of 1.0 cum,
40774+5% wastage=42813) Cudm 38 418.00 15884.00
9999 Carriage of Timber L.S. 100.00
Black Japan on Back L.S. 50.00
156 Carpenter Day 0.77 550.00 423.50
114 Balder Day 0.07 350.00 24.50
Total 16482.00
Add Water Charges @ 1% 164.82
Add CPOH@ 15% 2472.30
Cost of 0.036 Cum 19119.12
Cost of 1.0 Cum 531086.67
Says Sqm 218874.00

You might also like