Scribd Logo
Upload

Welcome to Scribd!

  • Campus Pizzeria

    Uploaded by

    Jotika Maheshwari
    1K views5 pages
    The document shows a company's balance sheet and income statement over multiple periods as its assets, liabilities, and cash flow changes. It tracks increases in the company's cash, equipment, inventory, accounts receivable, and revenue over time alongside increasing expenses and liabilities like accounts payable, bank loans, and equity. By the final period, the company has generated a net profit of Rs 1910 based on Rs 12200 in revenue less total expenses of Rs 10290.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows a company's balance sheet and income statement over multiple periods as its assets, liabilities, and cash flow changes. It tracks increases in the company's cash, equipment, inventory, accounts receivable, and revenue over time alongside increasing expenses and liabilities like accounts payable, bank loans, and equity. By the final period, the company has generated a net profit of Rs 1910 based on Rs 12200 in revenue less total expenses of Rs 10290.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    1K views5 pages

    Campus Pizzeria

    Uploaded by

    Jotika Maheshwari
    The document shows a company's balance sheet and income statement over multiple periods as its assets, liabilities, and cash flow changes. It tracks increases in the company's cash, equipment, inventory, accounts receivable, and revenue over time alongside increasing expenses and liabilities like accounts payable, bank loans, and equity. By the final period, the company has generated a net profit of Rs 1910 based on Rs 12200 in revenue less total expenses of Rs 10290.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 5

    Balance Sheet

    Assets Liabilities
    Cash Rs 4250 Owner's Equity Rs 5000
    Expenses Rs750
    Total Rs 4250 Total Rs 4250

    Assets Liabilities
    Cash Rs 8250 Owner's Equity Rs 5000
    Expenses Rs750
    Bank Loan Rs 4000
    Total Rs 8250 Total Rs 8250

    Assets Liabilities
    Cash Rs 1050 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs750
    Bank Loan Rs 4000
    Total Rs 8250 Total Rs 8250

    Assets Liabilities
    Cash Rs 1050 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs750
    Inventory Rs 800 Bank Loan Rs 4000
    Accounts Payable Rs 800
    Total Rs 9050 Total Rs 9050

    Assets Liabilities
    Cash Rs 13050 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs750
    Inventory Rs 800 Bank Loan Rs 4000
    Accounts Payable Rs 800
    Revenue Rs 12000
    Total Rs 21050 Total Rs 21050

    Assets Liabilities
    Cash Rs 10050 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs3750
    Inventory Rs 800 Bank Loan Rs 4000
    Accounts Payable Rs 800
    Revenue Rs 12000
    Total Rs 18050 Total Rs 18050

    Assets Liabilities
    Cash Rs 10050 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs3750
    Inventory Rs 6550 Bank Loan Rs 4000
    Accounts Payable Rs 6550
    Revenue Rs 12000
    Total Rs 23800 Total Rs 23800

    Assets Liabilities
    Cash Rs 10050 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs 9750
    Inventory Rs 550 Bank Loan Rs 4000
    Accounts Payable Rs 6550
    Revenue Rs 12000
    Total Rs 17800 Total Rs 17800

    Assets Liabilities
    Cash Rs 9600 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs 10200
    Inventory Rs 550 Bank Loan Rs 4000
    Accounts Payable Rs 6550
    Revenue Rs 12000
    Total Rs 17350 Total Rs 17350

    Assets Liabilities
    Cash Rs 4800 Owner's Equity Rs 5000
    Equipment Rs7200 Expenses Rs 10200
    Inventory Rs 550 Bank Loan Rs 4000
    Accounts Payable Rs 1750
    Revenue Rs 12000
    Total Rs 12550 Total Rs 12550

    Assets Liabilities
    Cash Rs 4770 Owner's Equity Rs 5000
    Equipment Rs7140 Expenses Rs 10290
    Inventory Rs 550 Bank Loan Rs 4000
    Accounts Receivable Rs 200 Accounts Payable Rs 1750
    Revenue Rs 12200
    Total Rs 12660 Total Rs 12660
    Assets Liabilities
    Cash Rs 4770 Owner's Equity Rs 5000
    Equipment Rs7140 Expenses Rs 10290
    Inventory Rs 550 Bank Loan Rs 4000
    Accounts Receivable Rs 200 Accounts Payable Rs 1750
    Revenue Rs 12200
    Total Rs 12660 Total Rs 12660
    Revenue
    Cash From Sales Rs 12000
    Check Rs 200
    Total Rs 12200

    Expenses
    Rent Rs 750
    Wages Rs 3000
    Inventory Consumption Rs 6000
    Utility Bills Rs 450
    Depreciation Rs 60
    Interest Rs 30
    Total RS 10290

    Profit= Revenue-Expenses Rs 1910

    You might also like