Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Face Value of Bond 1000 Target Weights

Time to maturity 10 Years Equity 60%


Coupon Rate 12% Preferred Stock 25%
Current Price 990
Tax Rate 25%
Preferred Stock Issuing price 120 What is WACC?
Face Value 100
Preferred Dividend 13%
Floatation Cost 4

Last Year common dividend 17


Growth expected Growth 1st year 5%
2 to 4 year 4%
5 onward 3.50%
current Stock Price 110

Risk Free Rate 5%


Beta 1.7
Market Return 14%

Equity Premium on Debt 7%

You might also like