Name of Buyer: ______________________________

This is not an official computation until signed by the proper signatory

AC BEACH SHARE with Tandem Lot ALLOWED

CLASS 'B' SHARE
list price 850,000.00
other charges 7,000.00 * valid if purchased together with Lot

ALI Please issue check to Ayala Land, Inc

Cash 95(30 days)-5

Month Principal Other Charges Total
0 100,000.00 100,000.00 reservation fee
1 707,500.00
1 - 7,000.00 714,500.00
* 42,500.00 - 42,500.00 to coincide with the full payment of Lot

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Hillside_S3=5-25-21_SPECIAL OFFER_v.monthly.xlsx Print Date: 25/05/2021

Name of Buyer: ______________________________
This is not an official computation until signed by the proper signatory

AC BEACH SHARE with Tandem Lot ALLOWED

CLASS 'B' SHARE
list price 900,000.00
other charges 7,000.00 * valid if purchased together with Lot

ALI Please issue check to Ayala Land, Inc

20-80(11) @ 0% Interest
Month Principal Other Charges Total
0 100,000.00 100,000.00 reservation deposit
1 80,000.00 80,000.00
2 65,500.00 65,500.00
3 65,500.00 65,500.00
4 65,500.00 65,500.00
5 65,500.00 65,500.00
6 65,500.00 65,500.00
7 65,500.00 65,500.00
8 65,500.00 65,500.00
9 65,500.00 65,500.00
10 65,500.00 65,500.00
11 65,500.00 65,500.00
11 7,000.00 7,000.00
* 65,000.00 65,000.00 to coincide with the full payment of Lot

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Hillside_S3=5-25-21_SPECIAL OFFER_v.monthly.xlsx Print Date: 25/05/2021

Name of Buyer: ______________________________
This is not an official computation until signed by the proper signatory

AC BEACH SHARE with Tandem Lot ALLOWED

CLASS 'B' SHARE
list price 950,000.00
other charges 7,000.00 * valid if purchased together with Lot

ALI Please issue check to Ayala Land, Inc

20-80(24) @ 0% Interest
Month Principal Other Charges Total
0 100,000.00 100,000.00 reservation deposit
1 90,000.00 90,000.00
2 31,700.00 31,700.00
3 31,700.00 31,700.00
4 31,700.00 31,700.00
5 31,700.00 31,700.00
6 31,700.00 31,700.00
7 31,700.00 31,700.00
8 31,700.00 31,700.00
9 31,700.00 31,700.00
10 31,700.00 31,700.00
11 31,700.00 31,700.00
12 31,700.00 31,700.00
13 31,700.00 31,700.00
14 31,700.00 31,700.00
15 31,700.00 31,700.00
16 31,700.00 31,700.00
17 31,700.00 31,700.00
18 31,700.00 31,700.00
19 31,700.00 31,700.00
20 31,700.00 31,700.00
21 31,700.00 31,700.00
22 31,700.00 31,700.00
23 31,700.00 31,700.00
24 31,700.00 31,700.00
24 7,000.00 7,000.00
* 30,900.00 30,900.00 to coincide with the full payment of Lot

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: Hillside_S3=5-25-21_SPECIAL OFFER_v.monthly.xlsx Print Date: 25/05/2021