Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Problem 31-2

Requirement 1
Acquisition cost 6,000,000
Less: Net assets acquired at FV* -3,300,000
Goodwill 2,700,000

Total assets at FV 5,300,000


Less: Total liabilities -2,000,000
Net assets acquired at FV* 3,300,000

Requirement 2
Cash 50,000
Accounts Receivable 500,000
Inventory 1,500,000
Patent 250,000
Property, Plant, and Equipment 3,000,000
Goodwill 2,700,000
Accounts Payable 2,000,000
Cash 6,000,000

Problem 31-6
Requirement 1
Acquisition cost 9,000,000
Less: Net assets acquired -6,500,000
Goodwill 2,500,000

Land 3,500,000
Machinery 2,000,000
Inventory 1,800,000
Accounts Receivable 700,000
Trademark 1,000,000
Patent 500,000
Less: Accounts Payable -3,000,000
Net assets acquired 6,500,000

Requirement 2
Land 3,500,000
Machinery 2,000,000
Inventory 1,800,000
Accounts Receivable 700,000
Trademark 1,000,000
Patent 500,000
Goodwill 2,500,000
Accounts Payable 3,000,000
Cash 9,000,000
Problem 32-2

Requirement
2020
Research and development expense 510,000
Cash 510,000

2023
Patent 720,000
Cash 720,000

Amortization of patent* 45,000


Patent 45,000
*(720,000 / 16 years) = 45,000

2024
Patent 540,000
Cash 540,000

Amortization of patent* 81,000


Patent 81,000
*On related patent 45,000
On competing patent (540,000 / 15 years) 36,000
Amortization of patent 81,000

Problem 32-4

Requirement 1
2020
Jan. 1 Patent 7,140,000
Cash 7,140,000

Requirement 2
2020
Amortization of patent 476,000
Patent* 476,000
*(7,140,000 / 15 years) = 476,000

Requirement 3
2023
Amortization of patent 816,000
Patent* 816,000
*(5,712,000 / 7 years) = 816,000

Requirement 4
Acquisition cost 7,140,000
Less: Amortization for 2020, 2021, and 2022 (476,000 x 3 years) -1,428,000
Carrying amount, Jan. 1, 2023 5,712,000
Less: Amortization for 2023 -816,000
Carrying amount, Dec. 31, 2023 4,896,000

You might also like