GADPAYLE & ASSOCIATES

PLANNERENGINEERVALUERISTRUCTURAL DESIGNER
120,INDORA, ANAND ROAD, NAGPUR 440 004 M.9960022178
Sandeep K. Gadpayle N.I.T.L.S. No. 759
Civil Eng N.M.C.L.S. No. 334

Ref. No.

CERTIFICATE
Detail estimate of residential building for Ground floor, First floor, Second floor
Tower Compound wall &Interior work on Plot no. - 233, Kh.no. 98, Mouza-

Manewada, In-Kamalkunj Co.-Op. Society Manewada, Tah.& Dist.- Nagpur.

oWNER MR. MAHESH GAJANAN SAHARE

PARTICULARS OF ESTIMATE
1) Total cost as per abstract Rs. 37,80,041.00
2) Architect supervision charges @4% Rs. 1,51,201.00o
Total Rs. 39,31,242.00
In words: Rupees Thirtee Nine lakh thirtee one thousand Two
hundred and Fourty Two only)

DECLARATION
I hereby declared that

i) The estimate for proposed Ground floor, first floor, second floor
work& compound wall is prepared as per current market rate. tower,interior
It is true and
corect to the best of my knowledge.
i) I have no direct or indirect interest in the
property estimate.

Place Nagpur SANDEEP K. GADPAYLE

Date 10-02-2021 PLANNERENGINEERINTERIOR DESKGNER
120,indora Anand Road, NAGPUR
N..T.LS Na. 758
N. M.C. LS. No.334
Mob. No. 9960022178
 ABSTRACT SHEET

for Ground floor, First floor, Second

floor
Detail estimate of residential buiding Kh.no 98, Mouza
Plot no 233.
Tower Compound wall&Interior work on

Manewada. Tah.& Dist.- Nagpur

Manewada, In-Kamalkunj Co.-Op. Society
MR. MAHESH GAJANAN SAHARE
OWNER

QUANTITY RATE UNIT AMOUNT

DESCRIPTION
S. No

stte clearance &leveling. Lumpsumn 5000.00

97.00 480/ 46,560.00

2. Excavation for foundation column

footing.

P.C.C. 1:4:8 for foundaton 4.44 450/ M 42,500.00

3.
beeding

M 82,787.50
4 Murrum /Boulder filling in plinth 50 925/

.1:2:4 R.c.c. concrete in all rooms. 44.40 1550/- M 66,600.00

6. R.c.c 1:2:4 for column footing, 36.32 4200/- M 1,52,544.00

column,Beam
 2

S.No DESCRIPTION QUANTITY| RATE UNIT AMOUNT

R.c.c 1:2:4 for column slab, 32.86 4200/ M 1,38,012.00

staircase,chaja loft etc.

Providing and laying of M.S.

8.
reinforcement of all R.C.C item
8.54 59000- M.T.5,03,860.00
of work including all @80 kg/m
quantity of concrete.

9. Providing and constructing 0.23 48.71 2250/ M 1,09,975.00

m. thick brick masonry wal in
1:6 cement mortor etc.complete.

10. Providing and constructing 0.115

50.43 2250/-
M1,13,467.50
m. thick brick masonry wall in
1:4 cement mortor etc.complete.

I. Internal &Extemal plaster in

cement mortor 1:6
356.00 450/- M 1,60,200.00

12. Providing and laying vetrified 58.80 1900/- M 1,11,720.00

tiles fiooring with finishing.

3.
Providing and fitting T.W.door 37.26 3500/ M 1,30,4A10.00
included steel plated fitting.

4.
Providing and fitting T.W.window 33.78 3500/ M1,18,230.00
included steel plated fitting
S.No DESCRIPTION QUANTITY| RATE UNITAMOUNT

15. Provding and laying 150mmx 112.60 550/ M 81,930.00

230mm whlte glazed tiles in
bathroom tollet dados & kitchen
platfom.

16. Glass with grill in staircase Tower 12.76 3250/ M 41,470.00

70,000.00
17. Providing& fxingm.s.Grill to lump sum
window,balcony etc.

1 no. 50,000.00
18. Kitchen otta complete with
black granite top
with alumunium frame etc.

lump sum 1,85,000.00

19. Providing snitary&plumbing
fitting with all etc.complete

20. Providing electric connection lump sum 1,70,000.00

fitting with service connection
etc.
 .

S.No
DESCRIPTION
QUANTITY RATE UNIT AMOUNTT
21.
Providing and laying 0.15m.wide
and 60m, depth Boring with 1 H.P Lumpsum|
jet pump including fitting -| 1,10,000.00
etc.complete.

22.
Providing and fixing S.S, Gate
to compound wall Lumpsum 65,000.00

23. | Providing and fixing S.S, Grill

37.53 3200.00 M 1,20,120.00
to bacony, ompound wall etc.
complete.

24. Providing and fixing S.S, Grill 33.24 3500.00 M 1,16,350.00

with glass to staircase railing

25. Providing and laying plaster of

paris to all room with led sheet
lumpsum 2,70,000.00

etc. complete.

1 Jumpsum 1,90,000.00
26. Providing and fixing Modular
kitchen otta with all fixture
and furniture etc. complete.
 DE SCRITION OANTITy ATE

27 Elevation treatewnen a8 per Ramp t u

Architect's design ceta 1,75.000o
inchdng scaftoksing. rame work
shuttering Medging bracing etc
complete

28 748.78
Providing and applying plastic 365/ 3,73.306 00
Acrylic Emulsion paint to all
the intemal plaster surface with
three coat of birla white
pooting etc.complete.

TOTAL 37,80,041.00
(In word; Rupees Thirtee
Seven lakh Eighty thousand
and fourty one only)

Place Nagpur
SANDEEP K. GADPAYLE
PLANNERENGINEERINTERIOR DE
120IndotaAnandRoadN
Date 10-02-2021
&TLSD