Rate Analysis (Building)

Project Name:- XYZ Project Total Area of Costing Heads

Building:- Description of Building Buildings Material + Labour Material + Labour + Overhead (M+L+OH+P)
Built Up Area in Sft 440000 Working Rates OH % 15 PROFIT% 14

Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT

A CORE & SHELL

1 Excavation Soil CuM 10000 100 1000000 115 1150000 131 1311000
2 Excavation Hard Murum CuM 5000 150 750000 173 862500 197 983250
3 Excavation Hard rock CuM 2700 225 607500 259 698625 295 796446
4 Back Filling local material CuM 13300 120 1596000 138 1835400 157 2092356
5 Back Filling outside material CuM 0 0 0 0 0
6 Antitermite SqM 5400 60 324000 69 372600 79 424764
7 Rubble Soling SqM 4000 291 1164000 335 1338600 382 1526040
Cost of Rubble 1.00 560 560
Voids - 20% 0.20 560 112
Interstices filling with Murrum / Stone dust 0.10 280 28
Labour for soling 1.00 500 500
Compaction Expenses 1.00 65 65
Total cost / cum 1265
Cost / sqm 291
Cost / Sq.ft 12.37
8 Concrete - M10 Plum CuM 510 3909 1993590 4495 2292629 5125 2613597
Cost of concrete M10 -60% 0.60 5000 3000
Wastage 2% 0.01 3000 30
Cost of Rubble - 40% + voids for compacted volume 0.48 580 278
Shuttering 0.50 300 150
Avg. labour for laying concrete & filling plums, curing etc. 1.00 450 450
Total 3908

9 Concrete - M10 CuM 490 3958 1939420 4552 2230333 5189 2542581
Cost of concrete M10 1.00 3300 3300
Wastage 2% 0.01 3300 33
Pumping 0.00 175 0
Shuttering 0.50 350 175
Labor Charges 1.00 450 450
Total 3958

10 Concrete - M15 - Grade Slab CuM 365 4215 1538475 4847 1769246 5526 2016943
Cost of concrete M15 1.00 3500 3500
Wastage 2% 0.01 3500 35
Pumping 0.00 175 0
Shuttering 0.00 350 0
Labour Charges 1.00 680 680
Total 4215

11 Concrete - M20 CuM 35 4629 162015 5323 186317 6069 212402

Cost of concrete M20 1.00 3700 3700
Wastage 2% 0.02 3700 74
Pumping 1.00 175 175
Labour Charges 1.00 680 680
Total 4629

12 Concrete - M25 CuM 13000 4895 63635000 5629 73180250 6417 83425550
Cost of concrete M25 1.00 4000 4000
Wastage 2% 0.01 4000 40
Pumping 1.00 175 175
Labour Charges 1.00 680 680
Total 4895

13 Concrete - M30 CuM 50 5037 251850 5793 289628 6604 330176

Cost of concrete M30 1.00 4100 4100
Wastage 2% 0.02 4100 82
Pumping 1.00 175 175
Labour Charges 1.00 680 680
Total 5037

14 Steel Reinforcement MT 1400 49010 68614000 56362 78906100 64252 89952954

Cost of reinforcement steel 1.00 38000 38000
Unloading 1.00 500 500
Handling site to site 1.00 0 0
Wastage & Rolling margin - 5% 0.04 38000 1520
Chairs, pins, spacers - Measured and paid 0.005 38000 190
Cover blocks 100.00 3 300
Binding wire 10.00 75 750
Labour charges 1.00 7750 7750
Total cost 49010

15 Shuttering SqM 116000 501 58166302 577 66891400 657 76257240

Wood materials - 15 USES 0.09 600 56
Ply wood material 10 uses 0.10 750 75 226 26266302
Supports 1.00 75 75 60
Oiling 0.15 70 11
Binding wire 0.05 75 4
Nails 0.02 75 2
Lead/Lift/Shifting - In LC scope as per Client 1.00 0 0
Wastage,design &approval 1.00 0 0
Bolts ,nuts, loose tools 1.00 5 5
Total Material Cost 226
Total Labour Cost 1.00 275 275
Total Material + Labour 501
Cost / Sq.ft 446
16 AAC Block Work -100 mm SqM 0 580 0 667 0 760 0
Cost of AAC Block 600x200x100 1.00 335 335
5% Wastage 0.05 335 17
cement for mortar 0.15 220 33
sand 0.026 1050 28
Site to site handling etc. 0
Scaffolding 0
Non shrink Expansive Grout at top 0
Patli notr reqd - Cost as per XRBIA only for DPC
Labour incl.curing etc 168
Total 580

Prepared By:- Nitin M Rathod

 Rate Analysis (Building)
Project Name:- XYZ Project Total Area of Costing Heads
Building:- Description of Building Buildings Material + Labour Material + Labour + Overhead (M+L+OH+P)
Built Up Area in Sft 440000 Working Rates OH % 15 PROFIT% 14

Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
17 AAC Block Work -125 mm SqM 29200 694 20264800 798 23304520 910 26567328
Cost of AAC Block 600x200x125 1.00 419 419
5% Wastage 0.05 419 21
cement for mortar 0.17 235 40
sand 0.030 1050 31
Site to site handling etc. 0
Scaffolding 0
Non shrink Expansive Grout at top 0 0
Patli 0
Labour incl.curing etc 183
Total 694
0.00
18 AAC Block Work -150 mm SqM 26200 812 21274400 934 24465560 1065 27890948
Cost of AAC Block 600x200x150 1.00 503 503
5% Wastage 0.05 503 25
cement for mortar 0.18 250 45
sand 0.032 1050 33
Site to site handling etc. 0
Scaffolding 0
Non shrink Expansive Grout at top 0
Patli 0
Labour incl.curing etc 207
Total 812

19 AAC Block Work -200 mm SqM 0 0 0 0 0 0

20 AAC Block Work -230 mm SqM 5300 1173 6216900 1349 7149435 1538 8150393
Cost of AAC Block 600x200x230 1.00 771 771
5% Wastage 0.05 771 39
cement for mortar 0.25 250 63
sand 0.07 1050 69
Site to site handling etc. 0
Scaffolding 0
Non shrink Expansive Grout at top 0
Patli 0
Labour incl.curing etc 232
Total 1173

22 Internal Plaster - Base Coat - Dado Area SqM 16800 317 5325600 365 6124440 416 6981912
Cement 0.15 235 35
Sand 0.03 2820 74
Chemical bonding compound 0.15 50 8
Scaffolding 1.00 0 0
GI Chicken mesh - not reqd as per Client 0.00 300 0
Hacking, curing & misc incidentals 1.00 0 0
Labour 1.00 200 200
Total 317

23 Internal Plaster - Neeru Plaster - Staircase Int SqM 6000 342 2052000 393 2359800 448 2690220

25 External Plaster - Single Coat SqM 21000 387 8127000 445 9346050 507 10654560
Surface preparation 1.00 5 5
Cement for 20 mmthick 0.18 235 42
Sand 0.03 2820 89
Labour 1.00 220 220
Staging 1.00 0 0
hacking 1.00 0 0
Lead/Lift/Shifting - In LC scope as per Client 1.00 0 0
Water Proof Compound 0.18 90 16
Recon fibres - Not required as per Client 0.00 15 0
Rounding of corners,beads,drip moulds 1.00 0 0
Chicken mesh P/Fixing with GI nails 0.05 300 15
Curing,Misc incidentals 1.00 0 0
Total 387

26 External Plaster - Double Coat SqM 56000 415 23240000 477 26726000 544 30467920
Surface preparation 1.00 0 0
Cement for 20 mmthick 0.22 235 52
Sand 0.04 2820 109
Labour 1.00 220 220
Staging 1.00 0 0
hacking 1.00 0 0
Lead/Lift/Shifting - In LC scope as per Client 1.00 0 0
Water Proof Compound 0.22 90 20
Recon fibres - Not required as per Client 0.00 15 0
Rounding of corners,beads,drip moulds 1.00 0 0
Chicken mesh P/Fixing with GI nails 0.05 300 15
Curing,Misc incidentals 1.00 0 0
Total 415
27 Groove In External Plaster - Incl. In Plaster Rates Rmt 0 0 0 0 0 0

29 Gypsum Plaster - Ceiling Punning SqM 22300 119 2653700 137 3051755 156 3479023
30 Gypsum Plaster - Wall Tikki Dhada SqM 70100 237 16613700 273 19105755 311 21780771
Putty for Ceiling of Waist Slab, ceiling of Attached Terrace, Parking floor inner
31 SqM 10400 108 1123200 124 1291680 142 1472536
columns & inner Beams
243
A TOTAL FOR CORE & SHELL WORK Cost / Sq.ft 701 308633678 807 354928623 920 404620908

Prepared By:- Nitin M Rathod

 Rate Analysis (Building)
Project Name:- XYZ Project Total Area of Costing Heads
Building:- Description of Building Buildings Material + Labour Material + Labour + Overhead (M+L+OH+P)
Built Up Area in Sft 440000 Working Rates OH % 15 PROFIT% 14

Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT

B FINISHING ITEMS
1 Tilling 56208514 64639791 73691837
Flooring-Vitrified-600x600-Living, Kitchen, Bed rooms Sft 208900 69 14414100 79 16576215 90 18897094
Cost of tile 1.00 344 344
wastage-5% 0.05 344 17
Cement 0.25 235 59
Crushed Sand 0.03 1094 36
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21

Grouting with white cement(White cement (0.5kg/Sqmt) 0.50 30 15

Bubble sheet 1.00 20 20

Labour 1.00 215 215
Total per Sqm. 737
Total per Sft 68

Flooring-Toilets-300x300 Sft 34800 66 2296800 76 2641320 87 3011244

Cost of Antiskid tile 1.00 296 296
wastage-5% 0.05 296 15
Cement 0.25 235 59
Crushed Sand 0.03 1094 36
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21

Grouting with white cement(White cement (0.5kg/Sqmt) 0.50 30 15

Bubble sheet 1.00 10 10

Labour 1.00 247 247
Total per Sqm. 709
Total per Sft 66

Flooring-Patio/ Terraces -400x400 Sft 45750 66 3019500 76 3472425 87 3958748

Flooring-Common Passage-600x600 -Porcelean tiles Sft 26700 67 1788900 77 2057235 88 2345328
Cost of Porcelean tile 1.00 323 323
wastage-5% 0.05 323 16
Cement 0.25 235 59
Crushed Sand 0.03 1094 36
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21

Grouting with white cement(White cement (0.5kg/Sqmt) 0.50 30 15

Bubble sheet 1.00 20 20

Labour 1.00 215 215
Total per Sqm. 715
Total per Sft 66

Flooring-Stair Upperlanding-600x600 Sft 6175 67 413725 77 475784 88 542412

Flooring-Stair Midlanding-600x600 Sft 4600 67 308200 77 354430 88 404064
Flooring-Entrance Lobby-600x600 Sft 5100 67 341700 77 392955 88 447984
Flooring-Meter Room-Paver 200x200x60 Sft 985 59 58115 68 66832 77 76190
Cost of Paver 1.00 269 269
Wastage -5% 0.05 269 13
Cement slurry 0.05 235 12
Cement for mortar 0.25 235 59
Sand 0.07 1094 77
Colour pigment 1.00 10 10
Labour for fixing 1.00 162 162
Cleaning & final finishing etc. 1.00 25 25
Total / sqm 627
Total / sft 58
Flooring-Parking Block-Paver 200x200x60 Sft 34240 59 2020160 68 2323184 77 2648464
0
Skirting-Vitrified-600x600-Living, Kitchen, Bed rooms Rft 69750 28 1953000 32 2245950 37 2560523
Cost of Vitrified tile 1.00 344 344
wastage-5% 0.05 344 17
Cement 0.00 235 0
Crushed Sand 0.00 0 0
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21
Grouting with white cement(White cement (0.5kg/Sqmt) 0.50 30 15
Bubble sheet 0.00 20 0
Total cost of material per Sqm. 407
Total material cost per Rmt 41
Total Labor cost per Rmt 49
Total cost /rft of skirting 100mm ht 27

Skirting-Attached Terrace Rft 21360 26 555360 30 638664 34 728162

Cost of Antiskid tile 1.00 296 296
wastage-5% 0.05 296 15
Cement 0.00 235 0
Crushed Sand 0.00 0 0
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21
Grouting with white cement(White cement (0.5kg/Sqmt) 0.50 30 15
Bubble sheet 0.00 20 0
Total cost of material per Sqm. 356
Total material cost per Rmt - 100mm ht 36
Total Labor cost per Rmt 49
Total cost /rft of skirting 100mm ht 26

Skirting-Common Passage-600x600 Rft 12160 27 328320 31 377568 35 430464

Cost of Porcelean tile 1.00 323 323
wastage-5% 0.05 323 16
Cement 0.00 60 0
Crushed Sand 0.00 30 0
cement slurry 2 kg/Sqm 0.04 235 9
cement paste 4.5 kg/Sqm 0.09 235 21
Grouting with white cement(White cement (0.5kg/Sqmt) 0.50 30 15
Bubble sheet 0.00 20 0
Total cost of material per Sqm. 385
Total material cost per Rmt -100mm ht 38
Total Labor cost per Rmt 49
Total cost /rft of skirting 100mm ht 27

Prepared By:- Nitin M Rathod

 Rate Analysis (Building)
Project Name:- XYZ Project Total Area of Costing Heads
Building:- Description of Building Buildings Material + Labour Material + Labour + Overhead (M+L+OH+P)
Built Up Area in Sft 440000 Working Rates OH % 15 PROFIT% 14

Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT
Skirting-Staircase up to 1st Floor - Kotah Rft 695 56 38920 64 44758 73 51027
Cost of Kotah 1.00 592 592
Wastage -20% 0.20 592 118
unloading 1.00 50 50
Cement slurry 5kg/sqm 0.10 235 24
cement paste 6 kg/Sqm 0.12 235 28
Polishing & pigment 1.00 50 50
Groove cutting in treads 0.00 75 0
Labour for cutting & fixing 1.00 700 700
Cleaning & final finishing etc. 1.00 250 250
Total/sqm 1812
Total / Rft -100mm ht 1.00 55

Dado-Ceramic-300x450-Common Toilets Sft 58230 62 3610260 71 4151799 81 4733517

Cost of tile 1.00 296 296
wastage-10% 0.06 296 18
cement slurry 2 kg/Sqm 0.04 235 9
cost of Adhesive & grout 1.00 65 65
Labour 1.00 269 269
Total per Sqm. 657
Total per Sft 62
Dado-Ceramic-300x450-Master Toilets Sft 110425 62 6846350 71 7873303 81 8976448
Dado-Ceramic-300x450-Kitchen Platform Sft 11825 62 733150 71 843123 81 961254
Dado-Ceramic-300x450-Lift Wall-Gr Fl Sft 570 62 35340 71 40641 81 46335
0
Kitchen Platform Rmt 1490 3656 5447440 4204 6264556 4793 7141600
Material- Granite Top & Vertical facia 0.68 646 436
Wastage - 15% 0.15 436 65
Material- Cudappah below Granite top 0.60 592 355
Wastage - 15% 0.15 355 53
Cuddapa Verticals below Granite 0.36 592 213
Wastage - 15% 0.15 213 32
Cement Mortar Bedding / Angle supports 500
Stainless steel Pins, anchors to hold basin, brackets to support platform top 1.00 300 300
Edge Moulding & Polishing 1.00 100 100
Making cutouts etc 150
Filling joints 250
Labour 0.60 2000 1200
Total expenses per Rmt platform (1 x 0.6m) - 0.6 sqm. 3655

Window Sill Rft 5795 89 515764 102 593129 117 676173

Cost of White Marble/Rmt 0.08 646 48
wastage-10% 0.10 48 5
Cost of cement /Rmt 0.01 235 2
Cost of sand 0.00 1094 1
cement slurry/ Rmt @2 kg/Sqm 0.00 235 1
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 2
cost of Adhesive & grout 0.08 225 17
Labour /Rmt 1.00 213 213
Total per RMT 289
Total per RFT 88

Door Jambs in green marble for toilet Nos 1100 1881 2069100 2163 2379465 2466 2712600
Cost of Green Marble / Rmt 0.10 650 65
wastage-10% 0.10 65 7
Cost of cement /Rmt 0.02 235 4
Cost of sand 0.00 1094 2
cement slurry/ Rmt @2 kg/Sqm 0.00 235 1
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 2
cost of Adhesive & grout 0.10 225 23
Labour /Rmt 1.00 262 262
Total per RMT 365
Total per Door 5.15 365 1881

Door Architrave in black granite for Lift Nos 160 4962 793920 5706 913008 6505 1040830
Cost of Black Granite / Rmt 0.16 970 155
wastage-10% 0.16 155 25
Cost of cement /Rmt 0.02 235 6
Cost of sand 0.00 1094 3
cement slurry/ Rmt @2 kg/Sqm 0.01 235 2
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 3
cost of Adhesive & grout 0.16 225 36
Labour /Rmt 1.00 656 656
Total per RMT 886
Total per Lift 5.60 886 4962

Thresholds for Main Door Rft 370 101 37370 116 42976 132 48995
Cost of Green Marble / Rmt 0.05 646 32
wastage-10% 0.10 32 3
Cost of cement /Rmt 0.02 235 4
Cost of sand 0.00 1094 2
cement slurry/ Rmt @2 kg/Sqm 0.00 235 1
cement paste/ Rmt @ 4.5 kg/Sqm 0.01 235 2
cost of Adhesive & grout 0.10 225 23
Labour /Rmt 1.00 262 262
Total per RMT 329
Total per RFT 100

Kotah Tread & Riser up to 1st Floor Rft 1300 240 312000 276 358800 315 409032
Cost of Kotah 1.00 590 590
Wastage -20% 0.20 590 118
unloading 1.00 50 50
Cement slurry 0.05 235 12
Cement for mortar 0.40 235 94
Sand 0.11 1094 120
Polishing & pigment 1.00 50 50
Groove cutting in treads 1.00 75 75
Labour for cutting & fixing 1.00 700 700
Cleaning & final finishing etc. 1.00 250 250
Total/sqm 2059
Total / Rft 1.00 239

Kotah Tread 1st Floor to top terrace Rft 10370 146 1514020 168 1741123 191 1984922
Kotah Tread & Riser for penthouse Rft 23300 290 6757000 334 7770550 380 8858427

Prepared By:- Nitin M Rathod

 Rate Analysis (Building)
Project Name:- XYZ Project Total Area of Costing Heads
Building:- Description of Building Buildings Material + Labour Material + Labour + Overhead (M+L+OH+P)
Built Up Area in Sft 440000 Working Rates OH % 15 PROFIT% 14

Sr. No. Activity Unit QTY RATE AMOUNT RATE AMOUNT RATE AMOUNT

2 False Ceiling in Toilet Sft 37670 1967500 2262625 2579393

False Ceiling in Toilet Sft 34870 50 1743500 58 2005025 66 2285729
False Ceiling for Entrance Lobby Sft 2800 80 224000 92 257600 105 293664
Gypsum Flase Ceiling - Open Slab Area sft 0 0 0 0 0

3 Waterproofing Work SqM 22856 10937808 12578479 14339536

Lift Pit Waterproofing SqM 800 504 403200 580 463680 661 528600
Chemical Waterproofing for toilets, Patios & utility SqM 9120 504 4596480 580 5285952 661 6026040
Sleeves Nos 3020 300 906000 345 1041900 393 1187766
Top Terrace - Chemical SqM 4150 200 830000 230 954500 262 1088130
Top Terrace - Brick Bat SqM 3536 808 2857088 929 3285651 1059 3745649
OHWT Inside walls + inside slab- Chemical + Screed coat SqM 1150 728 837200 837 962780 954 1097572
OHWT Top Slab Chemical coat SqM 600 200 120000 230 138000 262 157320
OHWT Top Slab Brick Bat Coba SqM 480 808 387840 929 446016 1059 508459

4 Aluminium Work Sft 75739 12724129 14632748 16681484

Sliding Windows & Doors Sft 23521 168 3951611 193 4544352 220 5180609
Folding Doors Sft 19241 168 3232465 193 3717335 220 4237801
Louvers for Toilets Sft 5255 168 882765 193 1015180 220 1157316
Louvers for Shaft Sft 27722 168 4657288 193 5355881 220 6105759

5 Doors - (Frame + Shutter + Hardware) Nos 2669 14402120 16562438 18881179

Main Door Nos 368 10000 3680000 11500 4232000 13110 4824480
Bed Room - 1 - Door Nos 368 6250 2300000 7188 2645000 8194 3015300
Bed Room - 2 - Door Nos 368 6250 2300000 7188 2645000 8194 3015300
Bed Room - 3 - Door Nos 200 6250 1250000 7188 1437500 8194 1638750
Toilets Nos 1104 3250 3588000 3738 4126200 4261 4703868
Fire Staircase Door Nos 81 6520 528120 7498 607338 8548 692365
FF ducts Nos 81 3250 263250 3738 302738 4261 345121
Electrical ducts (Double Leaf) Nos 81 5000 405000 5750 465750 6555 530955
Head Room Nos 9 6250 56250 7188 64688 8194 73744
Meter Room Nos 9 3500 31500 4025 36225 4589 41297

6a Fabrication work KG 30147 2110298 2426843 2766601

MS Railing for Staircase KG 9720 70 680400 81 782460 92 892004
MS Railing for Patio & Utility/ Terrace KG 20427 70 1429898 81 1644383 92 1874597

6b Railing for Penthouse (SS only) Rmt 2517 9440550 10856633 12376561
Railing Staircase (SS Only) Rmt 2517 3750 9440550 4313 10856633 4916 12376561

7 Internal Paint Sft 1127984 5195098 5974362 6818374

Internal Paint Flats Ceiling - Primer only SFt 214370 3 643109 3 739576 4 844617
Internal Paint Attached Terrace / Balcony Ceiling SFt 42736 12 512828 14 589752 16 672659
Internal Paint Common Area Lobby Ceiling SFt 26609 12 319303 14 367199 16 418819
Staircase Area Ceiling SFt 24463 8 195705 9 225061 10 256618
Internal Paint Flats Walls -Primer SFt 672653 3 2017959 3 2320653 4 2650253
Internal Paint Common Area Lobby Wall SFt 82241 12 986889 14 1134923 16 1294470
Staircase Area Wall SFt 64913 8 519303 9 597199 10 680937

8 External Acrylic Paint Sft 893576 8006916 9207954 10497996

External Acrylic Paint Sft 858309 9 7724779 10 8883495 12 10128043
External Semi-Acrylic Paint for Parking Ceiling Sft 35267 8 282138 9 324458 10 369953

B TOTAL FOR FINISHING Cost / Sq.ft 275 120992933 316 139141873 361 158632961

C MEP ITEMS - As per Client Suggested Rates

1 Plumbing Sft 440000 75 33000000 86 37950000 98 43265200
2 Electrical Work Sft 440000 70 30800000 81 35420000 92 40378800
3 Fire Fighting Sft 440000 10 4400000 12 5060000 13 5768400
4 Elevator Sft 440000 50 22000000 58 25300000 66 28842000

C TOTAL FOR MEP Cost / Sq.ft 205 90200000 236 103730000 269 118254400

D TOTAL FOR BUILDING 1181 519826612 1359 597800496 1550 681508269

ADD VAT @ 5% 34075414
ADD SERVICE TAX @ 6% 40890497
ADD LABOUR CESS @ 1% ( CLIENT DIRECTLY TO DEPT )
GRAND TOTAL INCL. TAXES 756474180

Overhead 15% 177 Per sft Const.Area

Cost + Overheads 1358 Per sft Const.Area

Profit 14% 190 Per sft Const.Area

Total Cost 1548 Per sft Const.Area

ADD VAT @ 5% 77
ADD SERVICE TAX @ 6% 93
ADD LABOUR CESS @ 1% ( CLIENT DIRECTLY TO DEPT )
GRAND TOTAL INCL. TAXES 1718 Per sft Const.Area

Prepared By:- Nitin M Rathod