ANCHOR DEVELOPMENT CONSTRUCTION COMPANY

INFRASTRUCTURE DEVELOPMENT NAVY HOUSING SCHEME AT MAURIPUR, KARACHI

SECTOR 1A EXTENSION

Rate Analysis

Item No. (Non BOQ Item)

Item Crystalline Cementitious Water Proofing System
Description Two Coats of Crystalline Cementitiuos Water Proofing System painted and coated as shown on the drawing
Unit Sft
Drawing Ref N-SPT-02
Specification Ref 3-9 (page 3)

Detail for per Sft Cost

S.No. Detail Unit No. Quantity Rate Amount
A Material
1 Crystalline Cementitious Water Proofer kg 20 300 3851 77020
2 Cleaning Brush Broom Item 2 420 840
3 Water Charges (3%) 2335.8
4 Wastage (5%) 3893
Total A 84088.8

B Labour
1 Unskilled Labour Hours 3 15 300 13500
Total B 13500

C Tools and Plants

1 Miscellaneous 2500
Total C 2500

Basic Cost A+B+C 100088.8

Contractor's Overhead and Profits (25%) 25022.2
Contractor's Lead 3000
Total Cost 128111

Rate per Sft 73.90479