Construction of Boundary Wall at Water Works Site for Multi District Water Testing Lab Moga At Ajitwal

Sr. Ref to CSR Description of item Nos. Rate as

No. L B H Qty Unit per CSR Amount
2020
1 6.6

Earth work in excavation in foundations

trenches etc. in all kinds of soil where Pick-
Jumper work is not involved and not exceeding
2.0 metres depth including dressing of bottom
and sides of trenches, stacking the excavated
soil clear from the edge of excavation and
subsequent filling around masonry in 15 cm,
layers with compaction including disposal of all
surplus soil as directed within lead of 30
metres. CSR 6.6
For Columns 50 1.20 1.20 0.75 54 cum
For Plinth Beam 42 3.91 0.35 0.23 13.21971 cum
Total 67.220 cum 182 12234
2 10.11b(i)
Cement concrete 1:4:8 with stone ballast
40mm gauge mixing by mechanical means
using concrete
mixer volumetric type CSR 10.11 b(i)
For Columns 50 1.12 1.12 0.1 6.272 cum
Under Plinth Beam 42 3.65 0.3 0.075 3.44925 cum
Total 9.721 cum 3508 34102
3 10.16
Reinforced cement concrete M-25
mechanically batch mixed using batch type
concrete mixer as per IS:1791 and vibrated by
needle vibrator but excluding steel
reinforcement centring and shuttering in
foundation and plinth (CSR 10.16
For Pedestal 50 0.91 0.91 0.20 8.281 cum
For Columns upto GL 50 0.254 0.254 0.45 1.452 cum
For Plinth Beam 42 3.65 0.254 0.23 8.956 cum
Total 18.69 cum 5385 100637
4 10.21

Reinforced cement concrete M-25

mechanically batch mixed using batch type
concrete mixer as per IS:1791 and vibrated by
needle vibrator but excluding steel
reinforcement centring and shuttering in
superstructure. CSR 10.21
For Columns above GL 50 0.254 0.254 1.22 3.94 cum
For Top Beam (57.61 +51.40 +51.21 ) 1 160.22 0.254 0.15 6.10 cum
Total 10.04 cum 6135 61595
5 18.18

Cold twisted detormed (Ribbed/ Tor steel) Bars

(Fe 500 grade as per IS 1786-2008) , for R.C.C
works, where not including in the complete
rate of RCC including bending and binding
placing in position complete CSR 18.18
10 mm dia Bar 200 mm c/c
For Pedestal (2x5) (F1) 10*50 1.0668 533.4 Rmt
Total 533.4 Rmt
 Weight @ 0.62 kg per mtr 330.708 kg
12 mm dia Bars
For Columns (C1) 4*50 2.286 457.2 Rmt
For Plinth Beam (R1) 4*42 3.92 658.56 Rmt
For Top Beam (R2) 4*1 160.22 640.88 Rmt
Total 1756.64 Rmt
Weight @ 0.89 kg per mtr 1563.4096 kg
Steel For Strips 8 mm dia Bar 150mm c/c
For Columns (C1) 13*50 1.00 650 Rmt
For Plinth Beam (R1) 25*42 0.96 1008 Rmt
For Top Beam (R2) 1068*1 0.85 907.8 Rmt
Total 2565.8 Rmt
Weight @ 0.395 kg per mtr 1013.491 kg
G. Total ( A+B+C) 2907.6086 kg

Wastage 2% extra 58.152172 kg

Total 2966 kg
29.66 Qtl 6497 192685
6 9.1
Shuttering for faces of concrete foundations
and foundation beam & plinth beam (vertical
or battering) CSR 9.1
For Pedestal PCC 4*50 1.12 0.10 22.4 sqm

For Pedestal 4*50 0.90 0.20 36 sqm

For Column upto GL 4*50 0.254 0.45 22.86 sqm
For Plinth Beam 2*42 3.65 0.23 70.518 sqm
 Total 151.778 sqm 210 31873

7 9.4
Centering and Shuttering for Column CSR 9.4
For Column above PL 4*50 0.254 1.22 61.976 sqm
For Top Beam 2*1 160.22 0.20 64.088 sqm
Total 126.064 sqm 477 60133

8 11.75

Provinding and Laying in Super Structure Vibro

Hydrolic compaction machine precast hollow
blocks of cemenr concrete setting in position
with Cement Sand Mortar 1:3 including cost of
Hosting, Centering & Shuttering complete as
per IS 2185 ( Part-1) 2005 Size of Hollow
Blocks 400x200x200 mm as per CSR 11.75
1 ### 0.2 1.22 36.00 cum 7484 269391
9 15.59
Cement Pointing 1:2 deep variety as per CSR
15.59 2 147.52 1.22 359.956 sqm 127 45714

10 16.14
Finishing walls with exterior decorative cement
based paint such as snowecem, robbiacem etc.
on old work one coat to give an even shade
CSR 16.14
For Column Pillar 2*50 0.30 1.22 36.6 sqm
For Hollow Block 2 147.52 1.22 359.95612 sqm
For Top Beam 2 160.22 0.2 64.088 sqm
 For top of Top Beam 1 160.22 0.254 40.69588 sqm
Total 501.34 sqm 32 16043

11 18.4 Supplying and Fixing of Gate as per dwg &

design including painting etc

Gate ( 4* 0.8625 = 3.45) 1 3.45 Qtl 9140 31533

12 6.8 c (ii) Earth filling under floors with surplus soil
containing more than 40% taking outside the
premises in 15 cm layers including ramming
watering and consolidated lead upto 1000
metres

To increase the natural ground level of existing site up to road level

W/W site
Total ( Sheet Attatched ) 2326.741 cum 327 760844
13 Land Scaping
(i) 32.1 Supplying and stacking at site of work well 1.0
decayed farm yard manure from approved site
of work including screening through sieve of
I.S.designation 16 mm with 5 km lead. 9.320 12.600 0.0762 8.950 cum 625 5594

(ii) 32.13 Digging of pits in all kinds of soil & refilling the 13.0
same, with the excavated earth mixed with
well decayed farm yard manure @ 30% of pit
volumeand insecticide for termite control 0.600 0.600 0.7500 3.510 cum 625 1362

(iii) 32.14 Supplying and planting permanent trees in 13.0

prepared pits and watering 13.000 No. 170 2210
(iv) 32.18 Supplying and planting permanent shrubs in 11.0
prepared pits and watering 11.000 No. 66 726
(v) 32.9

Fine grassing including uprooting rank vegetation

and weeds by digging the area to a depth of 30 cm,
removing all weeds and other growth with roots by
forking repeatedly, breaking clods, rough dressing,
flooding with water, uprooting fresh growth after
10 to 15 days, mixing fertilizer and then fine
dressing for planting new grass, including disposal
of all rubbish with all leads and lifts, watering,
weeding and maintenance for 30 days or till thick
lawn is formed.
32.9 a Planting Selection no. 1 grass roots in rows 5 13.0
cm apart in both directions. 6.096 9.144 46.450 sqm 69 3205
(vi) 32.75 Providing and fixing pair of Plastic dustbins 100 1.0
litre volume each, of two different colours, for
dry and wet waste, made of virgin plastic to be
mounted on MS rectangular hollow section 50
x 25 x 3 mm frames pivoted on 3 MS square
hollow section verticals, 1 m above ground,
one 35 cm RHS welded to each vertical 1.000 No. 12753 12753
member at base and grouted in 180 x 40 x 30
cm 1:2:4 cement concrete

(vii) NS Provision for One way stand post with Khurra 1.0
complete in all respects. 1.000 No. 4345 4345

(viii) NS Providing and fixing 3 seater precast cement 2.0

concrete benches complete in all respects. 2.000 No. 2500 5000
14 Providing and Fixing Solar Panel Sytem 20 Kw
capacity with Mono Park technique and Neck
metering on grid system Jackson/Lumnious or 20.000 kw 49500 990000
equivalent make

15

Total Cost 2641980

Sub Divisional Engineer Executive Engineer

W/S Sanitation Sub Division W/S Sanitation Division 1
Moga-2 Moga.
 Detail for section of Grills Fixed on Boundary wall of Amrita devi park, Sitto gunno, Abohar
Small Grill
S. NO. Description Cross No.s Length Rft Rmt Unit Total
section weight weight
Dimensions (Kg/Mtr) (in Kg.)

1 M.S Square bars 6" c/c 5/8"x5/8" 32 2' 64 19.51 1.978 38.60
(16.83/0.5)
2 M.S Flat

(a) Front 2'x1/2" 2 16'10" 33.66

(b) Bottom 2'x1/2" 1 16'10" 16.83

(c) Sides 2'x1/2" 2 1'6" 3

(d) Hold fast 2'x1/2" 4 9" 3

Total 56.49 17.22 4.71 81.12

Total 119.71
Large Grill
1 M.S Square bars 6" c/c 5/8"x5/8" 32 4'8" 149.12 45.46 1.978 89.93
(16.83/0.5)
2 M.S Flat

(a) Front 2'x1/2" 4 16'10" 67.32

(b) Bottom 2'x1/2" 1 16'10" 16.83

(c) Sides 2'x1/2" 2 4'2" 8.33333

(d) Hold fast 2'x1/2" 5 9" 3.75

Total 96.2333 29.34 4.71 138.19

Total 228.12

Sub Divisional Officer, Executive Engineer (C),

Punjab Mandi Board, Punjab Mandi Board,
Abohar Fazilka
6 Provision for Land Scaping
Supplying and stacking at site of work well decayed farm yard manure from approved site of work including screening
32.1 through sieve of I.S.designation 16 mm with 5 km lead.
No. L B D/H Total Amount
1 x 9.32 x 12.6 x 0.0762 8.95 cum
Total = 8.95 cum
8.95 Sqm @Rs. 625 cum 5594.00
32.13 Digging of pits in all kinds of soil & refilling the same, with the excavated earth mixed with well decayed farm yard
manure @ 30% of pit volumeand insecticide for Ltermite control
No. B D/H Total Amount
13 0.6 0.6 0.75 3.51 cum
Total cum
3.51 Sqm @Rs. 388 cum 1362.00
32.14 Supplying and planting permanent trees in prepared pits and watering
No. L B D/H Total Amount
13 13 No.
Total 13 No.
13.00 No. @Rs. 170 Each 2210.00
32.18 Supplying and planting permanent shrubs in prepared pits and watering
No. L B D/H Total Amount
11 11 No.
Total 11 No.
11.00 No. @Rs. 66 Each
disposal of all rubbish with all leads and lifts, watering, weeding and maintenance for 30 days or till thick lawn is
726.00
32.9 formed.
32.9 (a) Planting Selection no. 1 grass roots in rows 5 cm apart in both directions.
No. L B D/H Total Amount
1 6.096 9.144 46.45 sqm
 Total 46.45 sqm
46.45 sqm @Rs. 69 sqm 3205.00
32.75 Providing and fixing pair of Plastic dustbins 100 litre volume each, of two different colours, for dry and wet waste,
made of virginNo.
plastic to be mounted on MS rectangular
L hollow sectionB 50 x 25 x 3 mm frames pivoted
D/H Total on 3 MS
Amount
1 1 No.
Total 1 No.
1.00 No. @Rs. 12753 Each 12753.00
25850.00
NS Provision for One way stand post with Khurra complete in all respects. (NS)
No. L B D/H Total Amount
1 1 No.
Total 1 No.
1.00 No. @Rs. 4345 Each 4345.00
NS Providing and fixing 3 seater precast cement concrete benches complete in all respects.
No. L B D/H Total Amount
2 2 No.
Total 2 No.
2.00 No. @Rs. 2500 Each 5000.00
 Construction of Boundary Wall at Water Works Site for Multi District Water Testing Lab Moga At Ajitwal
Sr. Ref to CSR Description of item Nos. L B H Qty Unit Rate as Amount
No. per CSR
2020
1 6.6

Earth work in excavation in foundations

trenches etc. in all kinds of soil where Pick-
Jumper work is not involved and not exceeding
2.0 metres depth including dressing of bottom
and sides of trenches, stacking the excavated
soil clear from the edge of excavation and
subsequent filling around masonry in 15 cm,
layers with compaction including disposal of all
surplus soil as directed within lead of 30
metres. CSR 6.6
For Columns 50 1.20 1.20 0.75 54 cum
For Plinth Beam 42 3.91 0.35 0.23 13.21971 cum
Total 67.220 cum 182 12234
2 10.11b(i)
Cement concrete 1:4:8 with stone ballast
40mm gauge mixing by mechanical means
using concrete
mixer volumetric type CSR 10.11 b(i)
For Columns 50 1.12 1.12 0.1 6.272 cum
Under Plinth Beam 42 3.65 0.3 0.075 3.44925 cum
Total 9.721 cum 3508 34102
3 10.16
Reinforced cement concrete M-25
mechanically batch mixed using batch type
concrete mixer as per IS:1791 and vibrated by
needle vibrator but excluding steel
reinforcement centring and shuttering in
foundation and plinth (CSR 10.16
For Pedestal 50 0.91 0.91 0.20 8.281 cum
For Columns upto GL 50 0.254 0.254 0.45 1.452 cum
For Plinth Beam 42 3.65 0.254 0.23 8.956 cum
Total 18.69 cum 5385 100637
4 10.21

Reinforced cement concrete M-25

mechanically batch mixed using batch type
concrete mixer as per IS:1791 and vibrated by
needle vibrator but excluding steel
reinforcement centring and shuttering in
superstructure. CSR 10.21
For Columns above GL 50 0.254 0.254 1.22 3.94 cum
For Top Beam (57.61 +51.40 +51.21 ) 1 160.22 0.254 0.15 6.10 cum
Total 10.04 cum 6135 61595
5 18.18

Cold twisted detormed (Ribbed/ Tor steel) Bars

(Fe 500 grade as per IS 1786-2008) , for R.C.C
works, where not including in the complete
rate of RCC including bending and binding
placing in position complete CSR 18.18
10 mm dia Bar 200 mm c/c
For Pedestal (2x5) (F1) 10*50 1.0668 533.4 Rmt
Total 533.4 Rmt
Weight @ 0.62 kg per mtr 330.708 kg
 12 mm dia Bars
For Columns (C1) 4*50 2.286 457.2 Rmt
For Plinth Beam (R1) 4*42 3.92 658.56 Rmt
For Top Beam (R2) 4*1 160.22 640.88 Rmt
Total 1756.64 Rmt
Weight @ 0.89 kg per mtr 1563.4096 kg
Steel For Strips 8 mm dia Bar 150mm c/c
For Columns (C1) 13*50 1.00 650 Rmt
For Plinth Beam (R1) 25*42 0.96 1008 Rmt
For Top Beam (R2) 1068*1 0.85 907.8 Rmt
Total 2565.8 Rmt
Weight @ 0.395 kg per mtr 1013.491 kg
G. Total ( A+B+C) 2907.6086 kg

Wastage 2% extra 58.152172 kg

Total 2966 kg
29.66 Qtl 6497 192685
6 9.1
Shuttering for faces of concrete foundations
and foundation beam & plinth beam (vertical
or battering) CSR 9.1
For Pedestal PCC 4*50 1.12 0.10 22.4 sqm

For Pedestal 4*50 0.90 0.20 36 sqm

For Column upto GL 4*50 0.254 0.45 22.86 sqm
For Plinth Beam 2*42 3.65 0.23 70.518 sqm
Total 151.778 sqm 210 31873
7 9.4
Centering and Shuttering for Column CSR 9.4
For Column above PL 4*50 0.254 1.22 61.976 sqm
For Top Beam 2*1 160.22 0.20 64.088 sqm
Total 126.064 sqm 477 60133

8 11.75

Provinding and Laying in Super Structure Vibro

Hydrolic compaction machine precast hollow
blocks of cemenr concrete setting in position
with Cement Sand Mortar 1:3 including cost of
Hosting, Centering & Shuttering complete as
per IS 2185 ( Part-1) 2005 Size of Hollow
Blocks 400x200x200 mm as per CSR 11.75
1 147.523 0.2 1.22 36.00 cum 7484 269391
9 15.59
Cement Pointing 1:2 deep variety as per CSR 2 147.523 1.22 359.956 sqm 127 45714
15.59

10 16.14
Finishing walls with exterior decorative cement
based paint such as snowecem, robbiacem etc.
on old work one coat to give an even shade
CSR 16.14
For Column Pillar 2*50 0.30 1.22 36.6 sqm
For Hollow Block 2 147.523 1.22 359.95612 sqm
For Top Beam 2 160.22 0.2 64.088 sqm
For top of Top Beam 1 160.22 0.254 40.69588 sqm
Total 501.34 sqm 32 16043
11 18.4 Supplying and Fixing of Gate as per dwg &
design including painting etc

Gate ( 4* 0.8625 = 3.45) 1 3.45 Qtl 9140 31533

12 6.8 c (ii) Earth filling under floors with surplus soil
containing more than 40% taking outside the
premises in 15 cm layers including ramming
watering and consolidated lead upto 1000
metres

To increase the natural ground level of existing site up to road level

W/W site
Total ( Sheet Attatched ) 2326.741 cum 327 760844
13 Land Scaping
(i) 32.1 Supplying and stacking at site of work well 1.0 9.320 12.600 0.0762 8.950 cum 625 5594
decayed farm yard manure from approved site
of work including screening through sieve of
I.S.designation 16 mm with 5 km lead.

(ii) 32.13 Digging of pits in all kinds of soil & refilling the 13.0 0.600 0.600 0.7500 3.510 cum 625 1362
same, with the excavated earth mixed with
well decayed farm yard manure @ 30% of pit
volumeand insecticide for termite control

(iii) 32.14 Supplying and planting permanent trees in 13.0 13.000 No. 170 2210
prepared pits and watering
(iv) 32.18 Supplying and planting permanent shrubs in 11.0 11.000 No. 66 726
prepared pits and watering
 (v) 32.9

Fine grassing including uprooting rank vegetation

and weeds by digging the area to a depth of 30 cm,
removing all weeds and other growth with roots by
forking repeatedly, breaking clods, rough dressing,
flooding with water, uprooting fresh growth after
10 to 15 days, mixing fertilizer and then fine
dressing for planting new grass, including disposal
of all rubbish with all leads and lifts, watering,
weeding and maintenance for 30 days or till thick
lawn is formed.
32.9 a Planting Selection no. 1 grass roots in rows 5 13.0 6.096 9.144 46.450 sqm 69 3205
cm apart in both directions.
(vi) 32.75 Providing and fixing pair of Plastic dustbins 100 1.0 1.000 No. 12753 12753
litre volume each, of two different colours, for
dry and wet waste, made of virgin plastic to be
mounted on MS rectangular hollow section 50
x 25 x 3 mm frames pivoted on 3 MS square
hollow section verticals, 1 m above ground,
one 35 cm RHS welded to each vertical
member at base and grouted in 180 x 40 x 30
cm 1:2:4 cement concrete

(vii) NS Provision for One way stand post with Khurra 1.0 1.000 No. 4345 4345
complete in all respects.
(viii) NS Providing and fixing 3 seater precast cement 2.0 2.000 No. 2500 5000
concrete benches complete in all respects.
14 Dismantling of Pump Chamber
(i) 8.6 (e ) Dismantling Reinforced Cement Concrete

Dismantling of Slab 1.0 5.90 5.10 0.15 4.514 cum

Dismantling of Chhjaas on Windows 3.0 3.70 0.30 0.075 0.250 cum

(1.30+1.10+1.30 = 3.70 )
Dismatling of Shelves CC 1:2:4 including
Reinforcing Steel
Horizontal 2.0 2.80 0.75 0.20 0.840 cum

Horizontal ( B= (1.25+0.75)/2=1) 1.0 1.15 1.00 0.20 0.230 cum

Vertical Support 3.0 0.36 0.15 0.75 0.122 cum

Total 4.763 cum 2204 10498

(ii) 8.39 Dismantling of brick work in cement sand

mortar / lime mortar including T&P
scaffolding wherever necessary, sorting the
dismantled material, disposal of
unserviceable material. & staking the
serviceable material with all lifts & lead of 100
metre (By Mechanical Means)

Parapet 1.0 22.60 0.23 0.35 1.819 cum

1.0 7.35 0.345 3.40 8.622 cum

1.0 4.60 0.345 3.40 5.396 cum

 1.0 6.00 0.345 3.40 7.038 cum

1.0 4.60 0.345 3.40 5.396 cum

Verticle Pillars 1.0 0.75 0.230 3.15 0.543 cum

2.0 0.35 0.35 4.50 1.103 cum

D/d for Door -1.0 1.15 0.345 2.00 -0.794 cum

D/d for Window -3.0 1.10 0.345 1.30 -1.480 cum

D/d for Ventilator -1.0 1.15 0.345 0.95 -0.377 cum

Dismantling of Foundation Brickwork 1.0 7.35 0.345 0.15 0.380 cum

1.0 7.35 0.46 0.15 0.507 cum

1.0 7.35 0.575 0.15 0.634 cum

1.0 7.35 0.60 0.15 0.662 cum

1.0 6.00 0.345 0.15 0.311 cum

1.0 6.00 0.46 0.15 0.414 cum

1.0 6.00 0.575 0.15 0.518 cum

 1.0 6.00 0.60 0.15 0.540 cum

2.0 4.60 0.345 0.15 0.476 cum

2.0 4.60 0.46 0.15 0.635 cum

2.0 4.60 0.575 0.15 0.794 cum

2.0 4.60 0.60 0.15 0.828 cum

Pillars 2.0 0.350 0.350 0.15 0.037 cum

2.0 0.46 0.46 0.15 0.063 cum

2.0 0.575 0.575 0.15 0.099 cum

2.0 0.60 0.60 0.15 0.108 cum

Total 34.271 cum 660 22619

(iii) 8.6 (d) Dismantling Concrete

Cement concrete plain1:2:4 mix
Steps 1.0 1.20 0.50 0.15 0.090 cum

1.0 1.20 0.70 0.15 0.126 cum

Plinth Protection CC1:2:4 2.0 7.35 0.90 0.15 1.985 cum

 2.0 4.60 0.95 0.15 1.311 cum

Floor 1.0 4.80 4.20 0.15 3.024 cum

Total 6.536 cum 1365 8921

(iv) 8.38 Removing doors and windows together with

the dismantling of walls
8.38 (i) Doors ( 1.15 x 2.10 m ) 1.0 - - - 1.000 No. 118 118

8.38 (ii) Window ( 1.10 x 1.30 m = 03 No.) 4.0 - - - 4.000 No. 79 316
Ventilator ( 1.15 x 0.95 m = 01 No.)
(v) Credit of Steel ( Qty as per item 14 (i) ) 4.763 cum

Wt = 4.763*80kg/cum = 381.04 kg @ 25 % = 95.26 kg 25 -2382

95.26 Kg
(vi) Credit of Old Bricks

Credit = 25% of Qty as per item 14 (ii) 8.568 cum

= 25% of 34.271 cum = 8.568 cum
8.568*480 = 4112.52 Nos. 4112 No. 2.65 -10897

(vii) Credit of Old Brick Bats

34.271 * 40 % = 13.708 cum 13.708 cum 461.25 -6323

15 Dismantling of OHSR
(i) 8.6 (c ) Dismatling Cement Concrete Material

Approx 6.48 cum 6.48 cum 976 6324

(ii) 8.6 (e ) Dismantling Reinforced Cement Concrete

Approx 82.55 cum 82.55 cum 2204 181940

(iii) 4.1 (a) Loading and Unloading of Dismatled Material

Stone (building or pitching) Sand, Earth, Fly
Ash, Bajri, Shingle, Spalls, Brick bats, Brick
ballast and Stone metal.

Approx . 89.03 cum @ (Rs 19.48 + 6.27 = 25.75) 89.03 cum 25.75 2293

(iv) 5.2 Carriage ( 1 Km ) 89.03 cum 96.01 8548

(v) Approx 8.52 ton of Steel is used for 5964 kg 25.00 -149100
construction of 30000 Gallon Capacity OHSR
and after completion of Life there is
possibility of 70% Steel
Credit for Steel= 8520 * 70 % = 5964 Kg

(vi) Credit of Steel for C.I. Pipes

150 mm C.I. Pipe = 1*32 m @22kg/m 704 kg

250 mm C.I. Pipe = 3*32 m @ 28.5 kg/m 2736 kg

 Total 3440 kg

Depreciation Charges @ 20% of 3440 kg 688 kg

Balance steel of C.I. Pipes for credit 2752 kg 25.00 -68800

(vii) Approx. Wt. of Sluice Valves,Expansion Jt etc 250.000 kg 25.00 -6250

for credit
16 Providing and Fixing Solar Panel Sytem 20 Kw 20.000 kw 49500 990000
capacity with Mono Park technique and Neck
metering on grid system Jackson/Lumnious or
equivalent make

17 Construction of Foundation Platform for 1.000 1.000 Job 40000 40000

Genset with fixing nut bolts complete in all
respect

Total Cost 2679805

Sub Divisional Engineer Executive Engineer

W/S Sanitation Sub Division W/S Sanitation Division 1
Moga-2 Moga.
 Construction of Boundary Wall at Water Works Site for Multi District Water Testing Lab Moga At Ajitwal
Sr. Ref to CSR Description of item Nos. L B H Qty Unit Rate as Amount
No. per CSR
2020
1 6.6

Earth work in excavation in foundations

trenches etc. in all kinds of soil where Pick-
Jumper work is not involved and not exceeding
2.0 metres depth including dressing of bottom
and sides of trenches, stacking the excavated
soil clear from the edge of excavation and
subsequent filling around masonry in 15 cm,
layers with compaction including disposal of all
surplus soil as directed within lead of 30
metres. CSR 6.6
For Columns 50 1.20 1.20 0.75 54 cum
For Plinth Beam 42 3.91 0.35 0.23 13.21971 cum
Total 67.220 cum 182 12234
2 10.11b(i)
Cement concrete 1:4:8 with stone ballast
40mm gauge mixing by mechanical means
using concrete
mixer volumetric type CSR 10.11 b(i)
For Columns 50 1.12 1.12 0.1 6.272 cum
Under Plinth Beam 42 3.65 0.3 0.075 3.44925 cum

Total 9.721 cum 3508 34102

3 10.16
Reinforced cement concrete M-25
mechanically batch mixed using batch type
concrete mixer as per IS:1791 and vibrated by
needle vibrator but excluding steel
reinforcement centring and shuttering in
foundation and plinth (CSR 10.16
For Pedestal 50 0.91 0.91 0.20 8.281 cum
For Columns upto GL 50 0.254 0.254 0.45 1.452 cum
For Plinth Beam 42 3.65 0.254 0.23 8.956 cum
Total 18.69 cum 5385 100637
4 10.21

Reinforced cement concrete M-25

mechanically batch mixed using batch type
concrete mixer as per IS:1791 and vibrated by
needle vibrator but excluding steel
reinforcement centring and shuttering in
superstructure. CSR 10.21
For Columns above GL 50 0.254 0.254 1.22 3.94 cum
For Top Beam (57.61 +51.40 +51.21 ) 1 160.22 0.254 0.15 6.10 cum
Total 10.04 cum 6135 61595
5 18.18

Cold twisted detormed (Ribbed/ Tor steel) Bars

(Fe 500 grade as per IS 1786-2008) , for R.C.C
works, where not including in the complete
rate of RCC including bending and binding
placing in position complete CSR 18.18
10 mm dia Bar 200 mm c/c
For Pedestal (2x5) (F1) 10*50 1.0668 533.4 Rmt
Total 533.4 Rmt
 Weight @ 0.62 kg per mtr 330.708 kg
12 mm dia Bars
For Columns (C1) 4*50 2.286 457.2 Rmt
For Plinth Beam (R1) 4*42 3.92 658.56 Rmt
For Top Beam (R2) 4*1 160.22 640.88 Rmt
Total 1756.64 Rmt
Weight @ 0.89 kg per mtr 1563.4096 kg
Steel For Strips 8 mm dia Bar 150mm c/c
For Columns (C1) 13*50 1.00 650 Rmt
For Plinth Beam (R1) 25*42 0.96 1008 Rmt
For Top Beam (R2) 1068*1 0.85 907.8 Rmt
Total 2565.8 Rmt
Weight @ 0.395 kg per mtr 1013.491 kg
G. Total ( A+B+C) 2907.6086 kg

Wastage 2% extra 58.152172 kg

Total 2966 kg
29.66 Qtl 6497 192685
6 9.1
Shuttering for faces of concrete foundations
and foundation beam & plinth beam (vertical
or battering) CSR 9.1
For Pedestal PCC 4*50 1.12 0.10 22.4 sqm

For Pedestal 4*50 0.90 0.20 36 sqm

For Column upto GL 4*50 0.254 0.45 22.86 sqm
For Plinth Beam 2*42 3.65 0.23 70.518 sqm
 Total 151.778 sqm 210 31873

7 9.4
Centering and Shuttering for Column CSR 9.4
For Column above PL 4*50 0.254 1.22 61.976 sqm
For Top Beam 2*1 160.22 0.20 64.088 sqm
Total 126.064 sqm 477 60133

8 11.75

Provinding and Laying in Super Structure Vibro

Hydrolic compaction machine precast hollow
blocks of cemenr concrete setting in position
with Cement Sand Mortar 1:3 including cost of
Hosting, Centering & Shuttering complete as
per IS 2185 ( Part-1) 2005 Size of Hollow
Blocks 400x200x200 mm as per CSR 11.75
1 147.523 0.2 1.22 36.00 cum 7484 269391
9 15.59 2 147.523 1.22 359.956 sqm 127 45714
Cement Pointing 1:2 deep variety as per CSR
15.59

10 16.14
Finishing walls with exterior decorative cement
based paint such as snowecem, robbiacem etc.
on old work one coat to give an even shade
CSR 16.14
For Column Pillar 2*50 0.30 1.22 36.6 sqm
For Hollow Block 2 147.523 1.22 359.95612 sqm
For Top Beam 2 160.22 0.2 64.088 sqm
 For top of Top Beam 1 160.22 0.254 40.69588 sqm
Total 501.34 sqm 32 16043

11 18.4 Supplying and Fixing of Gate as per dwg &

design including painting etc

Gate ( 4* 0.8625 = 3.45) 1 3.45 Qtl 9140 31533

12 6.8 c (ii) Earth filling under floors with surplus soil
containing more than 40% taking outside the
premises in 15 cm layers including ramming
watering and consolidated lead upto 1000
metres

To increase the natural ground level of existing site up to road level

W/W site
Total ( Sheet Attatched ) 2326.741 cum 327 760844
13 Land Scaping
(i) 32.1 Supplying and stacking at site of work well 1.0 9.320 12.600 0.0762 8.950 cum 625 5594
decayed farm yard manure from approved site
of work including screening through sieve of
I.S.designation 16 mm with 5 km lead.

(ii) 32.13 Digging of pits in all kinds of soil & refilling the 13.0 0.600 0.600 0.7500 3.510 cum 625 1362
same, with the excavated earth mixed with
well decayed farm yard manure @ 30% of pit
volumeand insecticide for termite control

(iii) 32.14 Supplying and planting permanent trees in 13.0 13.000 No. 170 2210
prepared pits and watering
(iv) 32.18 Supplying and planting permanent shrubs in 11.0 11.000 No. 66 726
prepared pits and watering
(v) 32.9

Fine grassing including uprooting rank vegetation

and weeds by digging the area to a depth of 30 cm,
removing all weeds and other growth with roots by
forking repeatedly, breaking clods, rough dressing,
flooding with water, uprooting fresh growth after
10 to 15 days, mixing fertilizer and then fine
dressing for planting new grass, including disposal
of all rubbish with all leads and lifts, watering,
weeding and maintenance for 30 days or till thick
lawn is formed.
32.9 a Planting Selection no. 1 grass roots in rows 5 13.0 6.096 9.144 46.450 sqm 69 3205
cm apart in both directions.
(vi) 32.75 Providing and fixing pair of Plastic dustbins 100 1.0 1.000 No. 12753 12753
litre volume each, of two different colours, for
dry and wet waste, made of virgin plastic to be
mounted on MS rectangular hollow section 50
x 25 x 3 mm frames pivoted on 3 MS square
hollow section verticals, 1 m above ground,
one 35 cm RHS welded to each vertical
member at base and grouted in 180 x 40 x 30
cm 1:2:4 cement concrete

(vii) NS Provision for One way stand post with Khurra 1.0 1.000 No. 4345 4345
complete in all respects.
(viii) NS Providing and fixing 3 seater precast cement 2.0 2.000 No. 2500 5000
concrete benches complete in all respects.
14 Providing and Fixing Solar Panel Sytem 20 Kw 20.000 kw 49500 990000
capacity with Mono Park technique and Neck
metering on grid system Jackson/Lumnious or
equivalent make

15

Total Cost 2641980

Sub Divisional Engineer Executive Engineer

W/S Sanitation Sub Division W/S Sanitation Division 1
Moga-2 Moga.