Professional Documents
Culture Documents
FA Sol
FA Sol
Inv 100000
Cash/Bank 126850
Cash
0
Exp Asset Liability Cap
Purch -560000 Sec Dep 50000 Equity
1055000 Rent -119064 Draw
112000 Tailoring -180200
Salary -120000 Furniture 150000 Cred 75000
Dep on fur -15000 Acc dep -48750 O/s Tail 6700 Profit
Ins -2400
Op stock -100000 O/s Salary 12000
Oth Exp -16000 Debtors 157600
54336
Pre Ins 400
Inv 112000
Cash/Bank 78186
126850
-119064
-116000
-550000
-182000
982400
-16000
-48000
499436 0 93700 0
0
78186
399400
-48000
54336
405736
Asset Liability Cap Income
Land 500000 Loan 525000 Equity 800000 Comm
Sales
Clos St
Building 800000 Cred 125000 Ret Earn 520000
Acc dep -120000
Inv 532000
Cash/Bank 67000
Cash
0
Exp Asset Liability Cap
12000 Purch -719000 Land 500000 Loan 525000 Equity
1132000 Op exp -112000 -125000 Draw
630000 Int -32000
Dep on co -3750 Building 800000 Cred 122000 Ret Earn
Dep on bui -40000 Acc dep -160000 Profit
Ins -9000
Op stock -532000 O/s op exp 32000
Debtors 280000
326250
Pre Ins 6000
Inv 630000
Cash/Bank 57000
67000
12000
1072000 Computer 50000
-722000 dep -3750
-125000
-32000 Prep Op Ex 21000
-50000
-12000
-20000
-21000 2180250 0 554000 0
-112000
0
57000
800000
-20000
520000
326250
1626250