Professional Documents
Culture Documents
Bài Thi Giữa Kỳ Môn Kế Toán Úc
Bài Thi Giữa Kỳ Môn Kế Toán Úc
Solution:
Worksheet
Accounts Unadjusted Trial Adjusting Adjusted Trial Income Statement Balance Sheet
Balance Balance
Debit Credit Debit Cred Debit Credit Debit Credit Debit Credit
it
Cash 31, 31,800 31,800
800
Accounts 18, 18,544 18,544
Receivable 544
Prepaid 19, 5,200 14,400 14,400
Insurance 600
Office 536 244 244
Supplies 780
Land 20, 20,000 20,000
000
Theater 770, 770,000 770,000
Furnishings 000
Accumulated 104, 36,00 140,400 140,400
Depreciation 400 0
–Theater
Furnishings
Accounts 45, 45,506 45,506
Payable 506
Gift Books 41, 41,900 41,900
Liability 900
Mortgage 300, 300,000 300,000
Payable 000
P. Rieu, 293, 293,018 293,018
Capital 018
P. Rieu, 60, 60,000 60,000
Drawing 000
Ticket Sales 456, 456,600 456,60
Revenue 600 0
Usher Wages 157, 860 157,860 157,860
Expense 000
Office 24, 24,000 24,000
Wages 000
Expense
Utilities 112, 112,700 112,700
Expense 700
Interest 27, 27,000 27,000
Expense 000
Office 536 536 536
Supplies
Expense
Depreciation 36,00 36,000 36,000
Expense- 0
Theater
Furnishings
Usher Wages 860 860 860
Payable
Insurance 5,200 5,200 5,200
Expense
Total 1,241, 1,241, 42,59 42,59 1,278,28 1,278,28 363,296 456,60 914,98 821,684
424 424 6 6 4 4 0 8
Net 93,304 93,304
Income
456,600 456,60 914,98 914,988
0 8
2. Closing Entries
Dr Sales Revenue: $456,600
Dr Capital: $60,000
Cr Drawing: $60,000
Question 3: (2 marks) The adjusted trial balance of Big Papi Music Company for
month ended at June 30, 2012, follows:
BIG PAPI MUSIC COMPANY
Adjusted Trial Balance
June 30, 2012
Required
1. Prepare a income statement of BigPapi.
2. Prepare BigPapi’s statement of owner’s equity.
3. Prepare BigPapi’s balance sheet.
4. Journalize BigPapi’s closing entries.
Solution:
1.
BIG PAPI MUSIC COMPANY
Adjusted Trial Balance
June 30, 2012
Sales revenue 182,000
5,00
Less: Sales returns and allowances 0 5,000
Net Sales revenue 177,000
Cost of goods sold 82,500
Gross profit 94,500
Operating expenses:
Selling expense 19,200
General expense 12,000 31,200
Operating income 63,300
Other expense:
(1,600
Interest expense )
Net income 61,700
2.
BIG PAPI MUSIC COMPANY
Statement of owner's equity
June 30, 2012
Papi, capital June 30,2012 38,000
Net income 61,700
99,700
Drawing 40,500
Papi, capital June 30,2012 59,200
3.
BIG PAPI MUSIC COMPANY
Balance Sheet
June 30, 2012
Assets Liabilities
Current assets: Current liabilities:
Cash 4,600 Accounts payable 13,300
Accounts receivable 41,800 Salary payable 1,200
Inventory 17,200 Unearned sales revenue 6,700
Supplies 200 Total current liabilities 21,200
Total current assets 63,800 Non-Current liabilities:
Non-Current assets: Note payable, long–term 15,000
Furniture 40,000 Total liabilities 36,200
Less: Accumulated 8,400 31,600 Owner's Equity
depreciation
Papi, capital 59,200
Total assets 95,400 Total Liabilities and 95,400
Owner's Equity
4. Closing Entries
Question 4: (3 marks)
Comparing accrual and cash basis accounting
Smith’s Stews completed the following transactions during April 2012:
Apr 1 Prepaid rent for April through July, $4,800.
2 Purchased computer for cash, $3,600.
3 Performed catering services on account, $3,400.
5 Paid Internet service provider invoice, $225.
6 Catered wedding event for customer and received cash, $2,000.
8 Purchased $130 of supplies on account.
10 Collected $1,900 on account.
14 Paid account payable from April 8.
15 Paid salary expense, $1,000.
30 Recorded adjusting entry for rent (see April 1).
30 Recorded $100 depreciation on computer
1. Prepare journal entries for each transaction.
2. Using the journal entries as a guide, show whether each transaction would
be handled as a revenue or an expense, using both the accrual and cash
basis, by completing the following table.
3. After completing the table, calculate the amount of net income or net loss
for the company under the accrual and cash basis for April.
4. Considering your results from Requirement 3, which method gives the best
picture of the true earnings of Smith’s Stews? Why?
Solution:
1.
Apr 1: Debit Prepaid rent: $4,800
2.
Apr-01 (4,800) -
2 (3,600) -
3 - 3,400
5 (225) (225)
6 2,000 2,000
8 - -
10 1,900 -
14 (130) -
15 (1,000) (1,000)
30 - (1,200)
30 - (100)
3.
The Amount of net income for the company under the Accrual for March:
Net income = Accrual Basis Amount of Revenue – Accrual Basis Amount of Expense
The Amount of net loss for the company under the Cash Basis for March:
Net loss = Cash Basis Amount of Revenue – Cash Basis Amount of Expense
= ($5,855)
4.
Accrual accounting is method gives the best picture of the true earnings of Smith’s
Stews, Because:
- The accrual basis of accounting provides a better picture of a company's profits during
an accounting period, The reason is that the income statement prepared under the accrual
basis will report all of the revenues actually earned during the period and all of the
expense incurred in order to earn the revenues,
- The accrual basis of accounting also provides a better picture of a company's financial
position at a moment or point in time, The reason is that all assets that were earned are
reported and all liabilities that were incurred will be reported,