Professional Documents
Culture Documents
Project Proposal
Project Proposal
I. PROJECT INFORMATION
Philippines
1
II. RATIONALE
all in the province of Lanao del Norte, are hereby separated from said
municipalities and constituted into a distinct and independent
municipality to be known as the municipality of Poona-Piagapo in the
province of Lanao del Norte. The seat of the new municipality shall be
located at the barangay of Poona-Piagapo to be established within the
proximity of Barangay Lumbaka-Ingud.
III. OBJECTIVES
2
Municipal Hall Sketches
Floor Plan
3
Equipment
V. METHODS/STRATEGIES
4
1. Type of Clientele
i. Municipal Mayor
ii. Municipal Council
iii. Barangay Officials
iv. Other Agency
v. Community
2. Strategies/methods
i. Constant consultation with the Mayor, Barangay Officials, and other
agency concerned in the institutionalization of the ordinance.
ii. Set in with the municipal council during session in the preparation
of the ordinance.
iii. Construction underwent extensive renovations including the
installation of completely new equipment, new landscaping and
ground surfaces.
iv. Training of the personnel involved.
v. Public consultation with the community.
3. Work plan
2022
Activity
Ma Sep
Apr y Jun Jul Aug t Oct Nov Dec Jan
Consultation w/ Municipal
Council, Mayor
Construction material
Site Acquisition
Design Approval
5
Prepare the Land
Landscaping
Site Inspection
Organize Inspection with
Barangay Committee
Soft Launch
SCHEDULE PLAN
4. Project Impact
i. Sustainable Development
ii. Municipal Hall renovations can have dramatic effects on increasing
its use and physical activity levels among the citizen and help them
to have a smoother transaction within the government. It can also
be the consider a tourist attraction for the visiting people.
iii. The Municipal will be more prepared in any occasions due to added
equipment’s that assured the citizen living in the area.
6
XPROJECT BUDGET
CATEGORIES Sub Categories Materials/ Equipment QTY Unit Cost Total Cost (Php)
(Php)
ADMINISTRATIO Fuel Fuel for the distribution 26,800,000.00
N construction
500,000.0 53.60
0
A - 4 ream for A-4 ream for printing of 2 1,690.00
Correspondence correspondence and
845.00
sponsorship letters (box)
Tonner for Printing and 10 25,000.00
printing photocopying of
2,500.00
correspondence
Total 26,826,690.00
Construction Block Laying Site Preparation 1 20,000.00
20,000.00
Foundation 4 72,000.00
18,000.00
Sand 40 37,440.00
936.00
Cement (Bag) 1000 270,000.00
270.00
Total 399,440.00
Steel Works 14 mm rod (pieces) 100 22,100.00
221.00
0.25 mm rod (pieces) 40 6,240.00
156.00
Floor Sand (trips) 6 4,200.00
works/Casting
700.00
7
1.5" nails (boxes) 12 1,820.16
151.68
1" nails (boxes) 12 1,901.28
158.44
2x2 wood 60 28,320.00
472.00
Buttons 150 1,050.00
7.00
Sub Total 307,829.44
Electricals/Wiring P.V.C pipes (3M) 30 8,070.00
269.00
3x6 metal boxes 2 1,520.00
760.00
Fire Alarm Equipment 2 26,800.00
13,400.00
3x3 metal boxes 2 690.00
345.00
circular boxes 10 330.00
33.00
1.5mm cables 7 3,430.00
490.00
2.5mm cables 9 6,750.00
750.00
1 Cup holder 12 6,576.00
548.00
Ceiling rods 12 5,148.00
429.00
Flexible wire 10 4,780.00
478.00
1 gang switch 10 920.00
92.00
2 gang switch 5 640.00
128.00
Meter board 1 1,550.00
1,550.00
Main Switch 1 1,360.00
1,360.00
Earth rod 15 585.00
39.00
Wall pins 2 418.00
209.00
16mm coil 200 5,000.00
25.00
Sub Total 74,567.00
Fittings and Double Door frames 2 20,000.00
fixtures
10,000.00
Double Window w/ frames 8 47,088.00
5,886.00
Single Door frame 15 37,500.00
2,500.00
Single Window with frame 15 8,925.00
595.00
Double door 2 40,000.00
8
20,000.00
Single Door 15 106,380.00
7,092.00
Louvre blades 45 45,000.00
1,000.00
Louvre blades holders 30 21,000.00
700.00
Burglar proof 10 10,000.00
1,000.00
Sub Total 335,893.00
Paint Emulsion paint(buckets) 20 57,060.00
2,853.00
Oil paint (gallons) 30 72,630.00
2,421.00
Sand paper 7 210.00
30.00
Putty filler 12 10,860.00
905.00
Wood primer (gallons) 10 8,500.00
850.00
Sub Total 149,260.00
Stocking and Dual desk 20 20,000.00
Furnishing
1,000.00
Computers 20 333,800.00
16,690.00
Shelves 5 3,000.00
600.00
Chairs for Department 20 26,000.00
1,300.00
Tables for Department 20 69,800.00
3,490.00
Printer 10 35,950.00
3,595.00
Public use Office Chair 30 27,000.00
900.00
Sub-Total 515,550.00
Bathroom Bowl 4 58,400.00
14,600.00
Sink 8 10,000.00
1,250.00
Faucet 8 10,536.00
1,317.00
Urinal (Male) 4 6,376.00
1,594.00
Sub-Total 85,312.00
Vehicles Construction 10 wheeler 2 10,000,000.00
5,000,000.00
6-wheelers 2 6,000,000.00
3,000,000.00
Mixer 1 6,000,000.00
6,000,000.00
Pison 1 1,500,000.00
1,500,000.00
9
Backhoe 1 1,000,000.00
1,000,000.00
Glader 1 3,000,000.00
3,000,000.00
Caterpillar Tractor 1 4,000,000.00
4,000,000.00
Dump truck 2 3,300,000.00
1,650,000.00
Public use Hilux 2 2,800,000.00
1,400,000.00
High S Grande 2 4,400,000.00
2,200,000.00
Ambulance 2 6,000,000.00
3,000,000.00
Police Car 1 1,020,000.00
1,020,000.00
Sub Total 49,020,000.00
Covered Court Construction Estimation 1 60,000,000.00
60,000,000.0
0
Sub total 60,000,000.00
Salary and Masonary Works Pakyaw 150,000,000.00
Allowances
Carpentry Works
Chainsaw Operators
Electrical Works
Steel Benders
General Workers
Management team
Sub-Total 150,000,000.00
Grand Total 287,364,081.44
10