BILL OF QUANTITY

PROJECT : ?????????????????????????????????????????????
LOCATION : ?????????????????????????????????????????????

REKAPITULASI
No. URAIAN PEKERJAAN TOTAL

INTERIOR WORKS Rp 11,250,000.00

A PRELIMINARIES Rp 11,250,000.00
B FIT OUT (TWIN TYPE) Rp -
FIT OUT (KING TYPE) Rp -
FLOORING
WALL / PARTITION / DOORS
CEILING
C WALL FIXTURES (TWIN TYPE) Rp -
WALL FIXTURES (KING TYPE) Rp 461,000.00
D LOOSE FIXTURES (TWIN TYPE) Rp -
LOOSE FIXTURES (KING TYPE) Rp 550,000.00
READY MADE
CUSTOM MADE
E ART WORK (TWIN & KING TYPE) #VALUE!

MECHANICAL / ELECTRICAL & PLUMBING #REF!

F MECHANICAL & ELECTRICAL #REF!

TOTAL #REF!
VAT. (PPN) 10 % #REF!
GRAND TOTAL #REF!
GRAND TOTAL (PEMBULATAN)

TERBILANG :

CATATAN:
1. Estimasi Biaya hanya berlaku tiga minggu setelah dikeluarkan.
2. Harga Franco Jakarta
3. Sistem Pembayaran:
- Termin I atau sebesar 35% - sebagai Down Payment
- Termin II atau sebesar 30% - setelah progrees 50%
- Termin III atau sebesar 20% - setelah dikirim
- Termin IV atau sebesar 10% - setelah progrees 100%
- Termin V atau sebesar 5% - Retensi satu bulan setelah pekerjaan selesai
4. Pekerjaan akan dimulai setelah Termin I diterima.
5. Biaya Listrik dan Penerangan diluar jam kerja (Apabila Lembur) dibebankan kepada owner.

Hormat Kami,

(________________________)
BILL OF QUANTITY
PROJECT : ???????????????????????????????????????
LOCATION : ???????????????????????????????????????

ITEM PEKERJAAN VOL

NO

INTERIOR WORKS - TWIN TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00
2 Security (safety deposit) 1.00
3 Hoarding Partition (+/- 25m2) 1.00
4 Fire retardant (building regulation) 1.00
5 Demolition, to prepare construction work incld cleaning & clearing 1.00
6 misscelaneous (lain-lain) 1.00
SUB TOTAL A
B FIT OUT
I Flooring

Sub Total B-I

II Wall / Partition / Doors & Windows

Sub Total B-II

III Ceiling
 Sub Total B-III

SUB TOTAL B (I-III)

C WALL FIXTURE

Sanitary Bathroom

SUB TOTAL C

D LOOSE FIXTURE
I Ready made

Sub Total D-I

II Custom made

Sub Total D-II

SUB TOTAL D

E ART WORK
 SUB TOTAL E

MECHANICAL, ELECTRICAL & PLUMBING

F MECHANICAL & ELECTRICAL

SUB TOTAL F
 Tanggal :????????????????????
SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
(Rp) (Rp)

no Rp 750,000.00 Rp 750,000.00
no Rp - by owner
no Rp 3,000,000.00 Rp 3,000,000.00
no Rp - by owner
no Rp 5,000,000.00 Rp 5,000,000.00
no Rp 2,500,000.00 Rp 2,500,000.00
Rp 11,250,000.00

-
-

-
-
-

by Architect

-
 BILL OF QUANTITY (SUPERIOR ROOM)
ITEM PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
NO
(Rp) (Rp)

INTERIOR WORKS - KING TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00 no Rp 750,000.00 Rp 750,000.00 incld. Twin Type
2 Security (safety deposit) 1.00 no by owner incld. Twin Type
3 Hoarding Partition (+/- 25m2) 1.00 no Rp 3,000,000.00 Rp 3,000,000.00 incld. Twin Type
4 Fire retardant (building regulation) 1.00 no by owner incld. Twin Type
5 Demolition, to prepare construction work incld cleaning & clearing 1.00 no Rp 5,000,000.00 Rp 5,000,000.00 incld. Twin Type
6 misscelaneous (lain-lain) 1.00 no Rp 2,500,000.00 Rp 2,500,000.00 incld. Twin Type
SUB TOTAL A Rp 11,250,000.00 incld. Twin Type
B FIT OUT
I Flooring
1. Vinyl TV-013 White Oak (Incld. Tukang), 152,4x914,4x3 MM (24 Planks: 3,34m²) 3.00 box 550,000.00 1,650,000.00
2. Elise Red Tegel, 200x200 MM (Incld. Tukang) 5.00 m² 345,000.00 4,725,000.00
3. Basalt Granite Tile Cream 1200x600 MM (incld. Tukang) 3.00 m² 150,000.00 450,000.00
Sub Total B-I 6,825,000.00

II Wall / Partition / Doors & Windows

Wall Partition
1. Cat tembok nippon paint Abacadabra, 5 kg 12.60 m² 115,000.00 1,449,000.00
2. Wall Panel Wood Bamboo, 15 MM, hard cutting board strips 6.00 no 103,000.00 618,000.00
3. Bamboo Wood Boards, 19 MM 4.00 no 130,000.00 520,000.00
Pintu Swing (Single Door)
4. Pintu Kamar Mandi motif Krapyak 1.00 set 3,500,000.00 3,500,000.00
Frame Pintu Solid Meranti 50x150 MM
Finishing Melamic, HPL
5 Pintu Swing (Single Door) Kamar Superior 1.00 set 690,000.00 690,000.00
Frame Pintu Solid Nyatoh 50x150 MM
Finishing Melamic, HPL
Door Lock
Door Closer Hidrolik
6. Jendela 2.00 set 1,850,000.00 3,700,000.00
Frame 50x150mm
Kaca Rayban 8mm
7. Dinding Kamar Mandi
Cararra Tiles 4.00 m 128,000.00 512,000.00
8. Sayagata Wallpaper Roll 609,6x4000 MM 1.00 set 714,000.00 714,000.00

Sub Total B-II 11,703,000.00

III Finishing Melamic coffee brown, clear dof
Ceiling
1. Flat Ceiling Gypsum 18.00 m² 105,000.00 1,890,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
2. Drop Ceiling Gypsum 200 MM 3.00 m¹ 35,000.00 105,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
3. Finishing Ceiling 21.00 m² 27,500.00 577,500.00
Cat tembok nippon paint Abacadabra

Sub Total B-III 2,572,500.00

SUB TOTAL B (I-III) 21,100,500.00

C Sanitary Bathroom
1. Kohler Floor Drain K-15477 T CP 1.00 set 1,250,000.00 1,250,000.00
2. Door Handle polished Chrome 1.00 set 366,000.00 366,000.00
3. Tissue Holder, TOTO X703AES Paper 1.00 set 205,000.00 205,000.00
4. Dush Bin with black cover 1.00 set 360,910.00 360,910.00
5. Kohler PK VEIL YES/19 closet kran wastafel shower 1.00 set 10,140,000.00 10,140,000.00
6. Kaca Kamar Mandi Tempered 8 MM with frame 1.00 set 1,700,000.00 1,700,000.00
7. Rack Towel Stainless Steel 1.00 set 96,000.00 96,000.00
8 Hair Dryer Hoffmann HFM811 1.00 set 461,000.00 461,000.00
9. Jet Spray 1.00 set 945,000.00 945,000.00

SUB TOTAL C 15,523,910.00

D LOOSE FIXTURE
I Ready made
1. Silk Red Brick 3.00 m² 25,000.00 75,000.00
2. Silk Yellow Golden 3.00 m² 25,000.00 75,000.00
3. Rattan Standing Lamp 2.00 no 225,000.00 450,000.00
4. Rosewood Side Table 460x460 MM 1.00 set 4,190,000.00 4,190,000.00
5. Cane Chair area duduk 1.00 set 5,600,000.00 5,600,000.00
6. Bed King Koil 2000x1600 MM 1.00 set 9,000,000.00 9,000,000.00

Sub Total D-I 19,390,000.00

II Custom made
1. Wardrobe Storage 1500x400x2100 MM 1.00 set 4,500,000.00 4,500,000.00
2. Hanging Table 1.00 set 1,250,000.00 1,250,000.00
Sub Total D-II 5,750,000.00
SUB TOTAL D 25,140,000.00

E ART WORK
1. Lukisan Batik Motif Burung Hong 1000x500 MM 1.00 set 550,000.00 550,000.00

SUB TOTAL E 550,000.00

MECHANICAL, ELECTRICAL & PLUMBING

F MECHANICAL & ELECTRICAL By Architect

SUB TOTAL F
Sub Total (A-F) 73,564,410.00
 BILL OF QUANTITY (EXECUTIVE SUITE ROOM)
ITEM PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
NO
(Rp) (Rp)

INTERIOR WORKS - KING TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00 no Rp 750,000.00 Rp 750,000.00 incld. Twin Type
2 Security (safety deposit) 1.00 no by owner incld. Twin Type
3 Hoarding Partition (+/- 25m2) 1.00 no Rp 3,000,000.00 Rp 3,000,000.00 incld. Twin Type
4 Fire retardant (building regulation) 1.00 no by owner incld. Twin Type
5 Demolition, to prepare construction work incld cleaning & clearing 1.00 no Rp 5,000,000.00 Rp 5,000,000.00 incld. Twin Type
6 misscelaneous (lain-lain) 1.00 no Rp 2,500,000.00 Rp 2,500,000.00 incld. Twin Type
SUB TOTAL A Rp 11,250,000.00 incld. Twin Type
B FIT OUT
I Flooring
1. Vinyl TV-013 White Oak (Incld. Tukang), 152,4x914,4x3 MM (24 Planks: 3,34m²) 81.70 box 550,000.00 44,935,000.00
2. Elise Red Tegel, 200x200 MM (Incld. Tukang) 15.00 m² 345,000.00 4,725,000.00
3. Basalt Granite Tile Cream 1200x600 MM (incld. Tukang) 15.00 m² 150,000.00 2,250,000.00
4. Plain Red Tegel, 200x200 MM (incld. Tukang) 15.00 m² 200,000.00 3,000,000.00
Sub Total B-I 54,910,000.00
II
Wall / Partition / Doors & Windows
Wall Partition
1. Cat tembok nippon paint Abacadabra, 5 kg 91.80 m² 115,000.00 10,557,000.00
2. Wall Panel Wood Bamboo, 15 MM, hard cutting board strips 13.00 no 103,000.00 1,339,000.00
3. Bamboo Wood Boards, 19 MM 13.00 no 130,000.00 1,690,000.00
4. Wall Panel, Plywood 15 MM 26.67 m² 150,000.00 4,000,500.00
Finishing Bioduco Beige
5. Wallpaper Orion Beige, roll 10,05x0,53 m 8.00 roll 337,000.00 2,696,000.00
Pintu Swing (Single Door)
6. Pintu Kamar Mandi motif Krapyak 3.00 set 3,500,000.00 10,500,000.00
Frame Pintu Solid Meranti 50x150 MM
Finishing Melamic, HPL
7. Pintu Swing (Single Door) Kamar Executive 2.00 set 1,700,000.00 3,400,000.00
Frame Pintu Solid Meranti 50x150 MM
Finishing Melamic, HPL
8 Pintu Swing (Double Door) Kamar Executive 1.00 set 5,500,000.00 5,500,000.00
Frame Pintu Solid Meranti 50x150 MM
Finishing Melamic, HPL
Door Lock
Door Closer Hidrolik
6. Jendela 12.00 set 3,850,000.00 46,200,000.00
Frame 50x150mm
Kaca Rayban 8mm
7. Dinding Kamar Mandi
Cararra Tiles 7.00 m 128,000.00 896,000.00

Sub Total B-II 86,778,500.00

III
Ceiling
1. Flat Ceiling Gypsum 11.40 m² 105,000.00 1,197,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
2. Drop Ceiling Gypsum 200 MM 108.60 m¹ 35,000.00 3,801,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
3. Finishing Ceiling 112.50 m² 27,500.00 3,093,750.00
Cat tembok nippon paint Abacadabra

Sub Total B-III 8,091,750.00

SUB TOTAL B (I-III) 149,780,250.00

C Sanitary Bathroom
1. Kohler Floor Drain K-15477 T CP 3.00 set 1,250,000.00 3,750,000.00
2. Door Handle polished Chrome 3.00 set 166,000.00 498,000.00
3. Tissue Holder, TOTO X703AES Paper 3.00 set 205,000.00 615,000.00
4. Dush Bin with black cover 3.00 set 165,000.00 495,000.00
5. Kohler PK VEIL YES/19 closet kran wastafel shower 2.00 set 10,140,000.00 20,280,000.00
6. Kaca Kamar Mandi Tempered 8 MM with frame 2.00 set 1,250,000.00 2,500,000.00
7. Rack Towel Stainless Steel 2.00 set 96,000.00 192,000.00
8 Hair Dryer Hoffmann HFM811 2.00 set 461,000.00 922,000.00
9. Jet Spray 3.00 set 945,000.00 2,835,000.00
10 Lavatory 1.00 set 2,750,000.00 2,750,000.00
11. Lavatory Fauchet 1.00 set 1,250,000.00 1,250,000.00
12 Closet Body 1.00 set 1,300,000.00 1,300,000.00

SUB TOTAL C 37,387,000.00

D LOOSE FIXTURE
I Ready made
1. Silk Red Brick 6.00 m² 25,000.00 150,000.00
2. Silk Yellow Golden 6.00 m² 25,000.00 150,000.00
3. Rattan Pendant Light 4.00 no 200,000.00 800,000.00
4. Rosewood Side Table 460x460 MM 5.00 set 2,520,000.00 12,600,000.00
5. Cane Chair 2.00 set 5,600,000.00 11,200,000.00
6. Bed King Koil 2000x1600 MM 2.00 set 9,000,000.00 18,000,000.00
7. Credenza Meranti 3.00 set 1,900,000.00 5,700,000.00
8. Coffe Table 3.00 set 1,920,000.00 5,760,000.00
9. Sofa Daybed Rattan 1.00 set 5,530,000.00 5,530,000.00
10. Sofa Targa 1600x840x760 MM 1.00 set 1,382,000.00 1,382,000.00
11. Stool Rotan 2.00 set 750,000.00 1,500,000.00
12. Console Table 1.00 set 425,000.00 425,000.00
13. Dining Round Table Set 1.00 set 1,650,000.00 1,650,000.00
14. Kulkas LG GN-INV201BK 1.00 set 1,995,000.00 1,995,000.00
15. Kitchen set 1.00 set 1,200,000.00 1,200,000.00
16. Kompor Listrik Keramik - Modena 1.00 set 2,249,000.00 2,249,000.00
17. Wall Lamp 4.00 no 870,000.00 3,480,000.00

Sub Total D-I 73,771,000.00

II Custom made
1. Wardrobe Storage 1500x400x2100 MM 2.00 set 2,250,000.00 4,500,000.00
2. Hanging Table 2.00 set 1,250,000.00 2,500,000.00
3. Rasruf Rug Red Phoenix Motif 1.00 no 224,250.00 224,250.00
Sub Total D-II 7,224,250.00
SUB TOTAL D 80,995,250.00

E ART WORK
1. Lukisan Batik Motif Burung Hong 1000x500 MM 3.00 set 550,000.00 1,650,000.00

SUB TOTAL E 1,650,000.00

F MECHANICAL, ELECTRICAL & PLUMBING

MECHANICAL & ELECTRICAL By Architect

SUB TOTAL F
Sub Total (A-F) 281,062,500.00
 BILL OF QUANTITY (LOBBY)
ITEM PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
NO
(Rp) (Rp)

INTERIOR WORKS - KING TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00 no Rp 750,000.00 Rp 750,000.00 incld. Twin Type
2 Security (safety deposit) 1.00 no by owner incld. Twin Type
3 Hoarding Partition (+/- 25m2) 1.00 no Rp 3,000,000.00 Rp 3,000,000.00 incld. Twin Type
4 Fire retardant (building regulation) 1.00 no by owner incld. Twin Type
5 Demolition, to prepare construction work incld cleaning & clearing 1.00 no Rp 5,000,000.00 Rp 5,000,000.00 incld. Twin Type
6 misscelaneous (lain-lain) 1.00 no Rp 2,500,000.00 Rp 2,500,000.00 incld. Twin Type
SUB TOTAL A Rp 11,250,000.00 incld. Twin Type
B FIT OUT
I Flooring
1. Slab Marble Cream Pietra Serena 2500x1300 MM (Incld. Tukang) 154.50 m² 1,597,000.00 246,736,500.00
2. Elise Red Tegel, 200x200 MM (Incld. Tukang) 56.60 m² 345,000.00 19,527,000.00
3. Plain Red Tegel, 200x200 MM(Incld. Tukang) 7.90 m² 200,000.00 1,580,000.00
Sub Total B-I 267,843,500.00

II Wall / Partition / Doors & Windows

Wall Partition
1. Cat tembok nippon paint Abacadabra, 5 kg 32.40 m² 115,000.00 3,726,000.00
2. Wall Panel Wood Bamboo, 300 MM, 13.00 no 256,000.00 3,328,000.00
Finishing Cat Duco
3. Slab Marble Red Rojo Alicante Franch, 2500x1300 MM 4.00 m² 889,000.00 3,556,000.00
4. Pintu Swing (Single Door)
Pintu Kamar Mandi motif Krapyak 1.00 set 3,500,000.00 3,500,000.00
Frame Pintu Solid Meranti 50x150 MM
Finishing Melamic, HPL
5. Pintu Swing (Double Door) Lobby Kaca 2.00 set 2,800,000.00 5,600,000.00
Kaca Double Glazed 8 MM, no frame
6. Pintu Sliding Door
Kaca Double Glazed 8 MM, no frame, alumunium 1.00 set 2,387,000.00 2,387,000.00
7. Jendela 11.00 set 3,850,000.00 42,350,000.00
Frame 50x150mm
Kaca Rayban 8mm
Sub Total B-II 64,447,000.00

III Ceiling
1. Flat Ceiling Gypsum 11.40 m² 105,000.00 1,197,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
2. Drop Ceiling Gypsum 200 MM 32.40 m¹ 35,000.00 1,134,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
3. Finishing Ceiling 32.40 m² 27,500.00 891,000.00
Cat tembok nippon paint Abacadabra
Kayu Kaso Meranti 70.00 m² 26,000.00 1,820,000.00
Sub Total B-III 5,042,000.00
SUB TOTAL B (I-III) 337,332,500.00
LOOSE FIXTURE
I Ready made
1. Coffe Table 2.00 no 519,000.00 1,038,000.00
2. Targa Armchair 3.00 no 1,913,000.00 5,739,000.00
3. Sofa Targa 1600x840x760 MM 2.00 set 1,382,000.00 2,764,000.00
4. Console Table 2.00 set 700,000.00 1,400,000.00
5. Set Table waiting area 7.00 no 945,000.00 6,615,000.00
6. Armchair waiting area 14.00 no 915,000.00 12,810,000.00

Sub Total D-I 30,366,000.00

D II Custom made
1. Receptionist 1.00 set 8,608,000.00 8,608,000.00
Sub Total D-II 8,608,000.00
SUB TOTAL D 38,974,000.00
E MECHANICAL, ELECTRICAL & PLUMBING
MECHANICAL & ELECTRICAL By Architect

SUB TOTAL F
Sub Total (A-D) 387,556,500.00
 BILL OF QUANTITY (ALL DAY DINING)
ITEM PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA KETERANGAN
NO
(Rp) (Rp)

INTERIOR WORKS - KING TYPE

A PRELIMINARIES (PERSIAPAN)
1 Material Handling 1.00 no Rp 750,000.00 Rp 750,000.00 incld. Twin Type
2 Security (safety deposit) 1.00 no by owner incld. Twin Type
3 Hoarding Partition (+/- 25m2) 1.00 no Rp 3,000,000.00 Rp 3,000,000.00 incld. Twin Type
4 Fire retardant (building regulation) 1.00 no by owner incld. Twin Type
5 Demolition, to prepare construction work incld cleaning & clearing 1.00 no Rp 5,000,000.00 Rp 5,000,000.00 incld. Twin Type
6 misscelaneous (lain-lain) 1.00 no Rp 2,500,000.00 Rp 2,500,000.00 incld. Twin Type
SUB TOTAL A Rp 11,250,000.00 incld. Twin Type
B FIT OUT
I Flooring
1. Slab Marble Cream Pietra Serena 2500x1300 MM (Incld. Tukang) 173.60 m² 1,597,000.00 277,239,200.00
2. Elise Red Tegel, 200x200 MM (Incld. Tukang) 35.80 m² 345,000.00 12,351,000.00
3. Plain Red Tegel, 200x200 MM(Incld. Tukang) 13.00 m² 200,000.00 2,600,000.00
4. Black Galaxy Granite 14413 23.50 m² 830,000.00 19,505,000.00
Sub Total B-I 311,695,200.00
II
Wall / Partition / Doors & Windows
Wall Partition
1. Cat tembok nippon paint Abacadabra, 2kg 6.00 m 87,500.00 525,000.00
2. Wall Panel Wood Bamboo, 300 MM, 6.00 no 256,000.00 1,536,000.00
Finishing Cat Duco
4. Pintu Swing (Single Door) 1.00 set 3,500,000.00 3,500,000.00
Pintu motif Krapyak
Frame Pintu Solid Meranti 50x150 MM
Finishing Melamic, HPL
7. Jendela 35.00 set 3,850,000.00 134,750,000.00
Frame 50x150mm
Kaca Rayban 8mm
Sub Total B-II 140,311,000.00

III Ceiling
1. Flat Ceiling Gypsum 174.00 m² 105,000.00 18,270,000.00
Gypsum 9mm Rangka Hollow 40x40 MM
2. Drop Ceiling Gypsum 200 MM 76.02 m¹ 35,000.00 2,660,700.00
Gypsum 9mm Rangka Hollow 40x40 MM
3. Finishing Ceiling 32.40 m² 27,500.00 891,000.00
Cat tembok nippon paint Abacadabra
Sub Total B-III 21,821,700.00
SUB TOTAL B (I-III) 473,827,900.00
I LOOSE FIXTURE
Ready made
1. Dining Table 19.00 set 215,000.00 4,085,000.00
2. Dunbar Dining Chair 64.00 no 950,000.00 60,800,000.00
3. Dunbar Bar Stool 11.00 set 945,000.00 10,395,000.00
Sub Total D-I 75,280,000.00
C II Custom made
1. Bar 1.00 set 5,600,000.00 5,600,000.00
2. Semi Circle Sofa 2.00 set 6,900,000.00 13,800,000.00
3. Bar Rack 1.00 set 3,250,000.00 3,250,000.00
4. Desert Area 1.00 set 1,750,000.00 1,750,000.00
Sub Total D-II 24,400,000.00
SUB TOTAL C 99,680,000.00
D I MECHANICAL, ELECTRICAL & PLUMBING
MECHANICAL & ELECTRICAL By Architect

SUB TOTAL F
Sub Total (A-D) 584,757,900.00
Compatibility Report for BoQ Mock Up Standard
Room.xls
Run on 21/12/2020 22:22

The following features in this workbook are not supported by

earlier versions of Excel. These features may be lost or
degraded when opening this workbook in an earlier version of
Excel or if you save this workbook in an earlier file format.

Minor loss of fidelity # of Version

occurrences

Some cells or styles in this workbook contain formatting that 5 Excel 97-2003
is not supported by the selected file format. These formats
will be converted to the closest format available.