SL.

Category PE's Estimate

Item Name & Description
NO Hierarchy
Quantity Unit Official Rate (NRs)
Provisional
Sum Carryout addiational tests for material and
#[XXX0001] works as required and instructed by the
1.00 > Engineer. (Total NRS 1,50,000.00 1.00 P.S. 150,000.00

Construction Insurance of works,equipments,contractor's

work workmen,employees and third party
#[45000000] insurance against damage to other persons
2.00 > and property. 1.00 LS 200,000.00

Construction Provisional and Management of Labour

work camps,safety clothings and equipment with
#[45000000] first aid:medical facilities payable monthly
3.00 > in equal installment. 1.00 LS 500,000.00

Construction
work
#[45000000]
4.00 > Supplying, placing of hording board 1.00 LS 15,000.00
Site clearance before and after completion
of work including desposing the remaining
Construction construction materials & plants with
work making the site in working condition with
#[45000000] all completeas per drawing and
5.00 > specification. 1.00 LS 100,000.00

Construction
work
#[45000000] E/W in excavation for preparation of site
6.00 > and foundation work with all complete 567.19 m3 383.78
Back filling with ordinary soil by
Construction spreading it in the layer of 15-15 cm,
work sprinkling water and manually compacted
#[45000000] including hauling distance up to 10m,with
7.00 > all complete 283.60 m3 172.50

Construction
work Dry flat brick soling in foundation and
#[45000000] floor including sand filling in joints,
8.00 > leveling, ramming etc.with all complete 773.42 m2 722.20

First class local chimney made brick work

in cement sand mortar(1:6) in foundation
and up to plinth level in perfect line and
Construction level including wetting the brick, packing
work the joints and curing all types of works as
#[45000000] per specification and instruction by the
9.00 > engineer 84.80 m3 12,536.89
 First class local chimney made brick work
in cement sand mortar(1:4) in
superstructure in perfect line and level
Construction including wetting the brick, packing the
work joints and curing all types of works as per
#[45000000] specification and instruction by the
10.00 > engineer 456.72 m3 13,463.83

Plain cement concret PCC M10, (1:3:6)

work in foundation and floors with
cement,sand and crushed aggregate of 10
mm to 40mm including mixing with
Construction mixture machine & compaction by vibrator
work ,laying in line & level with curing all type
#[45000000] of works complete as per specification &
11.00 > instruction by the engineer 30.96 m3 10,994.34

Plain cement Concrete (PCC) in 1:1.5:3

ratio (M20) for RCC works in column,
beam, slab etc. with approved quality of
cement, sand and crushed aggregate
Construction including mixing with mixture machine
work and compaction by vibrator, laying in line
#[45000000] and level with curing etc with all complete
12.00 > as per design, drawing and specification. 861.31 m3 14,914.55
Steel reinforcement bar of Fe 500 grade
including straightening, cleaning, cutting,
Construction bending, placing in position and binding
work with annealed binding wire with all
#[45000000] complete as per design, drawing and
13.00 > specification. 120.18 ton 135,710.00
Formwork, shuttering, centering with
plywood and wooden post necessary
Construction propping, scaffolding, staging, supporting
work and removal etc with all complete in
#[45000000] perfect line and level as per design,
14.00 > drawing and specification. 4,802.47 m2 698.32

12.5mm thick cement sand plaster in (1:3)

ratio on Ceiling with good finish including
supplying of approved quality of cement &
Construction sand, chiping the concrete surface, wetting
work the surfaces & curing the work with all
#[45000000] complete as per the design, drawing and
15.00 > specification.. 2,041.66 m2 309.01

12.5mm thick cement sand plaster in (1:4)

ratio on wall with good finish including
supplying of approved quality of cement &
Construction sand, racking the joint, Chiping the
work concerte surface, wetting of surfaces &
#[45000000] curing the work with all complete as per
16.00 > the design, drawing and specification.. 4,974.08 m2 292.36
 Construction Supplying and fixing seasoned Sal wood
work Chaukhat (125mmx75mm) size as per
#[45000000] drawings, specifications and instructions of
17.00 > site engineers with all complete 2.87 m3 340,302.97

Construction
work
#[45000000] 38mm thick sal wood fully panneled
18.00 > shutter fixing work with all complete 122.43 m2 16,549.57

Construction Alluminium framed sliding window with

work ventilator and mosquito net(Alluminium=
#[45000000] natural anodised 101mmx38mmx1.3mm,
19.00 > glass 5mm clear) with all complete 367.98 m2 7,545.10

Construction
work Earth filling work in the plinth level floor
#[45000000] with watering and proper manually
20.00 > compacted with all complete 459.12 m3 341.90

Construction
work M15 grade( 1:2:4 mix ) PCC work in
#[45000000] structure component for flooring work with
21.00 > all complete 28.73 m3 12,743.94

Construction
work 38mm thick cement concrete (1:2:4) floor
#[45000000] casting, screeding and rubbing with all
22.00 > complete 2,450.86 m2 644.72

Construction Supplying and laying of glazed or non

work glazed tiles in cement sand mortar (1:4)
#[45000000] ratio with Boarder approved colour on wall
23.00 > and floor with all complete. 100.17 m2 4,693.14
3 mm thick cement sand punning on floor,
skirting, dado etc, including mixing laying
Construction and rubbing with steel trowel to a hard,
work smooth and shining surface and curing
#[45000000] with all complete as per drawing and
24.00 > specification. 2,450.86 m2 258.52

Construction Colouring with two coat of plastic

work emulsion paint with one coat primer to
#[45000000] give uniform colouring after rendering the
25.00 > surface with all complete 6,157.29 m2 334.88

Construction Two coats of weather proof (Apex) paint

work painting work outer faces of building,
#[45000000] within walls, ceilings etc of approved
26.00 > brand as per instruction of site engineer 1,105.70 m2 179.81
 Construction
work Two coats of enamel Paint within doors
#[45000000] surfaces of approved color as per
27.00 > instructions 275.47 m2 213.58

Making and fitting fixing of stainless steel

pipe for staircase railling with
50mm.dia.stainless steel pipe handrail 3
row 25mm dia. stainless steel pipe in
between handrail and floor and 40mm. dia.
Construction stainless steel pipe for vertical post @ 2m.
work c/c of heavy duty (NS or ISO standard)
#[45000000] including welding , cutting and placement
28.00 > with all complete 24.00 RM 9,430.00

Construction Supply with fitting and fixing of sanitation

work work for sanitary accessories (NS or ISO
#[45000000] brand) including septic tank and soak pit as
29.00 > per specification instructed by the engineer 1.00 Job 2,417,166.41
Supply with fitting and fixing of electric
Construction work for electric accessories (NS or ISO
work brand) with all complete as per
#[45000000] specification and instructed by the
30.00 > engineer 1.00 Job 2,417,166.41

Construction
work
#[45000000] Stone masonary with c/s mortar 1:6 for
31.00 > retaining structure 155.00 m3 10,839.45

Construction Miscellaneous earth filling areas with

work approved materials obtained from
#[45000000] transporting soil by tractor (up to lead of
32.00 > 1km) 7,723.61 m3 471.96
Total Price (Without VAT and PS)
Discount
Discounted Total
Rank
 Om Buddha Engineering pvt Tulasi Bhakta Construction
stimate Rabina-Multitech J.V.
ltd Pvt. Ltd.
Amount Rate Amount Rate Amount Rate

150,000.00 150,000.00 - 150,000.00 - 150,000.00

200,000.00 135,000.00 135,000.00 300,000.00 300,000.00 150,000.00

500,000.00 30,000.00 30,000.00 200,000.00 200,000.00 100,000.00

15,000.00 4,000.00 4,000.00 10,000.00 10,000.00 10,000.00

100,000.00 6,000.00 6,000.00 20,000.00 20,000.00 50,000.00

217,676.18 300.00 170,157.00 100.00 56,719.00 250.00

48,921.00 200.00 56,720.00 200.00 56,720.00 350.00

558,563.92 800.00 618,736.00 600.00 464,052.00 700.00

1,063,128.27 8,400.00 712,320.00 12,500.00 1,060,000.00 15,000.00

 6,149,200.44 9,000.00 4,110,480.00 13,000.00 5,937,360.00 15,000.00

340,384.77 10,000.00 309,600.00 10,000.00 309,600.00 10,000.00

12,846,051.06 13,000.00 11,197,030.00 14,500.00 12,488,995.00 17,000.00

16,309,627.80 94,000.00 11,296,920.00 100,000.00 12,018,000.00 105,000.00

3,353,660.85 600.00 2,881,482.00 400.00 1,920,988.00 500.00

630,893.36 360.00 734,997.60 300.00 612,498.00 350.00

1,454,222.03 340.00 1,691,187.20 300.00 1,492,224.00 400.00

 976,669.52 150,000.00 430,500.00 250,000.00 717,500.00 250,000.00

2,026,163.86 11,000.00 1,346,730.00 8,000.00 979,440.00 10,000.00

2,776,445.90 5,000.00 1,839,900.00 7,000.00 2,575,860.00 7,000.00

156,973.13 180.00 82,641.60 200.00 91,824.00 500.00

366,133.40 12,000.00 344,760.00 12,000.00 344,760.00 10,000.00

1,580,118.46 400.00 980,344.00 400.00 980,344.00 650.00

470,111.83 1,000.00 100,170.00 3,000.00 300,510.00 2,500.00

633,596.33 100.00 245,086.00 100.00 245,086.00 250.00

2,061,953.28 140.00 862,020.60 195.00 1,200,671.55 250.00

198,815.92 180.00 199,026.00 195.00 215,611.50 250.00

 58,834.88 240.00 66,112.80 200.00 55,094.00 250.00

226,320.00 3,600.00 86,400.00 4,000.00 96,000.00 5,000.00

2,417,166.41 250,000.00 250,000.00 800,000.00 800,000.00 700,000.00

2,417,166.41 350,000.00 350,000.00 800,000.00 800,000.00 400,000.00

1,680,114.75 6,000.00 930,000.00 6,000.00 930,000.00 5,500.00

3,645,234.98 120.00 926,833.20 500.00 3,861,805.00 500.00

65,479,148.74 42,995,154.00 51,141,662.05

- - -
65,479,148.74 42,995,154.00 51,141,662.05
NA NA NA
Tulasi Bhakta Construction Om Sai Ram Construction Diwa-Niagara-Shree
Rautaha Construction Pvt.Ltd
Pvt. Ltd. Pvt. Ltd Krishma J/V
Amount Rate Amount Rate Amount Rate

- 150,000.00 - 150,000.00 - 150,000.00

150,000.00 300,000.00 300,000.00 500,000.00 500,000.00 300,000.00

100,000.00 25,000.00 25,000.00 50,000.00 50,000.00 100,000.00

10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00

50,000.00 25,000.00 25,000.00 150,000.00 150,000.00 50,000.00

141,797.50 300.00 170,157.00 100.00 56,719.00 300.00

99,260.00 150.00 42,540.00 200.00 56,720.00 300.00

541,394.00 600.00 464,052.00 300.00 232,026.00 900.00

1,272,000.00 10,000.00 848,000.00 9,000.00 763,200.00 11,500.00

 6,850,800.00 10,500.00 4,795,560.00 10,000.00 4,567,200.00 12,500.00

309,600.00 9,500.00 294,120.00 9,000.00 278,640.00 9,000.00

14,642,270.00 11,500.00 9,905,065.00 12,000.00 10,335,720.00 12,500.00

12,618,900.00 90,000.00 10,816,200.00 90,000.00 10,816,200.00 102,000.00

2,401,235.00 500.00 2,401,235.00 300.00 1,440,741.00 600.00

714,581.00 350.00 714,581.00 400.00 816,664.00 400.00

1,989,632.00 350.00 1,740,928.00 400.00 1,989,632.00 350.00

 717,500.00 180,000.00 516,600.00 250,000.00 717,500.00 350,000.00

1,224,300.00 6,500.00 795,795.00 7,000.00 857,010.00 7,000.00

2,575,860.00 6,000.00 2,207,880.00 700.00 257,586.00 5,500.00

229,560.00 200.00 91,824.00 200.00 91,824.00 200.00

287,300.00 10,500.00 301,665.00 8,000.00 229,840.00 10,000.00

1,593,059.00 400.00 980,344.00 500.00 1,225,430.00 300.00

250,425.00 2,000.00 200,340.00 2,000.00 200,340.00 5,000.00

612,715.00 300.00 735,258.00 150.00 367,629.00 300.00

1,539,322.50 140.00 862,020.60 200.00 1,231,458.00 300.00

276,425.00 140.00 154,798.00 200.00 221,140.00 300.00

 68,867.50 140.00 38,565.80 150.00 41,320.50 300.00

120,000.00 4,500.00 108,000.00 4,000.00 96,000.00 2,500.00

700,000.00 1,500,000.00 1,500,000.00 400,000.00 400,000.00 600,000.00

400,000.00 2,000,000.00 2,000,000.00 400,000.00 400,000.00 6,500,000.00

852,500.00 5,500.00 852,500.00 4,000.00 620,000.00 8,000.00

3,861,805.00 200.00 1,544,722.00 250.00 1,930,902.50 150.00

57,201,108.50 45,442,750.40 40,951,442.00

- - -
57,201,108.50 45,442,750.40 40,951,442.00
NA NA NA
 Sunkoshi Construction Nepal MARGADEVI-S.A.S-OM
utaha Construction Pvt.Ltd Sky/Ramsagar J.V
Pvt.Ltd GANESHYA J/V
Amount Rate Amount Rate Amount Rate

- 150,000.00 - 150,000.00 - 150,000.00

300,000.00 200,000.00 200,000.00 200,000.00 200,000.00 300,000.00

100,000.00 100,000.00 100,000.00 20,000.00 20,000.00 150,000.00

20,000.00 5,000.00 5,000.00 10,000.00 10,000.00 5,000.00

50,000.00 20,000.00 20,000.00 5,000.00 5,000.00 50,000.00

170,157.00 200.00 113,438.00 300.00 170,157.00 120.00

85,080.00 200.00 56,720.00 200.00 56,720.00 250.00

696,078.00 500.00 386,710.00 700.00 541,394.00 350.00

975,200.00 10,000.00 848,000.00 11,000.00 932,800.00 9,000.00

 5,709,000.00 10,000.00 4,567,200.00 12,000.00 5,480,640.00 9,500.00

278,640.00 7,000.00 216,720.00 9,500.00 294,120.00 8,000.00

10,766,375.00 12,000.00 10,335,720.00 14,000.00 12,058,340.00 10,000.00

12,258,360.00 90,000.00 10,816,200.00 98,000.00 11,777,640.00 95,000.00

2,881,482.00 500.00 2,401,235.00 700.00 3,361,729.00 450.00

816,664.00 450.00 918,747.00 450.00 918,747.00 375.00

1,740,928.00 450.00 2,238,336.00 450.00 2,238,336.00 350.00

1,004,500.00 215,000.00 617,050.00 250,000.00 717,500.00 75,000.00

857,010.00 4,500.00 550,935.00 5,000.00 612,150.00 15,000.00

2,023,890.00 6,500.00 2,391,870.00 9,000.00 3,311,820.00 5,500.00

91,824.00 200.00 91,824.00 300.00 137,736.00 350.00

287,300.00 10,000.00 287,300.00 11,000.00 316,030.00 8,500.00

735,258.00 1,000.00 2,450,860.00 700.00 1,715,602.00 200.00

500,850.00 3,000.00 300,510.00 3,000.00 300,510.00 3,000.00

735,258.00 250.00 612,715.00 350.00 857,801.00 50.00

1,847,187.00 150.00 923,593.50 250.00 1,539,322.50 350.00

331,710.00 150.00 165,855.00 250.00 276,425.00 600.00

 82,641.00 250.00 68,867.50 250.00 68,867.50 400.00

60,000.00 3,500.00 84,000.00 4,000.00 96,000.00 8,500.00

600,000.00 3,500,000.00 3,500,000.00 1,500,000.00 1,500,000.00 500,000.00

6,500,000.00 3,500,000.00 3,500,000.00 1,000,000.00 1,000,000.00 800,000.00

1,240,000.00 7,000.00 1,085,000.00 7,000.00 1,085,000.00 55,000.00

1,158,541.50 200.00 1,544,722.00 400.00 3,089,444.00 175.00

54,903,933.50 51,399,128.00 54,689,831.00

- - -
54,903,933.50 51,399,128.00 54,689,831.00
NA NA NA
MARGADEVI-S.A.S-OM Dev & Sayar Construction Pvt
BKOI-Indreni JV
GANESHYA J/V Ltd
Amount Rate Amount Rate Amount

- 150,000.00 - 150,000.00 -

300,000.00 400,000.00 400,000.00 150,000.00 150,000.00

150,000.00 10,000.00 10,000.00 300,000.00 300,000.00

5,000.00 10,000.00 10,000.00 10,000.00 10,000.00

50,000.00 20,000.00 20,000.00 20,000.00 20,000.00

68,062.80 100.00 56,719.00 100.00 56,719.00

70,900.00 100.00 28,360.00 50.00 14,180.00

270,697.00 500.00 386,710.00 250.00 193,355.00

763,200.00 13,000.00 1,102,400.00 8,500.00 720,800.00

 4,338,840.00 13,000.00 5,937,360.00 10,500.00 4,795,560.00

247,680.00 10,000.00 309,600.00 6,000.00 185,760.00

8,613,100.00 13,500.00 11,627,685.00 11,000.00 9,474,410.00

11,417,100.00 97,000.00 11,657,460.00 80,000.00 9,614,400.00

2,161,111.50 700.00 3,361,729.00 700.00 3,361,729.00

765,622.50 400.00 816,664.00 200.00 408,332.00

1,740,928.00 400.00 1,989,632.00 200.00 994,816.00

 215,250.00 300,000.00 861,000.00 180,000.00 516,600.00

1,836,450.00 9,000.00 1,101,870.00 11,000.00 1,346,730.00

2,023,890.00 7,500.00 2,759,850.00 6,000.00 2,207,880.00

160,692.00 200.00 91,824.00 100.00 45,912.00

244,205.00 12,000.00 344,760.00 8,500.00 244,205.00

490,172.00 300.00 735,258.00 200.00 490,172.00

300,510.00 2,500.00 250,425.00 1,500.00 150,255.00

122,543.00 100.00 245,086.00 100.00 245,086.00

2,155,051.50 300.00 1,847,187.00 150.00 923,593.50

663,420.00 300.00 331,710.00 150.00 165,855.00

 110,188.00 200.00 55,094.00 150.00 41,320.50

204,000.00 4,000.00 96,000.00 3,500.00 84,000.00

500,000.00 1,500,000.00 1,500,000.00 500,000.00 500,000.00

800,000.00 1,500,000.00 1,500,000.00 500,000.00 500,000.00

8,525,000.00 7,000.00 1,085,000.00 5,000.00 775,000.00

1,351,631.75 300.00 2,317,083.00 50.00 386,180.50

50,665,245.05 52,836,466.00 38,922,850.50

- - -
50,665,245.05 52,836,466.00 38,922,850.50
NA NA NA