Abstract of costs

Pipeline Works

Dotekaraha Deurali lift Water Supply System Scheme no : 1

Sn Description Length Breadth Height Quantity Unit

A Transmission line
1 E/W in excavation in hard soil 132 0.45 0.90 53.46 m3
2 E/W in backfilling with hard soil 132 0.45 0.90 53.46 m3
3 Laying & Joining of Pipes
80mm(Heavy) GI Pipe with welded joints 523 523.00 m
20 mm HDPE 55 55.00 m
40 mm HDPE 44 44.00 m
50 mm HDPE 33 33.00 m
Sub-total 655 655
Value Added Tax @ 13.00 %
Total cost of transmission pipe line works
B Distribution line

1 E/W in excavation in hard soil 8920 0.45 0.90 3612.60 m3

2 E/W in backfilling with hard soil 8920 0.45 0.90 3612.60 m3
3 Laying & Jointing of Pipes
20 mmØGI with Socket Joints 468 468.00 m
20,25 mmØ HDPE 1073 1073.00 m
32 mmØ HDPE 2553 2553.00 m
40, 50 mmØ HDPE 2308 2308.00 m
63,75,90mmØ HDPE 2237 2237.00 m
110 mmØ HDPE 749 749.00 m
Sub-total 9388 9388
Value Added Tax @ 13.00 %
Total cost of distribution pipeline works

Transportation Cost of Pipes and fittings

S.No. Descriptionof items Quantity Unit
1 Transportation Cost of Pipes and fittings from store to site
In Scheme no # 1 14951.79 kg
Value Added Tax @ 13.00 %
Total transportation cost
 Rate Amount

1,006.83 53825.13
507.44 27127.74

465.15 2 73 529.00
3.83 210.65
5.64 248.16
5.64 186.12
3 55 126.80
46 166.48
Rs. 4 01 293.28

1,006.83 36 37 274.06
507.44 18 33 177.74

70.63 33 054.84
3.83 4 109.59
4.63 11 820.39
5.64 13 017.12
77.22 1 72 741.14
113.41 84 944.09
Rs. 57 90 138.97
7 52 718.07
Rs. 65 42 857.04

ngs
Rate Amount

7.42 110942.2818
14 422.50
Rs 1 25 364.78
कामको विवरण.......
ठाउँको नाम.............
क्र.स कामदारको किसिम नाम,थर वतन बाबुको नाम दिन
१ २ ३ ४

स्थान.......
मिति......
स्वीकृ त भएको रकम रू......
भुक्तानी नभएको रकम....... अक्षेरुपी रकम रू................
भुक्तानी भएको रकम........
मिति......
भुक्तानी दिएको दस्तखत........
साक्षी(प्राबिधिक कर्मचारी)........
 डोर हाजिर फारम
भाग १

फारम न.
मिति...........देखि मिति.......... सम्म
दिन जम्मा काम गरेको दिन दर जम्मा पाउने रकम १ % सामाजिक सुरक्षा कर रकम बुझिलिनेको सहिछाप
३० ३१ ३२

स्वीकृ त गर्ने दस्तखत............

दर्जा............
रकम रू................ मिति............
 फारम न.
देखि मिति.......... सम्म
भुक्तानी दिनेको सहि र कै फियत
 Project Evaluation report

S.N Project name Ward No MB no Amount

1 1 1
2 Okhreni Dotekaraha Road 4 2 200000
3 Golangdi lamdada Nisti Road 4 3 500000
4 Rumi adheri Doholi Mo.Ba 4 4 100000
5 Rukna Tari Kholakhet Road. 5 6 150000
 Ferrocement Storage Tank
20 m³ Capacity
Diameter, d = 4.0 m Tank wall height, h = 1.8 m
Dome height, = 0.7 m
Length/Radi
S.N. Description No. Radius Breadth Height Qty. Unit Rate
us
1 Site Clearance(L= d+2*2.0m,B=d+1m) 8.00 6.00 48.00 m² 108.80
2 Earthwork in excavation for foundation in
Valve Chamber 1.70 1.50 1.30 3.32
Storage tank π 2.80 2.80 - 1.70 41.87
(Q = p x R² x h, R = d/2+0.05+0.75
Total 45.19 m³ 700.40
3 Earthwork in back filling with
in storage tank : total trench (p*R2*h') π 2.80 2.80 - 1.20 29.56 m³
Deduct tank portion (p*r *h'): r=d/2+.05
2
π 2.05 2.05 - 1.20 -15.84 m³
Net backfilling work 13.71 m³ 350.20
4 Stone soling work
Valve Chamber 1.70 1.50 0.15 0.38
Storage tank π 2.30 2.30 - 0.20 3.32
(Q = p x r² x h, r = d/2+0.05+0.25
erlapping with VC portion 1.70 0.40 0.20 -0.14
Total 3.57 m³ 3960.00
5 Stone masonry in 1:6 c-s mortar
Valve Chamber 5.00 0.35 1.15 2.01 m³ 11710.79
6 Plain cement concrete (1:2:4)
ver slab of valve chamber 1.70 1.50 0.10 0.255
tion for manhole opening π 0.30 0.30 - 0.05 -0.014
(Q = p x r² x h, r = 0.30)
Manhole Cover of tank π 0.30 0.30 - 0.05 0.014
Pipe embeddment block 2 1.00 0.35 0.20 0.140
Total 0.395 m³ 17925.53
7 Plain Cement Concrete (1:1.5:3)
for tank base(Q = pπ x r² x h, r = d/2+0.05+0.10
2.15 2.15 - 0.125 1.815 m³ 20763.70

8 Steel reinforcement
for VC slab cover 8 mmf bars @ 15 cm c/c both ways
Longer span 11 1.70 @ 0.395 kg/m 7.39
Shorter span 12 1.50 @ 0.395 kg/m 7.11
tion for manhole opening 8 0.60 @ 0.395 kg/m -1.90
Total 12.60 kg 124.99
9 Shuttering works for RCC
- Cover slab bottom 1.00 0.80 0.80
Side 6.40 - 0.10 0.64
tion for manhole opening π 0.30 0.30 -0.283
 Total 1.16 m² 856.95
10 HDPE formwork for ferrocement
= 2 x p x r x h,2.03
- Wall portion (Q 2π r = d/2+.025) - 1.80 22.90
- Roof portio 2π 3.28 0.70 14.42
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction for manhole
π opening 0.30
Q=pxr², r=0.30
0.30 -0.28
Total form work 37.04 m² 330.10

RT size: 20.00
S.N. Description No. Radius Length Breadth Height Quantity Unit Rate

11 Bar binding work including chicken wire mesh,

MS bar, GI wire, etc. as per HDPE form work 37.04 m² 1283.10

12 12.5 mm thick 1:2 cement-sand plaster

4 layers for ferrocement
= 4x2 p x r x h,2.03
- Wall portion (Q4×2π r = d/2+.025) 1.80 91.61
- Roof portio 4×2π 3.28 0.700 57.69
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction 4×2π 0.30 0.30 -1.13
(Q = 4 x p x r², r = 0.60/2 = 0.30)
Total plaster 148.17 m² 463.74
13 12.5 mm thick 1:3 cement-sand plaster
sand mortar for
- Floor portio π 2.00 2.00 12.57 m² 408.07
(Q = p x r², r = d/2)

14 12.5 mm thick 1:4 cement-sand plaster

- Floor portion of valve chamber 1.00 0.80 0.80
- inner wall of valve chamber 3.60 1.15 4.14
Total plaster 4.94 m² 397.13

15 3 mm thick 1:1 cement sand punning

= p x r², r = d/2)
- Floor portion of πstorage tank(Q 2.00 2.00 12.57
- Wall portion of 2π = 2 x p x r x h)
storage tank (Q 2.00 1.80 22.62
Total punning 35.19 m² 243.60
16 Bitumen paint on the buried surface of storage tank
(Q = 2 x p x r x h, 2π
r = d/2+0.05) 2.05 1.40 18.03 m² 79.32

17 Snowcem paint on exposed surface of storage tank

- Wall porti 2π 2.05 0.40 5.15
(Q = 2 x p x r x h, r = d/2+0.05)
 - Roof portio 2π 3.35 0.70 14.74
(Q = 2xpxRxh, R = (D²+4h²)/8h, D = d+0.10, h= dome height)
Total 19.89 m² 129.52

18 600 mmf circular metal manhole cover for ferrocement 2 set 3000.00

19 Installation of Pipes & fittings 1.00 job 700.00

20 Threading 1.00 Ls 5000.00
21 Barbed Wire 1 24.00 m 2226.33
22 Entrance Gat 1 1.00 no 18184.46

Total Amount

Total cost of reservoir tank Rs.

Ferrocement Storage Tank

14 m³ Capacity
Diameter, d = 3.5 m Tank wall height, h = 1.7 m
Dome height, = 0.6 m For Scheme # no: 1
Length/Radi
S.N. Description No. Radius Breadth Height Qty. Unit Rate
us
1 Site Clearance(L= d+2*2.0m,B=d+1m) 8.00 6.00 48.00 m² 108.80
2 Earthwork in excavation for foundation in
Valve Chamber 1.70 1.50 1.30 3.32
Storage tank π 2.55 2.55 - 1.60 32.69
(Q = p x R² x h, R = d/2+0.05+0.75
Total 36.00 m³ 700.40
3 Earthwork in back filling with
in storage tank : total trench (p*R2*h') π 2.55 2.55 - 1.10 22.47 m³
Deduct tank portion (p*r2*h'): r=d/2+.05 π 1.80 1.80 - 1.10 -11.20 m³
Net backfilling work 11.27 m³ 350.20
4 Stone soling work
Valve Chamber 1.70 1.50 0.15 0.38
Storage tank π 2.05 2.05 - 0.20 2.64
(Q = p x r² x h, r = d/2+0.05+0.25
erlapping with VC portion 1.70 0.40 0.20 -0.14
Total 2.89 m³ 3960.00
5 Stone masonry in 1:6 c-s mortar
Valve Chamber 5.00 0.35 1.15 2.01 m³ 11710.79
6 Plain cement concrete (1:2:4)
ver slab of valve chamber 1.70 1.50 0.10 0.255
tion for manhole opening π 0.30 0.30 - 0.05 -0.014
(Q = p x r² x h, r = 0.30)
Manhole Cover of tank π 0.30 0.30 - 0.05 0.014
 Pipe embeddment block 2 1.00 0.35 0.20 0.140
Total 0.395 m³ 17925.53
7 Plain Cement Concrete (1:1.5:3)
for tank base(Q = pπ x r² x h, r = d/2+0.05+0.10
1.90 1.90 - 0.125 1.418 m³ 20763.70

8 Steel reinforcement
for VC slab cover 8 mmf bars @ 15 cm c/c both ways
Longer span 11 1.70 @ 0.395 kg/m 7.39
Shorter span 12 1.50 @ 0.395 kg/m 7.11
tion for manhole opening 8 0.60 @ 0.395 kg/m -1.90
Total 12.60 kg 124.99
9 Shuttering works for RCC
- Cover slab bottom 1.00 0.80 0.80
Side 6.40 - 0.10 0.64
tion for manhole opening π 0.30 0.30 -0.283
Total 1.16 m² 856.95
10 HDPE formwork for ferrocement
= 2 x p x r x h,1.78
- Wall portion (Q 2π r = d/2+.025) - 1.70 18.96
- Roof portio 2π 2.93 0.60 11.03
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction for manhole
π opening 0.30
Q=pxr², r=0.30
0.30 -0.28
Total form work 29.71 m² 330.10

RT size: 14.00
S.N. Description No. Radius Length Breadth Height Quantity Unit Rate

11 Bar binding work including chicken wire mesh,

MS bar, GI wire, etc. as per HDPE form work 29.71 m² 1283.10

12 12.5 mm thick 1:2 cement-sand plaster

4 layers for ferrocement
= 4x2 p x r x h,1.78
- Wall portion (Q4×2π r = d/2+.025) 1.70 75.84
- Roof portio 4×2π 2.93 0.600 44.12
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction 4×2π 0.30 0.30 -1.13
(Q = 4 x p x r², r = 0.60/2 = 0.30)
Total plaster 118.82 m² 463.74
13 12.5 mm thick 1:3 cement-sand plaster
sand mortar for
- Floor portio π 1.75 1.75 9.62 m² 408.07
(Q = p x r², r = d/2)
 14 12.5 mm thick 1:4 cement-sand plaster
- Floor portion of valve chamber 1.00 0.80 0.80
- inner wall of valve chamber 3.60 1.15 4.14
Total plaster 4.94 m² 397.13

15 3 mm thick 1:1 cement sand punning

= p x r², r = d/2)
- Floor portion of πstorage tank(Q 1.75 1.75 9.62
- Wall portion of 2π = 2 x p x r x h)
storage tank (Q 1.75 1.70 18.69
Total punning 28.31 m² 243.60
16 Bitumen paint on the buried surface of storage tank
(Q = 2 x p x r x h, 2π
r = d/2+0.05) 1.80 1.30 14.70 m² 79.32

17 Snowcem paint on exposed surface of storage tank

- Wall porti 2π 1.80 0.40 4.52
(Q = 2 x p x r x h, r = d/2+0.05)
- Roof portio 2π 3.00 0.60 11.31
(Q = 2xpxRxh, R = (D²+4h²)/8h, D = d+0.10, h= dome height)
Total 15.83 m² 129.52

18 600 mmf circular metal manhole cover for ferrocement 2 set 3000.00

19 Installation of Pipes & fittings 1.00 job 700.00

20 Threading 1.00 Ls 5000.00
21 Barbed Wire 1 24.00 m 2226.33
22 Entrance Gat 1 1.00 no 18184.46

tal Amount without VAT

Add Value Added Tax @ 13.00%
Total cost of reservoir tank Rs.

Ferrocement Storage Tank

8 m³ Capacity
Diameter, d = 2.5 m Tank wall height, h = 1.85 m
Dome height, = 0.4 m For Scheme # no: 1
Length/Radi
S.N. Description No. Radius Breadth Height Qty. Unit Rate
us
1 Site Clearance(L= d+2*2.0m,B=d+1m) 7.00 5.00 35.00 m² 108.80
2 Earthwork in excavation for foundation in
Valve Chamber 1.70 1.50 1.30 3.32
Storage tank π 2.05 2.05 - 1.75 23.10
(Q = p x R² x h, R = d/2+0.05+0.75
Total 26.42 m³ 700.40
3 Earthwork in back filling with
 in storage tank : total trench (p*R2*h') π 2.05 2.05 - 1.25 16.50 m³
Deduct tank portion (p*r *h'): r=d/2+.05
2
π 1.30 1.30 - 1.25 -6.64 m³
Net backfilling work 9.87 m³ 350.20
4 Stone soling work
Valve Chamber 1.70 1.50 0.15 0.38
Storage tank π 1.55 1.55 - 0.20 1.51
(Q = p x r² x h, r = d/2+0.05+0.25
erlapping with VC portion 1.70 0.40 0.20 -0.14
Total 1.76 m³ 3960.00
5 Stone masonry in 1:6 c-s mortar
Valve Chamber 5.00 0.35 1.15 2.01 m³ 11710.79
6 Plain cement concrete (1:2:4)
ver slab of valve chamber 1.70 1.50 0.10 0.255
tion for manhole opening π 0.30 0.30 - 0.05 -0.014
(Q = p x r² x h, r = 0.30)
Manhole Cover of tank π 0.30 0.30 - 0.05 0.014
Pipe embeddment block 2 1.00 0.35 0.20 0.140
Total 0.395 m³ 17925.53
7 Plain Cement Concrete (1:1.5:3)
for tank base(Q = pπ x r² x h, r = d/2+0.05+0.10
1.40 1.40 - 0.125 0.770 m³ 20763.70

8 Steel reinforcement
for VC slab cover 8 mmf bars @ 15 cm c/c both ways
Longer span 11 1.70 @ 0.395 kg/m 7.39
Shorter span 12 1.50 @ 0.395 kg/m 7.11
tion for manhole opening 8 0.60 @ 0.395 kg/m -1.90
Total 12.60 kg 124.99
9 Shuttering works for RCC
- Cover slab bottom 1.00 0.80 0.80
Side 6.40 - 0.10 0.64
tion for manhole opening π 0.30 0.30 -0.283
Total 1.16 m² 856.95
10 HDPE formwork for ferrocement
= 2 x p x r x h,1.28
- Wall portion (Q 2π r = d/2+.025) - 1.85 14.82
- Roof portio 2π 2.23 0.40 5.61
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction for manhole
π opening 0.30
Q=pxr², r=0.30
0.30 -0.28
Total form work 20.15 m² 330.10

RT size: 8.00
S.N. Description No. Radius Length Breadth Height Quantity Unit Rate
 11 Bar binding work including chicken wire mesh,
MS bar, GI wire, etc. as per HDPE form work 20.15 m² 1283.10

12 12.5 mm thick 1:2 cement-sand plaster

4 layers for ferrocement
= 4x2 p x r x h,1.28
- Wall portion (Q4×2π r = d/2+.025) 1.85 59.28
- Roof portio 4×2π 2.23 0.400 22.44
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction 4×2π 0.30 0.30 -1.13
(Q = 4 x p x r², r = 0.60/2 = 0.30)
Total plaster 80.59 m² 463.74
13 12.5 mm thick 1:3 cement-sand plaster
sand mortar for
- Floor portio π 1.25 1.25 4.91 m² 408.07
(Q = p x r², r = d/2)

14 12.5 mm thick 1:4 cement-sand plaster

- Floor portion of valve chamber 1.00 0.80 0.80
- inner wall of valve chamber 3.60 1.15 4.14
Total plaster 4.94 m² 397.13

15 3 mm thick 1:1 cement sand punning

= p x r², r = d/2)
- Floor portion of πstorage tank(Q 1.25 1.25 4.91
- Wall portion of 2π = 2 x p x r x h)
storage tank (Q 1.25 1.85 14.53
Total punning 19.44 m² 243.60
16 Bitumen paint on the buried surface of storage tank
(Q = 2 x p x r x h, 2π
r = d/2+0.05) 1.30 1.45 11.84 m² 79.32

17 Snowcem paint on exposed surface of storage tank

- Wall porti 2π 1.30 0.40 3.27
(Q = 2 x p x r x h, r = d/2+0.05)
- Roof portio 2π 2.31 0.40 5.81
(Q = 2xpxRxh, R = (D²+4h²)/8h, D = d+0.10, h= dome height)
Total 9.08 m² 129.52

18 600 mmf circular metal manhole cover for ferrocement 2 set 3000.00

19 Installation of Pipes & fittings 1.00 job 700.00

20 Threading 1.00 Ls 5000.00
21 Barbed Wire 1 24.00 m 2226.33
22 Entrance Gat 1 1.00 no 18184.46

tal Amount without VAT

Add Value Added Tax @ 13.00%
Total cost of reservoir tank Rs.
 Ferrocement Storage Tank
5 m³ Capacity
Diameter, d = 2.5 m Tank wall height, h = 1.3 m
Dome height, = 0.4 m For Scheme # no: 1
Length/Radi
S.N. Description No. Radius Breadth Height Qty. Unit Rate
us
1 Site Clearance(L= d+2*2.0m,B=d+1m) 7.00 5.00 35.00 m² 108.80
2 Earthwork in excavation for foundation in
Valve Chamber 1.70 1.50 1.30 3.32
Storage tank π 2.05 2.05 - 1.20 15.84
(Q = p x R² x h, R = d/2+0.05+0.75
Total 19.16 m³ 700.40
3 Earthwork in back filling with
in storage tank : total trench (p*R2*h') π 2.05 2.05 - 0.70 9.24 m³
Deduct tank portion (p*r *h'): r=d/2+.05
2
π 1.30 1.30 - 0.70 -3.72 m³
Net backfilling work 5.53 m³ 350.20
4 Stone soling work
Valve Chamber 1.70 1.50 0.15 0.38
Storage tank π 1.55 1.55 - 0.20 1.51
(Q = p x r² x h, r = d/2+0.05+0.25
erlapping with VC portion 1.70 0.40 0.20 -0.14
Total 1.76 m³ 3960.00
5 Stone masonry in 1:6 c-s mortar
Valve Chamber 5.00 0.35 1.15 2.01 m³ 11710.79
6 Plain cement concrete (1:2:4)
ver slab of valve chamber 1.70 1.50 0.10 0.255
tion for manhole opening π 0.30 0.30 - 0.05 -0.014
(Q = p x r² x h, r = 0.30)
Manhole Cover of tank π 0.30 0.30 - 0.05 0.014
Pipe embeddment block 2 1.00 0.35 0.20 0.140
Total 0.395 m³ 17925.53
7 Plain Cement Concrete (1:1.5:3)
for tank base(Q = pπ x r² x h, r = d/2+0.05+0.10
1.40 1.40 - 0.125 0.770 m³ 20763.70

8 Steel reinforcement
for VC slab cover 8 mmf bars @ 15 cm c/c both ways
Longer span 11 1.70 @ 0.395 kg/m 7.39
Shorter span 12 1.50 @ 0.395 kg/m 7.11
tion for manhole opening 8 0.60 @ 0.395 kg/m -1.90
Total 12.60 kg 124.99
9 Shuttering works for RCC
- Cover slab bottom 1.00 0.80 0.80
 Side 6.40 - 0.10 0.64
tion for manhole opening π 0.30 0.30 -0.283
Total 1.16 m² 856.95
10 HDPE formwork for ferrocement
= 2 x p x r x h,1.28
- Wall portion (Q 2π r = d/2+.025) - 1.30 10.41
- Roof portio 2π 2.23 0.40 5.61
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction for manhole
π opening 0.30
Q=pxr², r=0.30
0.30 -0.28
Total form work 15.74 m² 330.10

RT size: 5.00
S.N. Description No. Radius Length Breadth Height Quantity Unit Rate

11 Bar binding work including chicken wire mesh,

MS bar, GI wire, etc. as per HDPE form work 15.74 m² 1283.10

12 12.5 mm thick 1:2 cement-sand plaster

4 layers for ferrocement
= 4x2 p x r x h,1.28
- Wall portion (Q4×2π r = d/2+.025) 1.30 41.66
- Roof portio 4×2π 2.23 0.400 22.44
Q = 2 x p x R x h, R = ((d+.05)² +4h²)/8h,h=dome height
- Deduction 4×2π 0.30 0.30 -1.13
(Q = 4 x p x r², r = 0.60/2 = 0.30)
Total plaster 62.97 m² 463.74
13 12.5 mm thick 1:3 cement-sand plaster
sand mortar for
- Floor portio π 1.25 1.25 4.91 m² 408.07
(Q = p x r², r = d/2)

14 12.5 mm thick 1:4 cement-sand plaster

- Floor portion of valve chamber 1.00 0.80 0.80
- inner wall of valve chamber 3.60 1.15 4.14
Total plaster 4.94 m² 397.13

15 3 mm thick 1:1 cement sand punning

= p x r², r = d/2)
- Floor portion of πstorage tank(Q 1.25 1.25 4.91
- Wall portion of 2π = 2 x p x r x h)
storage tank (Q 1.25 1.30 10.21
Total punning 15.12 m² 243.60
16 Bitumen paint on the buried surface of storage tank
(Q = 2 x p x r x h, 2π
r = d/2+0.05) 1.30 0.90 7.35 m² 79.32

17 Snowcem paint on exposed surface of storage tank

 - Wall porti 2π 1.30 0.40 3.27
(Q = 2 x p x r x h, r = d/2+0.05)
- Roof portio 2π 2.31 0.40 5.81
(Q = 2xpxRxh, R = (D²+4h²)/8h, D = d+0.10, h= dome height)
Total 9.08 m² 129.52

18 600 mmf circular metal manhole cover for ferrocement 2 set 3000.00

19 Installation of Pipes & fittings 1.00 job 700.00

20 Threading 1.00 Ls 5000.00
21 Barbed Wire 1 24.00 m 2226.33
22 Entrance Gat 1 1.00 no 18184.46

tal Amount without VAT

Add Value Added Tax @ 13.00%
Total cost of reservoir tank Rs.
3 58 167.74
Amount

5 222.40

31 648.38

4 802.31

14 138.41

23 567.96

7 080.58

37 691.34

1 574.87
 991.71

12 227.35

m³
Amount

47 527.74

68 710.21

5 127.96

1 961.82

8 571.27

1 430.36
 2 576.69

6 000.00

700.00
5 000.00
53 431.92
18 184.46

3 58 167.74

3 58 167.74

3 51 216.51
Amount

5 222.40

25 214.49

3 948.29

11 432.55

23 567.96
 7 080.58

29 435.53

1 574.87

991.71

9 805.86

m³
Amount

38 115.41

55 102.93

3 926.09
 1 961.82

6 897.19

1 166.21

2 050.77

6 000.00

700.00
5 000.00
53 431.92
18 184.46

3 10 811.07
40 405.44
3 51 216.51

2 77 894.74
Amount

3 808.00

18 504.18
 3 455.27

6 953.90

23 567.96

7 080.58

15 981.62

1 574.87

991.71

6 650.67

m³
Amount
25 851.16

37 372.67

2 003.11

1 961.82

4 735.24

939.45

1 175.94

6 000.00

700.00
5 000.00
53 431.92
18 184.46

2 45 924.55
31 970.19
2 77 894.74
2 51 570.45
Amount

3 808.00

13 418.30

1 934.95

6 953.90

23 567.96

7 080.58

15 981.62

1 574.87
 991.71

5 196.22

m³
Amount

20 197.72

29 199.56

2 003.11

1 961.82

3 682.97

583.11
 1 175.94

6 000.00

700.00
5 000.00
53 431.92
18 184.46

2 22 628.72
28 941.73
2 51 570.45
 Rate Anlysis 2074/075

Gabion Work Norms No.

1 Gabion Box S
Mesh Wire: 10# Selvedge Wire: 7# Binding Wire: 12#
Fabrication Uskilled
of gabion 0.23 MD 665.00 152.95 Mesh Wire
Labour
a box Per Box
including Skilled Selvedge
0.46 MD 935.00 430.10
rolling, Labour Wire
Packing and Uskilled
filling of 1.50 MD 665.00 997.50
Labour
b gabion Per Box
crates with Skilled Rubble
0.60 MD 780.00 468.00
rubble stone Labour Stone
Assembling Uskilled
of gabion 0.09 MD 665.00 59.85 Binding Wire
c Per Box Labour
box and
placing in Total Rate o
position

2 Gabion Box S
Mesh Wire: 10# Selvedge Wire: 7# Binding Wire: 12#
Fabrication Uskilled
of gabion 0.28 MD 665.00 186.20 Mesh Wire
Labour
a box Per Box
including Skilled Selvedge
0.57 MD 935.00 532.95
rolling, Labour Wire
Packing and Uskilled
filling of 2.25 MD 665.00 1,496.25
Labour
b gabion Per Box
crates with Skilled Rubble
0.90 MD 935.00 841.50
rubble stone Labour Stone
Assembling Uskilled
of gabion 0.13 MD 665.00 86.45 Binding Wire
c Per Box Labour
box and
placing in Total Rate o
position Total
 Dolidar norms no. 17-1.4,17-5 & 17-6 Page 48, 49 & 50
Binding Wire: 12#

27.50 kg 106.22 2,921.05 3,074.00

2.88 kg 106.22 305.91 736.01

997.50

2.20 cum 1,600.00 3,520.00 3,988.00

0.95 kg 125.43 119.16 179.01

Total Rate of Gabion Box Size: 2m x 1m x 1m. Per Box 8,974.52

Binding Wire: 12#

34.08 kg 106.22 3,619.98 3,806.18

4.03 kg 106.22 428.07 961.02

1,496.25

3.30 cum 1,600.00 5,280.00 6,121.50

1.30 kg 125.43 163.06 249.51

Total Rate of Gabion Box Size: 3m x 1m x 1m. Per Box 12,634.45

Total Rate of Gabion Box all complete per cum 4,349.37