ESTIMATE FOR PROVIDING RAIN WATER HARVESTING BORE WELL SYSTEM IN GOVT. SCHOOL DISTT.

MANSA
Sr. Name of Roof PVC Pipe Houdies Bore Hole Bore Re-charge Re-charge Re-charge Re-charge Re-charge Re-charge Re-charge Re-charge Chamber Sump Well Sump Sump Well Sump Carriage Total
No. School Area including (with Hole Well Well Well Well Well Well Well Well size Dia=2 mtr Well Dia=3 mtr Well (Without
(In Excavation Singe (with 1.50mtr.i/ 2.00mtr.i/ 2.00mtr.i/ 2.00mtr.i/ 2.50mtr.i/ 2.50mtr.i/ 3.00mtr.i/ 3.00mtr.i/ 3.04x1.22 Depth=2 Dia=2.5 Depth=2.5 Dia=3.5 Filter
sqm.) (In mtrs.) pipe) Double d 1.50 d 1.50 d 2.50 d 3.00 d 2.50 d 3.00 d 3.00 d 3.50 x2.00m mtr mtr mtr mtr Media)
pipe) mtr.Depth mtr.Depth mtr.Depth mtr.Depth mtr.Depth mtr.Depth mtr.Depth mtr.Depth Depth=2 Depth=3
(Including (Including (Including (Including (Including (Including (Including (Including mtr mtr
160 110mm 0.45 x 0.90 x Carriage Carriage Carriage Carriage Carriage Carriage Carriage Carriage
mm o/d o/d 0.45 0.90 mtr. of FM) of FM) of FM) of FM) of FM) of FM) of FM) of FM)
mtr.

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
1 100 50 70 2 2 1 - 1 - - - - - - - 1 1 - - - 1 -

2 200 50 90 4 3 1 - - 1 - - - - - - 1 1 - - - 1 -

3 300 50 120 6 3 1 - - - 1 - - - - - 1 - 1 - - 1 -

4 400 50 130 8 3 - 1 - - - 1 - - - - 1 - 1 - - 1 -

5 500 50 150 10 5 - 1 - - - - 1 - - - 1 - - 1 - 1 -

6 600 50 170 12 5 - 1 - - - - - 1 - - 1 - - 1 - 1 -

7 800 50 180 16 5 - 1 - - - - - - 1 - 1 - - - 1 1 -

8 1000 50 200 20 5 - 1 - - - - - - - 1 1 - - - 1 1 -

Rate of each 486 274 3023 9335 58833 117666 21649 24624 41961 49192 53485 62978 78575 90640 23331 52520 66324 89214 115881 5000
unit
1 Amount 100 24300 19180 6046 18670 58833 - 21649 - - - - - - - 23331 52520 - - - 5000 229529

2 200 24300 24660 12092 28005 58833 - - 24624 - - - - - - 23331 52520 - - - 5000 253365

3 300 24300 32880 18138 28005 58833 - - - 41961 - - - - - 23331 - 66324 - - 5000 298772

4 400 24300 35620 24184 28005 - 117666 - - - 49192 - - - - 23331 - 66324 - - 5000 373622

5 500 24300 41100 30230 46675 - 117666 - - - - 53485 - - - 23331 - - 89214 - 5000 431001

6 600 24300 46580 36276 46675 - 117666 - - - - - 62978 - - 23331 - - 89214 - 5000 452020

7 800 24300 49320 48368 46675 - 117666 - - - - - - 78575 - 23331 - - - 115881 5000 509116

8 1000 24300 54800 60460 46675 - 117666 - - - - - - - 90640 23331 - - - 115881 5000 538753
 DESIGN CALCULATION FOR ROOF TOP HARVESTING RECHARGE

Sr.NO Catchment Discharge Critical Taking 50 % Volume of Proposed dia Depth of

area of roof in discharge extra volume recharge well of recharge recharge well
top A (Cum/hr)Q with 15 occupied by V=(Coloumn well D(mtr) d=Vx4/3.14x
(Sqm.) =AxIcxK min.duration filter media 4+5) d²(mtr)
(upto) (cum) (cum)
Qc=Qx15/60
1 2 3 4 5 6 7 8
1 100 6.06 1.52 0.76 2.28 1.50 1.29
2 200 12.13 3.03 1.52 4.55 2.00 1.45
3 300 18.19 4.55 2.28 6.83 2.00 2.18
4 400 24.25 6.06 3.03 9.09 2.00 2.89
5 500 30.32 7.58 3.79 11.37 2.50 2.32
6 600 36.38 9.10 4.55 13.65 2.50 2.78
7 800 48.51 12.13 6.07 18.20 3.00 2.58
8 1000 60.63 15.16 7.58 22.74 3.00 3.22
 Annexure-1
OP HARVESTING RECHARGE WELL
Co.eff.of roof top run off K = 0.90
Critical rain fall intensity Ic = 67.37 mm/hr
Proposed Design of cap Depth of Area of Dia of Proposed
working RCC Sump Sump well Sump Sump Well dia of
depth (mtr) Taking 50% (mtr) (Sqmt) (Mtr) sump
discharge (Col Sqrt(A*28/ (Mtr) Say
(cum) (Q/2) 10/11) 22)

9 10 11 12 13 14
1.50 3.03 2.00 1.52 1.39 2.00
1.50 6.07 2.00 3.04 1.97 2.00
2.50 9.10 2.00 4.55 2.41 2.50
3.00 12.13 2.00 6.07 2.78 2.50
2.50 15.16 2.50 6.06 2.78 3.00
3.00 18.19 2.50 7.28 3.04 3.00
3.00 24.26 3.00 8.09 3.21 3.50
3.50 30.32 3.00 10.11 3.59 3.50
 SUB ESTIMATE - FOR PUBLIC HEALTH SERVICES
Sub Head -2 COLLECITNG TANK
Dia 2.00 Mtr
W Depth 2.00 Mtr
1/6.19 Excavation in Soil (any type) using Hydraulic Excavator CK 90 with hydraulic excavator of 0.9 cum bucket capacity including cutting, trimming bottom and
side slopes, in accordance with requirements of lines, grades and cross sections, including all lifts and combined lead upto 30m.

Tank with walls 22/7 X 2.76 X 2.76 X 1/4 X 2.25 = 13.47 cum

Total = 13.47 cum

@ Rs. 34.00 per cum + 0% Rs. 458
2/10.11 Cement concrete 1:4:8
b With stone aggregate 40mm gauge
(ii) mixing by mechanical means using concrete
mixer volumetric type

Under bed 1 X 22/7 X 2.76 X 2.76 X 1/4 X 0.15 = 0.90 cum

Total = 0.90 cum
@ Rs. 3619.00 per cum + 0% Rs. 3257
3/10.22 Reinforced cement concrete M-30 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but
excluding steel reinforcement centring and shuttering in superstructure.

Under bed 1 X 22/7 X 2.76 X 2.76 X 1/4 X 0.10 = 0.60 cum

Slab of tank 1 X 22/7 X 2.76 X 2.76 X 1/4 X 0.115 = 0.69 cum
Deducting
manhole cover 2 X 22/7 X 0.61 X 0.61 X 1/4 X 0.115 = -0.07 cum
Total = 1.22 cum
@ Rs. 6449.00 per cum + 0% Rs. 7868
4/18.18 Cold twisted detormed (Ribbed/ Tor steel) Bars (Fe 500 grade as per IS 1786-2008) , for R.C.C works, where not including in the complete rate of
RCC including bending and binding placing in position complete
 Qty. as per item No. 3 i.e.
Under bed 0.60 cum @ 60 kg / cum = 36 kgs
Slab 0.62 cum @ 80 kg / cum = 50 kgs
Total = 86 kgs
or 0.86 qtl.@ Rs 6497.00 per qtl + 0% Rs. 5561
5/9.8 Centring and shuttering for flat surfaces such as suspended floors, roofs, landings, chajjas, shelves etc.

Qty as per Item No.4 For Slab

0.62 = 0.62 cum
0.62 x 8.25 = 5.12 sqm
@ Rs. 532.00 per sqm +0% Rs. 2724
8/11.6 1st Class brick work in cement sand mortar 1:5 in first storey upto 4.00 Mtr. above plinth level.

Walls 1 X 22/7 X 2.23 X 0.23 X 2.30 = 3.71 cum

Total = 3.71 cum

@ Rs. 5151.00 per cum + 0% Rs. 19110

9/15.7 12.5 mm thick cement plaster 1:2 with rendering.

+15.48 Walls 1 X 22/7 X 2.00 X 2.30 = 14.46 sqm

Total = 14.46 sqm
@ Rs. 272.00 per cum + 0% Rs. 3933
10/ 16.13 Finishing walls with extreme decorative cement based paint such as snocem
etc. on new work two coats to give an even shade
Qty. as per item no.9 14.46 sqm Total = 14.46 sqm
@ Rs. 80.00 per cum + 0% Rs. 1157
12/N.S. Proving & Fixing 100mm i/d C.I. T - TYPE ventilator complete in all respects

100mm i/d 2 No. @ Rs. 2098 each Rs. 4196

13/29.34A Providing & fixing 560 mm, 500 mm and 450 mm internal diametre circular or 450 mm x 600 mm
clear inside opening rectangular RCC manhole cover and frame ISI marked as per IS:12592-
2002 including carriage from the stores of the Engineer-in-charge to site of work, loading,
unloading including stacking and setting the same to correct lines over manholes including
cement concrete copping (M:20) around the frame etc. Dia of steel for lifting hook is 16mm. (for
EHD and HD).

RCC Man hole cover with Frame

(a) 560 mm id R.C.C. Manhole cover with frame
(i) Extra heavy duty.
2 No. @ Rs. 2128 each + 0% Rs. 4256

Total Rs. 52520

 SUB ESTIMATE - FOR PUBLIC HEALTH SERVICES
Sub Head -2 COLLECITNG TANK
Dia 2.50
W Depth 2.00
1/6.19 Excavation in Soil (any type) using Hydraulic Excavator CK 90 with hydraulic excavator of 0.9 cum bucket capacity including cutting, trimming bottom and side
slopes, in accordance with requirements of lines, grades and cross sections, including all lifts and combined lead upto 30m.

Tank with walls 22/7 X 3.26 X 3.26 X 1/4 X 2.25 = 18.79 cum

Total = 18.79 cum

@ Rs. 34.00 per cum + 0% Rs.
2/10.11 Cement concrete 1:4:8
b With stone aggregate 40mm gauge
(ii) mixing by mechanical means using concrete
mixer volumetric type

Under bed 1 X 22/7 X 3.26 X 3.26 X 1/4 X 0.15 = 1.25 cum

Total = 1.25 cum
@ Rs. 3619.00 per cum + 0% Rs.
3/10.22 Reinforced cement concrete M-30 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding
steel reinforcement centring and shuttering in superstructure.

Under bed 1 X 22/7 X 3.26 X 3.26 X 1/4 X 0.10 = 0.84 cum

Slab of tank 1 X 22/7 X 3.26 X 3.26 X 1/4 X 0.115 = 0.96 cum
Deducting
manhole cover 2 X 22/7 X 0.61 X 0.61 X 1/4 X 0.115 = -0.07 cum
Total = 1.73 cum
@ Rs. 6449.00 per cum + 0% Rs.
4/18.18 Cold twisted detormed (Ribbed/ Tor steel) Bars (Fe 500 grade as per IS 1786-2008) , for R.C.C works, where not including in the complete rate of RCC
including bending and binding placing in position complete
 Qty. as per item No. 3 i.e.
Under bed 0.84 cum @ 60 kg / cum = 50 kgs
Slab 0.89 cum @ 80 kg / cum = 71 kgs
Total = 122 kgs
or 1.22 qtl.@ Rs 6497.00 per qtl + 0% Rs.
5/9.8 Centring and shuttering for flat surfaces such as suspended floors, roofs, landings, chajjas, shelves etc.

Qty as per Item No.4 For Slab

0.89 = 0.89 cum
0.89 x 8.25 = 7.34 sqm
@ Rs. 532.00 per sqm +0% Rs.
8/11.6 1st Class brick work in cement sand mortar 1:5 in first storey upto 4.00 Mtr. above plinth level.

Walls 1 X 22/7 X 2.73 X 0.23 X 2.30 = 4.54 cum

Total = 4.54 cum

@ Rs. 5151.00 per cum + 0% Rs.

9/15.7 12.5 mm thick cement plaster 1:2 with rendering.

+15.48 Walls 1 X 22/7 X 2.50 X 2.30 = 18.07 sqm

Total = 18.07 sqm
@ Rs. 272.00 per cum + 0% Rs.
10/ 16.13 Finishing walls with extreme decorative cement based paint such as snocem
etc. on new work two coats to give an even shade
Qty. as per item no.9 18.07 sqm Total = 18.07 sqm
@ Rs. 80.00 per cum + 0% Rs.
12/N.S. Proving & Fixing 100mm i/d C.I. T - TYPE ventilator complete in all respects

100mm i/d 2 No. @ Rs. 2098 each Rs.

13/29.34A Providing & fixing 560 mm, 500 mm and 450 mm internal diametre circular or 450 mm x 600 mm
clear inside opening rectangular RCC manhole cover and frame ISI marked as per IS:12592-
2002 including carriage from the stores of the Engineer-in-charge to site of work, loading,
unloading including stacking and setting the same to correct lines over manholes including
cement concrete copping (M:20) around the frame etc. Dia of steel for lifting hook is 16mm. (for
EHD and HD).

RCC Man hole cover with Frame

(a) 560 mm id R.C.C. Manhole cover with frame
(i) Extra heavy duty.
2 No. @ Rs. 2128 each + 0% Rs.

Total Rs.
LECITNG TANK
Mtr
Mtr

639

4524

11157
 7900

3905

23386

4915

1446
 4196

4256

66324
 SUB ESTIMATE - FOR PUBLIC HEALTH SERVICES
Sub Head -2 COLLECITNG TANK
Dia 3.00
W Depth 2.50
1/6.19 Excavation in Soil (any type) using Hydraulic Excavator CK 90 with hydraulic excavator of 0.9 cum bucket capacity including cutting, trimming bottom and side
slopes, in accordance with requirements of lines, grades and cross sections, including all lifts and combined lead upto 30m.

Tank with walls 22/7 X 3.76 X 3.76 X 1/4 X 2.25 = 24.99 cum

Total = 24.99 cum

@ Rs. 34.00 per cum + 0% Rs.
2/10.11 Cement concrete 1:4:8
b With stone aggregate 40mm gauge
(ii) mixing by mechanical means using concrete
mixer volumetric type

Under bed 1 X 22/7 X 3.76 X 3.76 X 1/4 X 0.15 = 1.67 cum

Total = 1.67 cum
@ Rs. 3619.00 per cum + 0% Rs.
3/10.22 Reinforced cement concrete M-30 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but excluding
steel reinforcement centring and shuttering in superstructure.

Under bed 1 X 22/7 X 3.76 X 3.76 X 1/4 X 0.10 = 1.11 cum

Slab of tank 1 X 22/7 X 3.76 X 3.76 X 1/4 X 0.115 = 1.28 cum
Deducting
manhole cover 2 X 22/7 X 0.61 X 0.61 X 1/4 X 0.115 = -0.07 cum
Total = 2.32 cum
@ Rs. 6449.00 per cum + 0% Rs.
4/18.18 Cold twisted detormed (Ribbed/ Tor steel) Bars (Fe 500 grade as per IS 1786-2008) , for R.C.C works, where not including in the complete rate of RCC
including bending and binding placing in position complete
 Qty. as per item No. 3 i.e.
Under bed 1.11 cum @ 60 kg / cum = 67 kgs
Slab 1.21 cum @ 80 kg / cum = 97 kgs
Total = 163 kgs
or 1.63 qtl.@ Rs 6497.00 per qtl + 0% Rs.
5/9.8 Centring and shuttering for flat surfaces such as suspended floors, roofs, landings, chajjas, shelves etc.

Qty as per Item No.4 For Slab

1.21 = 1.21 cum
1.21 x 8.25 = 9.98 sqm
@ Rs. 532.00 per sqm +0% Rs.
8/11.6 1st Class brick work in cement sand mortar 1:5 in first storey upto 4.00 Mtr. above plinth level.

Walls 1 X 22/7 X 3.23 X 0.23 X 2.80 = 6.54 cum

Total = 6.54 cum

@ Rs. 5151.00 per cum + 0% Rs.

9/15.7 12.5 mm thick cement plaster 1:2 with rendering.

+15.48 Walls 1 X 22/7 X 3.00 X 2.80 = 26.40 sqm

Total = 26.40 sqm
@ Rs. 272.00 per cum + 0% Rs.
10/ 16.13 Finishing walls with extreme decorative cement based paint such as snocem
etc. on new work two coats to give an even shade
Qty. as per item no.9 26.40 sqm Total = 26.40 sqm
@ Rs. 80.00 per cum + 0% Rs.
12/N.S. Proving & Fixing 100mm i/d C.I. T - TYPE ventilator complete in all respects

100mm i/d 2 No. @ Rs. 2098 each Rs.

13/29.34A Providing & fixing 560 mm, 500 mm and 450 mm internal diametre circular or 450 mm x 600 mm
clear inside opening rectangular RCC manhole cover and frame ISI marked as per IS:12592-
2002 including carriage from the stores of the Engineer-in-charge to site of work, loading,
unloading including stacking and setting the same to correct lines over manholes including
cement concrete copping (M:20) around the frame etc. Dia of steel for lifting hook is 16mm. (for
EHD and HD).

RCC Man hole cover with Frame

(a) 560 mm id R.C.C. Manhole cover with frame
(i) Extra heavy duty.
2 No. @ Rs. 2128 each + 0% Rs.

Total Rs.
LECITNG TANK
Mtr
Mtr

850

6044

14962
10616

5309

33688

7181

2112
 4196

4256

89214
 SUB ESTIMATE - FOR PUBLIC HEALTH SERVICES
Sub Head -2 COLLECITNG TANK
Dia 3.50 Mtr
W Depth 3.00 Mtr
1/6.19 Excavation in Soil (any type) using Hydraulic Excavator CK 90 with hydraulic excavator of 0.9 cum bucket capacity including cutting, trimming bottom and
side slopes, in accordance with requirements of lines, grades and cross sections, including all lifts and combined lead upto 30m.

Tank with walls 22/7 X 4.26 X 4.26 X 1/4 X 2.25 = 32.08 cum

Total = 32.08 cum

@ Rs. 34.00 per cum + 0% Rs. 1091
2/10.11 Cement concrete 1:4:8
b With stone aggregate 40mm gauge
(ii) mixing by mechanical means using concrete
mixer volumetric type

Under bed 1 X 22/7 X 4.26 X 4.26 X 1/4 X 0.15 = 2.14 cum

Total = 2.14 cum
@ Rs. 3619.00 per cum + 0% Rs. 7745
3/10.22 Reinforced cement concrete M-30 mechanically batch mixed using batch type concrete mixer as per IS:1791 and vibrated by needle vibrator but
excluding steel reinforcement centring and shuttering in superstructure.

Under bed 1 X 22/7 X 4.26 X 4.26 X 1/4 X 0.10 = 1.43 cum

Slab of tank 1 X 22/7 X 4.26 X 4.26 X 1/4 X 0.115 = 1.64 cum
Deducting
manhole cover 2 X 22/7 X 0.61 X 0.61 X 1/4 X 0.115 = -0.07 cum
Total = 3.00 cum
@ Rs. 6449.00 per cum + 0% Rs. 19347
4/18.18 Cold twisted detormed (Ribbed/ Tor steel) Bars (Fe 500 grade as per IS 1786-2008) , for R.C.C works, where not including in the complete rate of
RCC including bending and binding placing in position complete
 Qty. as per item No. 3 i.e.
Under bed 1.43 cum @ 60 kg / cum = 86 kgs
Slab 1.57 cum @ 80 kg / cum = 126 kgs
Total = 211 kgs
or 2.11 qtl.@ Rs 6497.00 per qtl + 0% Rs. 13735
5/9.8 Centring and shuttering for flat surfaces such as suspended floors, roofs, landings, chajjas, shelves etc.

Qty as per Item No.4 For Slab

1.57 = 1.57 cum
1.57 x 8.25 = 12.95 sqm
@ Rs. 532.00 per sqm +0% Rs. 6889
8/11.6 1st Class brick work in cement sand mortar 1:5 in first storey upto 4.00 Mtr. above plinth level.

Walls 1 X 22/7 X 3.73 X 0.23 X 3.30 = 8.90 cum

Total = 8.90 cum

@ Rs. 5151.00 per cum + 0% Rs. 45844

9/15.7 12.5 mm thick cement plaster 1:2 with rendering.

+15.48 Walls 1 X 22/7 X 3.50 X 3.30 = 36.30 sqm

Total = 36.30 sqm
@ Rs. 272.00 per cum + 0% Rs. 9874
10/ 16.13 Finishing walls with extreme decorative cement based paint such as snocem
etc. on new work two coats to give an even shade
Qty. as per item no.9 36.30 sqm Total = 36.30 sqm
@ Rs. 80.00 per cum + 0% Rs. 2904
12/N.S. Proving & Fixing 100mm i/d C.I. T - TYPE ventilator complete in all respects

100mm i/d 2 No. @ Rs. 2098 each Rs. 4196

13/29.34A Providing & fixing 560 mm, 500 mm and 450 mm internal diametre circular or 450 mm x 600 mm
clear inside opening rectangular RCC manhole cover and frame ISI marked as per IS:12592-
2002 including carriage from the stores of the Engineer-in-charge to site of work, loading,
unloading including stacking and setting the same to correct lines over manholes including
cement concrete copping (M:20) around the frame etc. Dia of steel for lifting hook is 16mm. (for
EHD and HD).

RCC Man hole cover with Frame

(a) 560 mm id R.C.C. Manhole cover with frame
(i) Extra heavy duty.
2 No. @ Rs. 2128 each + 0% Rs. 4256

Total Rs. 115881

 Detail of Chamber
Sub Head 2 Size = 3.04 x 1.22 x 2.00 Mtr
1/6.19/ Excavation in Soil (any type) using Hydraulic Excavator CK 90 Excavation with
hydraulic excavator of 0.9 cum bucket capacity including cutting trimming bottom
and side slopes, in accordance with requirements of lines, grades and cross
sections, including all lifts andcombind lead up to 30mtr

Tank with walls 1x 3.87 X 2.05 X 1.15 = 9.12 cum

Under Walls
Long wall 2 x 3.87 X 0.60 X 0.450 = 2.09 cum

Short wall 2 x 1.22 X 0.60 X 0.450 = 0.66 cum

Total 11.87 cum

@ Rs. 34.00 cum + 0% = 34.00 Rs. 404.00

2/10.6 Cement concrete 1:8:16

b/ With stone aggregates 40mm gauge
(ii) mixing by mechanical means using concrete mixer
volumetric
Inside Tanktype 1x 3.04 X 1.22 X 0.115 = 0.43 cum

Under wall
2 x 3.87 X 0.60 X 0.150 = 0.70 cum

2 x 0.85 X 0.60 X 0.150 = 0.15 cum

= 1.28 cum
@ Rs. 3127.00 /cum + 0% = 3127.00 Rs. 4003.00
3/11.6 First class burnt brick work laid in cement sand mortar 1:5 in first storey upto 4 metres above plinth level

Long wall 2 X 3.73 X 0.46 x 0.150 = 0.51 cum

short wall 2 X 0.53 X 0.46 x 0.150 = 0.07 cum

Long wall 2 X 3.39 X 0.34 x 0.150 = 0.35 cum

short wall 2 X 0.87 X 0.34 x 0.150 = 0.09 cum

Long wall 2 X 3.50 X 0.23 x 0.16 = 0.25 cum

short wall 2 X 1.22 X 0.23 x 0.16 = 0.09 cum

Partation wall 2 X 1.22 X 0.115 x 1.70 = 0.48 cum

= 1.84 cum

@ Rs. 5151.00 / cum + 0% = 5151.00 Rs. 9478.00

4/10.13 Cement concrete 1:2:4

a/ With stone ballast or shingle

(ii) mixing by mechanical means using concrete mixer volumetric type
Inside Tank 1 x 3.04 X 1.22 X 0.04 = 0.15 cum

@ Rs. 4670.00 /cum + 0% = 4670.00 Rs. 693.00

5/15.7 12.5 mm thick cement plaster 1:2 with rendering.

+15.48
Long wall 2 X 3.04 X 2.00 = 12.16 Sqm
 short wall 2 X 1.22 X 2.00 = 4.88 Sqm

Partation wall 2 x 2 X 1.22 X 2.00 = 9.76 Sqm

= 26.80 Sqm

@ Rs. 272.00 / cum + 0% = 272.00 Rs. 7290.00

6/29.35 Foot Rest for Manhole.

Providing orange colour safety footrest of minimum 6mm thick plastic encapsulated as per IS:10910 on
12mm dia steel bar confirming to IS: 1786 having minimun cross section as 23mm x 25mm and over all
minimum length 263mm and width as 165mm with minimum 112mm space between protruted legs having
2mm tread on top surface by ribbing or chequering besides necessary and adequate anchoring projections
on tail length on 138 mm as per standard drawing and suitable to with stand the bend test and chemical
resistance test as per specification and having manufacturer's permanent identification mark to be visible
even after fixing, including fixing in manholes with 230x150x75cm cement concrete block 1:2:4 (1 cement: 2
sand: 4 stone aggragate) complete as per design.

7 No. @ Rs. 209.00 each + 0% Rs. 1463.00

Total Rs. 23331.00

Sub. Head No. 2
Detail of cost for recharge wells for various dia meter

Sr. No. Description of item Unit

1/6.19 Excavation in Soil (any type) using Hydraulic Excavator CK 90 Excavation with cum 1 X 22/7
hydraulic excavator of 0.9 cum bucket capacity including cutting trimming bottom and
side slopes, in accordance with requirements of lines, grades and cross sections,
including all lifts andcombind lead up to 30mtr
2/10.6(b) Cement concrete 1:8:16 With stone aggregates 40mm gauge mixing by Cum 3.14 x 3.23
(ii) mechanical means using concrete mixer volumetric type

3/11.5 First class burnt brick work laid in cement sand mortar 1:5 in foundation and Cum 1 X 22/7
plinth.
4/15.5 10mm thick cement plaster 1:3. Sqm. 1 X 22/7
5/NS Foot Rest for Manhole. Each
Providing orange colour safety footrest of minimum 6mm thick plastic encapsulated as
per IS:10910 on 12mm dia steel bar confirming to IS: 1786 having minimun cross
section as 23mm x 25mm and over all minimum length 263mm and width as 165mm
with minimum 112mm space between protruted legs having 2mm tread on top surface
by ribbing or chequering besides necessary and adequate anchoring projections on
tail length on 138 mm as per standard drawing and suitable to with stand the bend test
and chemical resistance test as per specification and having manufacturer's
permanent identification mark to be visible even after fixing, including fixing in
manholes with 230x150x75cm cement concrete block 1:2:4 (1 cement: 2 sand: 4
stone aggragate) complete as per design.
6/NS Providing and fixing PVC Mesh Filter Slot 3mm Each
7/28.51 Providing and placing in horizontal layers filtering mei/d screened, washed and
cleaned as described below :-
a Top Layer :----- Fine Sand Screened cleaned and washed and grade (size 0.2 to Cum 22/7 X 3.00
0.4mm)
b Second Layer :----- Coursed sand screened, cleaned and washed and graded from Cum 22/7 X 3.00
3mm to 6mm (from Pathankot or approved equivalent quarry).
c Third Layer :----- Bajri screened, cleaned and washed and graded from 6mm to 20mm Cum 22/7 X 3.00
(from Pathankot or approved equivalent quarry).
8/NS Provision for providing and fixing of MS angle iron MS sheet Jali cover for protection of Each
bore hole pit etc.
9/5.2 Carriage of Filter media (0-314 km )
r various dia meters and depths (Zone- A) Det
Dia 3 Depth 3.5 mtr
Rate Premium Net rate Dia 1.50 Mtr.,
Depth
Qty. 1.50 Mtr.
X ( 3.46 )² X 1/4 X 3.50 = 32.92 cum 34.00 0% 34.00 4.53

x 0.230 x 0.150 = 0.35 cum 3127.00 0% 3127.00 0.19

X 3.23 X 0.23 X 3.50 = 8.17 cum 5013.00 0% 5013.00 1.88

X 1.20 X 3.50 = 13.20 Sqmt 173.00 0% 173.00 5.66

= 12.0 No 209.00 0% 209.00 5.00

1 No 1500.00 0% 1500.00 1.00

X 3.00 X 1/4 X 0.70 = 4.95 cum 1669.08 0% 1669.08 0.53

X 3.00 X 1/4 X 0.70 = 4.95 cum 2037.00 0% 2037.00 0.53

X 3.00 X 1/4 X 0.70 = 4.95 cum 1398.00 0% 1398.00 0.53

1 No 4000.00 0% 4000.00 1.00

14.85 801.63 0% 801.63 1.59

Say
 Detail of cost for recharge wells for various dia meters and depths (Zone- A)

Dia 1.50 Mtr., Dia 2.00 Mtr., Dia 2.00 Mtr., Dia 2.00 Mtr., Dia 2.50 Mtr., Depth Dia 2.50 Mtr., Depth Dia 3.00 Mtr.,
Depth 1.50 Mtr. Depth
Amt. Qty. 1.50 Mtr. Depth
Amt. Qty. 2.50 Mtr. Depth
Amt. Qty. 3.00 Mtr.
Amt. Qty.2.50 Mtr.
Amt. Qty.3.00 Mtr.
Amt. Depth
Qty. 3.00 Mtr.
153.94 7.13 242.50 11.89 404.16 14.26 484.99 17.21 585.15 20.65 702.18 28.22

586.03 0.24 755.41 0.24 755.41 0.24 755.41 0.30 924.78 0.30 924.78 0.35

9403.46 2.42 12121.22 4.03 20202.03 4.84 24242.44 4.93 24731.64 5.92 29677.96 7.00

978.69 5.66 978.69 9.43 1631.14 11.31 1957.37 9.43 1631.14 11.31 1957.37 11.31
1045.00 5.00 1045.00 8.00 1672.00 10.00 2090.00 8.00 1672.00 10.00 2090.00 10.00

1500.00 1.00 1500.00 1.00 1500.00 1.00 1500.00 1.00 1500.00 1.00 1500.00 1.00

885.21 0.53 885.21 1.57 2622.84 1.89 3147.41 2.46 4098.19 2.95 4917.83 4.24

1080.34 0.53 1080.34 1.57 3201.00 1.89 3841.20 2.46 5001.56 2.95 6001.88 4.24

741.44 0.53 741.44 1.57 2196.86 1.89 2636.23 2.46 3432.59 2.95 4119.11 4.24

4000.00 1.00 4000.00 1.00 4000.00 1.00 4000.00 1.00 4000.00 1.00 4000.00 1.00

1274.59 1.59 1274.59 4.71 3775.68 5.66 4537.23 7.37 5908.01 8.84 7086.41 12.73
21648.70 24624.40 41961.12 49192.28 53485.06 62977.52
21649.00 24624.00 41961.00 49192.00 53485.00 62978.00
pths (Zone- A)

Dia 3.00 Mtr., Dia 3.00 Mtr.,

Depth 3.00 Mtr. Qty.
Amt. Depth 3.50 Mtr.
Amt.
959.44 32.92 1119.34

1094.16 0.35 1094.16

35113.49 8.17 40965.73

1957.37 13.20 2283.60

2090.00 12.00 2508.00

1500.00 1.00 1500.00

7081.67 4.95 8261.95

8642.70 4.95 10083.15

5931.51 4.95 6920.10

4000.00 1.00 4000.00

10204.75 14.85 11904.21

78575.09 90640.24
78575.00 90640.00
 Detail of BORE HOLE (1 Nos Pipe)
Sub Head No. 1
Sr. CSR Description
No. Item

1 28.91 Boring /Drilling bore well of required dia for casing /strainer pipe , by suitable method
(a) prescribed
300 mm dia in IS: 2800 (part1I ). Including
x 35 collecting samples from = different
35.00 strata,
Mtr.
2 28.92 Supplying,assembling, lowering & fixing in vertical position in bore well unplasticized
(b) PVC
150medium
mm o/d PVCwell casing
Pipe (CM) 1 pipe
x of 29required dia, conforming=to IS:12818-2010,
29.00 Mtr.
3 28.93 Supplying,assembling, lowering & fixing in vertical position in bore well unplasticized
(b) PVC
150medium
mm dia well screen (RMS) 1 pipes
x with
6 ribs, conforming to IS:12818
= 6.00including
Mtr.
4 28.80 Supply & fixing well cap having thread to fix on housing pipe complete in all
(b) respects.
150 mm dia 1 x 1 = 1.00 No.
5 N.S. Supply of MS Clamp
1 x 1 = 1.00 No.
6 28.51 Providing and placing in horizontal layers filtering media screened , washed and
(b) cleaned as described below :-1 x 1.77 = 1.77 cum
(1 Nos Pipe)
Bore Hole
QTY CSR C.P CSR + Premium Amount
Rate

35.00 Mtr. 468.53 0% 468.53 Per mtr. 16398.55

29.00 Mtr. 1012.58 0% 1012.58 Per mtr. 29364.82

6.00 Mtr. 1344.64 0% 1344.64 Per mtr. 8067.84

1.00 No. 396.52 0% 396.52 Each 396.52

1.00 No. 1000.00 0% 1000.00 Each 1000.00

1.77 cum 2037.00 0% 2037.00 Each 3605.49

Total = Rs. 58833.22
 Detail of BORE HOLE (2 Nos Pipe)
Sub Head No. 1
Sr. CSR Description
No. Item

1 28.91 Boring /Drilling bore well of required dia for casing /strainer pipe , by suitable method
(a) prescribed
300 mm dia in IS: 2800 (part2I ). Including
x 35 collecting samples from = different
70.00 strata,
Mtr.
2 28.92 Supplying,assembling, lowering & fixing in vertical position in bore well unplasticized
(b) PVC
150medium
mm o/d PVCwell casing
Pipe (CM) 2 pipe
x of 29required dia, conforming=to IS:12818-2010,
58.00 Mtr.
3 28.93 Supplying,assembling, lowering & fixing in vertical position in bore well unplasticized
(b) PVC
150medium
mm dia well screen (RMS) 2 pipes
x with
6 ribs, conforming to IS:12818
= 12.00including
Mtr.
4 28.80 Supply & fixing well cap having thread to fix on housing pipe complete in all
(b) respects.
150 mm dia 2 x 1 = 2.00 No.
5 N.S. Supply of MS Clamp
2 x 1 = 2.00 No.
6 28.51 Providing and placing in horizontal layers filtering media screened , washed and
(b) cleaned as described below :-2 x 1.77 = 3.54 cum
(2 Nos Pipe)
Bore Hole
QTY CSR C.P CSR + Premium Amount
Rate

70.00 Mtr. 468.53 0% 468.53 Per mtr. 32797.10

58.00 Mtr. 1012.58 0% 1012.58 Per mtr. 58729.64

12.00 Mtr. 1344.64 0% 1344.64 Per mtr. 16135.68

2.00 No. 396.52 0% 396.52 Each 793.04

2.00 No. 1000.00 0% 1000.00 Each 2000.00

3.54 cum 2037.00 0% 2037.00 Each 7210.98

Total = Rs. 117666.44
Sub Head No. 4 (a) Haudie
Sr. CSR Description QTY
No. Item

1 6.6 Earth work in excavation of foundation and trenches in all kind of soil not exceeding
(2mtr)
1 xdepth
1.06including
x 1.06dressing
x 0.68 of bottom and sides of trenches= and0.76
subsequent
cum 0.76
2 10.6(b) Cement concrete 1:8:16 with 40mm gauge stone aggregate using concrete mixer
(ii) volumetric type. x 1.06 x 0.075
1 x 1.06 = 0.08 cum 0.08
3 10.13(a) Cement concrete 1:2:4 with stone blast or shingle using concrete mixer volumetric
(ii) type.1 x 0.45 x 0.45 x 0.04 = 0.01 cum 0.01
4 11.5 First class Burnt brick work laid in cement sand mortar 1:5 in foundation and plinth
Long Walls
2 x 0.91 x 0.225 x 0.49 = 0.20 cum
Short Walls
2 x 0.45 x 0.225 x 0.49 = 0.10 cum
Total = 0.30 cum 0.30
5 10.15 RCC M-20 mechanically batch mixed using batch type concrete mixer as per
IS:1791( and vibrate
0.91 by needle
x 0.91 vibrator but excluding steel reinforcement
) x 0.075 = 0.06 centring
cum 0.06
6 18.18 Cold twisted deformed (ribbed Tor steel) bars Fe 550 grade as per IS 1786-2008,
for RCC
0.06 work
cum where not included
@ 80.00 Kg / Cumin the complete rate of RCC= including bending
0.048 Qtl 0.048
7 15.7 12.5mm thick cement plaster 1:2(inside)
4 x 0.45 x 0.49 = 0.88 sqm. 0.88
8 N.S. Extra for fixing and outlet pipes L.S.
Total
Cost of 1 Nos Haudies = 1 x Rs. 3022.53 = 3023.00
Haudie 0.45 x 0.45 Mtr
QTY CSR C.P CSR + Premium Amount
Rate

cum 182.00 0% 182.00 Per cum 138.32

cum 3127.00 0% 3127.00 Per cum 250.16

cum 4670.00 0% 4670.00 Per cum 46.70

cum 5013.00 0% 5013.00 Per cum 1503.90

cum 5153.00 0% 5153.00 Per cum 309.18

Qtl 6497.00 0% 6497.00 Per Qtl. 311.86

sqm. 213.00 40% 298.20 Per sqm 262.42

200.00
Total = Rs. 3022.53
Sub Head No. 4 (b)
Sr. CSR Item Description
No.

1 6.6 Earth work in excavation of foundation and trenches in all kind of soil not exceeding
(2mtr)
1 xdepth
1.66including
x 1.66dressing
x 1.19 of bottom and sides of trenches= and3.28
subsequent
cum
2 10.6(b) Cement concrete 1:8:16 with 40mm gauge stone aggregate to be used instead of
(ii) brick1blast.Cement
x 1.66 x concrete
1.66 x1:8:16
0.15with 40mm gauge stone aggregate
= 0.41 cum
3 10.13(a) Cement concrete 1:2:4 with sand stone blast or shinglee
(ii) 1 x 0.90 x 0.90 x 0.04 = 0.03 cum
4 11.5 First class Burnt brick work laid in cement sand mortar 1:5 in foundation and plinth
Long Walls
2 x 1.36 x 0.225 x 0.90 = 0.55 cum
Short Walls
2 x 0.90 x 0.225 x 0.90 = 0.36 cum
Total = 0.91 cum
5 10.15 RCC M-20 mechanically batch mixed using batch type concrete mixer as per
IS:1791( and vibrate
1.36 by needle
x 1.36 vibrator but excluding steel reinforcement
) x 0.100 = 0.18 centring
cum
6 18.18 Cold twisted deformed (ribbed Tor steel) bars Fe 550 grade as per IS 1786-2008,
for RCC
0.18 work
cum where not included
@ 80.00 Kg / Cumin the complete rate of RCC= including bending
0.144 Qtl
7 15.7 12.5mm thick cement plaster 1:2
4 x 0.90 x 0.90 = 3.24 sqm.
8 N.S. Extra for fixing and outlet pipes L.S.
Total
Cost of 1 Nos Haudies = 1 x Rs. 9334.19 = 9334
Haudie 0.90 x 0.90 Mtr
QTY CSR C.P CSR + Premium Amount
Rate

3.28 cum 182.00 0% 182.00 Per cum 596.96

0.41 cum 3127.00 0% 3127.00 Per cum 1282.07

0.03 cum 4670.00 0% 4670.00 Per cum 140.10

0.91 cum 5013.00 0% 5013.00 Per cum 4561.83

0.18 cum 5153.00 0% 5153.00 Per cum 927.54

0.144 Qtl 6497.00 0% 6497.00 Per Qtl. 935.57

3.24 sqm. 213.00 0% 213.00 Per sqm 690.12

200.00
Total = Rs. 9334.19