Unit Cost

Qty Unit
Materials
I. DEMOLITION & DISPOSAL 1 lot
II.EXCAVATION 25.7 sq.m.
III.
FORMWORKS 536.5940325
a. Footing 23.52 sq.m. 700
F1 6.6 0.5 4
F2 6 0.5 2
F3 4.8 0.45 2
b. Footing Tie Beam 46.878 sq.m. 700
FTB(H) 1.3 3.84 4
FTB(V1) 1.3 4.075 2
FTB(V2) 1.3 4.625 2
FTB(V3) 1.3 1.65 2
c. Column 199.94 sq.m. 700
C2(FT3) 1.7 7.7 6
C2(3TR) 1.5 8.2 6
C1(FT3) 1.6 7.7 2
C1(3TR) 1.4 8.2 2
d. Slab-on-grade 0 sq.m. 700
e. Beam 233.6055 sq.m. 700
B1 1.2 3.84 16
B2 0.95 2.2 4
B3(FT3) 1.3 4.075 2
B3(3TR) 1.3 4.225 6
B4(FT3) 1.3 4.625 2
B4(3TR) 1.3 4.675 6
B5(FT3) 1.3 1.65 2
B5(3TR) 1.3 1.85 2
B6 1.3 4.875 1
RB1 1.2 3.8 4
RB2 1.2 4.225 2
RB3 1.2 4.675 2
RB4 1.2 1.85 2
f. Suspended slab 32.6505325 sq.m. 700
S1(FT3) 16.0555 0.105 1
S1-1(3TR) 16.6465 0.105 4
S1-2(3TR) 19.2075 0.105 4
S1A 17.38925 0.1 1
S2(FT3) 2.42 0.1 1
S2(3TR) 2.013 0.1 3
CS1 18.54 0.15 4
RS1 21.972 0.1 1
g. Stairs sq.m. 700
IV. CONCRETING 72.7984325 cu.m.
a. Footing 8.946 cu.m. 4500
F1 2.7 0.5 4
F2 2.25 0.5 2
F3 1.44 0.45 2
b. Footing Tie Beam 3.2454 cu.m. 4500
FTB(H) 0.09 3.84 4
FTB(V1) 0.09 4.075 2
FTB(V2) 0.09 4.625 2
FTB(V3) 0.09 1.65 2
c. Column 18.543 cu.m. 4500
C2 - fnd to 3rd 0.165 7.7 6
C2 - 3rd to roof 0.135 8.2 6
C1 - fnd to 3rd 0.15 7.7 2
C1 - 3rd to roof 0.12 8.2 2
d. Slab-on-grade 0 cu.m. 5200
e. Beam 17.8095 cu.m. 5200
B1 0.1 3.84 16
B2 0.0525 2.2 4
B3(FT3) 0.1 4.075 2
B3(3TR) 0.1 4.225 6
B4(FT3) 0.1 4.625 2
B4(3TR) 0.1 4.675 6
B5(FT3) 0.1 1.65 2
B5(3TR) 0.1 1.85 2
B6 0.1 4.875 1
RB1 0.08 3.8 4
RB2 0.08 4.225 2
RB3 0.08 4.675 2
RB4 0.08 1.85 2
f. Suspended Slab 24.2545325 cu.m. 5200
S1(FT3) 16.0555 0.105 1
S1-1(3TR) 16.6465 0.105 4
S1-2(3TR) 19.2075 0.105 4
S1A 17.38925 0.1 1
S2(FT3) 2.42 0.1 1
S2(3TR) 2.013 0.1 3
CS1 6.66 0.15 4
RS1 9.292 0.1 1
g. Stairs cu.m. 4500

V. REBARS
a. Footing 348.232 kg. 40
F1L 1.58 2 24
F1W 1.58 1.7 48
 F2L 1.58 1.7 12
F2W 1.58 1.7 20
F3L 1.58 1.4 10
F3W 1.58 1.4 16
b. Footing Tie Beam 630.5688 kg. 40
FTB(H) 12.64 3.84 20
FTB(V1) 12.64 4.075 21
FTB(V2) 12.64 4.625 23
FTB(V3) 12.64 1.65 17
c. Column kg. 40
d. Slab-on-grade kg. 40
e. Beam 2263.771416 kg. 40
B1 35.487 3.84 16
B2 13.9416 2.2 4
B3(FT3) 29.8595 4.075 2
B3(3TR) 30.9245 4.225 6
B4(FT3) 36.077 4.625 2
B4(3TR) 36.457 4.675 6
B5(FT3) 12.642 1.65 2
B5(3TR) 14.062 1.85 2
B6 29.202 4.875 1
RB1 22.207 3.8 4
RB2 24.587 4.225 2
RB3 27.107 4.675 2
RB4 11.287 1.85 2
f. Suspended Slab 2.145 kg. 40
S1(FT3) 0.105 1
S1-1(3TR) 0.105 4
S1-2(3TR) 0.105 4
S1A 0.1 1
S2(FT3) 0.1 1
S2(3TR) 0.1 3
CS1 0.15 4
RS1 0.1 1
g. Stairs kg. 40
VI. CHB
a. CHB Laying 453.048 sq.m. 700
GF 19.9 3.2
2F 39.04 3
3F 35.54 3
4F 38.59 2.8
Roof 23.99 2.4
VII. PLASTERING
a. Exterior 359.504 sq.m. 350
Rear 42.084
Front 0
Left 131.6
 Right 185.82
b. Interior 565.388 sq.m. 350
GF 19.9 3.2
2F 52.3 3
3F 43.944 3
4F 45.6 2.8
Roof 35.54 2.4
VIII.PRELIMINARIES
a. Mobilization/Demobilization 1 lot
b. Safety Requirements (Net Enclosure) 1 lot
c. Supervision 1 lot
Unit Cost
Total Cost
Labor
120000
1700 43690

300 23520
13.2
6
4.32
350 49221.9
19.968
10.595
12.025
4.29
350 209937
78.54
73.8
24.64
22.96
350 0
350 245285.775
73.728
8.36
10.595
32.955
12.025
36.465
4.29
4.81
6.3375
18.24
10.14
11.22
4.44
350 34283.05913
1.6858275
6.99153
8.06715
1.738925
0.242
0.6039
11.124
2.1972
350 0
 1700 55465.2
5.4
2.25
1.296
1700 20121.48
1.3824
0.7335
0.8325
0.297
1700 114966.6
7.623
6.642
2.31
1.968
800 0
800 106857
6.144
0.462
0.815
2.535
0.925
2.805
0.33
0.37
0.4875
1.216
0.676
0.748
0.296
800 145527.195
1.6858275
6.99153
8.06715
1.738925
0.242
0.6039
3.996
0.9292
1700 0

15 19152.76
75.84
128.928
 32.232
53.72
22.12
35.392
15 34681.284
263.3664
139.3544
156.7192
71.1288
15 0
15 0
15 124507.4279
897.11136
49.632096
94.35602
293.16426
114.00332
345.61236
39.94872
44.43592
46.13916
140.34824
77.69492
85.65812
35.66692
15 117.975
0.105
0.42
0.42
0.1
0.1
0.3
0.6
0.1
15 0

300 453048
63.68
117.12
106.62
108.052
57.576

350 251652.8
 300 367502.2
63.68 3330.464
156.9
131.832
127.68
85.296

20000
100000
150000
2692868.12