Assumptions: (0-18 MM) Mode Avg.

Production
Average Liner Life: 12 K

OWNING & OPERATION COST FOR 250 TPH NW CRUSHING PLANT

Crushing Plant OWNING COST:
1 Cost of 200 TPH Crushing & Screening Plant INR 4,15,00,000.00
2 Total Cost of Equipment in INR INR 4,15,00,000.00
3 Excise Duty @ 18% under INR 4,89,70,000.00
4 Cost of Transportation to site INR 10,00,000.00
5 Landed Cost of Equipment (P) INR 4,99,70,000.00
6 Less: Salvage Value (S) INR 2,71,83,680.00 Residual Value after 3 years
7 Depriciable Value INR 2,27,86,320.00
8 Economical Life of the Equipt in Crushing Months (N) 36.00
9 Economical Life of the Equipt in Crushing Hours 14,400.00
10 Hourly Depriciation INR 1,582.38
11 Annual Investment = {P(N+1) - S(N-1)} / 2N INR 1,45,51,264.00
12 Annual Running of Equipment in Hours 4,400.00
13 Hourly Interest @10% per annum INR 330.71
14 Hourly Owning Cost INR 1,913.09
15 Average Production in Tons per Hour (90% site efficiency) INR 144.00 Ton/Hr
Total Owning Cost per Ton INR 13.29 Owning Cost

Crushing Plant OPERATING COST:

17 Cost of Fuel per ton INR
18 Cost of Lubricants, Grease, etc and Filters per ton INR 3.00
19 Cost of Manpower, Admn. & Overhead per ton INR 7.00
20 Cost of Wear and Spare Items per ton* INR 77.00 22 Spares + 55 Wear
21 Mining cost/cost of raw material INR
22 Per Ton Cost Of Loading INR 10.00
Total Operating Cost per Ton INR 97.00 Crushing Cost

TOTAL OWNING & OPERATING COST PER TON INR 110.29

Total Projected Production in one year MT 2,16,000.00
Assumptions :-
1 Total Number Of Years - 3 years Finance
2 Working Months - 11 Per Year
3 Working Days Per Month - 25
4 Working Hours -10
Note :- Calculations are only rough estimates, actual values may vary.