Today Is Monday, July 26.: You Have Budgeted More Than You'll Make

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Budget 2007

Andrew Poelstra

Expenses Variadic Message Box Version: 2.00 Year: 2007


Variadic: $10.00 Amnt Description Code Date Today is Monday, July 26. You are under budget.
Monthly: $75.00 $10.00 Sample expense MISC Apr 28 Fast food expenses are zero.
(This month): $0.00 Technical expenses are zero.
Annual: $500.00 Charity expenses are zero.
School expenses are zero.
Income Work expenses are zero.
January: $0.00 General expenses are pathetic.
February: $0.00 You have budgeted more than you'll make.
March: $0.00
April: $500.00 Projections Projected Excess: $1,890.00
May: $0.00 Code Description Budgeted Current Proj. Exp Proj. Diff
June: $0.00 GROC Fast food $1,200.00 $0.00 $0.00 $1,200.00
July: $0.00 TECH Technical $200.00 $0.00 $0.00 $200.00
August: $0.00 CHAR Charity $50.00 $0.00 $0.00 $50.00
September: $0.00 SCHL School $80.00 $0.00 $0.00 $80.00
October: $0.00 WORK Work $50.00 $0.00 $0.00 $50.00
November: $0.00 MISC General $320.00 $10.00 $10.00 $310.00
December: $0.00
Current Today's Date: July 26 (100.0%)
Bank 1 Code Description Budgeted Actual Diff Percent
Closing_2006: $500.00 GROC Fast food $1,200.00 $0.00 $1,200.00 0.00%
Flow: $85.00 TECH Technical $200.00 $0.00 $200.00 0.00%
Interest: $0.00 CHAR Charity $50.00 $0.00 $50.00 0.00%
Closing_2007: $415.00 SCHL School $80.00 $0.00 $80.00 0.00%
WORK Work $50.00 $0.00 $50.00 0.00%
Bank 2 MISC General $320.00 $10.00 $310.00 3.13%
Closing_2006: $1,000.00
Flow: $0.00 Daily Averages Start Date: April 1
Interest: $0.00 Code Description Budgeted Actual Diff Stable On
Closing_2007: $1,000.00 GROC Fast food $3.29 $0.00 $3.29 Jan 1
TECH Technical $0.55 $0.00 $0.55 Jan 1
Total CHAR Charity $0.14 $0.00 $0.14 Jan 1
IN: $500.00 SCHL School $0.22 $0.00 $0.22 Jan 1
OUT: $585.00 WORK Work $0.14 $0.00 $0.14 Jan 1
FLOW: $85.00 MISC General $0.88 $0.03 $0.85 Aug 6
TOTAL: $1,415.00

Projections
IN: $500.00
OUT: $675.00
FLOW: $175.00
TOTAL: $1,325.00
Monthly Expenses Totals
Amount Description Start End Total To Date This year:
$15.00 Cell phone Feb-07 Dec-07 $165.00 $75.00 This month:
So far:
$165.00
$0.00
$75.00
Annual Expenses
Amount Description Date TOTAL: $500.00
$500.00 Textbooks Feb 21
Income Totals
Amount Source Account Date This year: $500.00
$500.00 Job Bank 1 Apr 28 This month: $0.00

You might also like