TW Boq & Tank

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 23

BUILDING, PHYSICAL PLANNING & HOUSING DEPARTMENT

GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI


SOLAR TUBE WELL, PUMP HOUSE & OVERHEAD STORAGE RESERVOIR (12000 GLN)
ABSTRACT OF COST
S# DESCRIPTION QTY AMOUNT

1 SOLAR TUBE WELL 1.00 4,283,000.32

2 PUMP HOUSE 1.00 783,150.76

3 OVER HEAD TANK 12,000 GLN 1.00 2,163,000.00

SUB TOTAL 7,229,151.08

ADD 1% CONTINGENCY (+) 72291.51

GROSS TOTAL 7,301,442.59

SUB DIVISIONAL OFFICER


BUILDING, PP&H DEPARTMENT
SHERANI.

1
BILL OF QUANTITIES
SOLAR TUBE WELL = 350 FT DEPTH
RATE AMOUNT
S/No. DESCRIPTION QUANTITY UNIT
(Pak Rs) (Pak Rs)

1 Gelogical Survey/ test & water resources


observors.
(N.S.R)
1.00 Job 15000.00 15000.00
2 Electric Logging
(N.S.R)
1.00 Job 25000.00 25000.00

3 Testing and development of tubewell of size 6"


(150 mm) inner dia. And above continously
S.I # 27-4/c
1.00 Job 165056.20 165056.20
4
Boring for tubewell by Purcussion boring rig in all
types of soil except shingle, gravel and rock from
ground bed from 400 ft upto 1400ft depth
including sinking and withdrawing casing pipe &
disposal of excavated material within 100ft (30m)

S.I # 27-4/c
350.00 Rft 646.85 226397.50
5 Providing and installing MS strainer in tubewell
bore hole including specials, sockets and studs of
the nominal inner diameter. (10" dia)

S.I # 27-11/i
350.00 Rft 4112.45 1439357.50
6
Providing, laying, cutting, jointing, testing and
disinfecting G.I. pipe line IIL or equivalent of
approved make registered with PSQCA including
the cost of specials and cost of painting 2 coats
with bitumen to pipes
and specials after cleaning and wrapping tightly
hessian cloth soaked in Mexphalt composition
around pipes. (3" dia pipe)

S.I # 27-23/b-viii
350.00 Rft 1108.80 388080.00

7
Providing and fixing C.I. specials of class-B such as
bends, tees, cross, collars, reducers, tail pieces,
flanged spigot, caps, flanged sockets, tapers,
angle, branch and plugs including turning
threading,
facing and fitting for C.I. pipe line.

S.I # 27-27/a
250.00 Kg 195.75 48937.50
8 Shrouding with graded pea gravel 3/8" to 1/8" (10
mm to 3mm) around tubewell bore hole.
S.I # 27-21
90.71 Cft 252.40 22895.52
SOLAR TUBE WELL = 350 FT DEPTH
RATE AMOUNT
S/No. DESCRIPTION QUANTITY UNIT
(Pak Rs) (Pak Rs)

9 Supply, Install, connect, test and commission of


SOLAR PANEL (Chinese) & accessories.

S.I # 31-1/a 2860.00 Per Watt 90.25 258115.00

10 Supply, Install, connect, test and commission of


SOLARCHARGE CONTROLLER (Chinese) &
accessories.
S.I # 31-1/c 119.17 Per Amp 1112.80 132608.67
12/24 Volts

11 Supply, Install, connect, test and commission of


SOLARMOUNTING STRUCTURE (Chinese) &
accessories.
S.I # 31-1/d-ii 2860.00 Per Watt 32.55 93093.00

12 Supply, Install, connect, test and commission of


BATTERIES-LEAD ACID & accessories. 1500 Cycle

S.I # 31-1/e-iii 238.33 PER AH 965.95 230218.08

13 Supply, Install, connect, test and commission of


CABLES & accessories.
DC Cable - Stranded and flexible insulated copper
DC wires and cables must be used for all outdoor
and indoor installations.- voltage drop must not
exceed 1% on DC side of the power inverter and
1.5% on AC side of the power inverter.- The wiring
that leads into the pole, protected in a PVC
Spiral / Flexible conduit. - External cables adapted
to outdoor exposure as per IEC 60811. - The outer
insulation: sunlight (UV)-resistant and weathera

S.I # 31-3/j 500.00 Rft 219.80 109900.00


SOLAR TUBE WELL = 350 FT DEPTH
RATE AMOUNT
S/No. DESCRIPTION QUANTITY UNIT
(Pak Rs) (Pak Rs)
14 Providing and fixing at Site of Solar Submersible
Pumpset including Motor of KSB, Alarko, Grandfos
or approved equivalent (similar specifications),
complete in all respects including all taxes. Solar
Submersible PumpSet, 25HP

S.I # 31-29/i 1.00 Each 1128341.35 1128341.35

G.Total 01 unit Cost 4,283,000.32


BUILDING, PHYSICAL PLANNING & HOUSING DEPARTMENT
BILL OF QUANTITY
S/No. Rate Amount
Description NO L W D/H Quantity Unit
(Rs.) (Rs.)
PUMP HOUSE CIVIL WORK
1 Excavation in foundation of buildings, bridges,
and other structures, including dagbelling,
dressing, refilling around structures with
excavated earth, watering and ramming lead
upto 30 m, lift upto 1.5 m. (Hard soil )

S.I # 3-21/v-iii
(Foundation Details)
Long wall 2.00 11.500 2.50 2.50 143.75 Cft
Short Wall Total
2.00 11.500 2.50 2.50 143.75 Cft
Long
Total wall 287.50
COL Type#01 (12"x9") COLUMN
6.00 5.00 4.50 1.50 202.50 Cft
S 202.50
G.Total QUANTITY 490.00
Total Rs 490.00 Cft 10.25 5,022.50

2 Filling, watering and compacting earth under


floors in layers not exceeding 8 inchs in
thickness. With new earth excavated from
outside, lead upto 100 ft. (30m) and lift upto 5
ft. (1.5m) including royality of Clay

S.I # 3-16/b
GUARD ROOM 1.00 10.00 10.00 2.00 200.00 Cft
BATH 1.00 6.00 5.00 2.00 60.00 Cft
S.Total 260.00
30% Excavition Quantity Use in Re-fill 78.00 Cft
TOTAL Total 182.00 Cft 6.70 1,219.40

3 Spraying approved anti-termite chemical


mixed with water in the ratio of 1:40
S.I # 30-69
Long wall 2.000 11.50 7.50 - 172.50 Sft
Short Wall Total
2.000 11.50 7.50 - 172.50 Sft
Long
Total wall 345.00
D/D COLUMNS#01 COLUMN 6.00 5.00 5.00 - 150.00 Sft
S 150.00 Sft
G.Total QUANTITY 195.00
Total Rs 195.00 Sft 9.75 1,901.25

4 Providing and laying plain machine mixed


cement concrete using coarse sand and
crushed aggregate having maximum size upto
1- 1/2" (38mm) & down gauge in foundation
including levelling, compacting and curing.

S.I # 5-5/c
(1:4:8)
Long wall 2.00 11.50 2.50 0.25 14.38 Cft
Short Wall 2.00 11.50 2.50 0.25 14.38 Cft
0.00 0.00 0.00 0.00 0.25 0.00 Cft
0.00 0.00 0.00 0.00 0.25 0.00 Cft
Total 28.75
COL Type#01 (12"x9") 6.00 5.00 4.50 0.25 33.75 Cft
0 0.00 0.00 0.00 0.25 0.00 Cft
Total 33.75
G.Total QUANTITY 62.50
Total Rs 62.50 Cft 185.35 11,584.38

5 Providing and laying 1:2:4 cement concrete


using crushed stone 19 mm. (3/4") and down
gauge in foundation including leveling
compacting and curing. Extra for crushed
stone

S.I # 5-5/a
Long wall 2.00 11.50 2.50 0.50 28.75 Cft
Short Wall 2.00 11.50 2.50 0.50 28.75 Cft
Total QUANTITY 57.50 Cft
Total Rs 57.50 Cft 232.50 13,368.75

6 Providing and laying in situ cement concrete


using approved coarse sand and crushed
aggregate 3/4" (19mm) and down gauge in
pillars and columns of any shape in super
structure including compacting, curing, cost of
form-work & its removal in basement and
ground floor.

S.I # 5-15/b
COL Type#01 (12"x9") 6.00 5.00 4.50 1.00 135.00
135.00 Cft 359.50 48,532.50

7 Providing, fabricating and laying deformed


Grade 40 steel reinforcement (deformed bar)
for all kinds of R.C.C work in foundation,
plinth and ground floor including the cost of
straightening, removal of rust, cutting,
bending, binding, wastage and providing
such over-laps as are not shown on the
drawings. The cost of bindin gwire and
cement concrete spacer blocks or chairs for
binding and holding the reinforcement in
position is inclusive upto 15 ft. (5m) height

S.I # 5-44/a
Columns Footing
Col# 01 X Axis Bar 42.86 7.25 0.27 4/8^ 84.18 Kg
Col# 01 Y Axis Bar 38.57 7.25 0.27 4/8^ 75.76 Kg
159.94 Kg
Strip Bars
Long Bar 6.25 13.00 0.27 4/8^ 22.01 Kg
Rings 32.86 11.50 0.19 3/8^ 71.09 Kg
Short Bar 7.14 13.50 0.27 4/8^ 26.12 Kg
Rings 32.86 11.50 0.19 3/8^ 71.09 Kg
510.20 Kg.
0.51 Tonne 123903.05 63,214.75
8 Providing and laying first class brick masonry
(Brick Strength:1800psi-2000psi) in steining of
walls including scaffolding and curing upto 10
ft (3 m) depth and i/c cost of testing.

S.I # 11-9/b-iii
(Brick Details) Ist Step
Long wall 2.00 11.50 1.125 1.00 25.88 Cft
Short Wall 2.00 11.50 1.125 1.00 25.88 Cft
Total Rs 51.75 Cft
(Brick Details) 2nd Step
Long wall 2.00 11.50 0.750 1.00 17.25 Cft
Short Wall 2.00 11.50 0.750 1.00 17.25 Cft
Total Rs 34.50 Cft

Step # 01 Total 51.75


Step # 02 Total 34.50
86.25
D/D Col Qty 6.00 1.13 1.13 1.00 7.59
D/D Col Qty 6.00 0.75 0.75 1.00 3.38
total 10.97
Total (A+B) Rs 75.28 Cft 269.50 20,288.30
9 Providing and laying in situ cement concrete
using approved coarse sand and crushed
aggregate 3/4" (19mm) and down gauge in
pillars and columns of any shape in super
structure including compacting, curing, cost of
form-work & its removal in basement and
ground floor. (1:1.5:2)

S.I # 5-15/b

COLUMNS # 01,02 & 03 up to Plienth Beam 6.00 1.13 1.13 1.00 7.59

COLUMNS # 01,02 & 03 up to Plienth Beam 6.00 0.75 0.75 1.00 3.38

10.97 Cft 359.50 3,943.27


10 Providing and laying 1:2:4 cement concrete
using approved coarse sand and crushed
aggregate 3/4" (19mm.) and down gauge in
plinth band, door band and roof band of
required shape or section including formwork
and its removal, compacting and curing in
basement and ground floor but excluding the
cost of reinforcement.

S.I # 5-16/a
PLINTH BEAM
Long wall 2.00 11.50 0.75 0.50 8.63 Cft
Short Wall 2.00 11.50 0.75 0.50 8.63 Cft
Total Rs 17.25 Cft 296.20 5,109.45

11 Providing and laying in situ cement concrete


using approved coarse sand and crushed
aggregate 3/4" (19mm) and down gauge in
pillars and columns of any shape in super
structure including compacting, curing, cost of
form-work & its removal in basement and
ground floor.

S.I # 5-15/b
COL Type#01 (12"x9") 6.00 1.00 0.75 11.00 49.50

49.50 Cft 359.50 17,795.25

12 Providing, fabricating and laying deformed


Grade 40 steel reinforcement (deformed bar)
for all kinds of R.C.C work in foundation,
plinth and ground floor including the cost of
straightening, removal of rust, cutting,
bending, binding, wastage and providing such
over-laps as are not shown on the drawings.
The cost of bindin gwire and cement concrete
spacer blocks or chairs for binding and
holding the reinforcement in position is
inclusive upto 15 ft. (5m) height

S.I # 5-44/a
PLINTH BEAM
Long Beam Main Bar 8.0 14.00 0.48 5/8^ 53.94 Kg
Ring 47 4.00 0.19 3/8^ 35.12 Kg
Long Beam Main Bar 8.0 14.00 0.48 5/8^ 53.94 Kg
Ring 47 4.00 0.19 3/8^ 35.12 Kg
ROOF BEAM
Long Beam Main Bar 16.0 14.00 0.48 5/8^ 107.89 Kg
Ring 31 1.50 0.19 3/8^ 8.65 Kg
Short Beam Main Bar 16.0 14.00 0.48 5/8^ 107.89 Kg
Ring 31 1.50 0.19 3/8^ 8.65 Kg
COLUMNS 30 11.00 0.48 5/8^ 158.94 Kg
88 4.50 0.19 3/8^ 74.50 Kg
SLAB Long Bar 52 40.00 0.19 3/8^ 388.82 Kg
SLAB Short Bar 80.0 31.00 0.19 3/8^ 466.58 Kg
1500.05 Kg
1.50 Tonne 123903.05 185,861.34
13 Providing and laying first class solid burnt
brick masonry (Brick Strength:1800psi-
2000psi) including scaffolding, raking out
joints and curing in ground floor
superstructure and i/c cost of testing
S.I # 11-12/b-iii
(Brick)
Long wall 2.00 11.50 0.75 7.00 120.75
Short Wall 2.00 11.50 0.75 7.00 120.75

Total QUANTITY 241.50


Above (Door Band) Brick work
Long wall 2.00 11.50 0.75 1.50 25.88
Short Wall 2.00 11.50 0.75 1.50 25.88

Total QUANTITY 51.75


Sub Total QUANTITY 293.25
D/D of Win v 4.00 2.00 0.75 7.00 42.00
D/D of Door 1.00 5.00 0.75 7.00 26.25
Total 68.25
G.Total 225.00
Total Rs 225.00 Cft 261.75 58,893.75
14 Providing and laying 1:2:4 cement concrete
using approved coarse sand and crushed
aggregate 3/4" (19mm.) and down gauge in
plinth band, door band and roof band of
required shape or section including
formwork and its removal, compacting and
curing in basement and ground floor but
excluding the cost of reinforcement.

S.I # 5-49/b
(Door Band)
Long wall 2.00 11.50 0.75 0.50 8.63
Short Wall 2.00 11.50 0.75 0.50 8.63

Total Rs 17.25 Cft 302.80 5,223.30

15 Providing and laying 1:2:4 cement concrete


using approved coarse sand and crushed
aggregate 3/4" (19mm.) and down gauge in
plinth band, door band and roof band of
required shape or section including
formwork and its removal, compacting and
curing in basement and ground floor but
excluding the cost of reinforcement.

S.I # 5-49/c
(Ground Beam)
Long wall 2.00 11.50 0.75 1.125 19.41
Short Wall 2.00 11.50 0.75 1.125 19.41
0.000 0.00 0.00 0.75 1.125 0.00
0.000 0.00 0.00 0.75 1.125 0.00
Total Rs 38.81 Cft 299.25 11,614.64

16 Providing and laying 1:2:4 cement concrete


using approved coarse sand and crushed
aggregate 3/4" (19mm) and down gauge in
slabs including formwork and its removal,
compacting and curing

S.I. # 5-17/a-i
SLAB
GUARD ROOM 1.0 11.50 11.50 0.50 66.13 Cft
BATH 1.0 6.00 5.00 0.50 15.00 Cft
81.13 Cft 327.30 26,552.21

17 Providing and laying 1:2:4 cement concrete


using approved coarse sand and crushed
aggregate 3/4" (19mm) and down gauge in
balustrade of stairs or balcony, sun breakers,
sun shades, parapets and eave boards upto 3"
(75 mm) of required shape or section
including formwork & its removal, compacting
and curing in basement and ground floor.

S.I. # 5-20/a
Ove Door Win Shed 2.00 5.00 1.50 0.33 4.95 Cft
Total 4.95 Cft 374.70 1,854.77
18 Providing and laying hand mixed cement
concrete bed under floors using graded
shingle/bajri 50 mm and down gauge
complete with leveling, ramming, watering
and curing. 1:4:8 (1 cement:4 sand and 8
shingle/bajri).

S.I.# 14-1/b
GUARD ROOM 1.00 10.00 10.00 0.33 33.00
BATH 1.00 6.00 5.00 0.33 9.90
Total 42.90 Cft 145.65 6,248.39

19 Providing glass strips 1/4" (5 mm) thick and 1-


1/2" (37.5 mm) wide for dividing the
terrazo/mosaic flooring into panels. The cost
of fixing is deemed to have been taken in
composite rate of respective item.

S.I.# 14-43-1
GUARD ROOM 2 10.00 16.67
2 10.00 16.67
33.33 Rft 6.45 215.00

20 Providing and laying super white 12"x12"


marble tiles floor fine dressed on surface
without winding in ground floor and laid over
1" (25mm) thick cement sand mortar 1:2
setting tiles with portland cement slurry over
cement mortar, jointing and washing the tiles
with white cement slurry including curing,
rubbing and polishing including the cost of
cement mortar.

S.I.# 14-09/b
GUARD ROOM 1.00 10.00 10.00 0.00 100.00
Total 100.00 Sft 325.25 32,525.00

21 Providing and laying 1/4" to 3/8" (6mm to


9mm) thick Glazed/ Matt tiles of any colour
and size in ground floor laid over 1" (25mm)
thick cement sand mortar base including
jointing and washing the tiles with white
cement slurry of matching color by using color
pigment and curing

S.I.# 14-25
BATH 1.00 6.00 5.00 0.00 30.00 Sft
Total 30.00 Sft 182.25 5,467.50
22 Providing and fixing 6.4 mm (1/4²) nominal
thickness glazed tiles of any colour and size in
dado/skirting in ground floor over 13 mm (½²)
thick base of cement mortar 1:3, setting of
grey cement over mortar base including
Engineer-in-Charge in dado/skirting in ground
floor over 1/2" (13mm) thick base of cement
mortar 1:3, setting of tiles in slurry of grey
cement over mortar base including filling the
joints and washing the tiles with white
cement slurry of matching color, cleaning &
curing.

S.I.# 14-64/a
BATH 2 6.00 5.00 60.00 sft
BATH 2 5.00 5.00 50.00 sft
Total 110.00 Sft 144.05 15,845.50
21 Cement plaster using Coarse Sand on soffits of
ceiling, cantilever slabs, sides and soffits of
beams, in basement and ground floor
including making edges, corners and curing.

S.I. # 15-1/ii+15-6-1
1.00 11.50 11.50 0.00 132.25 Sft
1.00 6.00 5.00 0.00 30.00 Sft
Total 162.25 Sft 28.40 4,607.90

22 1/2 inch (13mm) thick cement plaster using


Coarse Sand on walls and columns in
basement, plinth and ground floor including
making edges, corners and curing.

S.I.# 15-3/ii
Plaster (Inner wall)
LONG WALL 2.00 11.50 0.00 10.13 232.88
SHORT WALL 2.00 11.50 0.00 10.13 232.88
Total 465.75
D/D Door Win Qty 541.00
-75.25 Sft 25.05 (1,885.01)
23 3/4 inch (19mm) thick cement plaster using
Coarse Sand on walls and columns in
basement, plinth and ground floor including
making edges, corners and curing.

S.I.# 15-4

Plaster (Outer Wall)


Outer Wall 1.00 23.00 0.00 11.63 267.38
Total 267.38 Sft 30.55 8,168.31
24 Providing and fixing hot dipped galvanized
fully glazed (with 3 mm glass sheet) double
leaf hung steel windows and ventilators with
Z-section 32 mm (1.25") or as approved by
Engineer in Charge with Z-section width 32
mm (1.25") at each edge including using
approved brass sections oxidized fitting, iron
lugs, cutting holes and making good the
damages to walls.

S.I.# 28-21
Win Type# 2 2.00 4.00 5.00 0.00 40.00
Ventilator 4.00 4.00 1.50 0.00 24.00
Total 64.00 Sft 759 48,576.00

25 Providing and fixing moulded steel door frame


of approved 150 mm (6") profile,
manufactured from zinc-coated mild steel
sheets of 1.41 mm thickness (18 gauge), strike
plate, one sliding bolt eye, and three rubber
buffers including cutting holes with lean
cement mortar 1:4 as directed by the
Engineer Incharge.

S.I. # 28-40/a)
Door,s Frames
(D-2) 1.0 17.00 0.00 0.00 17.00 Rft
(D-2) 1.0 16.50 0.00 0.00 16.50 Rft
33.50 Rft 264.05 8,845.68
26 Providing and fixing First class deodar wood
shutters fully glazed with glass of approved
quality and approved brass hinges, tower
bolts, deodar wood beading and putty packing
to glasses as required. Glass not included

S.I. # 16-9/ii
Door,s Wood
(D-2) 1.0 3.00 7.00 21.00 Sft
(D-2) 1.0 2.50 7.00 17.50 Sft
Total 38.50 Sft 842.15 32,422.78
27 Providing and fixing locks with brass or
specially supplied screws of approved design
including cutting wood to requires shape and
size with two operating keys as per direction
of the Engineer-in-charge.Lock: Door Alpha
T.R.K. Japan made.

S.I.# 16-66/c
Door Locks- 2.0 0.00 0.00 0.00 2.00 Each 8334.00 16,668.00

Providing and fixing of wooden moulded


beading to door and window framses with
iron screws, plugs; 2nd Class Teak Wood
50x12mm
S.I.# 16-90
(D-2) 1.0 17.50 0.75 13.13
(D-2) 1.0 17.00 0.75 12.75
25.88 Sft 245.45 6,351.02

28 Providing and fixing approved sliding bolts or


aldrop bolt of sizes with screws of same metal
and G.I. bolts and nuts
S.I.# 16-72/a-i
4.0 0.00 0.00 0.00 4.00 Each 1394.10 5,576.40

29 Distempering with Berger/ ICI or equivalent


synthetic vinyl emulsion paint of approved
shade on old surface of walls and ceiling
including dusting, sand papering and cleaning
in basement and ground floor.

S.I.# 17-60/b
GUARD ROOM 1.0 11.5 11.5 132.25
BATH 1.0 6.0 5.0 30.00
Add Plaster (Qty) Total 162.25 Sft 10.00 1,622.50

30 Painting with paint mixed at site using


ingredients and pigment to produce required
texture and shade in two or more coats on
plastered, rendered and/or concrete surface
over and including the cost of priming coat,
surface preparation, dusting, rubbing down
smooth, filling cracks, holes removing blisters
& other blisters & other imperfections in
ground floor or basement.

S.I.# 17-4/1
LONG WALL 2.00 11.50 0.00 9.50 218.50
SHORT WALL 2.00 11.50 0.00 9.50 218.50
Total 437.00 Sft 31.20 13,634.40

30 Painting in ground floor or basement with


Robbialac or equivalent super gloss synthetic
enamel paint in two or more coats as per
manufacturer’s instruction on steel and iron
work over and including the cost of priming
coat, surface preparation removing rust,
scales and dust with wire brush

S.I.# 17-7-1
Win Type# 2 4.000 3.00 5.000 0.000 60.00 Sft
Ventilator 4.000 4.00 1.500 0.000 24.00 Sft
60% Quantity Total 50.40 Sft 27.30 1,375.92

31 Painting in ground floor or basement with


Robbialac or equivalent super gloss synthetic
enamel paint in two or more coats as per
manufacturer’s insruction on wood work over
and including the cost of priming coat, surface
preparation, rubbing down smooth, knotted,
filling cracks, holes and joints

S.I.#17-6
(D-2) 2.000 3.00 7.000 0.000 42.00 Sft
(D-2) 2.000 2.50 7.000 1.000 35.00 Sft
Total 77.00 Sft 28.85 2,221.45
TOTAL Rs 690,466.51
Electric Work 92,684.25
Total Cost in (Million Rs.) 783,150.756
BUILDING, PHYSICAL PLANNING & HOUSING DEPARTMENT
BILL OF QUANTITIES

S/No. Description Quantity Unit Rate Amount


(Pak Rs) (Pak Rs)
ELECTRIC WORKS
1 Light circuit concealed wiring with length upto 75 ft.
(25m) from distribution board to point/switch with
3x2.5 Sq.mm PVC insulated
single core copper conductor Pakistan Cables,
Pioneer, Newage or approved equivalent cables for
offices/multi storeyed buildings.

S.I # 30-1/a 3.0 Point 4,433.25 13299.75

2 Light circuit concealed/open wiring with length


upto 65 ft. (20m) from distribution board to
point/switch with 3x2.5 Sq.mm PVC insulated
single core copper conductor Pakistan Cables,
Pioneer, Newage or approved equivalent cables for
offices/multi storeyed buildings.

S.I # 31-2/a) 4.00 Point 3546.60 14186.40

3 Concealed/open wiring for 5 Amp. Socket outlets


from nearest available circuit with a length upto 20
ft. (6m) with 3x1.5 Sq.mm PVC
insulated single core copper conductor Pakistan
Cables, Pioneer, Newage or approved equivalent
cables

S.I # 30-8/a 8.0 Point 1469.55 11756.40

4 Wiring of 5 Amps. socket outlet with 4 sq.mm PVC


insulated single core copper conductor cable
including 3/4" (20mm) dia. PVC conduit,
8.7sq.mm (10SWG) copper wire as earth continuity
conductor and wiring accessories such as bends,
elbows, junction boxes etc.

S.I # 30-9 60.0 Rft 101.95 6117.00

5 Supply and install 5 Amp, 250 Volt moulded, one-


way, single pole, flush mounting piano type light
control switch on appropriate size
plastic box to be fixed recessed in wall alongwith
switch box and plate suitable for single switch on a
common board.

S.I # 30-16 2.0 Nos 431.40 862.80


BILL OF QUANTITIES

S/No. Description Quantity Unit Rate Amount


(Pak Rs) (Pak Rs)
6 Supply and install 5 Amp, 250 Volt moulded, one-
way, single pole, flush mounting piano type light
control switch alongwith fan dimmers on
appropriate size plastic box to be fixed recessed in
wall alongwith switch box and plate suitable for
upto 3 switches on a common board.

S.I # 30-17 11.0 Nos 720.50 7925.50

7 Supply and install combined 2/3 pin 5 Amps, 250


Volt switch socket unit including plastic box to be
fixed recessed in wall.
S.I # 30-19 2.0 Nos 938.75 1877.50

8
Supply and install combined 3 pin 15 Amps. switch
socket unit.250 Volt switch socket unit including
plastic box to be fixed recessed in wall.
S.I # 30-20 2.0 Nos 1045.00 2090.00

9 Supply and install 2.5 sq.mm PVC insultated single


core 6000V.cable with copper conductor in already
concealed PVC conduit.
S.I # 30-36 75.0 Rft 19.30 1447.50

10 Supply and installation of 14 SWG (3.2 sq.mm) solid


bare hard drawn electrolytic copper wire as earth
continuity conductor in already installed/laid
conduit or underground pipe.
S.I # 30-46 65.0 Rft 16.40 1066.00

11
Supply and install 15 Amp, triple pole, 30 volts
metal clad load breaker switch on surface of walls.
S.I # 30-57 2.0 No 2785.20 5570.40

12
Supply and install 15 Amp, triple pole, 60 volts
metal clad load breaker switch on surface of walls.
S.I # 30-58 2.0 No 4694.10 9388.20

13 Supply and install 56" (1.42 m) sweep ceiling fan


with fan hook and dimmer complete with all
accessories.
S.I # 30-87 1.0 No 4560.00 4560.00
BILL OF QUANTITIES

S/No. Description Quantity Unit Rate Amount


(Pak Rs) (Pak Rs)
14 Supply and install 20" (500 mm) sweep revolving
bracket fan with guard.
S.I # 30-114 1.0 No 3079.20 3079.20

15 Supply and install 10" (250 mm) sweep exhaust fan


including plastic louvers.
S.I # 30-113 1.0 Each 2,760.00 2760.00

16 Supply and install surface mounted flourescent light


fixture with a No. 40W lamps, Philips GKD-140 type
or approved equivalent complete with ballast,
power factor improvement capacitor, starter etc.
and including all installation materials.

S.I # 31-61 1.0 Nos 4,402.00 4402.00

18 Supply and install Energy Saver electric bulbs 25W


to 100W
S.I # 30-117/c 2.0 Each 315.00 630.00

19 Supply and install 40W electric tube light rod


including patty
S.I # 30-120 1.0 Each 1665.60 1665.60

Total 92684.25
BUILDING, PHYSICAL PLANNING & HOUSING DEPARTMENT
GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI
BASED ON BALOCHISTAN COMPOSITE SCHEDULE OF RATES, 1998
OVERHEAD WATER STORAGE RESERVOIR (O.H.S.R) (12000 GALLON)
MEASUREMENT
S# DESCRIPTION NO QTY UNIT RATE AMOUNT
L B H/D
Excavation in foundation of buildings, bridges,
and other structures, depth upto 4 meters
including dagbellling, dressing, refilling
1 around structures with excavated earth,
watering and ramming lead upto 30m lift
upto 1.5 m.

S.I.# 3-21/d
FOOTING 1.00 18.00 18.00 5.00 1620.00 CFT
TOTAL 1620.00 %CFT 342.82 5,553.68
Providing and laying cement concrete using
crush stone 19 mm (3/4”) and down gauge in
2 foundation including leveling compacting and
curing.

S.I.# 5-4/e+5-42/e
PCC 1:4:8 1.00 18.00 18.00 0.25 81.00 CFT
TOTAL 81.00 %CFT 4963.00 4,020.03
Providing and laying 1:2:4 cement concrete
using crush stone 19mm (3/4”) and down
gauge in sills and bed plates of required shape
3 or section including formwork and its
removal, compacting and curing in basement
and ground floor.

S.I.# 5-22/a+5-42/c
RCC MAT/RAFT FOUNDATION 1.00 18.00 18.00 1.50 486.00 CFT
TOTAL 486.00 %CFT 9420.91 45,785.62
Providing and laying in situ cement concrete
using crush stone 19mm (3/4”) and down
gauge including compacting, curing, cost of
4 formwork and its removal in basement and
ground floor.

S.I.# 5-10/b+5-42/b
COLUMN UPTO PLINTH 4.00 1.50 1.50 5.00 45.00 CFT
TOTAL 45.00 %CFT 12977.00 5,839.65
Providing and fixing P.V.C. ribbed waterstop
in vertical or horizontal expansion joints
5 including cutting or jointing.

S.I # 5-34/c
PVC RIBBED WATER STOP 225 mm (9") WIDE 16.00 16.00 256.00 RFT
TOTAL 256.00 %RFT 12374.28 31,678.16
Providing and laying 1:1.5:3 cement concrete
using crush stone 19mm (3/4”) and down
gauge in overhead water tank and silos at a
height of 10m (32.80 ft.) above ground level
6 including formwork and its removal,
compacting and curing.

S.I # 5-19/f+5-20+5-42/b
RCC TOP SLAB 1.00 18.00 18.00 0.50 162.00 CFT
TOTAL 162.00 %CFT 14271.11 23,119.20
GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI
BASED ON BALOCHISTAN COMPOSITE SCHEDULE OF RATES, 1998
OVERHEAD WATER STORAGE RESERVOIR (O.H.S.R) (12000 GALLON)
MEASUREMENT
S# DESCRIPTION NO QTY UNIT RATE AMOUNT
L B H/D
Providing, fabricating and laying deformed
Grade 60 steel reinforcement (deformed bar)
for all kinds of R.C.C work in foundation,
plinth and ground floor including the cost of
straightening, removal of rust, cutting,
bending, binding, wastage and providing such
over-laps as are not shown on the drawings.
7 The cost of binding wire and cement concrete
spacer blocks or chairs for binding and
holding the reinforcement in position is
inclusive upto 15 ft. (5m) height.

S.I # 5-40/a+b+c+d+h
MAT FOOTING 486.00 881.79 0.882
COLUMNS 45.00 122.47 0.122
WALLS 0.0 0.0 0.000
TOP SLAB 162.00 293.9 0.294
1.298 TON 37104.37 48,168.70
Providing and laying in situ cement concrete
using crush stone 19mm (3/4”) and down
gauge including compacting, curing, cost of
8 formwork and its removal in basement and
ground floor.

S.I # 5-10/b+e+f+5-42/b
RCC COLUMN AT 0'-32' LEVEL
O.H.S.R 4.00 1.50 1.50 32.00 288.00 CFT
288.00 %CFT 14002.80 40,328.06
Providing and laying in situ cement concrete
using crush stone 19mm (3/4”) and down
gauge including compacting, curing, cost of
9 formwork and its removal in basement and
ground floor.

S.I # 5-15/b+e+f+f+f+5-42/b
RCC COLUMN AT 32.808'-47' LEVEL
O.H.S.R 4.00 1.50 1.50 15.00 135.00 CFT
135.00 %CFT 14882.06 20,090.78
Providing and laying 1:1.5:3 cement concrete
using crush stone 19mm (3/4”) and down
gauge in overhead water tank and silos at a
10 height of 10m (32.80 ft.) above ground level
including formwork and its removal,
compacting and curing.

S.I # 5-19/c+5-20+5-42/b
BRACING BEAM # 1,2 & 3 AT 0'-32.808'
( O.H.S.R )
BRACING BEAM # 1 AT 11'-0" LEVEL 4.00 14.50 1.50 1.50 130.50 CFT
GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI
BASED ON BALOCHISTAN COMPOSITE SCHEDULE OF RATES, 1998
OVERHEAD WATER STORAGE RESERVOIR (O.H.S.R) (12000 GALLON)
MEASUREMENT
S# DESCRIPTION NO QTY UNIT RATE AMOUNT
L B H/D
BRACING BEAM # 2 AT 21'-0" LEVEL 4.00 14.50 1.50 1.50 130.50 CFT
BRACING BEAM # 3 AT 31'-0" LEVEL 4.00 14.50 1.50 1.50 130.50 CFT
LANDING
LANDING # 1 AT 11'-0" LEVEL 22.00 2.00 2.00 0.333 29.33 CFT
LANDING # 2 AT 21'-0" LEVEL 22.00 2.00 2.00 0.333 29.33 CFT
LANDING # 3 AT 31'-0" LEVEL 22.00 2.00 2.00 0.333 29.33 CFT
TOTAL 479.50 %CFT 13846.06 66,391.86
S.I # 5-19/c+g+g+g+5-20+5-42/b
BRACING BEAM # 4&5 AT 32.808'-45' LEVEL
O.H.S.R
BRACING BEAM # 4 AT 41'-0" LEVEL 4.00 14.5 1.5 1.5 130.50 CFT
BRACING BEAM # 5 AT 45' - 4.5" LEVEL 4.00 14.5 0.75 1.375 59.81 CFT
LANDING
LANDING # 4 AT 41'- 0" LEVEL 2.00 2.0 2.0 0.4 3.33 CFT
LANDING # 5 AT 45'-4.5" LEVEL 2.00 2.0 2.0 0.4 3.33 CFT
TOTAL 197.0 %CFT 14301.82 28,170.08
Providing and laying 1:1.5:3 cement concrete
using crush stone 19mm (3/4”) and down
gauge in overhead water tank and silos at a
11 height of 10m (32.80 ft.) above ground level
including formwork and its removal,
compacting and curing.

S.I # 5-19/e+g+g+g+5-20+5-42/b
RCC BOTTOM SLAB AT 45'-6" LEVEL
O.H.S.R 1.00 20.50 20.50 0.750 315.19 CFT
TOTAL 315.19 %CFT 14423.16 45,460.00
Providing and laying 1:1.5:3 cement concrete
using crush stone 19mm (3/4”) and down
gauge in overhead water tank and silos at a
12 height of 10m (32.80 ft.) above ground level
including formwork and its removal,
compacting and curing.

S.I # 5-19/d+g+g+g+g+5-20+5-42/b
RCC WALL UPTO 46'-0" LEVEL 4.00 14.50 0.75 10.00 435.00 CFT
FILLET 4.00 14.50 0.75 0.75 32.63 CFT
TOTAL 467.63 %CFT 15204.58 71,100.42
Providing and laying 1:1.5:3 cement concrete
using crush stone 19mm (3/4”) and down
gauge in overhead water tank and silos at a
13 height of 10m (32.80 ft.) above ground level
including formwork and its removal,
compacting and curing.

S.I # 5-19/f+g+g+g+5-20+5-42/b
RCC TOP SLAB AT 47'-4.5" LEVEL
O.H.S.R 1.00 19.50 19.50 0.50 190.13 CFT
TOTAL 190.13 %CFT 14726.87 27,999.46
Providing and fixing P.V.C. ribbed waterstop
in vertical or horizontal expansion joints
14 including cutting or jointing.

S.I # 5-34/c
P.V.C. RIBBED WATER STOP
GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI
BASED ON BALOCHISTAN COMPOSITE SCHEDULE OF RATES, 1998
OVERHEAD WATER STORAGE RESERVOIR (O.H.S.R) (12000 GALLON)
MEASUREMENT
S# DESCRIPTION NO QTY UNIT RATE AMOUNT
L B H/D
O.H.S.R 8.00 19.50 156.00 RFT
156.00 %RFT 12374.28 19,303.88
Providing, fabricating and laying deformed
Grade 60 steel reinforcement (deformed bar)
for all kinds of R.C.C work in foundation,
plinth and ground floor including the cost of
straightening, removal of rust, cutting,
bending, binding, wastage and providing such
over-laps as are not shown on the drawings.
15 The cost of binding wire and cement concrete
spacer blocks or chairs for binding and
holding the reinforcement in position is
inclusive upto 15 ft. (5m) height.

S.I # 5-40/a+h
RCC COLUMN AT 00'-16.404' LEVEL 1.00 450.00 1224.71 1.225
BRACING BEAM # 1 AT 11'-0" LEVEL 130.50 295.97 0.296
LANDING # 1 29.33 53.22 0.053
TOTAL 1.574 TON 36040.31 56,724.06
S.I # 5-40/a+h+b
RCC COLUMN AT 16.404' -32.808' LEVEL 450.00 1224.71 1.225
RCC BRACING BEAM # 2 AT 21'-0" LEVEL 130.50 295.97 0.296
RCC BRACING BEAM # 3 AT 31'-0" LEVEL 130.50 295.97 0.296
LANDING # 2 29.33 53.22 0.053
LANDING # 3 3.33 6.04 0.006
TOTAL 1.876 TON 36523.21 68,514.49
S.I # 5-40/a+h+b+c
RCC COLUMN AT 32.808' - 49.212' LEVEL 500.0 1360.8 1.361
BRACING BEAM # 4 AT 41'- 0" LEVEL 130.5 296.0 0.296
BRACING BEAM # 5 AT 47'-4.5" LEVEL 59.8 135.7 0.136
LANDING # 4 3.3 6.0 0.006
LANDING # 5 3.3 6.0 0.006
TOTAL 1.804 TON 36813.79 66,430.25
Supply and fixing 1/8" thick galvanized iron
sheet water tank of approved design and size
including covering and locking arrangment
16 and erection and positioning excluding the
cost of pillars and painting.

S.I # 30-104+30-105/a
O.H.W.T (500 GALLON) 500.00 500.00 GLN
TOTAL 500.00 P.GLN 22.28 11140.00
Providing and fixing 150 mm ( 6"dia) C.I air
vent pipe as per design approved by site
17 Engineer complete in all respect.

N.S.R
U-SHAPE 6" VENT PIPE O.H.W.T 1.00 1.00
TOTAL 1.00 EACH 12000.00 12000.00
Providing and fixing C.I. sluice valve of BSS
quality and weight for asbestos cement pipe
18 line with comet joint and rubber ring
including cost of Jointing material.

S.I No. 27 -32/b


GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI
BASED ON BALOCHISTAN COMPOSITE SCHEDULE OF RATES, 1998
OVERHEAD WATER STORAGE RESERVOIR (O.H.S.R) (12000 GALLON)
MEASUREMENT
S# DESCRIPTION NO QTY UNIT RATE AMOUNT
L B H/D
O.H.S.R 1.00 1.00
TOTAL 1.00 EACH 2446.60 2446.60
Providing G.I. pipe 75mm (3") id
(Manufactured by ILL or equivalent) line
19 including the cost of specials at the site of
work including staking.

S.I No.27-26/h
OUTLET UPTO O.H.S.R 1.00 60.00 60.00 %RFT 15254.50 9,152.70
OUTLET O.H.S.R TO MAIN DISTRIBUTION LINE 1.00 70.00 70.00 %RFT 15254.50 10,678.15
Laying, cutting, jointing, testing and
disinfecting G.I. pipe line 75mm (3") id
including specials, the cost of painting 2 coats
with bitumen to pipes after cleaning and
20 hessian cloth soaked in maxphalt composition
wrapped tightly around pipes.

S.I # 27-27/A-viii
OUTLET TANK UPTO O.H.S.R 1.00 60.00 60.00 %RFT 2269.15 1,361.49
OUTLET O.H.S.R TO MAIN DISTRIBUTION LINE 1.00 70.00 70.00 %RFT 2269.15 1,588.41
Providing and Installing Automatic operating
21 device with water level indicator.

N.S.R 1.00 1.00


TOTAL 1.00 EACH 30000.00 30,000.00
Providing and fixing inlet and outlet pipe in
22 concrete properly with zero % leakage and
making good both sides.

N.S.R
O.H.S.R 2.00 2.00
TOTAL 2.00 EACH 4000.00 8,000.00
Supplying and fixing of flat iron in section and
step bars of 16 mm (5/8") dia at 450 mm (18")
center to center including fixing flat iron stays
23 as per approved design. (a) 75
mm x 6.4 mm (3" x 1/4") flat iron ladder.

S.I # 30-58/a
STEEL LADDER 1'-6" WIDE FOR O.H.W.T 2.00 12.00 24.00 SFT
APPROX. WT 1 RFT=4 KG/RFT 96.00 KG
TOTAL 96.00 KG 37.15 3,566.40
Fabrication of heavy steel work with angle,
tees, flat iron, round iron and sheet iron for
making trusses, girders, tanks including
cutting, drilling riveting, handling, assembling
and fixing but excluding erection in position.
24 Erection and fixing in position iron trusses and
staging of water tank.

S.I # 28-55+28-56
STEEL STAIR 2' WIDE + HAND RAIL + LANDING
STAIR 2' WIDE 5.00 18.00 90.00 SFT
APPROX. WT 1RFT=12KG/RFT 1080.00 KG
TOTAL 1080.00 KG 31.95 34,506.00
LANDING 5.00 40.00 200.00 SFT
GOVERNMENT BOYS INTER COLLEGE MANIKHWAH, SHERANI
BASED ON BALOCHISTAN COMPOSITE SCHEDULE OF RATES, 1998
OVERHEAD WATER STORAGE RESERVOIR (O.H.S.R) (12000 GALLON)
MEASUREMENT
S# DESCRIPTION NO QTY UNIT RATE AMOUNT
L B H/D
HAND RAIL 3' HIGH ON TOP OF O.H.S.R 4.00 43.50 174.00 SFT
TOTAL 374.00 SFT
APPROX.WT 1RFT=6KG/RFT 2244.0 KG
TOTAL 2244.0 KG 31.95 71,695.80
Painting in ground floor or basement with
Robbialac or equivalent super gloss synthetic
enamel paint in two or more coats as per
manufacturer’s instruction on steel and iron
work over and including the cost of priming
25 coat, surface preparation removing rust,
scales and dust with wire brush.

(S.I No. 17 -7 )
4.00 37.50 150.00
10.00 30.00 300.00
10.00 120.00 1200.00
8.00 130.50 1044.00
TOTAL 2694.00 %SFT 999.65 26,930.57
SUB TOTAL 897,744.49
ADD 108% ABOVE ON CIVIL WORK (+) 537,989.90
ADD 208% ABOVE ON STEEL WORK (+) 727179.85
GROSS TOTAL 2,162,914.23
SAY RS: 2,163,000.00

SUB DIVISIONAL OFFICER


BUILDING, PP&H DEPARTMENT
SHERANI

You might also like