Name of Buyer: _____________________________

This is not an official computation until signed by the proper signatory * VALID FOR RESERVATIONS MADE FROM MARCH 1-31, 2021 ONLY

ARBOR LANES BLOCK 4 ANNEX A ALLOWED

UNIT B-3D, 3 Bedroom Special, (PLUS 2 PSLOT/S B2-632/B2-633 T) *scheme valid only for 3BR
flr. area / sq.m. (approx) 211.00 exclusive of Veranda/Balcony/Pool Deck, if any
p/slot area / sq.m. (approx) 25.00
unit price 51,800,000.00
p/slot price 2,860,000.00
total price 54,660,000.00
value added tax 6,559,200.00
other charges 1,880,116.87
* Parking slot/s is/are appurtenant to the unit and cannot
be sold separately.
Ayala Land, Inc. unit
FOR PRICE & VAT, PLS. ISSUE CHECKS TO Ayala Land, Inc.
FOR OTHER CHARGES, PLS. ISSUE CHECK TO Ayala Land, Inc.
10(4)-8(catch-up)-82 @ 0% Interest with 2nd, 3rd & 4th DP overlapping MA'S-SPECIAL OFFER
Month Principal & Interest VAT & O.Charges Total
Mar-21 200,000.00 200,000.00 reservation deposit
Apr-21 1,316,517.86 181,982.14 1,498,500.00
May-21 1,404,017.86 168,482.14 1,572,500.00
Jun-21 1,404,017.86 168,482.14 1,572,500.00
Jul-21 1,404,017.86 168,482.14 1,572,500.00
Aug-21 87,500.00 10,500.00 98,000.00
Sep-21 87,500.00 10,500.00 98,000.00
Oct-21 87,500.00 10,500.00 98,000.00
Nov-21 87,500.00 10,500.00 98,000.00
Dec-21 87,500.00 10,500.00 98,000.00
Jan-22 87,500.00 10,500.00 98,000.00
Feb-22 87,500.00 10,500.00 98,000.00
Mar-22 87,500.00 10,500.00 98,000.00
Apr-22 87,500.00 10,500.00 98,000.00
May-22 105,357.14 12,642.86 118,000.00
Jun-22 105,357.14 12,642.86 118,000.00
Jul-22 105,357.14 12,642.86 118,000.00
Aug-22 105,357.14 12,642.86 118,000.00
Sep-22 105,357.14 12,642.86 118,000.00
Oct-22 105,357.14 12,642.86 118,000.00
Nov-22 105,357.14 12,642.86 118,000.00
Dec-22 105,357.14 12,642.86 118,000.00
Jan-23 105,357.14 12,642.86 118,000.00
Feb-23 105,357.14 12,642.86 118,000.00
Mar-23 105,357.14 12,642.86 118,000.00
Apr-23 105,357.14 12,642.86 118,000.00
May-23 132,142.86 15,857.14 148,000.00
Jun-23 132,142.86 15,857.14 148,000.00
Jul-23 132,142.86 15,857.14 148,000.00
Aug-23 132,142.86 15,857.14 148,000.00
Sep-23 132,142.86 15,857.14 148,000.00
Oct-23 132,142.86 15,857.14 148,000.00
Nov-23 132,142.86 15,857.14 148,000.00
Dec-23 132,142.86 15,857.14 148,000.00
Jan-24 132,142.86 15,857.14 148,000.00
Feb-24 132,142.86 15,857.14 148,000.00
Mar-24 132,142.86 15,857.14 148,000.00
Apr-24 132,142.86 15,857.14 148,000.00
May-24 132,142.86 15,857.14 148,000.00
Jun-24 132,142.86 15,857.14 148,000.00
Jun-24 1,880,116.87 1,880,116.87
Jul-24 45,029,642.86 5,403,557.14 50,433,200.00

(0.00)

IMPORTANT: This table generated as of (date below) is for general reference purposes only. Prices and terms shown herein
must be verified by Ayala Land, Inc. in order to be considered official and are subject to change without notice. Verified prices
and terms valid for 24 hours from date of issuance. No contract shall be deemed established between the recipient hereof
and Ayala Land Inc. based upon this information.

File Name: ARBOR LANES JADE (BLOCK 4)_SPECIAL OFFER_VALID FOR SELECT UNITS ONLY & VALID FOR RESERVATIONS MADE FROM MARCH 1 TO 31, 2021 ONLY_v.monthly.xls Print Date: 19/03/2021