Professional Documents
Culture Documents
Autovillage Estimate Jan16
Autovillage Estimate Jan16
SUMMARY OF COST
S. No. Detail of works Total Cost Users' Part External Support
A Buildings
Workshop (Type-01) 70,026,970.23 70,026,970.23
Workshop (Type-02) 122,422,606.02 122,422,606.02
Workshop (Type-03) 360,262,366.04 360,262,366.04
Workshop (Type-04) 103,833,790.32 103,833,790.32
Workshop (Type-05) 325,086,672.69 325,086,672.69
Auto spareparts shop (Type-01) 37,840,159.90 37,840,159.90
Auto spareparts shop (Type-02) 76,832,235.36 76,832,235.36
Auto spareparts shop (Type-03) 70,852,981.50 70,852,981.50
Autovillage Office 10,077,160.42 10,077,160.42
Health Post 5,003,869.64 5,003,869.64
Training center 7,096,482.96 7,096,482.96
Petrol Pump 2,124,472.89 2,124,472.89
General Store and Restaurant (Duplex) 6,925,228.11 6,925,228.11
General store 1,897,366.08 1,897,366.08
Restaurant 2,195,109.42 2,195,109.42
Security Post 2,521,600.92 2,521,600.92
Pump house 1,074,721.87 1,074,721.87
Public Toilet 3,343,579.50 3,343,579.50
Total Cost of Buildings 1,209,417,373.87 1,199,995,202.86 9,422,171.01
B Flood protection works 43,848,174.24 43,848,174.24
C Roads 83,975,421.48 83,975,421.48
D Water supply system 4,297,876.94 4,297,876.94
E Drainage system 29,180,048.86 29,180,048.86
F Wastewater system 69,361,328.48 69,361,328.48
G Electrical system 5,982,944.28 5,982,944.28
H Land levelling and plotting 2,000,000.00 2,000,000.00
I Landscaping 2,000,000.00 2,000,000.00
Sub Total 1,450,063,168.14 1,271,356,531.34 178,706,636.81
Contingencies @4% 58,002,526.73 50,854,261.25 7,148,265.47
Sub Total 1,508,065,694.87 1,322,210,792.59 185,854,902.28
VAT @13% 196,048,540.33 171,887,403.04 24,161,137.30
GRAND TOTAL 1,704,114,235.20 1,494,098,195.63 210,016,039.58
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
SUMMARY OF COST
Total cost S. No. Items Total cost
S. No. Buildings Total cost
Per no. 1 Buildings 1,208,342,652.00
1 Workshop (Type-01) 2,593,591.49 70,026,970.23 2 Roads 83,975,421.48
2 Workshop (Type-02) 4,708,561.77 122,422,606.02
3 Workshop (Type-03) 4,740,294.29 360,262,366.04 Drainage
4 Workshop (Type-04) 8,652,815.86 103,833,790.32 S. No. Drainage Total cost
5 Workshop (Type-05) 8,335,555.71 325,086,672.69 1 Manholes 8,476,114.39
6 Auto spareparts shop (Type-01) 1,304,833.10 37,840,159.90 2 Drainage 18,516,696.56
7 Auto spareparts shop (Type-02) 1,873,956.96 76,832,235.36 3 Outlet of drainage(Box culvert) 2,187,238.03
8 Auto spareparts shop (Type-03) 2,624,184.50 70,852,981.50 TOTAL COST 29,180,048.86
9 Autovillage Office 10,077,160.42 10,077,160.42
10 Health Post 5,003,869.64 5,003,869.64 Wastewater
11 Training center 7,096,482.96 7,096,482.96 S. No. Wastewater Total cost
12 Petrol Pump 2,124,472.89 2,124,472.89 1 Septic tank & Soak pit 69,361,328.48
13 General Store and Restaurant (Duplex) 6,925,228.11 6,925,228.11 TOTAL COST 69,361,328.48
14 General store 948,683.04 1,897,366.08
15 Restaurant 1,097,554.71 2,195,109.42
17 Security Post 840,533.64 2,521,600.92 Water Supply
18 Public Toilet 1,114,526.50 3,343,579.50 S. No. Items Total cost
Total cost 1,208,342,652.00 1 Over head Intz Tank 2,190,741.35
2 Pump House 1,074,721.87
S. No. Flood Protection works Length (m) Total cost 3 Water supply(WS) 899,038.42
1 Flood protection works 43,848,174.24 4 Dugwell 133,375.30
Total cost 43,848,174.24 TOTAL COST 4,297,876.94
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 3 Nos Per No 29 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 1.308 216.28 648.84 2.381 393.70 11,417.30
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 25.847 14,465.92 43,397.76 38.11 21,329.21 618,547.09
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 10.437 6,258.52 18,775.56 15.245 9,141.63 265,107.27
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 4.464 47,781.42 143,344.26 6.461 69,156.75 2,005,545.75
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 1.661 26,395.00 79,185.00 2.383 37,868.33 1,098,181.57
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.017 1.96 5.88 0.024 2.77 80.33
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 13.283 11,731.82 35,195.46 19.067 16,840.37 488,370.73
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 22.794 323,555.62 970,666.86 32.168 456,617.41 13,241,904.89
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 135.697 51,028.30 153,084.90 173.14 65,108.58 1,888,148.82
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 129.217 4,736.23 14,208.69 168.1 6,161.42 178,681.18
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 0.972 449.22 1,347.66 1.381 638.25 18,509.25
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 5.67 4,520.78 13,562.34 5.355 4,269.62 123,818.98
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 4.936 4,559.95 13,679.85 1.183 1,092.87 31,693.23
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 0 0.00 0.00 9 1,638.26 47,509.54
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 12.802 5,261.28 15,783.84 12.172 5,002.36 145,068.44
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 8.461 23,106.79 69,320.37 12.262 33,487.22 971,129.38
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 2.03 5,872.95 17,618.85 1.783 5,158.36 149,592.44
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 6.48 18,747.16 56,241.48 5.04 14,581.12 422,852.48
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 34.01 59,295.97 177,887.91 46.81 81,612.60 2,366,765.40
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 873.7 116,612.79 349,838.37 2208.4 294,755.29 8,547,903.41
Total Cost 724,597.96 2,173,793.88 1,124,856.12 32,620,827.48
Electrification cost @8% 57,967.84 173,903.52 89,988.49 2,609,666.21
Plumbing and Sanitation @8% 57,967.84 173,903.52 89,988.49 2,609,666.21
Total Cost 840,533.64 2,521,600.92 1,304,833.10 37,840,159.90
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 76 Nos Per No 41 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 13.894 2,297.37 174,600.12 4.978 823.11 33,747.51
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 46.762 26,171.52 1,989,035.52 53.42 29,897.84 1,225,811.44
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 14.029 8,412.45 639,346.20 24.219 14,522.86 595,437.26
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 18.154 194,315.38 14,767,968.88 11.447 122,525.52 5,023,546.32
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 7.538 119,786.60 9,103,781.60 3.422 54,379.11 2,229,543.51
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.048 5.54 421.04 0.034 3.92 160.72
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 19.205 16,962.26 1,289,131.76 27.37 24,173.76 991,124.16
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 107.126 1,520,629.09 115,567,810.84 43.873 622,767.21 25,533,455.61
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 770.6 289,780.95 22,023,352.20 228.359 85,873.46 3,520,811.86
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 761.78 27,921.74 2,122,052.24 222.779 8,165.58 334,788.78
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 6.59 3,045.66 231,470.16 2.969 1,372.16 56,258.56
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 7.245 5,776.55 439,017.80 7.245 5,776.55 236,838.55
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 3.29 3,039.35 230,990.60 2.005 1,852.25 75,942.25
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 27 4,914.78 373,523.28 18 3,276.52 134,337.32
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 14.49 5,955.00 452,580.00 14.85 6,102.95 250,220.95
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 33.146 90,520.92 6,879,589.92 21.471 58,636.78 2,404,107.98
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 2.71 7,840.25 595,859.00 1.8 5,207.54 213,509.14
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 7.02 20,309.42 1,543,515.92 5.58 16,143.39 661,878.99
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 166.67 290,586.88 22,084,602.88 77.94 135,887.33 5,571,380.53
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 10850.29 1,448,188.88 110,062,354.88 3132.48 418,092.30 17,141,784.30
Total Cost 4,086,460.59 310,571,004.84 1,615,480.14 66,234,685.74
Electrification cost @8% 326,916.85 24,845,680.60 129,238.41 5,298,774.81
Plumbing and Sanitation @8% 326,916.85 24,845,680.60 129,238.41 5,298,774.81
Total Cost 4,740,294.29 360,262,366.04 1,873,956.96 76,832,235.36
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 27 Nos Per No 27 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 6.875 1,136.78 30,693.06 7.375 1,219.46 32,925.42
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 25.812 14,446.33 390,050.91 67.202 37,611.28 1,015,504.56
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 7.744 4,643.67 125,379.09 32.505 19,491.54 526,271.58
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 7.084 75,825.17 2,047,279.59 16.183 173,218.35 4,676,895.45
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 4.505 71,589.10 1,932,905.70 4.356 69,221.34 1,868,976.18
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.025 2.88 77.76 0.044 5.07 136.89
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 38.525 34,026.09 918,704.43 34.845 30,775.83 830,947.41
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 62.964 893,759.59 24,131,508.93 63.509 901,495.74 24,340,384.98
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 448.431 168,630.63 4,553,027.01 352.261 132,466.30 3,576,590.10
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 442.613 16,223.22 438,026.94 302.624 11,092.16 299,488.32
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 2.413 1,115.20 30,110.40 4.473 2,067.26 55,816.02
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 9.135 7,283.48 196,653.96 9.135 7,283.48 196,653.96
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 4.747 4,385.35 118,404.45 0.36 332.57 8,979.39
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 18 3,276.52 88,466.04 27 4,914.78 132,699.06
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 18.27 7,508.48 202,728.96 18.63 7,656.43 206,723.61
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 13.012 35,535.46 959,457.42 30.061 82,095.86 2,216,588.22
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 1.8 5,207.54 140,603.58 1.8 5,207.54 140,603.58
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 5.58 16,143.39 435,871.53 5.58 16,143.39 435,871.53
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 65.42 114,058.88 3,079,589.76 113.36 197,641.62 5,336,323.74
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 5702.08 761,056.97 20,548,538.19 4212.84 562,288.02 15,181,776.54
Total Cost 2,235,854.73 60,368,077.71 2,262,228.02 61,080,156.54
Electrification cost @8% 178,868.38 4,829,446.26 180,978.24 4,886,412.48
Plumbing and Sanitation @8% 178,868.38 4,829,446.26 180,978.24 4,886,412.48
Total Cost 2,593,591.49 70,026,970.23 2,624,184.50 70,852,981.50
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 26 Nos Per No 12 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 13.187 2,180.47 56,692.22 34.273 5,667.04 68,004.48
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 36.96 20,685.59 537,825.34 65.365 36,583.16 438,997.92
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 11.088 6,648.89 172,871.14 19.61 11,759.09 141,109.08
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 18.568 198,746.73 5,167,414.98 53.813 575,999.44 6,911,993.28
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 6.193 98,413.16 2,558,742.16 11.167 177,455.16 2,129,461.92
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.034 3.92 101.92 0.067 7.73 92.76
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 13.547 11,964.99 311,089.74 26.991 23,839.02 286,068.24
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 98.431 1,397,205.55 36,327,344.30 157.883 2,241,113.10 26,893,357.20
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 712.405 267,896.96 6,965,320.96 1254.793 471,859.74 5,662,316.88
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 728.692 26,708.96 694,432.96 1290.29 47,293.37 567,520.44
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 7.191 3,323.42 86,408.92 21.93 10,135.25 121,623.00
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 10.71 8,539.25 222,020.50 3.465 2,762.70 33,152.40
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 4.341 4,010.28 104,267.28 80.392 74,267.38 891,208.56
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 27 4,914.78 127,784.28 18 3,276.52 39,318.24
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 21.42 8,803.04 228,879.04 6.93 2,848.04 34,176.48
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 33.685 91,992.92 2,391,815.92 97.1 265,177.74 3,182,132.88
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 1.8 5,207.54 135,396.04 2.88 8,332.07 99,984.84
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 5.58 16,143.39 419,728.14 7.26 21,003.76 252,045.12
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 213.62 372,443.57 9,683,532.82 486.05 847,421.57 10,169,058.84
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 11337.91 1,513,271.56 39,345,060.56 19723.69 2,632,522.14 31,590,265.68
Total Cost 4,059,104.97 105,536,729.22 7,459,324.02 89,511,888.24
Electrification cost @8% 324,728.40 8,442,938.40 596,745.92 7,160,951.04
Plumbing and Sanitation @8% 324,728.40 8,442,938.40 596,745.92 7,160,951.04
Total Cost 4,708,561.77 122,422,606.02 8,652,815.86 103,833,790.32
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 39 Nos Per No 1 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 38.8 6,415.58 250,207.62 29.268 4,839.46 4,839.46
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 62.678 35,079.31 1,368,093.09 43.904 24,571.97 24,571.97
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 18.803 11,275.17 439,731.63 143.485 86,040.42 86,040.42
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 42.398 453,816.44 17,698,841.16 24.855 266,041.03 266,041.03
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 11.912 189,293.98 7,382,465.22 186.258 2,959,831.91 2,959,831.91
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.065 7.50 292.50 1.863 214.87 214.87
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 25.875 22,853.34 891,280.26 1511.493 1,334,982.21 1,334,982.21
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 177.678 2,522,098.60 98,361,845.40 178.904 2,539,501.39 2,539,501.39
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 1371.441 515,724.74 20,113,264.86 2084.984 784,049.64 784,049.64
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 1440.838 52,811.45 2,059,646.55 1998.105 73,237.12 73,237.12
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 16.939 7,828.59 305,315.01 43.438 20,075.46 20,075.46
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 7.245 5,776.55 225,285.45 62.685 49,979.72 49,979.72
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 13.522 12,491.83 487,181.37 38.169 35,261.11 35,261.11
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 18 3,276.52 127,784.28 0 0.00 0.00
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 14.49 5,955.00 232,245.00 58 23,836.43 23,836.43
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 76.666 209,372.98 8,165,546.22 43.438 118,628.12 118,628.12
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 3.83 11,080.50 432,139.50 54.076 156,446.20 156,446.20
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 8.58 24,822.63 968,082.57 72.473 209,670.20 209,670.20
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 385.45 672,026.84 26,209,046.76 0 0.00 0.00
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 18160 2,423,816.34 94,528,837.26 0 0.00 0.00
Total Cost 7,185,823.89 280,247,131.71 8,687,207.26 8,687,207.26
Electrification cost @8% 574,865.91 22,419,770.49 694,976.58 694,976.58
Plumbing and Sanitation @8% 574,865.91 22,419,770.49 694,976.58 694,976.58
Total Cost 8,335,555.71 325,086,672.69 10,077,160.42 10,077,160.42
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 1 Nos Per No 1 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 46.409 7,673.73 7,673.73 90.851 15,022.21 15,022.21
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 85.427 47,811.36 47,811.36 117.638 65,839.05 65,839.05
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 55.026 32,996.20 32,996.20 85.844 51,476.14 51,476.14
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 49.037 524,878.46 524,878.46 65.405 700,076.99 700,076.99
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 11.343 139,820.58 139,820.58
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 5.424 86,192.96 86,192.96 7.622 121,121.45 121,121.45
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.054 6.23 6.23 0.06 6.92 6.92
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 43.393 38,325.60 38,325.60 60.98 53,858.81 53,858.81
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 88.06 1,249,991.57 1,249,991.57 112.028 1,590,211.85 1,590,211.85
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 666.29 250,555.61 250,555.61 777.407 292,340.70 292,340.70
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 602.152 22,070.85 22,070.85 715.829 26,237.49 26,237.49
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 14.151 6,540.08 6,540.08 22.101 10,214.28 10,214.28
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 20.475 16,325.03 16,325.03 20.79 16,576.19 16,576.19
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 13.982 12,916.79 12,916.79 10.201 9,423.84 9,423.84
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 0 0.00 0.00 0 0.00 0.00
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 43.83 18,012.94 18,012.94 61.74 25,373.47 25,373.47
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 59.314 161,985.09 161,985.09 93.807 256,184.64 256,184.64
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 39.552 114,427.11 114,427.11 41.722 120,705.09 120,705.09
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 51.178 148,062.06 148,062.06 48.618 140,655.77 140,655.77
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 215.89 376,401.28 376,401.28 404.26 704,821.82 704,821.82
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 8979.6 1,198,507.77 1,198,507.77 13319.02 1,777,690.43 1,777,690.43
Total Cost 4,313,680.72 4,313,680.72 6,117,657.72 6,117,657.72
Electrification cost @8% 345,094.46 345,094.46 489,412.62 489,412.62
Plumbing and Sanitation @8% 345,094.46 345,094.46 489,412.62 489,412.62
Total Cost 5,003,869.64 5,003,869.64 7,096,482.96 7,096,482.96
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 2 Nos Per No 3 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 2.407 398.00 796.00 1.908 315.49 946.47
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 29.014 16,238.41 32,476.82 25.842 14,463.12 43,389.36
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 32.704 19,610.87 39,221.74 12.455 7,468.61 22,405.83
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 7.11 76,103.47 152,206.94 6.15 65,827.90 197,483.70
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 1.941 30,844.49 61,688.98 2.158 34,292.85 102,878.55
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.019 2.19 4.38 0.022 2.54 7.62
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 15.525 13,712.00 27,424.00 15.245 13,464.70 40,394.10
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 28.854 409,575.94 819,151.88 24.705 350,681.83 1,052,045.49
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 172.279 64,784.81 129,569.62 266.81 100,332.80 300,998.40
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 162.739 5,964.92 11,929.84 216.775 7,945.52 23,836.56
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 2 924.33 1,848.66 1.704 787.53 2,362.59
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 3.465 2,762.70 5,525.40 17.325 13,813.49 41,440.47
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 3.102 2,865.68 5,731.36 2.88 2,660.59 7,981.77
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 10.972 1,997.22 3,994.44 0 0.00 0.00
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 7.29 2,995.99 5,991.98 37.53 15,423.81 46,271.43
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 13.26 36,212.74 72,425.48 11.482 31,357.06 94,071.18
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 3.272 9,466.16 18,932.32 32.04 92,694.29 278,082.87
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 7.74 22,392.44 44,784.88 39.115 113,162.83 339,488.49
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 53.99 94,130.83 188,261.66 43.34 75,562.70 226,688.10
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 51.3 6,847.01 13,694.02 153.9 20,541.04 61,623.12
Total Cost 817,830.20 1,635,660.40 960,798.70 2,882,396.10
Electrification cost @8% 65,426.42 130,852.84 76,863.90 230,591.70
Plumbing and Sanitation @8% 65,426.42 130,852.84 76,863.90 230,591.70
Total Cost 948,683.04 1,897,366.08 1,114,526.50 3,343,579.50
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 1 Nos Per No 1 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 4.346 718.61 718.61 2.682 443.47 443.47
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 40.55 22,694.82 22,694.82 30.71 17,187.62 17,187.62
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 22.645 13,579.02 13,579.02 36.225 21,722.23 21,722.23
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 12.212 130,713.86 130,713.86 7.831 83,820.85 83,820.85
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 3.747 59,543.70 59,543.70 2.056 32,671.96 32,671.96
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.027 3.11 3.11 0.021 2.42 2.42
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 21.782 19,238.32 19,238.32 16.445 14,524.57 14,524.57
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 57.968 822,842.51 822,842.51 33.555 476,305.56 476,305.56
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 369.763 139,047.85 139,047.85 194.454 73,123.63 73,123.63
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 344.923 12,642.56 12,642.56 185.574 6,801.90 6,801.90
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 3.797 1,754.84 1,754.84 2.251 1,040.33 1,040.33
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 15.12 12,055.41 12,055.41 5.67 4,520.78 4,520.78
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 7.304 6,747.55 6,747.55 9.683 8,945.31 8,945.31
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 0 0.00 0.00 0 0.00 0.00
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 30.96 12,723.72 12,723.72 12.06 4,956.33 4,956.33
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 22.602 61,725.51 61,725.51 14.581 39,820.36 39,820.36
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 6.75 19,528.29 19,528.29 2.63 7,608.80 7,608.80
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 18.36 53,116.95 53,116.95 6.72 19,441.50 19,441.50
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 18 31,382.76 31,382.76 59.89 104,417.40 104,417.40
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 3082.21 411,382.76 411,382.76 68.4 9,129.35 9,129.35
Total Cost 1,831,442.15 1,831,442.15 926,484.37 926,484.37
Electrification cost @8% 146,515.37 146,515.37 74,118.75 74,118.75
Plumbing and Sanitation @8% 146,515.37 146,515.37 74,118.75 74,118.75
Total Cost 2,124,472.89 2,124,472.89 1,074,721.87 1,074,721.87
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
S. No. Items Unit Rate Quantity Total Amount Total Amount Quantity Total Amount Total Amount
Per No 1 Nos Per No 2 Nos
Site clearance including cutting thin vegetation,
1 grubbing their roots and disposal, cutting, uprooting
and disposal of grasses with light compaction and
clearing, removal of topsoil and disposal m2 165.35 32.016 5,293.85 5,293.85 2.844 470.26 940.52
Excavation of soft clay & silty soils including disposal
2
up to 10 m lead & 1.5m lift) m3 559.68 74.042 41,439.46 41,439.46 31.559 17,662.78 35,325.56
Earthwork in filling with 15cm thick soil, including lead
3 10m & 1.5m lift & manually compaction without sprinkle
of water m3 599.65 74.111 44,440.48 44,440.48 38.066 22,826.18 45,652.36
Concreting of foundations,vert.faces,walls (cement
4 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:3:6 (M10) m3 10,703.72 38.717 414,416.04 414,416.04 8.205 87,824.05 175,648.10
Concreting of foundations,vert.faces,walls (cement
5 conc.)incl.supply of materials and haulage dist. Upto
30m a P.C.C 1:2:4 (M15) m3 12,326.60 0 0.00 0.00 0 0.00 0.00
Concreting of super structure, Vertical faces, Deck
6 Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
supply of materials and haulage distance upto 30 m m3 15,891.03 5.643 89,673.10 89,673.10 2.113 33,577.75 67,155.50
Cutting , bending , placing in position and binding of
7 reinforcement steel bars as per the design/drawing for
RCC works including haulage to 30m distance. kg 115.34 0.056 6.46 6.46 0.021 2.42 4.84
Making wooden forms including supply and selection of
8 materials fixing, nailing according to drawings, placing
separators, dismantling forms and hauling upto 30m
distance m2 883.22 45.146 39,873.89 39,873.89 16.905 14,930.85 29,861.70
Brick masonary alongwith supply of Chimney Bhatta
9 bricks making cement - sand mortar & const. of brick
walls including Haulage up to 30m. (1:4 cement sand
mortar) m3 14,194.77 167.24 2,373,933.58 2,373,933.58 33.176 470,925.74 941,851.48
12.5mm thick cement sand plastering works. (1 : 4
10
ratio) m2 376.05 1406.618 528,952.90 528,952.90 196.6 73,930.62 147,861.24
12.5mm thick cement sand plastering works. (1 : 4
11
ratio) m2 36.65 1362.71 49,947.80 49,947.80 184.3 6,755.20 13,510.40
Cement concrete flooring in 1:2:4 cement concrete
12 floor casting including finishing by cement rubbing with
floor thickness 50mm m2 462.16 11.799 5,453.07 5,453.07 2.383 1,101.34 2,202.68
Aluminium Doors: Providing and fixing single panel
13 hinged door of aluminium section in natural or colour
coated section size 102 x 45 x 1.5mm fitted with 5mm
clear glass or 9mm both side laminated board m2 797.32 17.64 14,064.65 14,064.65 3.465 2,762.70 5,525.40
Aluminium Windows: Providing and fixing 2-3 panel
14 sliding windows of aluminium section in natural or
colour coated section size 87 x 56 x 1.20mm fitted with
5mm clear glass m2 923.82 7.29 6,734.61 6,734.61 3.102 2,865.68 5,731.36
Rolling Shutters: Providing and fixing iron rolling
15
shutteres m2 182.03 0 0.00 0.00 16.458 2,995.83 5,991.66
Prepared enamel paint or prepared plastic emulsion
16
paint application (Base Coat or Prime Coat) m2 410.97 36.72 15,090.93 15,090.93 7.29 2,995.99 5,991.98
Stone soling: filling of stones in the foundation and
17
levelling including haulage distance of upto 30m m3 2,730.98 67.982 185,657.19 185,657.19 15.268 41,696.54 83,393.08
Porcelain Glazed Tiles in 1 : 4 cement sand mortar in
18
Walls m2 2,893.08 35.633 103,089.13 103,089.13 5.37 15,535.84 31,071.68
19 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08 40.308 116,614.28 116,614.28 10.5 30,377.34 60,754.68
C.G.I sheet roofting works with supply of materials
20
complete m2 1,743.49 236.19 411,794.06 411,794.06 63.14 110,083.73 220,167.46
Providing and fitting different types of metal works
21 including angle, chanel, I beam, metal sheets and
tubular truss kg 133.47 11414.91 1,523,548.75 1,523,548.75 51.3 6,847.01 13,694.02
Total Cost 5,970,024.23 5,970,024.23 946,167.85 1,892,335.70
Electrification cost @8% 477,601.94 477,601.94 75,693.43 151,386.86
Plumbing and Sanitation @8% 477,601.94 477,601.94 75,693.43 151,386.86
Total Cost 6,925,228.11 6,925,228.11 1,097,554.71 2,195,109.42
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
Total Cost
c Vertical ties
V1 m 8 0.6 4.8
V2 m 8 0.9 7.2
V3 m 8 1.2 9.6
V4 m 8 1.5 12 Section RHS 90*50*5
V5 m 8 1.8 14.4
V6 m 8 2.1 16.8
V7 m 4 2.4 9.6
Total 74.4
Total weight kg 743.256 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 16 0.4 0.3 1.92 Weight 94.2 kg/m2
Total weight kg 180.864
14 Base Plate (20mm thick) m2 8 0.6 0.6 2.88 Weight of Base plate 157 kg/m2
Total weight kg 452.16
16 Angle Cleats at Bases (150*115*15 mm) m 16 0.25 4 Weight of Angle Cleats =29.5 kg/m
Total weight kg 118
17 Angle Cleats at Bases (150*115*15 mm) m 16 0.6 9.6 Weight of Angle Cleats =29.5 kg/m
Total weight kg 283.2
Workshop (Type-01)
Primary Calculations
Length 8.5
C/C spacing 5
c Vertical ties
V1 m 6 0.974 5.844
Section RHS 90*50*5
V2 m 3 1.948 5.844
Total 11.688
Total weight kg 116.76312 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 12 0.4 0.3 1.44 Weight 94.2 kg/m2
Total weight kg 135.648
14 Base Plate (20mm thick) m2 6 0.6 0.6 2.16 Weight of Base plate 157 kg/m2
Total weight kg 339.12
16 Angle Cleats at Bases (150*115*15 mm) m 12 0.25 3 Weight of Angle Cleats =29.5 kg/m
Total weight kg 88.5
17 Angle Cleats at Bases (150*115*15 mm) m 12 0.6 7.2 Weight of Angle Cleats =29.5 kg/m
Total weight kg 212.4
Workshop (Type-02)
Primary Calculations
Length 13.7
C/C spacing 5
c Vertical ties
V1 m 8 0.6 4.8
V2 m 8 0.9 7.2
V3 m 8 1.2 9.6
V4 m 8 1.5 12 Section RHS 90*50*5
V5 m 8 1.8 14.4
V6 m 8 2.1 16.8
V7 m 4 2.4 9.6
Total 74.4
Total weight kg 743.256 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 16 0.4 0.3 1.92 Weight 94.2 kg/m2
Total weight kg 180.864
14 Base Plate (20mm thick) m2 8 0.6 0.6 2.88 Weight of Base plate 157 kg/m2
Total weight kg 452.16
16 Angle Cleats at Bases (150*115*15 mm) m 16 0.25 4 Weight of Angle Cleats =29.5 kg/m
Total weight kg 118
17 Angle Cleats at Bases (150*115*15 mm) m 16 0.6 9.6 Weight of Angle Cleats =29.5 kg/m
Total weight kg 283.2
Workshop (Type-04)
Primary Calculations
Length 23.176
C/C spacing 5
c Vertical ties
V1 m 12 0.6 7.2
V2 m 12 0.9 10.8
V3 m 12 1.2 14.4
V4 m 12 1.5 18 Section RHS 90*50*5
V5 m 12 1.8 21.6
V6 m 12 2.1 25.2
V7 m 6 2.4 14.4
Total 111.6
Total weight kg 1114.884 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 24 0.4 0.3 2.88 Weight 94.2 kg/m2
Total weight kg 271.296
14 Base Plate (20mm thick) m2 12 0.6 0.6 4.32 Weight of Base plate 157 kg/m2
Total weight kg 678.24
16 Angle Cleats at Bases (150*115*15 mm) m 24 0.25 6 Weight of Angle Cleats =29.5 kg/m
Total weight kg 177
17 Angle Cleats at Bases (150*115*15 mm) m 24 0.6 14.4 Weight of Angle Cleats =29.5 kg/m
Total weight kg 424.8
Workshop (Type-05)
Primary Calculations
Length 22.5
C/C spacing 5
c Vertical ties
V1 m 12 0.6 7.2
V2 m 12 0.9 10.8
V3 m 12 1.2 14.4
V4 m 12 1.5 18 Section RHS 90*50*5
V5 m 12 1.8 21.6
V6 m 12 2.1 25.2
V7 m 6 2.4 14.4
Total 111.6
Total weight kg 1114.884 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 24 0.4 0.3 2.88 Weight 94.2 kg/m2
Total weight kg 271.296
14 Base Plate (20mm thick) m2 12 0.6 0.6 4.32 Weight of Base plate 157 kg/m2
Total weight kg 678.24
16 Angle Cleats at Bases (150*115*15 mm) m 24 0.25 6 Weight of Angle Cleats =29.5 kg/m
Total weight kg 177
17 Angle Cleats at Bases (150*115*15 mm) m 24 0.6 14.4 Weight of Angle Cleats =29.5 kg/m
Total weight kg 424.8
Training center
Primary Calculations
Length 18.897
C/C spacing 5
c Vertical ties
V1 m 10 0.6 6
V2 m 10 0.9 9
V3 m 10 1.2 12
V4 m 10 1.5 15 Section RHS 90*50*5
V5 m 10 1.8 18
V6 m 10 2.1 21
V7 m 5 2.4 12
Total 93
Total weight kg 929.07 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 20 0.4 0.3 2.4 Weight 94.2 kg/m2
Total weight kg 226.08
Primary Calculations
Length 9.677
C/C spacing 5
No. of Truss 3.000
No of purlins between two consecutive trusses 2.000
No of purlins rest on truss (each side) 5.000
Purlins which are resting on trusses at joints 10
Total nos of purlins required 20
Area of G.I sheet required size 4.57*1.52m 6.9464
Area required for providing sheets (each side) 45.397
No of sheets required (each side) 7
Total nos of sheets (For roof covering) 14
c Vertical ties
V1 m 6 0.6 3.6
V3 m 6 1.05 6.3
V4 m 6 1.5 9 Section RHS 90*50*5
V5 m 6 1.928 11.568
V7 m 3 2.4 7.2
Total 37.668
Total weight kg 376.30332 Weight of vertical ties =9.99 kg/m
7 Base plates at bases (40*30*12mm) m2 12 0.4 0.3 1.44 Weight 94.2 kg/m2
Total weight kg 135.648
c Vertical ties
V1 m 12 0.6 7.2
V2 m 12 0.9 10.8
V3 m 12 1.2 14.4
V4 m 12 1.5 18 Section RHS 90*50*5
V5 m 12 1.8 21.6
V6 m 12 2.1 25.2
V7 m 6 2.4 14.4
Total 111.6
Total weight kg 1114.884 Weight of vertical ties =9.99 kg/m
Petrol Pump
Primary Calculations
Length 8.6
C/C spacing 4
c Vertical ties
V1 m 4 0.5 2 Section RHS 90*50*5
Total 2
Total weight kg 19.98 Weight of vertical ties =9.99 kg/m
10 G.I. Ridging rm 9 9
16 Angle Cleats at Bases (150*115*15 mm) m 8 0.25 2 Weight of Angle Cleats =29.5 kg/m
Total weight kg 59
17 Angle Cleats at Bases (150*115*15 mm) m 8 0.6 4.8 Weight of Angle Cleats =29.5 kg/m
Total weight kg 141.6
Principal Rafter (Top chord) Steel work of main members 6.000 2.093 12.558
Total weight Kg 344.0892 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members no 6.000 1.813 10.878
Total weight Kg 298.0572 Weight of base ties =27.4kg/m
Vertical Ties For king post m 3 2.092 6.276
Total length m 6.276
Toatal weight kg 62.69724 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss 3.000 1.046 3.138
Total weight kg 31.34862 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 736.19226
Gusset plates (10mm thick) At apex and base 3.000 0.45 0.3 0.405 45*30cm
Gusset plates (10mm thick) At head of truss 3 0.3 0.2 0.18 30*20cm
Gusset plates (10mm thick) At base of truss m 3 0.35 0.25 0.263 35*25cm
Total 0.848
Gusset plates (10mm thick) Toatal weight kg 66.568 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 36.810
purlins For Roof truss m2 6 3 18
Toatal weight kg 102.6 Weight of purlins=5.7 kg/m
Rivets for purlins kg 8.0276 8.028
Total C.GI sheets no 5.000 5.000
CGI ridging no 1 6.65 6.650 rm
kg 14.706 0.5m width
Principal Rafter (Top chord) Steel work of main members 10 2.164 21.64
Total weight Kg 592.936 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members no 10 1.875 18.75
Total weight Kg 513.75 Weight of base ties =27.4kg/m
Vertical Ties For Roof truss 10 0.541 5.41
Vertical Ties For king post m 5 1.082 5.41
Total length m 10.82
Toatal weight kg 108.0918 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss 10 1.082 10.82
Toatal weight kg 108.0918 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 1322.8696
COMPUTATION OF ROOFING OF BUILDINDS 4.423
Item Detail Unit No Length Breadth Height Quantity Remarks
Gusset plates (10mm thick) At apex and base 10 0.45 0.3 1.35 45*30cm
Gusset plates (10mm thick) At head of truss 10 0.3 0.2 0.6 30*20cm
Gusset plates (10mm thick) At base of truss m 10 0.35 0.25 0.875 35*25cm
Total 2.825
Gusset plates (10mm thick) Toatal weight kg 221.7625 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 66.143
purlins For Roof truss m2 12 3 36
Toatal weight kg 205.2 Weight of purlins=5.7 kg/m
Rivets for purlins kg 15.446 15.446
Base plates at bases (40*30*12mm) m2 20 0.4 0.3 2.4 Weight 94.2 kg/m2
Total weight kg 226.08
Principal Rafter (Top chord) Steel work of main members 10 3.582 35.82
Total weight Kg 981.468 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members no 10 3.375 33.75
Total weight Kg 924.75 Weight of base ties =27.4kg/m
Vertical Ties For Roof truss 10 0.6 6
Vertical Ties For king post m 5 1.2 6
Total length m 12
Toatal weight kg 119.88 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss 10 1.791 17.91
Toatal weight kg 178.9209 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 2205.0189
Gusset plates (10mm thick) At apex and base 10 0.45 0.3 1.35 45*30cm
Gusset plates (10mm thick) At head of truss 10 0.3 0.2 0.6 30*20cm
Gusset plates (10mm thick) At base of truss m 10 0.35 0.25 0.875 35*25cm
Total 2.825
Gusset plates (10mm thick) Toatal weight kg 221.7625 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 110.251
purlins For Roof truss m2 12 3 36
Toatal weight kg 205.2 Weight of purlins=5.7 kg/m
Rivets for purlins kg 24.268 24.268
Base plates at bases (40*30*12mm) m2 20 0.4 0.3 2.4 Weight 94.2 kg/m2
Total weight kg 226.08
Principal Rafter (Top chord) Steel work of main members 10 5.22 52.2
Total weight Kg 1430.28 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members no 10 5 50
Total weight Kg 1370 Weight of base ties =27.4kg/m
Vertical Ties For Roof truss 10 0.75 7.5
Vertical Ties For king post m 5 1.512 7.56
Total length m 15.06
Toatal weight kg 150.4494 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss 10 2.613 26.13
Toatal weight kg 261.0387 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 3211.7681
Gusset plates (10mm thick) At apex and base 10 0.45 0.3 1.35 45*30cm
Gusset plates (10mm thick) At head of truss 10 0.3 0.2 0.6 30*20cm
Gusset plates (10mm thick) At base of truss m 10 0.35 0.25 0.875 35*25cm
Total 2.825
Gusset plates (10mm thick) Toatal weight kg 221.7625 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 160.588
purlins For Roof truss m2 12 3 36
Toatal weight kg 205.2 Weight of purlins=5.7 kg/m
Rivets for purlins kg 34.335 34.335
Base plates at bases (40*30*12mm) m2 20 0.4 0.3 2.4 Weight 94.2 kg/m2
Total weight kg 226.08
Health Post
Total length (C/C) m 1 14.542
C/C spacing of truss m 1 3
No of truss For roof truss No. 6.000 6.000
No of purlins between two consecutive trussesFor roof truss No. 5.000 5.000
No of purlins rest on truss no 3 3 purlins which are resting on trusses at joints
Total nos of purlins required no 15
G.I sheet required size G.I sheet required size 4.57*1.52m
Area required for providing sheets (each side) m2 1 15.081 3.4256 51.6614736 angle=30degree
No of sheets required Each side No. 8.000 8.000
Total nos of sheets no 16 16.000 for covering truss
Principal Rafter (Top chord) Steel work of main members No. 12 3.7338 44.806
Total weight Kg 1227.6844 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members No. 12 3.2256 38.707
Total weight Kg 1060.5718 Weight of base ties =27.4kg/m
Vertical Ties For Roof truss No. 12 0.931 11.172
Vertical Ties For king post No. 6 1.862 11.172
Total length m 22.344
Toatal weight kg 223.21656 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss No. 12 1.8541 22.249
Toatal weight kg 222.26751 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 2733.74027
Gusset plates (10mm thick) At apex and base No. 12 0.45 0.3 1.62 45*30cm
Gusset plates (10mm thick) At head of truss No. 12 0.3 0.2 0.72 30*20cm
Gusset plates (10mm thick) At base of truss No. 12 0.35 0.25 1.05 35*25cm
Total 3.39
Gusset plates (10mm thick) Toatal weight kg 266.115 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 136.687
purlins For Roof truss No. 15 3 45
Toatal weight kg 256.5 Weight of purlins=5.7 kg/m
Rivets for purlins kg 29.999 29.999
Principal Rafter (Top chord) Steel work of main members No. 14 3.694 51.716
Total weight Kg 1417.0184 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members No. 14 3.2 44.8
Total weight Kg 1227.52 Weight of base ties =27.4kg/m
Vertical Ties For Roof truss No. 14 0.923 12.922
Vertical Ties For king post No. 7 1.847 12.929
Total length m 25.851
Toatal weight kg 258.25149 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss No. 14 1.847 25.858
Toatal weight kg 258.32142 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 3161.11131
Gusset plates (10mm thick) At apex and base No. 14 0.45 0.3 1.89 45*30cm
Gusset plates (10mm thick) At head of truss No. 14 0.3 0.2 0.84 30*20cm
Gusset plates (10mm thick) At base of truss No. 14 0.35 0.25 1.225 35*25cm
Total 3.955
Gusset plates (10mm thick) Toatal weight kg 310.4675 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 158.056
purlins For Roof truss No. 18 3 54
Toatal weight kg 307.8 Weight of purlins=5.7 kg/m
Rivets for purlins kg 34.716 34.716
Base plates at bases (40*30*12mm) m2 28 0.4 0.3 3.36 Weight 94.2 kg/m2
Total weight kg 316.512
Principal Rafter (Top chord) Steel work of main members No. 4 3.666 14.664
Principal Rafter (Top chord) Steel work of main members No. 4 1.935 7.74
Total weight Kg 613.8696 Weight of principal Rafter = 27.4 kg/m
Total quantity of steel work kg 613.8696
CGI ridging no 1 6.323 6.323 rm
Principal Rafter (Top chord) Steel work of main members No. 8 3.636 29.088
Total weight Kg 797.0112 Weight of principal Rafter = 27.4 kg/m
Base ties (Bottom chord) Steel work of main members No. 8 3.149 25.192
Total weight Kg 690.2608 Weight of base ties =27.4kg/m
Vertical Ties For Roof truss No. 8 0.909 7.272
Vertical Ties For king post No. 4 1.818 7.272
Total length m 14.544
Toatal weight kg 145.29456 Weight of vertical ties =9.99 kg/m
Diagonal ties (strut) For Roof truss No. 8 1.8183 14.546
Toatal weight kg 145.31454 Weight of Diagonal ties =9.99 kg/m
Total quantity of steel work kg 1777.8811
Gusset plates (10mm thick) At apex and base No. 8 0.45 0.3 1.08 45*30cm
COMPUTATION OF ROOFING OF BUILDINDS 4.423
Item Detail Unit No Length Breadth Height Quantity Remarks
Gusset plates (10mm thick) At head of truss No. 8 0.3 0.2 0.48 30*20cm
Gusset plates (10mm thick) At base of truss No. 8 0.35 0.25 0.7 35*25cm
Total 2.26
Gusset plates (10mm thick) Toatal weight kg 177.41 Weight of gusset plates =78.5 kg/m2
Rivets in truss kg 88.894
purlins For Roof truss No. 9 3 27
Toatal weight kg 153.9 Weight of purlins=5.7 kg/m
Rivets for purlins kg 19.553 19.553
Base plates at bases (40*30*12mm) m2 16 0.4 0.3 1.92 Weight 94.2 kg/m2
Total weight kg 180.864
Public Toilet
Total length (C/C) m 7.36 0.000
C/C spacing of truss m 3 0.000
No of truss For roof truss 4.000 4.000
No of purlins between two consecutive trussesFor roof truss 3.000 3.000
No of purlins rest on truss no 3 3.000 .
Total nos of purlins required no 9 9.000
Toatal weight kg 51.3
G.I sheet required size G.I sheet required size 4.57*1.52m
Area required for providing sheets m2 1 7.88 5.5 43.34 angle=30degree
No of sheets required 7.000 7.000
Total nos of sheets no 7.000 7.000 for covering truss
Pump house
Total length (C/C) m 1 9.5 9.500
C/C spacing of truss m 1 3 3.000
No of truss For roof truss 5.000 5.000
No of purlins between two consecutive trussesFor roof truss 4.000 4.000
No of purlins rest on truss no 3 3.000 1 purlins which are resting on trusses at joints
Total nos of purlins required no 12 12.000
Toatal weight kg 68.4
G.I sheet required size G.I sheet required size 4.57*1.52m
Area required for providing sheets m2 1 10.15 5.9 59.885 angle=30degree
No of sheets required Each side 9.000 9.000
Total nos of sheets no 9.000 9.000 for covering truss
General store
Total length (C/C) m 1 8.75 8.750
C/C spacing of truss m 1 3 3.000
No of truss For roof truss 4.000 4.000
No of purlins between two consecutive trussesFor roof truss 3.000 3.000
No of purlins rest on truss no 3 3.000 1 purlins which are resting on trusses at joints
Total nos of purlins required no 9 9.000
Toatal weight kg 51.3
COMPUTATION OF ROOFING OF BUILDINDS 4.423
Item Detail Unit No Length Breadth Height Quantity Remarks
G.I sheet required size G.I sheet required size 4.57*1.52m
Area required for providing sheets m2 1 9.15 5.9 53.985 angle=30degree
No of sheets required Each side 8.000 8.000
Total nos of sheets no 8.000 8.000 for covering truss
Restaurant
Total length (C/C) m 1 8.75 8.750
C/C spacing of truss m 1 3 3.000
No of truss For roof truss 4.000 4.000
No of purlins between two consecutive trussesFor roof truss 3.000 3.000
No of purlins rest on truss no 3 3.000 1 purlins which are resting on trusses at joints
Total nos of purlins required no 9 9.000
Toatal weight kg 51.3
G.I sheet required size G.I sheet required size 4.57*1.52m
Area required for providing sheets m2 1 9.15 6.9 63.135 angle=30degree
No of sheets required Each side 10.000 10.000
Total nos of sheets no 10.000 10.000 for covering truss
BALANCE OF EARTHWORK
3 Grass turfing (Dike) Area of side slopes at Right side m2 1 2757.4 2757.4 2757.400
Area of side slopes at Left side m2 1 5387.45 5387.45 5387.450
Area of turfing at top m2 1 2 1306.71 2613.42 2613.420
Total 10758.3
6 Earthwork
Earthwork in excavation along launching apron m3 1 4686.33 1 4686.33 4686.33
Earthwork in filling Filling of dyke m3 1 37789.31 1 37789.31 37789.31 volume=32901.672
Deduction of Earthwork along roadway Subtracting thickness of road m3 -1 1306.71 7 0.425 -3887.46225 -3887.4623
Subtracting thickness of gabion
Deduction of Earthwork along slope box and gravel packing m3 -1 8 1306.71 0.5 -5226.84 -5226.84
Total Earthwork in filling Total 28675.0
Earthwork in filling from cut materials 20689.9
Earthwork in filling from bollow pit 7985.1
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
SUMMARY OF RATES
S. No. Description of Works Unit Rate Remarks
SITE CLEARANCE
Site clearance including cutting thin vegetation, grubbing their roots and disposal, cutting, uprooting
1
and disposal of grasses with light compaction and clearing, removal of topsoil and disposal m2 165.35
EARTHWORK
2 Excavation of soft clay & silty soils including disposal up to 10 m lead & 1.5m lift) m3 559.68
Earthwork in filling with 15cm thick soil, including lead 10m & 1.5m lift & manually compaction without
3
sprinkle of water m3 599.65
Dry foundation excavation in hard gravel mixed soils (dia. of gravel< 10cm) with disposal up to 10m
4
lead and 1.5m lift. m3 1,055.70
5 Earthwork in Excavation in Ordinary Soil Depth upto 3m By Mechanical Means m3 116.80
6 Construction of Embankment with Material Deposited from Cutting by mechanical means m3 303.65
Construction of Embankment with Material obtained from borrow pits: providing, laying, spreading and
7
compacting embankment with borrow materials m3 507.53
ROAD AND PAVEMENT WORKS
Subgrade preparation: Loosening, levelling and compacting original ground supporting embankment to
8 facilitate placement of first layer of embankment, scarified to a depth of 150 mm, mixed with water at
OMC and then compacted by rolling so as to achieve dry density as per drawing and specifications m2 12.79
Providing subbase: Providing and laying granular sub-base material by mechanical means on
9
prepared surface, mixing on OMC, and compacting to achieve the desifed density, complete m3 2,995.82
WBM Base course: Providing, laying, spreading and compacting WBM including brooming requisite
10 types of screening/ binding materials to fill up the interstices of coarse aggregate, watering and
compacting to the required density by mechanical means. m3 3,536.55
Providing and applying prime coat with Hot Bitumen(MC30/70 by mechanical means including cutter)
11 on prepared surface of granular base including cleaning of road surface and spraying by mechanical
means as per Technical Specification . lit 108.73
Asphalt Concrete: Providing and laying Asphalt Concrete using crushed aggregates of specified
12
grading, premixed with bituminous binder and filler m3 5,222.70
Kerbstone: Providing and laying M20 precast cement concrete Kerb 38cm x 20cm x 25cm (H*B*L) with
13
12mm thick 1:3 cement sand mortar bedding and joints including foundation excavation and lling m 999.89
CEMENT CONCRETE WORKS
Concreting of foundations,vert.faces,walls (cement conc.)incl.supply of materials and haulage dist.
14
Upto 30m a P.C.C 1:3:6 (M10) m3 10,703.72
Concreting of foundations,vert.faces,walls (cement conc.)incl.supply of materials and haulage dist.
15
Upto 30m a P.C.C 1:2:4 (M15) m3 12,326.60
Concreting of super structure, Vertical faces, Deck Slab, Beams, Walls of ratio 1:1.5:3 (M20) including
16
supply of materials and haulage distance upto 30 m m3 15,891.03
REINFORCEMENT STEEL WORKS
Cutting , bending , placing in position and binding of reinforcement steel bars as per the
18
design/drawing for RCC works including haulage to 30m distance. kg 115.34
FORMWORKS
Making wooden forms including supply and selection of materials fixing, nailing according to drawings,
19
placing separators, dismantling forms and hauling upto 30m distance m2 883.22
BRICKWORKS
Brick masonary alongwith supply of Chimney Bhatta bricks making cement - sand mortar & const. of
20
brick walls including Haulage up to 30m. (1:4 cement sand mortar) m3 14,194.77
PLASTERING WORKS
21 12.5mm thick cement sand plastering works. (1 : 4 ratio) m2 376.05
WHITE-WASHING
22 12.5mm thick cement sand plastering works. (1 : 4 ratio) m2 36.65
CEMENT CONCRETE FLOORING
Cement concrete flooring in 1:2:4 cement concrete floor casting including finishing by cement rubbing
23
with floor thickness 50mm m2 462.16
DOORS, WINDOWS AND SHUTTERS
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
SUMMARY OF RATES
S. No. Description of Works Unit Rate Remarks
Aluminium Doors: Providing and fixing single panel hinged door of aluminium section in natural or
24 colour coated section size 102 x 45 x 1.5mm fitted with 5mm clear glass or 9mm both side laminated
board m2 797.32
Aluminium Windows: Providing and fixing 2-3 panel sliding windows of aluminium section in natural or
25
colour coated section size 87 x 56 x 1.20mm fitted with 5mm clear glass m2 923.82
26 Rolling Shutters: Providing and fixing iron rolling shutteres m2 182.03
ENAMEL PAINTING
27 Prepared enamel paint or prepared plastic emulsion paint application (Base Coat or Prime Coat) m2 410.97
STONE WORKS
28 Stone soling: filling of stones in the foundation and levelling including haulage distance of upto 30m m3 2,730.98
CGI SHEET ROOFING
29 C.G.I sheet roofting works with supply of materials complete m2 1,743.49
TILING WORKS
30 Porcelain Glazed Tiles in 1 : 4 cement sand mortar in Walls m2 2,893.08
31 Floor Tiles in 1 : 4 cement sand mortar in floors m2 2,893.08
GABION PROTECTION WORKS
32 Boulder supply and filling into Gabion Boxes m3 1,840.25
Supplying of Machine made GI wire gabion Boxes of Mesh size 100mm*120mm with heavy coated GI
33
wires (Mesh wire: 3mm, selvedge wire 3.9mm and Lacing wire 2.4mm) - Size 3m X 1m X 0.5m no 3,600.97
Supplying of Machine made GI wire gabion Boxes of Mesh size 100mm*120mm with heavy coated GI
34
wires (Mesh wire: 3mm, selvedge wire 3.9mm and Lacing wire 2.4mm) - Size 3m X 1m X 0.3m no 2,976.98
Supplying of Machine made GI wire gabion Boxes of Mesh size 100mm*120mm with heavy coated GI
38
wires (Mesh wire: 3mm, selvedge wire 3.9mm and Lacing wire 2.4mm) - Size 3m X 1m X 1m no 3,337.55
FILTER MATERIALS
Supplying well graded filter aggregate of size 20 mm and less and laying underneath of canal lining for
39
drain including haulage up to 10 m & lift 1.5 m. m3 3,557.77
40 Geo-Textiles: Supplying & laying of Geo-textile filter of 200 GSM grade below boulder pitching m2 151.82
GRASS TURFING WORK
41 Turfing: Grass Seeding works including seeding and Water Sprinkling. m2 59.20
CEMENT CONCRETE PIPES
Cement Concrete Pipes 40cms: Laying R.C.C Pipe and its accessories with 1:2 cement sand mortar,
42
jute etc. incl. haulage up to 100mm, distance. m2 1,884.23
METAL WORKS
Providing and fitting different types of metal works including angle, chanel, I beam, metal sheets and
43
tubular truss kg 133.47
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
RATE ANALYSIS
Norms
Code Description of Works Quantity Unit Type Detail Quantity Unit Rate Amount Remarks
Code
1 SITE CLEARANCE
Site clearance including cutting thin vegetation, grubbing
their roots and disposal, cutting, uprooting and disposal of
1.1 1 m2
grasses with light compaction and clearing, removal of
topsoil and disposal
Cutting thin vegetation, grubing their roots and disposal
1.1 25m far from the const. site. (the vegetation dia <= 30cm Labour Unskilled 0.03 M-day 675.00 20.25
and density > 15 nr/100m2)
Cutting, uprooting and disposal of grasses with light
1.1 Labour Unskilled 0.023 M-day 675.00 15.53
compaction, levelling and clearing the site.
Removal of top soils and disposal away from the
1.1 Labour Unskilled 0.16 M-day 675.00 108.00
construction site (thickness=15-20 cms)
1.1 Total 143.78
1.1 Contractor's Overhead 0.15 21.57
1.1 Grand Total 165.35
1.1 Unit Item Rate 165.35
1.1
2 EARTHWORK
Excavation of soft clay & silty soils including disposal up to
2.1 2.1 1 m3 Labour Unskilled 0.7 M-day 675.00 472.50
10 m lead & 1.5m lift)
2.1 Equipment 3% 14.18
2.1 Total 486.68
2.1 Contractor's Overhead 0.15 73.00
2.1 Grand Total 559.68
2.1 Unit Item Rate 559.68
2.1
17 FILTER MATERIALS
Supplying well graded filter aggregate of size 20 mm and
23_4 17.1 less and laying underneath of canal lining for drain 1 m3 Labour Unskilled 1.41 md 675.00 951.75
including haulage up to 10 m & lift 1.5 m.
17.1 Materials Aggregates (20 mm) 1 md 2,141.96 2,141.96
17.1 Total 3,093.71
17.1 Contractor's Overhead 0.15 464.06
17.1 Grand Total 3,557.77
17.1 Unit Item Rate 3,557.77
17.1
Geo-Textiles: Supplying & laying of Geo-textile filter of 200
17.2 1 m2 Labour Unskilled 0.04 md 675.00 27.00
GSM grade below boulder pitching
17.2 Materials Geo-textile 1.05 md 100.02 105.02
17.2 Total 132.02
17.2 Contractor's Overhead 0.15 19.80
17.2 Grand Total 151.82
17.2 Unit Item Rate 151.82
17.2
19 GRASS TURFING WORK
Turfing: Grass Seeding works including seeding and Water
2_40 19.1 1 m2 Labour Unskilled 0.05 md 675.00 33.75
Sprinkling.
19.1 Materials Grass seeds 0.03 kg 350.11 10.50
19.1 Equipment Water Tanker 0.004 hr 1,806.00 7.22
19.1 Total 51.48
19.1 Contractor's Overhead 0.15 7.72
19.1 Grand Total 59.20
19.1 Unit Item Rate 59.20
19.1
20 CEMENT CONCRETE PIPES
Cement Concrete Pipes 40cms: Laying R.C.C Pipe and its
17_1_d 20.1 accessories with 1:2 cement sand mortar, jute etc. incl. 32 m2 Labour Skilled 3 md 930.00 2,790.00
haulage up to 100mm, distance.
20.1 Labour Unskilled 15 md 675.00 10,125.00
20.1 Materials RCC Hume pipe Collar (400mm) 32 m 1,178.82 37,722.10
20.1 Materials Cement 0.083 mt 15,110.96 1,254.21
20.1 Materials Sand 0.13 m3 1,089.00 141.57
20.1 Materials Jute 3.63 kg 90.11 327.10
20.1 Materials Bitumen MC30 1 kg 70.72 70.72
20.1 Total 52,430.70
Norms
Code Description of Works Quantity Unit Type Detail Quantity Unit Rate Amount Remarks
Code
20.1 Contractor's Overhead 0.15 7,864.60
20.1 Grand Total 60,295.30
20.1 Unit Item Rate 1,884.23
20.1
21 METAL WORKS
Providing and fitting different types of metal works
21.1 including angle, chanel, I beam, metal sheets and tubular 100 kg Labour Skilled 1.5 md 930.00 1,395.00
truss
21.1 Labour Unskilled 4 md 675.00 2,700.00
Iron angle, channel, I beam and
21.1 Materials 100 kg 75.11 7,511.10
metal sheets
21.1 Total 11,606.10
21.1 Contractor's Overhead 0.15 1,740.91
21.1 Grand Total 13,347.01
21.1 Unit Item Rate 133.47
21.1
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
COST OF MATERIALS
Quantity Metalled Metalled Metalled Other Road Load Rate
Truck Idle Other Road Other Road Loading Transportat Rate of Load
Material Carried by Truck Rate, Road Road Road Time Time for Unload including
S. No. Materials Unit Rate Rate, distance, Speed, Unloading ion Cost, Labour, Unload Remarks
Available at the Truck, NRs/Hr distance, Speed, for round round trip, Labour, M- Transportati
NRs./Hr km km/Hr Time, Hr. NRs NRs cost, NRs
mt km km/Hr trip, Hr. Hr day on, NRs
1 Cement Mt 15,000.00 Hetauda 6 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 61.24 0.442 675.00 49.73 15,110.96
2 Aggregates (40 mm) m3 1,900.00 Quarry Site 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 2,041.96 District Rate
3 Aggregates (20 mm) m3 2,000.00 Quarry Site 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 2,141.96 District Rate
4 Aggregates (10 mm) m3 2,000.00 Quarry Site 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 2,141.96 District Rate
5 Chips, 19mm nominal size m3 2,000.00 Quarry Site 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 2,141.96
6 Sand m3 965.25 Quarry Site 5.38 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 68.29 0.442 675.00 55.46 1,089.00
7 Coarse Sand m3 965.25 Quarry Site 5.38 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 68.29 0.442 675.00 55.46 1,089.00
8 Rebars (Fe 500) Kg 77.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 77.11
9 Binding Wires Kg 100.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 100.11
10 Stone m3 945.00 Quarry Site 3.5 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 104.98 0.442 675.00 85.24 1,135.22
11 G.I. wire, heavy zinc coated Kg 100.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 100.11
Machine made gabion boxes, hexagonal mesh 10 x 12
12 cms mesh wire 3 mm, salvage wire 3.9 mm, lacing wire m2 285.00 Hetauda 1800 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.20 0.442 675.00 0.17 285.37
2.64 mm
13 Geo-textile m2 100.00 Hetauda 30000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.01 0.442 675.00 0.01 100.02
14 Nails Kg 120.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 120.11
15 Local Brick No 14.00 Hetauda 4000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.09 0.442 675.00 0.07 14.17
16 Bond Stone m3 840.00 Quarry Site 3.5 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 104.98 0.442 675.00 85.24 1,030.22
17 Boulder m3 840.00 Quarry Site 5 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 73.49 0.442 675.00 59.67 973.16
18 White cement Kg 35.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 35.11
19 Fevicol Gum Kg 315.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 315.11
20 Floor Tile m2 800.00 Hetauda 300 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 1.22 0.442 675.00 0.99 802.22
21 Timber for Furniture work m3 45,905.60 Hetauda 10 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 36.74 0.442 675.00 29.84 45,972.18
22 Holdfast No 15.00 Hetauda 50000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.01 0.442 675.00 0.01 15.01
23 Screw No 2.00 Hetauda 1000000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.00 0.442 675.00 0.00 2.00
24 Iron hinge 3" No 18.00 Hetauda 25800 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.01 0.442 675.00 0.01 18.03
25 Stainless Steel Inside Lock 6" No 96.80 Hetauda 4000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.09 0.442 675.00 0.07 96.97
26 Stainless Steel Lock Set 8" No 265.00 Hetauda 3000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.12 0.442 675.00 0.10 265.22
27 Stain less Steel Handle 4" No 50.00 Hetauda 5000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.07 0.442 675.00 0.06 50.13
28 Primer For Wood Painting Lts 461.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 461.11
29 Enamel for Wood Painting Lts 965.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 965.11
30 Bitumen washer Kg 0.55 Hetauda 1000000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.00 0.442 675.00 0.00 0.55
31 Nut bolt 8mm No 130.00 Hetauda 275226 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.00 0.442 675.00 0.00 130.00
32 J-Hook No 150.00 Hetauda 22100 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.02 0.442 675.00 0.01 150.03
33 Porcelain Glazed Tile m2 807.29 Hetauda 300 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 1.22 0.442 675.00 0.99 809.51
34 Grass seeds kg 350.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 350.11
35 Base Material (40 mm down) m3 1,900.00 Quarry Site 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 2,041.96
36 Aggregate 13.2 mm down m3 1,500.00 Quarry Site 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 1,641.96
37 5*25 mm Grill m2 3,750.00 Hetauda 240 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 1.53 0.442 675.00 1.24 3,752.77
38 Water lit 0.10 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 0.21
39 Bitumen MC30 lit 70.60 Hetauda 5714 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 70.72
Sub base Material S1 type or S2 type ( aggregate 5-
40 cum 1,687.50 Hetauda 4.69 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 78.34 0.442 675.00 63.61 1,829.46
70mm)
41 CGI sheets 22*24 - 26 gauge m2 475.00 Hetauda 1356 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.27 0.442 675.00 0.22 475.49
42 400 mm R.C.C Hume Pipe Heavy Duty (NP-3) m 3,885.00 Hetauda 9 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 40.83 0.442 675.00 33.15 3,958.98
COST OF MATERIALS
Quantity Metalled Metalled Metalled Other Road Load Rate
Truck Idle Other Road Other Road Loading Transportat Rate of Load
Material Carried by Truck Rate, Road Road Road Time Time for Unload including
S. No. Materials Unit Rate Rate, distance, Speed, Unloading ion Cost, Labour, Unload Remarks
Available at the Truck, NRs/Hr distance, Speed, for round round trip, Labour, M- Transportati
NRs./Hr km km/Hr Time, Hr. NRs NRs cost, NRs
mt km km/Hr trip, Hr. Hr day on, NRs
43 Jute Kg 90.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 90.11
44 RCC Hume pipe Collar (400mm) No 1,165.50 Hetauda 50 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 7.35 0.442 675.00 5.97 1,178.82
45 Transfermor 100kVA_3phase 50Hz No 490,000.00 Hetauda 3 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 122.48 0.442 675.00 99.45 490,221.93
46 Kerb stone (12*8*6) No 200.00 Hetauda 180 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 2.04 0.442 675.00 1.66 203.70
Aluminium doors - 100 series door (102*45*1.5mm)
47 fitted with 5mm clear glass or 9mm both side laminated m2 680.00 Hetauda 50 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 7.35 0.442 675.00 5.97 693.32
board with all fittings and fixtures
Aluminium windows - 100 series sliding windows
48 (102*45*1.5 mm)fitted with 5mm clear glass with fitting m2 790.00 Hetauda 50 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 7.35 0.442 675.00 5.97 803.32
and fixtures
49 Iron rolling shutters m2 125.00 Hetauda 20 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 18.37 0.442 675.00 14.92 158.29
50 Iron angle, channel, I beam and metal sheets kg 75.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 75.11
51 Tubular truss with black pipe (including labour) kg 130.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 130.11
52 Anti stripping agent kg 400.00 Hetauda 6000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.06 0.442 675.00 0.05 400.11
53 Kerosene cutter lit 91.00 Hetauda 7410 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.05 0.442 675.00 0.04 91.09
54 Transfermor base channel no 3,300.00 Hetauda 500 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.73 0.442 675.00 0.60 3,301.33
55 DO fuse no 8,295.00 Hetauda 1000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.37 0.442 675.00 0.30 8,295.67
56 Lightening arrester, 9kV no 4,300.00 Hetauda 1000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.37 0.442 675.00 0.30 4,300.67
57 Earthing galvanized set set 8,500.00 Hetauda 1000 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 0.37 0.442 675.00 0.30 8,500.67
58 0.05 ACSR Conductor Wire (rabbit) km 50,000.00 Hetauda 29 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 12.67 0.442 675.00 10.29 50,022.96
59 0.03 ACSR Conductor Wire (weassel) km 37,000.00 Hetauda 47 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 7.82 0.442 675.00 6.35 37,014.17
60 PSC concrete pole, height 9m no 6,600.00 Hetauda 25 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 14.70 0.442 675.00 11.93 6,626.63
61 PSC concrete pole, height 8m no 6,000.00 Hetauda 25 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 14.70 0.442 675.00 11.93 6,026.63
62 Filler mt 15,000.00 Hetauda 6 1,326.56 489.90 0 0 40.00 0.00 10.00 0.00 0.75 61.24 0.442 675.00 49.73 15,110.96 Cement as filler
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
B. Spare Parts
a. Cost of Tyre /Hrs. 118.50 6 No.*Ct/Lt
b. Miscellaneous (LS) cost / Hrs. 6.71
c. Extra Cost/ Hrs. 2.24
Sub Total 127.44
C. Salaries
a. Driver 106.25
b. Helper 68.75
Sub-Total 175.00
RATE OF LABOUR
S.No. Item Unit Rate Remarks
1 Skilled M-day 930.00 District Rate
2 Unskilled M-day 675.00 District Rate
3 Driver M-day 850.00 District Rate
4 Helper M-day 550.00 District Rate
5 Electrician, Senior M-day 900.00 District Rate
6 Electrician, Junior M-day 750.00 District Rate
7 Electrical, Helper M-day 675.00 District Rate
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
Bottom main bars ( strai 16 @ 150 0.5 0.5 2.56 37 1 94.72 1.578 149.468
1.56
Bottom main bars ( cran 16 @ 300 2.69 37 1 99.53 1.578 157.058
Total 2.69
Distribution bars 8@ 150 10.79 10.79 12 2 258.96 0.395 102.289
1.56
b Bottom slab Top main bars (straight 16 @ 130 0.5 0.5 2.56 42 1 107.52 1.578 169.666
Total 2.69
Top main bars (crank ba 16 @ 260 2.69 42 1 112.98 1.578 178.282
Bottom main bars 8@ 350 0.5 0.5 2.56 32 1 81.92 0.395 32.358
1.56
Distribution bars 8@ 150 10.79 10.79 12 2 258.96 0.395 102.289
c Outside walls Verticals bars 16 @ 150 1.6 2.6 73 4 759.2 1.578 1198.017
0.5 0.5
Distribution bars 8@ 150 10.79 12 4 517.92 0.395 204.578
10.79
d Concrete fillet Hounch bars 12 @ 300 0.2 1.08 37 4 159.84 0.888 141.937
0.68
0.2
2.7
B Abutments ( front) Verticals bars 12 @ 130 0.5 0.5 3.7 17 2 125.8 0.888 111.71
2.7
Verticals bars 12 @ 250 0.5 0.5 3.7 10 2 74 0.888 65.712
Bottom main bars (Botto 12 @ 140 0.5 0.5 3.11 16 1 49.76 0.888 44.186
2.11
Distribution bars (Botto 8@ 110 2.08 21 2 87.36 0.395 34.507
2.08
1.65
Abutments ( Back
B inclined) Verticals bars 12 @ 130 0.5 0.5 2.65 16 2 84.8 0.888 75.302
1.65
Verticals bars 12 @ 250 0.5 0.5 2.65 9 2 47.7 0.888 42.357
Bottom main bars (Botto 12 @ 140 0.5 0.5 3.11 15 1 46.65 0.888 41.425
2.11
Distribution bars (Botto 8@ 110 1.99 20 2 79.6 0.395 31.442
1.99
2.65
B Wings ( front) Verticals bars 12 @ 130 0.5 0.5 3.65 20 4 292 0.888 259.296
1.46
Top& Bottom main bars 12 @ 190 0.5 0.5 2.46 14 4 137.76 0.888 122.33
2.65
REINFORCEMENT STEEL FOR BOX CULVERT FOR DRAINAGE OUTLET
Bar length Total Total weight
No. Items Details Bar marks Bar shapes Nos Rows weight/m Remarks
per m length/m (kg)
B Wings ( front) Verticals bars 12 @ 130 0.5 0.5 3.65 12 4 175.2 0.888 155.577
1.46
Top& Bottom main bars 12 @ 190 0.5 0.5 2.46 9 4 88.56 0.888 78.641
1.65
B Wings ( Back) Verticals bars 12 @ 130 0.5 0.5 2.65 8 4 84.8 0.888 75.302
1.46
Top& Bottom main bars 12 @ 190 0.5 0.5 2.46 7 4 68.88 0.888 61.165
0.7
Box culvert Top ( Both
B sides) Verticals bars 12 @ 130 0.5 0.5 1.7 84 2 285.6 0.888 253.612
0.7
Verticals bars 12 @ 250 0.5 0.5 1.7 44 2 149.6 0.888 132.844
0.7
Box culvert Top
B (Front & Back) Verticals bars 12 @ 130 0.5 0.5 1.7 10 4 68 0.888 60.384
S.N Description No. Length (L) Breadth (b) Height(h) Area (A) Quantity Remark
1 Earthwork in Excavation 1 2 30.1754 60.35 outer dia =6m
2 Stone Soling 1 0.2 30.1754 6.04
3 Concreting M10 1 0.1 30.1754 3.02
4 Earthwork in filling 1 24.14032 24.14
5 Concreting M20
RCC work in Raft foundation 1 0.5 28.26 14.13
RCC work in Ring beam (at foundation) 1 9.42 0.35 0.35 1.154
RCC work in Columns 5 16 0.19625 15.7
RCC work in Bracing 3 9.42 0.4 0.4 4.522
RCC work in ring girder columns 1 9.42 0.3 0.35 0.989
RCC work in bottom dome 1 0.15 5.652 0.848
RCC work in conical slab 1 10.99 0.2 2.236 4.915
RCC work in Bottom Ring Beam 1 12.56 0.2 0.3 0.754
RCC work in cylindrical wall 1 4 1.884 7.536
RCC work in Top Ring beam 1 12.56 0.15 0.15 0.283
RCC work in Top dome 1 0.1 18.84 1.884
Concreting M20 Total 52.72
6 Formwork in Raft Foundation 1 28.26 28.26
Formwork in Ring beam (at foundation) 2 9.42 0.35 6.594
Formwork in Columns 5 0.19625 0.981
Formwork in Bracing 6 9.42 0.4 22.608
Formwork in ring girder columns 2 9.42 0.35 6.594
Formwork in bottom dome 1 5.652 5.652
Formwork in conical slab 2 10.99 2.236 49.149
Formwork in Bottom Ring Beam 2 12.56 0.3 7.536
Formwork in cylindrical wall 2 1.884 3.768
Formwork in Top Ring beam 2 12.56 0.15 3.768
RCC work in Top dome 1 18.84 18.84
Formwork Total 153.75
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
No of
Diameter No of main Total weight
S.N Detail Length distribution No weight/m Remarks
(mm) bars (kg)
bars
A Steel in Foundation
1 Bars (X- Direction) 20 18.84 11 11 2.466 511.05
2 Bars (Y- Direction) 12 3 105 105 0.888 279.72
B Steel in Ring Beam
1 Bars 12 18.84 8 8 0.888 133.84
2 Bars 12 18.84 6 6 0.888 100.38
3 Stirrups 12 1.2 127 127 0.888 135.33
C Steel in columns
1 Bars 16 16 8 40 1.578 1009.92
2 Stirrups 10 3.14 55 275 0.617 532.78
D Steel in Bracing
1 Bars 18 9.42 12 36 1.998 677.56
2 Stirrups 10 1.4 96 288 0.617 248.77
E Steel in Ring Grider
1 Bars 12 9.42 8 8 0.888 66.92
2 Bars 12 9.42 6 6 0.888 50.19
3 Stirrups 12 1.1 49 49 0.888 47.86
F Steel in Bottom dome
1 Bars 12 9.42 39 78 0.888 652.47
2 Bars 12 9.42 39 78 0.888 652.47
H Cylindrical Dome
1 Bars 10 2 36 36 0.617 44.42
Half portion
2 Bars 10 15.7 15 15 0.617 145.3
3 Bars 12 2 41 41 0.888 72.82
Half portion
4 Bars 10 15.7 15 15 0.617 145.3
5 Bars 10 2 36 36 0.617 44.42
Half portion
6 Bars 10 15.7 15 15 0.617 145.3
7 Bars 12 2 41 41 0.888 72.82
Half portion
8 Bars 10 15.7 15 15 0.617 145.3
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Providing and fixing GI pipe of 65mm dia with socket
joints including providing sockets and other requried
materials 1m Material GI pipe 65 mm 1m 900.00 900.00
Sockets Material Socket 65 mm 0.166667 no 360.00 60.00 1 per 6m
Labour for pipe laying Labour Plumber 0.041667 mday 900.00 37.50
Labour Helper 0.066667 mday 550.00 36.67
Labour Coolie 0.1 mday 550.00 55.00
Material Red lead paint, hemp etc 0.1 129.17 12.92 10% of labour cost
Material Miscellaneous 0.025 129.17 3.23 2.5% of labour cost
Labour for socket connection Labour 0.166667 mday 129.17 21.53 1/6 of pipe labour
Total 1,126.85
Contractor's Overhead 169.03
Grand Total 1,295.88
Unit Item Rate 1,295.88
Providing and fixing GI elbow of 65mm dia including
providing materials and laying 1m Material GI Elbow 65 mm 1m 640.00 640.00
Labour Labour Plumber 0.006944 mday 900.00 6.25 1/6 of pipe labour
Labour Helper 0.011111 mday 550.00 6.11 1/6 of pipe labour
Labour Coolie 0.016667 mday 550.00 9.17 1/6 of pipe labour
Total 661.53
Contractor's Overhead 99.23
Grand Total 760.76
Unit Item Rate 760.76
Providing and fixing GI pipe of 100mm dia with
socket joints including providing sockets and other
requried materials 1m Material GI pipe 100 mm 1m 1,700.00 1,700.00
Sockets Material Socket 100 mm 0.166667 no 949.00 158.17 1 per 6m
Labour for pipe laying Labour Plumber 0.058333 mday 900.00 52.50
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Labour Helper 0.066667 mday 550.00 36.67
Labour Coolie 0.133333 mday 550.00 73.33
Material Red lead paint, hemp etc 0.1 % 162.50 16.25 10% of labour cost
Material Miscellaneous 0.025 162.50 4.06 2.5% of labour cost
Labour for socket connection Labour 0.166667 mday 162.50 27.08 1/6 of pipe labour
Total 2,068.06
Contractor's Overhead 310.21
Grand Total 2,378.27
Unit Item Rate 2,378.27
Providing and fixing GI elbow of 100mm dia
providign matrials and laying 1m Material GI Elbow 100 mm 1.00 m 1,753.00 1,753.00
Labour Labour Plumber 0.009722 mday 900.00 8.75 1/6 of pipe labour
Labour Helper 0.011111 mday 550.00 6.11 1/6 of pipe labour
Labour Coolie 0.022222 mday 550.00 12.22 1/6 of pipe labour
Total 1,780.08
Contractor's Overhead 267.01
Grand Total 2,047.09
Unit Item Rate 2,047.09
Providing and fixing GI Check valve of 100mm dia
including providing sockets and other requried
materials 1m Material GI check valve 100 mm 1m 16,950.00 16,950.00
Labour Labour Plumber 0.029167 mday 900.00 26.25 1/6 of pipe labour
Labour Helper 0.033333 mday 550.00 18.33 1/6 of pipe labour
Labour Coolie 0.066667 mday 550.00 36.67 1/6 of pipe labour
Total 17,031.25
Contractor's Overhead 2,554.69
Grand Total 19,585.94
Unit Item Rate 19,585.94
Providing and fixing HDPE pipe of 20mm dia,
10kg/cm2 with joining including providing materials 1000 m Material HDPE Pipe 20 mm 1000 m 34.43 34,425.00
Labour for pipe laying Labour Plumber 1 mday 900.00 900.00
Labour Helper 1 mday 550.00 550.00
Labour Coolie 2 mday 550.00 1,100.00
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Equipment Petrol 0.25 lit 110.00 27.50 0.25 lit of petrol
Material Miscellaneous 2.51 2,550.00 6,400.50 2.51 of labour cost
Total 43,403.00
Contractor's Overhead 6,510.45
Grand Total 49,913.45
Unit Item Rate 49.91
Providing and fixing HDPE pipe of 25mm dia,
10kg/cm2 with joining including providing materials 1000 m Material HDPE Pipe 25 mm 1000 m 51.51 51,510.00
Labour for pipe laying Labour Plumber 1 mday 900.00 900.00
Labour Helper 1 mday 550.00 550.00
Labour Coolie 2 mday 550.00 1,100.00
Equipment Petrol 0.25 lit 110.00 27.50 0.25 lit of petrol
Material Miscellaneous 2.51 2,550.00 6,400.50 2.51 of labour cost
Total 60,488.00
Contractor's Overhead 9,073.20
Grand Total 69,561.20
Unit Item Rate 69.56
Providing and fixing HDPE pipe of 32mm dia,
10kg/cm2 with joining including providing materials 1000 m Material HDPE Pipe 32 mm 1000 m 85.43 85,425.00
Labour for pipe laying Labour Plumber 1 mday 900.00 900.00
Labour Helper 1 mday 550.00 550.00
Labour Coolie 3 mday 550.00 1,650.00
Equipment Petrol 0.25 lit 110.00 27.50 0.25 lit of petrol
Material Miscellaneous 2.51 3,100.00 7,781.00 2.51 of labour cost
Total 96,333.50
Contractor's Overhead 14,450.03
Grand Total 110,783.53
Unit Item Rate 110.78
Providing and fixing HDPE pipe of 40mm dia,
6kg/cm2 with joining including providing materials 1000 m Material HDPE Pipe 32 mm 1000 m 89.25 89,250.00
Labour for pipe laying Labour Plumber 1.5 mday 900.00 1,350.00
Labour Helper 1.5 mday 550.00 825.00
Labour Coolie 3 mday 550.00 1,650.00
Equipment Petrol 0.37 lit 110.00 40.70 0.37 lit of petrol
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Material Miscellaneous 2.51 3,825.00 9,600.75 2.51 of labour cost
Total 102,716.45
Contractor's Overhead 15,407.47
Grand Total 118,123.92
Unit Item Rate 118.12
Providing and fixing HDPE pipe of 50mm dia,
6kg/cm2 with joining including providing materials 1000 m Material HDPE Pipe 32 mm 1000 m 138.21 138,210.00
Labour for pipe laying Labour Plumber 1.5 mday 900.00 1,350.00
Labour Helper 1.5 mday 550.00 825.00
Labour Coolie 3 mday 550.00 1,650.00
Equipment Petrol 0.37 lit 110.00 40.70 0.37 lit of petrol
Material Miscellaneous 2.51 3,825.00 9,600.75 2.51 of labour cost
Total 151,676.45
Contractor's Overhead 22,751.47
Grand Total 174,427.92
Unit Item Rate 174.43
Providing and fixing HDPE pipe of 90mm dia,
6kg/cm2 with joining including providing materials 50 m Material HDPE Pipe 32 mm 50 m 437.84 21,891.75
Labour for pipe laying Labour Plumber 1 mday 900.00 900.00
Labour Helper 1 mday 550.00 550.00
Labour Coolie 2 mday 550.00 1,100.00
Equipment Petrol 0.37 lit 110.00 40.70 0.37 lit of petrol
Material Miscellaneous 2.51 2,550.00 6,400.50 2.51 of labour cost
Total 30,882.95
Contractor's Overhead 4,632.44
Grand Total 35,515.39
Unit Item Rate 710.31
Supplying open well submersible water pump with
all accesseries discharge > 7.2 lit/s, Delivery head >
30m 1 no Material open well submersible pump 1 no 75,600.00 75,600.00
Fixing of pump and accessories Labour Plumber 1 mday 900.00 900.00
Labour Helper 1 mday 550.00 550.00
Labour Electrician 1 mday 900.00 900.00
Total 77,950.00
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Contractor's Overhead 11,692.50
Grand Total 89,642.50
Unit Item Rate 89,642.50
Supply and fixing of HDPE 20mm elbow 1 no Material 20mm HDPE elbow 1 no 40.00 40.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 47.25
Contractor's Overhead 7.09
Grand Total 54.34
Unit Item Rate 54.34
Supply and fixing of HDPE 50mm elbow 1 no Material 20mm HDPE elbow 1 no 63.00 63.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 70.25
Contractor's Overhead 10.54
Grand Total 80.79
Unit Item Rate 80.79
Supply and fixing of HDPE 20mm Tee 1 no Material 20mm HDPE Tee 1 no 90.00 90.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 97.25
Contractor's Overhead 14.59
Grand Total 111.84
Unit Item Rate 111.84
Supply and fixing of HDPE 25mm Tee 1 no Material 25mm HDPE Tee 1 no 95.00 95.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 102.25
Contractor's Overhead 15.34
Grand Total 117.59
Unit Item Rate 117.59
Supply and fixing of HDPE 32mm Tee 1 no Material 32mm HDPE Tee 1 no 105.00 105.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Total 112.25
Contractor's Overhead 16.84
Grand Total 129.09
Unit Item Rate 129.09
Supply and fixing of HDPE 90mm Tee 1 no Material 90mm HDPE Tee 1 no 150.00 150.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 157.25
Contractor's Overhead 23.59
Grand Total 180.84
Unit Item Rate 180.84
Supply and fixing of HDPE 25-20mm Reducer 1 no Material 25-20mm HDPE Reducer 1 no 75.00 75.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 82.25
Contractor's Overhead 12.34
Grand Total 94.59
Unit Item Rate 94.59
Supply and fixing of HDPE 32-20mm Reducer 1 no Material 32-20mm HDPE Reducer 1 no 80.00 80.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 87.25
Contractor's Overhead 13.09
Grand Total 100.34
Unit Item Rate 100.34
Supply and fixing of HDPE 40-20mm Reducer 1 no Material 40-20mm HDPE Reducer 1 no 85.00 85.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 92.25
Contractor's Overhead 13.84
Grand Total 106.09
Unit Item Rate 106.09
Supply and fixing of HDPE 40-25mm Reducer 1 no Material 40-25mm HDPE Reducer 1 no 90.00 90.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Labour Helper 0.005 mday 550.00 2.75
Total 97.25
Contractor's Overhead 14.59
Grand Total 111.84
Unit Item Rate 111.84
Supply and fixing of HDPE 40-32mm Reducer 1 no Material 40-32mm HDPE Reducer 1 no 95.00 95.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 102.25
Contractor's Overhead 15.34
Grand Total 117.59
Unit Item Rate 117.59
Supply and fixing of HDPE 50-40mm Reducer 1 no Material 50-40mm HDPE Reducer 1 no 100.00 100.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 107.25
Contractor's Overhead 16.09
Grand Total 123.34
Unit Item Rate 123.34
Supply and fixing of HDPE 75-40mm Reducer 1 no Material 75-32mm HDPE Reducer 1 no 110.00 110.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 117.25
Contractor's Overhead 17.59
Grand Total 134.84
Unit Item Rate 134.84
Supply and fixing of HDPE 90-50mm Reducer 1 no Material 90-50mm HDPE Reducer 1 no 120.00 120.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 127.25
Contractor's Overhead 19.09
Grand Total 146.34
Unit Item Rate 146.34
Supply and fixing of HDPE 25-20mm Unequal Tee 1 no Material 25-20mm HDPE Unequal Tee 1 no 95.00 95.00
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 102.25
Contractor's Overhead 15.34
Grand Total 117.59
Unit Item Rate 117.59
Supply and fixing of HDPE 32-20mm Unequal Tee 1 no Material 32-20mm HDPE Unequal Tee 1 no 100.00 100.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 107.25
Contractor's Overhead 16.09
Grand Total 123.34
Unit Item Rate 123.34
Supply and fixing of HDPE 40-20mm Unequal Tee 1 no Material 40-20mm HDPE Unequal Tee 1 no 105.00 105.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 112.25
Contractor's Overhead 16.84
Grand Total 129.09
Unit Item Rate 129.09
Supply and fixing of HDPE 40-25mm Unequal Tee 1 no Material 40-25mm HDPE Unequal Tee 1 no 110.00 110.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 117.25
Contractor's Overhead 17.59
Grand Total 134.84
Unit Item Rate 134.84
Supply and fixing of HDPE 50-25mm Unequal Tee 1 no Material 50-25mm HDPE Unequal Tee 1 no 115.00 115.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 122.25
Contractor's Overhead 18.34
Grand Total 140.59
Unit Item Rate 140.59
RATE ANALYSIS OF WATER SUPPLY ITEMS
Norms
Description of Works Quantity Unit Type Description Quantity Unit Rate Amount Remarks
Code
Supply and fixing of HDPE 50-32mm Unequal Tee 1 no Material 50-32mm HDPE Unequal Tee 1 no 120.00 120.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 127.25
Contractor's Overhead 19.09
Grand Total 146.34
Unit Item Rate 146.34
Supply and fixing of HDPE 50-40mm Unequal Tee 1 no Material 50-40mm HDPE Unequal Tee 1 no 125.00 125.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 132.25
Contractor's Overhead 19.84
Grand Total 152.09
Unit Item Rate 152.09
Supply and fixing of HDPE 90-75mm Unequal Tee 1 no Material 90-75mm HDPE Unequal Tee 1 no 160.00 160.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 167.25
Contractor's Overhead 25.09
Grand Total 192.34
Unit Item Rate 192.34
Supply and fixing of 90-100 PE GI Adaptor 1 no Material 90-100mm PE GI adaptor 1 no 900.00 900.00
Fixing of fittings Labour Plumber 0.005 mday 900.00 4.50
Labour Helper 0.005 mday 550.00 2.75
Total 907.25
Contractor's Overhead 136.09
Grand Total 1,043.34
Unit Item Rate 1,043.34
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
Project Description
Manpower Rate
1 Hydrogeologist/Engineer Md. 1250.00
2 Assistant Staff-Technical Md. 950.00
3 Driver Md. 850.00
4 Supervisor/Helper Md. 650.00
5 Skilled (Driller Mistri) Md. 900.00
6 Semi- Skilled (Driller Helper) Md. 675.00
7 Un-skilled Md. 675.00
Material Rate
8 PVC/ HDPE Pipe 4" Ø (Class C) Mtr. 539.00
9 4" Ø GI Pipe including threading in lathworks Mtr. 1700.00
10 4" Ø Bottle Tee (Well Head Tee) with 4" Nipple Nos. 2559.20
11 4" Ø Heavy Socket Nos. 949.00
12 4" Ø Nipple Nos. 398.20
13 1.5" Ø Nipple Nos. 128.00
14 4" Ø Non Return Valve Nos. 4800.00
15 Hand Pump (6 No.) Nos. 6000.00
16 4" Ø CI Cap Nos. 330.00
17 1.5"Ø CI Cap Nos. 90.00
18 Screen Making Charge (PVC/ HDPE) Mtr. 3000.00
19 Screen Making Charge (MS) Mtr. 1275.00
20 Noke Nos. 3375.00
21 Nylon Net Mtr. 90.00
22 1 ft *40 "Ø RCC Rings Nos. 1386.00
23 1 ft*40 "Ø RCC Ring Cover Nos. 1087.50
Machinary
22 Pump Set on Hire with Fuel Hrs. 249.90
Construction Material
23 Cement kg 15.00
24 Aggregates m3 2000.00
25 Sand m3 1420.00
Miscellaneous
26 Gravel Packing Job 500.00
27 Making Logo in the Top of the Well Job 1000.00
Loading/ Unloading / Transportation of RCC Rings &
Covers from Manufacturer to Village Road & Village Road
28 to Project Site Job 5000.00
RATE ANALYSIS FOR PUMPING SET
Norms Reference 21.2
Total Cost (3"* 2.5 " size 5 HP Centrifugal Pump) NRs. 53000
Yearly working Hours 15000 hrs.
Total working Hours 1500 hrs.
1. Wonership Cost
53000
a) Depreciation Cost/hr. = = NRs. 3.53
/15000
53000 X
b) Insurance Cost/hr. = = NRs. 0.71
0.02 1500
53000 X
c) Interest Cost/hr = = NRs. 0.35
0.02 1500
Sub-total NRs. 4.59
2. Operation Cost
2.1 Maintenance Cost
53000 X
a) Overhauling Cost/Hr. = = NRs. 1.94
0.55 15000
53000 X
b) Operation and Maintenance Cost/hr. = = NRs. 0.81
0.23 15000
Sub-total = NRs. 2.76
2.2 Consumable Cost
a) Oil & Lubricants Cost/hr.
HSD 1.5 Ltrs. @ Rs. 92.70 = NRs. 139.05
Mobil 0.05 Ltrs. @ Rs. 570.80 = NRs. 28.54
Grease 0.05 Kg. @ Rs. 672.56 = NRs. 33.63
Sub-total = NRs. 201.22
Miscellaneous Lumpsum = NRs. 15.00
Extra Lumpsum = NRs. 10.00
NRs. 25.00
c) Improvement and Minor Repair/hr Lumpsum = NRs. 15.00
Sub-total = NRs. 15.00
53000X
3.Supervision & Overhead Expenses/hrs = 0.05 = NRs. 1.33
1500
S.N Description Unit No. Length (L) Breadth (b) Height(h) Area (A) Quantity Remark
1 11 KV electric Pole no 138 138
2 415V Electric Pole no 117 117
3 Transformer-1(1600KVA) no 1 1
4 Transformer-2(2000KVA) no 1 1
5 Transformer-3(1600KVA) no 1 1
6 High tension line m 1 1722.24 1722.24
7 Low tension line m 1 2215.48 2215.48
Province Government
Ministry of Physical Infrastructure Development
Building Housing and Urban Development
Bagmati Province, Hetauda, Makawanpur
Preparation of Detailed Report (DPR) of Auto Village Development Project, Hetauda
FIXING CONDUCTORS
Fixing 0.05 ACSR conductor 250m long with proper
tension for the distribution line including haulage
20.7c establishing temporary station, laying conductors, giviing 250 m Labour Skilled 21 M-day 930.00 19,530.00
designed tension to them, fixing to pole and binding by
aluminium wire etc., each 3 wire
Labour Unskilled 4 M-day 675.00 2,700.00
0.05 ACSR Conductor Wire
Materials 0.75 M-day 50,022.96 37,517.22
(rabbit)
Total 59,747.22
Contractor's Overhead 0.15 8,962.08
Grand Total 68,709.30
Unit Item Rate 274.84
RATE ANALYSIS ELECTRICAL ITEMS
Norms Code Description of Works Quantity Unit Type Detail Quantity Unit Rate Amount Remarks
Fixing 0.03 ACSR conductor 250m long with proper
tension for the distribution line including haulage
20.7e establishing temporary station, laying conductors, giviing 250 m Labour Skilled 21 M-day 930.00 19,530.00
designed tension to them, fixing to pole and binding by
aluminium wire etc., each 3 wire
Labour Unskilled 4 M-day 675.00 2,700.00
0.03 ACSR Conductor Wire
Materials 0.75 M-day 37,014.17 27,760.62
(weassel)
Total 49,990.62
Contractor's Overhead 0.15 7,498.59
Grand Total 57,489.21
Unit Item Rate 229.96
ERECTION OF POLES
Erection of electric pole for electric line including hauling,
20.5.1.b excavation of footing, making pole vertical and placing in 4 no Labour Skilled 3 md 930.00 2,790.00
footing, ramming trackfilling for strentthening etc. complete
Labour Unskilled 25 md 675.00 16,875.00
Materials PSC concrete pole, height 9m 4 no 6,626.63 26,506.52
Total 46,171.52
Contractor's Overhead 0.15 6,925.73
Grand Total 53,097.25
Unit Item Rate 13,274.31
No of
Diameter No of main
Detail Length distribution No. weight/m Total weight Remarks
(mm) bars
bars
Stright bars (longer span) Bottom,Septic tank 12 1.9 76 76 0.888 128.23
Stright bars (shorter span) Bottom,Septic tank 10 1.5 127 127 0.617 117.54
Stright bars (longer span) Sides,Septic tank 12 1.5 84 168 0.888 223.78
Stright bars (shorter span) Sides,Septic tank 10 1.65 101 202 0.617 205.65
Stright bars (longer span) Sides,Septic tank 12 1.9 84 168 0.888 283.45
Stright bars (shorter span) Sides,Septic tank 10 1.65 127 254 0.617 258.58
Stright bars (longer span) Top,Septic tank 12 1.9 76 76 0.888 128.23
Stright bars (shorter span) Top,Septic tank 10 1.5 127 127 0.617 117.54
Total 1463