Scribd Logo
Upload

Welcome to Scribd!

  • 57 views

    M3M Roi and Cost Sheet

    Uploaded by

    lakshay
    The document provides pricing details for an M3M property. For a 1478 sqft area: 1) The basic sale cost is Rs. 9,753,322 plus additional charges totaling Rs. 1,649,975, bringing the total cost to Rs. 11,403,297. 2) Under a possession linked plan of 20:20:60, the effective rates for the first and second years would be Rs. 5,192/sqft and Rs. 5,607/sqft respectively.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    M3M Roi and Cost Sheet

    Uploaded by

    lakshay
    57 views6 pages
    The document provides pricing details for an M3M property. For a 1478 sqft area: 1) The basic sale cost is Rs. 9,753,322 plus additional charges totaling Rs. 1,649,975, bringing the total cost to Rs. 11,403,297. 2) Under a possession linked plan of 20:20:60, the effective rates for the first and second years would be Rs. 5,192/sqft and Rs. 5,607/sqft respectively.

    Original Description:

    Original Title

    M3M ROI AND COST SHEET

    Copyright

    © © All Rights Reserved

    Available Formats

    ODS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides pricing details for an M3M property. For a 1478 sqft area: 1) The basic sale cost is Rs. 9,753,322 plus additional charges totaling Rs. 1,649,975, bringing the total cost to Rs. 11,403,297. 2) Under a possession linked plan of 20:20:60, the effective rates for the first and second years would be Rs. 5,192/sqft and Rs. 5,607/sqft respectively.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as ods, pdf, or txt
    57 views6 pages

    M3M Roi and Cost Sheet

    Uploaded by

    lakshay
    The document provides pricing details for an M3M property. For a 1478 sqft area: 1) The basic sale cost is Rs. 9,753,322 plus additional charges totaling Rs. 1,649,975, bringing the total cost to Rs. 11,403,297. 2) Under a possession linked plan of 20:20:60, the effective rates for the first and second years would be Rs. 5,192/sqft and Rs. 5,607/sqft respectively.

    Copyright:

    © All Rights Reserved
    Download as ODS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as ods, pdf, or txt
    of 6

    M3M

    PACKAGED PRICE (Rs.)

    AREA
    Basic Sale Cost 6399
    Additional Charges
    EDC/IDC(psf) 430
    Club 250000
    Car Parking 350000
    PLC (psf) 250

    TOTAL COST WITH FACING PLC


    Service Tax As per Govt.

    TOTAL COST ALL INCLUSIVE


    IFMS ( psf )

    SUBVENTION
    Rent Refund 24 months
    Cash Back 5%
    Car Park FOC 350000
    Club 250000
    Interest 24 Months

    Foreign Trip approx 1lac

    minimum 2% discount on form

    GRAND TOTAL

    Effective rate
    POSSESSION LINKED PLAN 20:20:60
    1YEAR 3071520
    2ND YEAR 2795083

    AFTER POSSESSION
    Rent Refund 24 months
    Expected rent 24 months

    Car Park FOC 350000


    Club 250000
    Foreign Trip approx 1lac
    minimum 2% discount on form

    Effective rate
    M3M

    RICE (Rs.)

    1200 sqft
    6399 7678800

    516000
    250000
    350000
    300000

    H FACING PLC 9094800


    12.00%
    L INCLUSIVE 9094800
    at the time of possession

    ION
    20000/month 480000
    383940
    350000
    250000
    9% 1146798
    2610738
    100000
    2710738
    153576
    2864314

    Rs .5192/sqft
    PLAN 20:20:60
    9 276436.8
    9.89011775321162 276436.8
    18.8901177532116 552873.6

    20000/month 480000
    20000/months 480000
    1512873.6
    350000
    250000
    100000
    153576

    2366449.6
    Rs .5607/sqft
    6572800 6.80%
    6092800 7.3028238
    74.34
    67.04
    M3M
    PACKAGED PRICE (Rs.)

    AREA
    Basic Sale Cost 6599
    Additional Charges
    EDC/IDC(psf) 430
    Club 250000
    Car Parking 350000
    PLC (psf) 250

    TOTAL COST WITH FACING PLC


    Service Tax As per Govt.

    TOTAL COST ALL INCLUSIVE


    IFMS ( psf )

    SUBVENTION
    Rent Refund 24 months
    Cash Back 5%
    Car Park FOC 350000
    Club 250000
    Interest 24 Months

    Foreign Trip approx 1lac

    minimum 2% discount on form

    GRAND TOTAL

    Effective rate
    POSSESSION LINKED PLAN 20:20:60
    1YEAR 3071520
    2ND YEAR 2795083

    AFTER POSSESSION
    Rent Refund 24 months
    Expected rent 24 months

    Car Park FOC 350000


    Club 250000
    Foreign Trip approx 1lac
    minimum 2% discount on form

    Effective rate
    M3M

    1478 sqft
    6599 9753322

    2837570
    250000
    350000
    164975

    PLC 13355867
    12.00%
    IVE 14958571
    at the time of possession

    20000/month 480000
    487666
    350000
    250000
    9%
    1567666
    100000
    1667666
    153576
    1821242

    Rs .5192/sqft
    20:60
    9 276436.8
    9.89011775321162 276436.8
    18.8901177532116 552873.6

    20000/month 480000
    20000/months 480000
    1512873.6
    350000
    250000
    100000
    153576

    2366449.6
    Rs .5607/sqft

    You might also like